Q1--12-310001109242falsehttp://fasb.org/us-gaap/2023#NoninterestIncomeOtherOperatingIncomehttp://fasb.org/us-gaap/2023#NoninterestIncomeOtherOperatingIncomefive yearshttp://fasb.org/us-gaap/2023#PrepaidExpenseAndOtherAssetshttp://fasb.org/us-gaap/2023#PrepaidExpenseAndOtherAssetshttp://fasb.org/us-gaap/2023#AccruedLiabilitiesAndOtherLiabilitieshttp://fasb.org/us-gaap/2023#AccruedLiabilitiesAndOtherLiabilitieshttp://fasb.org/us-gaap/2023#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2023#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2023#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2023#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2023#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2023#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2023#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2023#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2023#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2023#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2023#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2023#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2023#PrepaidExpenseAndOtherAssetshttp://fasb.org/us-gaap/2023#PrepaidExpenseAndOtherAssetshttp://fasb.org/us-gaap/2023#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrenthttp://fasb.org/us-gaap/2023#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrenthttp://fasb.org/us-gaap/2023#NoninterestIncomeOtherOperatingIncomehttp://fasb.org/us-gaap/2023#NoninterestIncomeOtherOperatingIncome0001109242us-gaap:CommercialRealEstateMemberus-gaap:FairValueInputsLevel1Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:SpecialMentionMemberhafc:RealEstateLoansConstructionLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:LoansPledgedToSecureAdvancesMember2023-12-310001109242us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001109242hafc:LoansPledgedToSecureAdvancesMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyOtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:CentralBancorpIncMemberhafc:ThreeMonthSecuredOvernightFinancingRateSofrMemberus-gaap:SubordinatedDebtMember2024-01-012024-03-310001109242us-gaap:RetainedEarningsMember2023-03-310001109242hafc:OtherTimeDepositsMember2023-12-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMemberhafc:ClassifiedGradeMember2023-12-310001109242hafc:CreditSpreadMemberhafc:CentralBancorpIncMemberhafc:ThreeMonthSecuredOvernightFinancingRateSofrMemberus-gaap:SubordinatedDebtMember2024-01-012024-03-310001109242hafc:RealEstateLoansResidentialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001109242hafc:PaymentProtectionProgramMember2023-12-310001109242hafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:RealEstateLoansResidentialMemberhafc:NonPurchasedCreditImpairedLoansMember2023-12-310001109242hafc:TwoThousandAndTwentyOneEquityCompensationPlanMemberus-gaap:PerformanceSharesMember2024-01-012024-03-310001109242us-gaap:PassMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:CoreDepositsMember2024-03-310001109242us-gaap:PassMemberhafc:RealEstateLoansCommercialPropertyLoanMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:SpecialMentionMemberhafc:RealEstateLoansResidentialPropertyLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMember2022-12-310001109242us-gaap:DesignatedAsHedgingInstrumentMember2024-03-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansCommercialPropertyOtherLoansMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyOfficeLoanMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:RealEstateLoansResidentialPropertyLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:PerformanceSharesMember2024-01-012024-03-310001109242us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001109242us-gaap:FinancingReceivables60To89DaysPastDueMemberhafc:EquipmentFinancingAgreementsPortfolioSegmentMember2024-03-310001109242us-gaap:RetainedEarningsMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyHospitalityLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyOtherLoansMemberhafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2023-12-310001109242us-gaap:FairValueInputsLevel1Memberus-gaap:DerivativeMember2023-12-310001109242us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242srt:MinimumMemberhafc:USGovernmentAndAgenciesSecuritiesMember2024-03-310001109242us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310001109242hafc:ThirdPartyOriginatorsIntangibleMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberhafc:CommercialAndIndustrialLoansMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RepossessedPersonalPropertyMember2023-12-310001109242us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001109242us-gaap:TreasuryStockCommonMember2024-03-310001109242us-gaap:CoreDepositsMemberhafc:CBIMergerMember2014-08-312014-08-310001109242hafc:ThirdPartyOriginatorsIntangibleMemberhafc:CBIMergerMember2016-10-272016-10-270001109242us-gaap:HomeEquityLoanMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001109242us-gaap:FinancingReceivables60To89DaysPastDueMemberhafc:NonPurchasedCreditImpairedLoansMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateResidentialLoanMemberhafc:RealEstatePortfolioSegmentMembersrt:WeightedAverageMember2023-12-310001109242us-gaap:FinancingReceivables60To89DaysPastDueMemberhafc:RealEstateLoansCommercialPropertyOtherLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateResidentialLoanMembersrt:MinimumMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001109242us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyOfficeMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:RealEstateLoansResidentialMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansCommercialPropertyLoanMemberhafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyHospitalityLoansMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001109242us-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:USGovernmentAgenciesDebtSecuritiesAndUSGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyRetailLoansMemberhafc:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001109242hafc:ClassifiedGradeMember2023-12-310001109242us-gaap:TreasuryStockCommonMember2023-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMemberhafc:RealEstateLoansCommercialPropertyOtherLoansIncludingGasStationsMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:OtherRealEstateOwnedMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyHospitalityLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242us-gaap:NonperformingFinancingReceivableMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001109242us-gaap:CommercialRealEstateMemberus-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242hafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001109242us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:RealEstateLoansResidentialMember2023-12-310001109242hafc:CentralBancorpIncMemberus-gaap:SubordinatedDebtMember2023-12-310001109242hafc:RealEstateLoansResidentialMemberhafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242hafc:RealEstatePortfolioSegmentMember2024-01-012024-03-310001109242hafc:RealEstateLoansCommercialPropertyRetailLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2023-01-012023-03-310001109242us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2024-01-012024-03-310001109242hafc:TimeDeposits250000orMoreMember2023-12-310001109242us-gaap:PerformingFinancingReceivableMemberhafc:RealEstateLoansConstructionLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001109242us-gaap:CommonStockMember2024-03-310001109242us-gaap:DerivativeFinancialInstrumentsAssetsMember2024-03-310001109242us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-03-310001109242us-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:NonperformingFinancingReceivableMemberhafc:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:OtherRealEstateOwnedMember2024-03-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberhafc:ClassifiedGradeMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyLoanMemberhafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242us-gaap:CommercialRealEstateMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMember2024-01-012024-03-310001109242us-gaap:CommonStockMember2023-12-310001109242us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001109242us-gaap:CommercialMortgageBackedSecuritiesMember2024-03-310001109242us-gaap:NontaxableMunicipalBondsMember2023-12-310001109242srt:FederalHomeLoanBankOfSanFranciscoMember2024-03-310001109242hafc:CentralBancorpIncMemberus-gaap:SubordinatedDebtMember2024-03-310001109242us-gaap:RetainedEarningsMember2024-03-310001109242us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001109242hafc:UnusedCommitmentsToExtendCreditMember2023-12-310001109242us-gaap:ResidentialMortgageBackedSecuritiesMember2023-12-3100011092422021-08-202021-08-200001109242us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-03-3100011092422022-12-310001109242hafc:PersonalLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyLoanMemberhafc:RealEstatePortfolioSegmentMemberhafc:ClassifiedGradeMember2023-12-310001109242us-gaap:StandbyLettersOfCreditMember2023-12-310001109242us-gaap:PassMemberhafc:EquipmentFinancingAgreementsPortfolioSegmentMember2024-03-310001109242us-gaap:CommonStockMember2022-12-310001109242hafc:RealEstateLoansConstructionLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:CommercialAndIndustrialPortfolioSegmentMembersrt:MinimumMember2023-12-310001109242us-gaap:AdditionalPaidInCapitalMember2023-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberhafc:RealEstateLoansMember2023-12-310001109242us-gaap:OtherIncomeMember2023-01-012023-03-310001109242us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001109242hafc:TwoThousandAndTwentyOneEquityCompensationPlanMemberus-gaap:PerformanceSharesMember2023-03-310001109242hafc:ClassifiedGradeMember2024-03-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansResidentialMemberhafc:NonPurchasedCreditImpairedLoansMember2023-12-310001109242us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyRetailLoansMemberhafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2023-12-310001109242us-gaap:SubsequentEventMemberhafc:NewStockRepurchaseProgramMember2024-04-250001109242us-gaap:USTreasurySecuritiesMember2024-03-310001109242us-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242us-gaap:CommercialRealEstateMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyOtherLoansIncludingGasStationsMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:CentralBancorpIncMemberus-gaap:SubordinatedDebtMember2014-12-310001109242us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-03-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2024-01-012024-03-310001109242hafc:RealEstatePortfolioSegmentMember2023-01-012023-03-310001109242us-gaap:NonperformingFinancingReceivableMemberhafc:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001109242us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansCommercialPropertyOtherLoansMemberhafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2023-12-310001109242hafc:USGovernmentAgenciesDebtSecuritiesAndUSGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310001109242us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2024-03-310001109242us-gaap:TreasuryStockCommonMember2023-01-012023-03-310001109242us-gaap:NondesignatedMemberus-gaap:InterestRateContractMember2023-12-310001109242hafc:TwoThousandAndThirtyOneSubordinatedNotesMember2023-12-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2023-03-310001109242us-gaap:StandbyLettersOfCreditMember2024-03-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2023-12-310001109242hafc:PrepaidExpensesAndOtherAssetsMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberhafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-3100011092422023-03-310001109242us-gaap:AdditionalPaidInCapitalMember2022-12-310001109242srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:OtherRealEstateOwnedMember2024-03-310001109242us-gaap:AdditionalPaidInCapitalMember2023-12-310001109242us-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242srt:MaximumMember2023-01-012023-12-310001109242hafc:CentralBancorpIncMemberus-gaap:SubordinatedDebtMember2023-01-012023-03-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2023-01-012023-03-310001109242us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-03-310001109242us-gaap:NontaxableMunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyOfficeMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2023-12-310001109242hafc:RealEstatePortfolioSegmentMemberhafc:ClassifiedGradeMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:OtherRealEstateOwnedMembersrt:WeightedAverageMember2023-12-310001109242us-gaap:NonperformingFinancingReceivableMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:RealEstateLoansConstructionLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyLoanMemberus-gaap:PerformingFinancingReceivableMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-310001109242us-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-03-310001109242us-gaap:ResidentialRealEstateMemberus-gaap:FairValueInputsLevel1Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242srt:MaximumMember2024-03-310001109242us-gaap:PerformingFinancingReceivableMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:CommercialLettersOfCreditMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyRetailLoansMemberus-gaap:FinancialAssetNotPastDueMemberhafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242us-gaap:SpecialMentionMemberhafc:RealEstateLoansCommercialPropertyLoanMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242us-gaap:NonperformingFinancingReceivableMember2023-12-310001109242us-gaap:PassMember2024-03-310001109242us-gaap:HomeEquityLoanMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:NontaxableMunicipalBondsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242hafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242us-gaap:OtherIncomeMember2024-01-012024-03-310001109242hafc:RealEstateLoansCommercialPropertyLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyOtherLoansIncludingGasStationsMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:DesignatedAsHedgingInstrumentMember2023-12-310001109242us-gaap:NontaxableMunicipalBondsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberhafc:RealEstateLoansMember2024-03-310001109242hafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateResidentialLoanMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyRetailLoansMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-03-310001109242hafc:CentralBancorpIncMemberhafc:ThreeMonthSecuredOvernightFinancingRateSofrMemberhafc:ThreeMonthLiborToThreeMonthSofrMemberus-gaap:SubordinatedDebtMember2024-01-012024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001109242hafc:PersonalLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2024-01-012024-03-310001109242us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2023-12-310001109242us-gaap:InterestRateContractMember2024-01-012024-03-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001109242us-gaap:CommercialRealEstateMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:NontaxableMunicipalBondsMember2024-03-310001109242hafc:TwoThousandAndThirtyOneSubordinatedNotesMember2021-08-200001109242srt:SubsidiariesMember2024-03-310001109242srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyOtherLoansIncludingGasStationsMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:FairValueInputsLevel1Memberus-gaap:NontaxableMunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242us-gaap:SpecialMentionMemberhafc:RealEstateLoansResidentialPropertyLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:RetainedEarningsMember2024-01-012024-03-310001109242us-gaap:PassMemberhafc:RealEstateLoansResidentialPropertyLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-3100011092422023-12-310001109242us-gaap:NonperformingFinancingReceivableMemberhafc:EquipmentFinancingAgreementsPortfolioSegmentMember2024-03-310001109242hafc:NonPurchasedCreditImpairedCreditMember2023-01-012023-03-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2023-01-012023-03-310001109242us-gaap:PassMember2023-12-310001109242us-gaap:FairValueInputsLevel1Memberus-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyLoanMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001109242hafc:TwoThousandAndThirtyOneSubordinatedNotesMember2024-03-310001109242us-gaap:PassMemberhafc:RealEstateLoansCommercialPropertyLoanMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:RealEstatePortfolioSegmentMember2023-03-310001109242us-gaap:ResidentialRealEstateMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMember2023-12-310001109242us-gaap:NondesignatedMember2024-03-310001109242us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansConstructionLoansMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:NonPurchasedCreditImpairedLoansMember2023-12-310001109242us-gaap:PerformanceSharesMember2023-01-012023-03-310001109242us-gaap:AdditionalPaidInCapitalMember2024-03-310001109242hafc:DepositInstitutionsMember2024-03-310001109242us-gaap:NonperformingFinancingReceivableMemberhafc:RealEstateLoansCommercialPropertyLoanMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:CommonStockMember2023-01-012023-03-310001109242hafc:USGovernmentAgenciesDebtSecuritiesAndUSGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2024-03-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001109242us-gaap:PerformingFinancingReceivableMember2023-12-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-3100011092422023-01-012023-03-310001109242us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2024-03-310001109242us-gaap:NonperformingFinancingReceivableMember2024-03-310001109242hafc:NonPurchasedCreditImpairedCreditMember2023-12-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:EquipmentFinancingAgreementsPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242hafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyOtherLoansMemberhafc:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001109242hafc:TwoThousandAndThirtyOneSubordinatedNotesMemberhafc:BenchmarkRateMember2021-08-202021-08-200001109242us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2024-03-310001109242hafc:CentralBancorpIncMemberus-gaap:SubordinatedDebtMember2005-12-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2024-01-012024-03-310001109242us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansResidentialMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyHospitalityLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:PerformingFinancingReceivableMemberhafc:EquipmentFinancingAgreementsPortfolioSegmentMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:OtherRealEstateOwnedMembersrt:WeightedAverageMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberhafc:CommercialAndIndustrialLoansMember2024-03-310001109242us-gaap:PassMemberhafc:EquipmentFinancingAgreementsPortfolioSegmentMember2023-12-310001109242us-gaap:NontaxableMunicipalBondsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyOtherLoansIncludingGasStationsMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:CommercialAndIndustrialPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2023-12-310001109242us-gaap:CollateralizedMortgageObligationsMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyOtherLoansMemberhafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242us-gaap:FinancingReceivables60To89DaysPastDueMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001109242us-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyLoanMemberhafc:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001109242us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-310001109242us-gaap:TreasuryStockCommonMember2022-12-310001109242us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242srt:MaximumMember2024-01-012024-03-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2023-12-310001109242hafc:DerivativeAssetsCashCollateralReceivedMember2024-03-310001109242hafc:AccruedInterestReceivableMemberus-gaap:LoansReceivableMember2024-03-310001109242us-gaap:TreasuryStockCommonMember2023-12-310001109242hafc:RealEstateLoansResidentialMemberus-gaap:PerformingFinancingReceivableMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyLoanMemberhafc:RealEstatePortfolioSegmentMemberhafc:ClassifiedGradeMember2024-03-310001109242us-gaap:SpecialMentionMemberhafc:RealEstateLoansConstructionLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyHospitalityLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310001109242us-gaap:PassMemberhafc:RealEstateLoansResidentialPropertyLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyOtherLoansMemberhafc:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberhafc:RealEstateLoansCommercialPropertyRetailLoansMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstatePortfolioSegmentMembersrt:WeightedAverageMember2023-12-310001109242us-gaap:NondesignatedMember2023-01-012023-03-3100011092422019-01-010001109242us-gaap:PerformingFinancingReceivableMemberhafc:RealEstateLoansConstructionLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:FairValueInputsLevel1Memberus-gaap:NontaxableMunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansCommercialPropertyOfficeLoanMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMember2023-12-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMemberhafc:ClassifiedGradeMember2024-03-310001109242hafc:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001109242hafc:CBIMergerMember2016-10-272016-10-270001109242us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:DerivativeFinancialInstrumentsAssetsMember2023-12-310001109242us-gaap:CommonStockMember2023-03-310001109242us-gaap:InterestIncomeMemberus-gaap:CashFlowHedgingMember2024-01-012024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:CommercialAndIndustrialPortfolioSegmentMembersrt:WeightedAverageMember2023-12-310001109242us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2023-12-310001109242srt:MinimumMember2024-03-310001109242hafc:DerivativeAssetsCashCollateralReceivedMember2023-12-310001109242hafc:NonPurchasedCreditImpairedCreditMember2024-01-012024-03-310001109242us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2022-12-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansCommercialPropertyOfficeLoanMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:OtherTimeDepositsMember2024-03-310001109242us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-03-310001109242us-gaap:ResidentialRealEstateMemberus-gaap:FairValueInputsLevel1Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:CommercialMortgageBackedSecuritiesMember2023-12-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyLoanMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2023-03-310001109242hafc:RealEstateLoansCommercialPropertyHospitalityLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:SpecialMentionMember2023-12-310001109242us-gaap:SpecialMentionMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:CoreDepositsMember2023-12-310001109242us-gaap:ResidentialMortgageBackedSecuritiesMember2024-03-310001109242hafc:CommercialLettersOfCreditMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:OtherRealEstateOwnedMember2023-12-310001109242us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyRetailLoansMemberhafc:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001109242us-gaap:USTreasurySecuritiesMembersrt:SubsidiariesMember2024-03-310001109242srt:SubsidiariesMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyRetailLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:PassMemberhafc:RealEstateLoansConstructionLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:CommonStockMember2024-01-012024-03-310001109242us-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242hafc:CentralBancorpIncMemberus-gaap:SubordinatedDebtMember2024-01-012024-03-310001109242us-gaap:PassMemberhafc:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001109242hafc:CentralBancorpIncMemberhafc:ThreeMonthLondonInterbankOfferedRateLIBORMemberus-gaap:SubordinatedDebtMember2005-12-012005-12-310001109242us-gaap:USTreasurySecuritiesMember2023-12-310001109242us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001109242us-gaap:NondesignatedMember2024-01-012024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310001109242us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-03-310001109242us-gaap:PassMemberhafc:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001109242us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:SpecialMentionMember2024-03-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMember2023-03-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2022-12-310001109242us-gaap:CommercialRealEstateMemberus-gaap:FairValueInputsLevel1Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateResidentialLoanMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:USGovernmentAgenciesDebtSecuritiesAndUSGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyLoanMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyHospitalityLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242us-gaap:SpecialMentionMemberhafc:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001109242us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:TwoThousandAndThirtyOneSubordinatedNotesMember2021-08-202021-08-200001109242hafc:NonPurchasedCreditImpairedLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001109242us-gaap:PerformingFinancingReceivableMemberhafc:EquipmentFinancingAgreementsPortfolioSegmentMember2023-12-310001109242us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:OtherRealEstateOwnedMembersrt:MinimumMember2024-03-310001109242hafc:PrepaidExpensesAndOtherAssetsMember2024-03-310001109242us-gaap:ResidentialRealEstateMemberus-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242hafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyHospitalityLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberhafc:RealEstateLoansCommercialPropertyRetailLoansMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2023-12-310001109242us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-3100011092422024-03-310001109242us-gaap:NondesignatedMember2023-12-310001109242hafc:TwoThousandAndTwentyOneEquityCompensationPlanMemberus-gaap:PerformanceSharesMember2023-01-012023-03-310001109242us-gaap:FinancingReceivables60To89DaysPastDueMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:PaymentProtectionProgramMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyOtherLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansCommercialPropertyRetailLoansMemberhafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001109242us-gaap:PerformingFinancingReceivableMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:ResidentialRealEstateMemberus-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:RealEstatePortfolioSegmentMemberhafc:ClassifiedGradeMember2024-03-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2024-03-310001109242us-gaap:SubsequentEventMember2024-04-252024-04-250001109242us-gaap:InterestRateContractMember2023-01-012023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyOtherLoansIncludingGasStationsMemberhafc:RealEstatePortfolioSegmentMembersrt:WeightedAverageMember2023-12-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMember2023-01-012023-03-310001109242us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberhafc:NonPurchasedCreditImpairedLoansMember2023-12-310001109242hafc:RealEstatePortfolioSegmentMember2022-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyHospitalityLoansMemberhafc:RealEstatePortfolioSegmentMembersrt:WeightedAverageMember2024-03-310001109242srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyOtherLoansIncludingGasStationsMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyHospitalityLoansMembersrt:MinimumMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:NonPurchasedCreditImpairedLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001109242us-gaap:CommercialRealEstateMemberus-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242us-gaap:ResidentialRealEstateMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:SubsequentEventMember2024-04-250001109242us-gaap:CollateralizedMortgageObligationsMember2023-12-310001109242us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-01-012024-03-310001109242hafc:EquipmentFinancingAgreementsPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001109242us-gaap:NonperformingFinancingReceivableMemberhafc:EquipmentFinancingAgreementsPortfolioSegmentMember2023-12-310001109242hafc:RealEstateLoansResidentialMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100011092422024-04-230001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansCommercialPropertyHospitalityLoansMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-3100011092422023-01-012023-12-310001109242hafc:RealEstateLoansCommercialPropertyOfficeLoanMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2023-01-012023-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyLoanMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:PrimeRateMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-03-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansCommercialPropertyLoanMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:ThirdPartyOriginatorsIntangibleMember2023-12-310001109242hafc:AccruedInterestReceivableMemberus-gaap:LoansReceivableMember2023-12-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001109242us-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001109242us-gaap:PassMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyRetailLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:RetainedEarningsMember2023-01-012023-03-310001109242srt:FederalHomeLoanBankOfSanFranciscoMember2023-12-310001109242hafc:CentralBancorpIncMemberhafc:ThreeMonthLondonInterbankOfferedRateLIBORMemberus-gaap:SubordinatedDebtMember2024-03-310001109242hafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2023-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:EquipmentFinancingAgreementsPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2023-12-310001109242hafc:RealEstateLoansResidentialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001109242us-gaap:NontaxableMunicipalBondsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242hafc:RealEstateLoansResidentialMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242hafc:USGovernmentAgenciesDebtSecuritiesAndUSGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:TwoThousandAndTwentyOneEquityCompensationPlanMemberus-gaap:PerformanceSharesMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyOtherLoansIncludingGasStationsMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242srt:MinimumMember2023-01-012023-12-310001109242us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001109242us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:RealEstateLoansResidentialMemberus-gaap:PerformingFinancingReceivableMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberhafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242us-gaap:SpecialMentionMemberhafc:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001109242us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyRetailLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:OtherRealEstateOwnedMembersrt:MinimumMember2023-12-310001109242hafc:NonPurchasedCreditImpairedLoansMember2023-12-310001109242us-gaap:FinancingReceivables60To89DaysPastDueMemberhafc:EquipmentFinancingAgreementsPortfolioSegmentMember2023-12-310001109242us-gaap:RetainedEarningsMember2022-12-310001109242us-gaap:PerformingFinancingReceivableMember2024-03-310001109242hafc:NonPurchasedCreditImpairedCreditMember2024-03-310001109242hafc:USGovernmentAgenciesDebtSecuritiesAndUSGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242hafc:RealEstateLoansCommercialPropertyLoanMemberus-gaap:PerformingFinancingReceivableMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242srt:ParentCompanyMember2024-03-310001109242us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001109242hafc:NonPurchasedCreditImpairedCreditMember2022-12-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:CommercialAndIndustrialPortfolioSegmentMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242us-gaap:USTreasurySecuritiesMembersrt:SubsidiariesMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RepossessedPersonalPropertyMember2024-03-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansCommercialPropertyHospitalityLoansMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-3100011092422024-01-012024-03-310001109242hafc:USGovernmentAgenciesDebtSecuritiesAndUSGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-03-310001109242hafc:TimeDeposits250000orMoreMember2024-03-310001109242us-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:RealEstatePortfolioSegmentMemberhafc:NonPurchasedCreditImpairedCreditMember2022-12-310001109242us-gaap:SpecialMentionMemberhafc:RealEstateLoansCommercialPropertyLoanMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:RealEstateLoansCommercialPropertyOtherLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001109242us-gaap:ResidentialRealEstateMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:FinancingReceivables60To89DaysPastDueMemberhafc:NonPurchasedCreditImpairedLoansMember2024-03-310001109242us-gaap:CommercialRealEstateMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:USGovernmentAgenciesDebtSecuritiesAndUSGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:USGovernmentAgenciesDebtSecuritiesAndUSGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansConstructionLoansMemberhafc:NonPurchasedCreditImpairedLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyHospitalityLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansResidentialMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMemberhafc:RealEstateLoansCommercialPropertyOtherLoansIncludingGasStationsMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberhafc:ClassifiedGradeMember2023-12-310001109242us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242srt:MinimumMember2024-01-012024-03-310001109242us-gaap:PassMemberhafc:RealEstateLoansConstructionLoansMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:FinancialAssetNotPastDueMemberhafc:RealEstateLoansCommercialPropertyOfficeLoanMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:SpecialMentionMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyOtherLoansIncludingGasStationsMemberhafc:RealEstatePortfolioSegmentMembersrt:WeightedAverageMember2024-03-310001109242us-gaap:ResidentialRealEstateMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242us-gaap:NonperformingFinancingReceivableMemberhafc:RealEstateLoansCommercialPropertyLoanMemberhafc:RealEstatePortfolioSegmentMember2024-03-310001109242us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242hafc:NonPurchasedCreditImpairedCreditMember2023-03-310001109242hafc:RealEstateLoansResidentialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyHospitalityLoansMembersrt:MinimumMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:RealEstateLoansResidentialPropertyLoansMemberhafc:RealEstatePortfolioSegmentMemberhafc:ClassifiedGradeMember2023-12-310001109242hafc:UnusedCommitmentsToExtendCreditMember2024-03-310001109242us-gaap:FairValueInputsLevel1Memberus-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberhafc:RealEstateLoansCommercialPropertyHospitalityLoansMemberhafc:RealEstatePortfolioSegmentMembersrt:WeightedAverageMember2023-12-310001109242srt:ParentCompanyMember2023-12-310001109242hafc:RealEstateLoansResidentialPropertyLoansMemberhafc:RealEstatePortfolioSegmentMember2023-12-310001109242hafc:RealEstateLoansResidentialMemberhafc:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001109242us-gaap:NontaxableMunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001109242hafc:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMember2024-03-310001109242hafc:USGovernmentAgenciesDebtSecuritiesAndUSGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001109242us-gaap:NonperformingFinancingReceivableMemberhafc:RealEstateLoansResidentialMemberhafc:RealEstatePortfolioSegmentMember2023-12-31hafc:Loanxbrli:purehafc:Securityxbrli:sharesiso4217:USDxbrli:sharesiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended March 31, 2024

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period From To

Commission File Number: 000-30421

HANMI FINANCIAL CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

Delaware

 

95-4788120

(State or Other Jurisdiction of

 

(I.R.S. Employer

Incorporation or Organization)

 

Identification No.)

 

900 Wilshire Boulevard, Suite 1250

 

Los Angeles, California

 

90017

(Address of Principal Executive Offices)

 

(Zip Code)

(213) 382-2200

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report)

Securities Registered Pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.001 par value

 

HAFC

 

Nasdaq Global Select Market

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes No

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

Emerging Growth Company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

As of April 30, 2024, there were 30,387,062 outstanding shares of the Registrant’s Common Stock.

 

 


 

Hanmi Financial Corporation and Subsidiaries Quarterly Report on Form 10-Q

Three Months Ended March 31, 2024

Table of Contents

 

 

 

Part I – Financial Information

 

 

 

 

 

 

 

Item 1.

 

Financial Statements

 

3

 

 

 

 

 

 

 

Consolidated Balance Sheets at March 31, 2024 (unaudited) and December 31, 2023

 

3

 

 

 

 

 

 

 

Consolidated Statements of Income for the three months ended March 31, 2024 and 2023 (unaudited)

 

4

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2024 and 2023 (unaudited)

 

5

 

 

 

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2024 and 2023 (unaudited)

 

6

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023 (unaudited)

 

7

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

 

8

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

39

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

55

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

55

 

 

 

 

 

 

 

Part II – Other Information

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

56

 

 

 

 

 

Item 1A.

 

Risk Factors

 

56

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

 

56

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

56

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

56

 

 

 

 

 

Item 5.

 

Other Information

 

56

 

 

 

 

 

Item 6.

 

Exhibits

 

57

 

 

 

Signatures

 

58

 

2


 

Part I — Financial Information

Item 1. Financial Statements

Hanmi Financial Corporation and Subsidiaries

Consolidated Balance Sheets

(in thousands, except share data)

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Cash and due from banks

 

$

256,038

 

 

$

302,324

 

Securities available for sale, at fair value (amortized cost of $978,580 and $967,031 as of March 31, 2024 and December 31, 2023, respectively)

 

 

872,190

 

 

 

865,739

 

Loans held for sale, at the lower of cost or fair value

 

 

3,999

 

 

 

12,013

 

Loans receivable, net of allowance for credit losses of $68,270 and $69,462 as of March 31, 2024 and December 31, 2023, respectively

 

 

6,109,570

 

 

 

6,112,972

 

Accrued interest receivable

 

 

23,032

 

 

 

23,371

 

Premises and equipment, net

 

 

21,952

 

 

 

21,959

 

Customers' liability on acceptances

 

 

161

 

 

 

625

 

Servicing assets

 

 

6,890

 

 

 

7,070

 

Goodwill and other intangible assets, net

 

 

11,074

 

 

 

11,099

 

Federal Home Loan Bank ("FHLB") stock, at cost

 

 

16,385

 

 

 

16,385

 

Income tax assets

 

 

35,863

 

 

 

35,226

 

Bank-owned life insurance

 

 

56,639

 

 

 

56,335

 

Prepaid expenses and other assets

 

 

98,253

 

 

 

105,223

 

Total assets

 

$

7,512,046

 

 

$

7,570,341

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Noninterest-bearing

 

$

1,933,060

 

 

$

2,003,596

 

Interest-bearing

 

 

4,443,000

 

 

 

4,276,978

 

Total deposits

 

 

6,376,060

 

 

 

6,280,574

 

Accrued interest payable

 

 

38,007

 

 

 

39,306

 

Bank's liability on acceptances

 

 

161

 

 

 

625

 

Borrowings

 

 

172,500

 

 

 

325,000

 

Subordinated debentures ($136,800 and $136,800 face amount less unamortized discount and debt issuance costs of $6,635 and $6,788 as of March 31, 2024 and December 31, 2023, respectively)

 

 

130,165

 

 

 

130,012

 

Accrued expenses and other liabilities

 

 

92,053

 

 

 

92,933

 

Total liabilities

 

 

6,808,946

 

 

 

6,868,450

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.001 par value; authorized 10,000,000 shares; no shares issued as of March 31, 2024 and December 31, 2023

 

 

 

 

 

 

Common stock, $0.001 par value; authorized 62,500,000 shares; issued 33,957,284 shares (30,276,358 shares outstanding) and 33,918,035 shares (30,368,655 shares outstanding) as of March 31, 2024 and December 31, 2023, respectively

 

 

34

 

 

 

34

 

Additional paid-in capital

 

 

587,687

 

 

 

586,912

 

Accumulated other comprehensive loss, net of tax benefit of $31,401 and $29,058 as of March 31, 2024 and December 31, 2023, respectively

 

 

(76,890

)

 

 

(71,928

)

Retained earnings

 

 

326,526

 

 

 

319,048

 

Less treasury stock; 3,680,926 shares and 3,549,380 shares as of March 31, 2024 and December 31, 2023, respectively

 

 

(134,257

)

 

 

(132,175

)

Total stockholders’ equity

 

 

703,100

 

 

 

701,891

 

Total liabilities and stockholders’ equity

 

$

7,512,046

 

 

$

7,570,341

 

 

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

3


 

Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Income (Unaudited)

(in thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Interest and dividend income:

 

 

 

 

 

 

Interest and fees on loans receivable

 

$

91,674

 

 

$

80,923

 

Interest on securities

 

 

4,955

 

 

 

4,025

 

Dividends on FHLB stock

 

 

361

 

 

 

289

 

Interest on deposits in other banks

 

 

2,604

 

 

 

2,066

 

Total interest and dividend income

 

 

99,594

 

 

 

87,303

 

Interest expense:

 

 

 

 

 

 

Interest on deposits

 

 

45,638

 

 

 

25,498

 

Interest on borrowings

 

 

1,655

 

 

 

2,369

 

Interest on subordinated debentures

 

 

1,646

 

 

 

1,583

 

Total interest expense

 

 

48,939

 

 

 

29,450

 

Net interest income before credit loss expense

 

 

50,655

 

 

 

57,853

 

Credit loss expense

 

 

227

 

 

 

2,133

 

Net interest income after credit loss expense

 

 

50,428

 

 

 

55,720

 

Noninterest income:

 

 

 

 

 

 

Service charges on deposit accounts

 

 

2,450

 

 

 

2,579

 

Trade finance and other service charges and fees

 

 

1,414

 

 

 

1,258

 

Gain on sale of Small Business Administration ("SBA") loans

 

 

1,482

 

 

 

1,869

 

Other operating income

 

 

2,387

 

 

 

2,630

 

Total noninterest income

 

 

7,733

 

 

 

8,336

 

Noninterest expense:

 

 

 

 

 

 

Salaries and employee benefits

 

 

21,585

 

 

 

20,610

 

Occupancy and equipment

 

 

4,537

 

 

 

4,412

 

Data processing

 

 

3,551

 

 

 

3,253

 

Professional fees

 

 

1,893

 

 

 

1,335

 

Supplies and communications

 

 

601

 

 

 

676

 

Advertising and promotion

 

 

907

 

 

 

833

 

Other operating expenses

 

 

3,371

 

 

 

1,672

 

Total noninterest expense

 

 

36,445

 

 

 

32,791

 

Income before tax

 

 

21,716

 

 

 

31,265

 

Income tax expense

 

 

6,552

 

 

 

9,274

 

Net income

 

$

15,164

 

 

$

21,991

 

Basic earnings per share

 

$

0.50

 

 

$

0.72

 

Diluted earnings per share

 

$

0.50

 

 

$

0.72

 

Weighted-average shares outstanding:

 

 

 

 

 

 

Basic

 

 

30,119,646

 

 

 

30,347,325

 

Diluted

 

 

30,119,646

 

 

 

30,430,745

 

 

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

4


 

Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

(in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Net income

 

$

15,164

 

 

$

21,991

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

Unrealized gain (loss):

 

 

 

 

 

 

Unrealized holding gain (loss) on available for sale securities

 

 

(5,098

)

 

 

13,607

 

Unrealized gain (loss) on cash flow hedges

 

 

(2,207

)

 

 

 

Unrealized gain (loss)

 

 

(7,305

)

 

 

13,607

 

Income tax benefit (expense) related to other comprehensive income items

 

 

2,343

 

 

 

(3,681

)

Other comprehensive income (loss), net of tax

 

 

(4,962

)

 

 

9,926

 

Total comprehensive income

 

$

10,202

 

 

$

31,917

 

 

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

5


 

Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

For the Three Months Ended March 31, 2024 and 2023

(in thousands, except share data)

 

 

 

Common Stock - Number of Shares

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Other

 

 

 

 

 

Treasury

 

 

Total

 

 

 

Shares

 

 

Treasury

 

 

Shares

 

 

Common

 

 

Paid-in

 

 

Comprehensive

 

 

Retained

 

 

Stock,

 

 

Stockholders'

 

 

 

Issued

 

 

Shares

 

 

Outstanding

 

 

Stock

 

 

Capital

 

 

Loss

 

 

Earnings

 

 

at Cost

 

 

Equity

 

Balance at January 1, 2023

 

 

33,708,234

 

 

 

(3,222,613

)

 

 

30,485,621

 

 

$

33

 

 

$

583,410

 

 

$

(88,985

)

 

$

269,542

 

 

$

(126,485

)

 

$

637,515

 

Stock options exercised

 

 

50,000

 

 

 

(35,273

)

 

 

14,727

 

 

 

 

 

 

822

 

 

 

 

 

 

 

 

 

(1,003

)

 

 

(181

)

Issuance of awards pursuant to equity incentive plans, net of forfeitures

 

 

69,567

 

 

 

 

 

 

69,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

652

 

 

 

 

 

 

 

 

 

 

 

 

652

 

Shares surrendered to satisfy tax liability upon vesting of equity awards

 

 

 

 

 

(11,392

)

 

 

(11,392

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(115

)

 

 

(115

)

Repurchase of common stock

 

 

 

 

 

(3,236

)

 

 

(3,236

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends paid (common stock, $0.25/share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,623

)

 

 

 

 

 

(7,623

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,991

 

 

 

 

 

 

21,991

 

Change in unrealized gain (loss) on securities available for sale, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,926

 

 

 

 

 

 

 

 

 

9,926

 

Balance at March 31, 2023

 

 

33,827,801

 

 

 

(3,272,514

)

 

 

30,555,287

 

 

$

33

 

 

$

584,884

 

 

$

(79,059

)

 

$

283,910

 

 

$

(127,603

)

 

$

662,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2024

 

 

33,918,035

 

 

 

(3,549,380

)

 

 

30,368,655

 

 

$

34

 

 

$

586,912

 

 

$

(71,928

)

 

$

319,048

 

 

$

(132,175

)

 

$

701,891

 

Issuance of awards pursuant to equity incentive plans, net of forfeitures

 

 

39,249

 

 

 

 

 

 

39,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

775

 

 

 

 

 

 

 

 

 

 

 

 

775

 

Shares surrendered to satisfy tax liability upon vesting of equity awards

 

 

 

 

 

(31,546

)

 

 

(31,546

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(490

)

 

 

(490

)

Repurchase of common stock

 

 

 

 

 

(100,000

)

 

 

(100,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,592

)

 

 

(1,592

)

Cash dividends paid (common stock, $0.25/share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,686

)

 

 

 

 

 

(7,686

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,164

 

 

 

 

 

 

15,164

 

Change in unrealized gain (loss) on securities available for sale, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,394

)

 

 

 

 

 

 

 

 

(3,394

)

Change in unrealized gain (loss) on cash flow hedge, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,568

)

 

 

 

 

 

 

 

 

(1,568

)

Balance at March 31, 2024

 

 

33,957,284

 

 

 

(3,680,926

)

 

 

30,276,358

 

 

$

34

 

 

$

587,687

 

 

$

(76,890

)

 

$

326,526

 

 

$

(134,257

)

 

$

703,100

 

 

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

6


 

Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

15,164

 

 

$

21,991

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

1,604

 

 

 

1,742

 

Amortization of servicing assets - net

 

 

694

 

 

 

634

 

Share-based compensation expense

 

 

775

 

 

 

652

 

Credit loss expense

 

 

227

 

 

 

2,133

 

Gain on sales of SBA loans

 

 

(1,482

)

 

 

(1,869

)

Origination of SBA loans held for sale

 

 

(17,632

)

 

 

(25,316

)

Proceeds from sales of SBA loans

 

 

26,555

 

 

 

30,954

 

Gain on sales of mortgage loans

 

 

(443

)

 

 

 

Change in bank-owned life insurance

 

 

(304

)

 

 

(270

)

Change in prepaid expenses and other assets

 

 

5,564

 

 

 

(3,000

)

Change in income tax assets

 

 

1,707

 

 

 

8,585

 

Valuation adjustment on servicing assets

 

 

 

 

 

(384

)

Change in accrued interest payable and other liabilities

 

 

(2,446

)

 

 

276

 

Net cash provided by operating activities

 

 

29,983

 

 

 

36,128

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of securities available for sale

 

 

(38,424

)

 

 

(29,504

)

Proceeds from matured, called and repayment of securities

 

 

26,233

 

 

 

17,499

 

Purchases of loans receivable

 

 

(10,198

)

 

 

 

Proceeds from sales of mortgage loans

 

 

30,427

 

 

 

 

Purchases of premises and equipment

 

 

(794

)

 

 

(617

)

Change in loans receivable, excluding purchases

 

 

(16,729

)

 

 

(14,773

)

Net cash used in investing activities

 

 

(9,485

)

 

 

(27,395

)

Cash flows from financing activities:

 

 

 

 

 

 

Change in deposits

 

 

95,486

 

 

 

32,966

 

Change in borrowings

 

 

(152,500

)

 

 

 

Proceeds from exercise of stock options

 

 

 

 

 

822

 

Cash paid for employee vested shares surrendered due to employee tax liability

 

 

(490

)

 

 

(1,118

)

Repurchase of common stock

 

 

(1,594

)

 

 

 

Cash dividends paid

 

 

(7,686

)

 

 

(7,623

)

Net cash provided by (used in) financing activities

 

 

(66,784

)

 

 

25,047

 

Net increase (decrease) in cash and due from banks

 

 

(46,286

)

 

 

33,780

 

Cash and due from banks at beginning of year

 

 

302,324

 

 

 

352,421

 

Cash and due from banks at end of period

 

$

256,038

 

 

$

386,201

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Interest paid

 

$

50,238

 

 

$

16,730

 

Income taxes paid

 

$

175

 

 

$

334

 

Non-cash activities:

 

 

 

 

 

 

Income tax benefit (expense) related to other comprehensive income items

 

$

2,343

 

 

$

(3,681

)

Change in right-of-use asset obtained in exchange for lease liability

 

$

(1,873

)

 

$

(145

)

 

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

7


 

Hanmi Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 1 — Organization and Basis of Presentation

Hanmi Financial Corporation (“Hanmi Financial,” the “Company,” “we,” “us” or “our”) is a bank holding company whose primary subsidiary is Hanmi Bank (the “Bank”). Our primary operations are related to traditional banking activities, including the acceptance of deposits and the lending and investing of money by the Bank.

In management’s opinion, the accompanying unaudited consolidated financial statements of Hanmi Financial and its subsidiaries reflect all adjustments of a normal and recurring nature that are necessary for a fair presentation of the results for the interim period ended March 31, 2024. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted. The unaudited consolidated financial statements are prepared in conformity with GAAP and in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission. Operating results for the three-month period ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ended December 31, 2024 or for any other period. The interim information should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report on Form 10-K”).

The preparation of interim unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions affect the amounts reported in the unaudited financial statements and disclosures provided, and actual results could differ.

 

Recently Issued Accounting Standards Not Yet Effective

 

Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures: In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09 to enhance the transparency and usefulness of income tax disclosures primarily related to income tax rate reconciliation and income taxes information. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024. The adoption of ASU 2023-09 is not expected to have material effect on the Company’s operating results or financial condition.

 

ASU 2023-07, Segment Reporting (Topic 280): Segment Reporting: In November 2023, FASB issued ASU 2023-07 to provide updates that improve reportable segment disclosure requirements, primarily through enhanced disclosures on significant segment expenses. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2024. The adoption of ASU 2023-07 is not expected to have material effect on the Company’s operating results or financial condition.

 

8


 

Note 2 — Securities

The following is a summary of securities available for sale as of the dates indicated:

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gain

 

 

Loss

 

 

Value

 

 

 

(in thousands)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

88,407

 

 

$

21

 

 

$

(1,124

)

 

$

87,304

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

489,714

 

 

 

226

 

 

 

(65,267

)

 

 

424,673

 

Mortgage-backed securities - commercial

 

 

59,603

 

 

 

 

 

 

(12,383

)

 

 

47,220

 

Collateralized mortgage obligations

 

 

131,756

 

 

 

107

 

 

 

(10,128

)

 

 

121,735

 

Debt securities

 

 

132,236

 

 

 

 

 

 

(7,420

)

 

 

124,816

 

Total U.S. government agency and sponsored agency obligations

 

 

813,309

 

 

 

333

 

 

 

(95,198

)

 

 

718,444

 

Municipal bonds-tax exempt

 

 

76,864

 

 

 

 

 

 

(10,422

)

 

 

66,442

 

Total securities available for sale

 

$

978,580

 

 

$

354

 

 

$

(106,744

)

 

$

872,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

86,355

 

 

$

173

 

 

$

(1,040

)

 

$

85,488

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

504,544

 

 

 

481

 

 

 

(62,697

)

 

 

442,328

 

Mortgage-backed securities - commercial

 

 

59,973

 

 

 

 

 

 

(11,982

)

 

 

47,991

 

Collateralized mortgage obligations

 

 

106,823

 

 

 

237

 

 

 

(9,649

)

 

 

97,411

 

Debt securities

 

 

132,215

 

 

 

 

 

 

(7,590

)

 

 

124,625

 

Total U.S. government agency and sponsored agency obligations

 

 

803,555

 

 

 

718

 

 

 

(91,918

)

 

 

712,355

 

Municipal bonds-tax exempt

 

 

77,121

 

 

 

 

 

 

(9,225

)

 

 

67,896

 

Total securities available for sale

 

$

967,031

 

 

$

891

 

 

$

(102,183

)

 

$

865,739

 

 

The amortized cost and estimated fair value of securities as of March 31, 2024 and December 31, 2023, by contractual or expected maturity, are shown below. Collateralized mortgage obligations are included in the table shown below based on their expected maturities. All other securities are included based on their contractual maturities.

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Available for Sale

 

 

Available for Sale

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

 

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

(in thousands)

 

Within one year

 

$

76,125

 

 

$

75,255

 

 

$

62,521

 

 

$

61,828

 

Over one year through five years

 

 

156,571

 

 

 

148,475

 

 

 

169,176

 

 

 

160,983

 

Over five years through ten years

 

 

90,497

 

 

 

82,423

 

 

 

83,720

 

 

 

77,608

 

Over ten years

 

 

655,387

 

 

 

566,037

 

 

 

651,614

 

 

 

565,320

 

Total

 

$

978,580

 

 

$

872,190

 

 

$

967,031

 

 

$

865,739

 

 

9


 

 

The following table summarizes debt securities available for sale in an unrealized loss position for which an allowance for credit losses has not been recorded at March 31, 2024 or December 31, 2023, aggregated by major security type and length of time in a continuous unrealized loss position:

 

 

 

Holding Period

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Number

 

 

Gross

 

 

Estimated

 

 

Number

 

 

Gross

 

 

Estimated

 

 

Number

 

 

 

Unrealized

 

 

Fair

 

 

of

 

 

Unrealized

 

 

Fair

 

 

of

 

 

Unrealized

 

 

Fair

 

 

of

 

 

 

Loss

 

 

Value

 

 

Securities

 

 

Loss

 

 

Value

 

 

Securities

 

 

Loss

 

 

Value

 

 

Securities

 

 

 

(in thousands, except number of securities)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

(159

)

 

$

43,837

 

 

 

13

 

 

$

(965

)

 

$

31,489

 

 

 

11

 

 

$

(1,124

)

 

$

75,326

 

 

 

24

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

(88

)

 

 

16,344

 

 

 

8

 

 

 

(65,179

)

 

 

395,536

 

 

 

118

 

 

 

(65,267

)

 

 

411,880

 

 

 

126

 

Mortgage-backed securities - commercial

 

 

 

 

 

 

 

 

 

 

 

(12,383

)

 

 

47,220

 

 

 

15

 

 

 

(12,383

)

 

 

47,220

 

 

 

15

 

Collateralized mortgage obligations

 

 

(268

)

 

 

38,790

 

 

 

10

 

 

 

(9,860

)

 

 

63,898

 

 

 

25

 

 

 

(10,128

)

 

 

102,688

 

 

 

35

 

Debt securities

 

 

 

 

 

 

 

 

 

 

 

(7,420

)

 

 

124,816

 

 

 

26

 

 

 

(7,420

)

 

 

124,816

 

 

 

26

 

Total U.S. government agency and sponsored agency obligations

 

 

(356

)

 

 

55,134

 

 

 

18

 

 

 

(94,842

)

 

 

631,470

 

 

 

184

 

 

 

(95,198

)

 

 

686,604

 

 

 

202

 

Municipal bonds-tax exempt

 

 

 

 

 

 

 

 

 

 

 

(10,422

)

 

 

66,442

 

 

 

19

 

 

 

(10,422

)

 

 

66,442

 

 

 

19

 

Total

 

$

(515

)

 

$

98,971

 

 

 

31

 

 

$

(106,229

)

 

$

729,401

 

 

 

214

 

 

$

(106,744

)

 

$

828,372

 

 

 

245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

(57

)

 

$

21,024

 

 

 

7

 

 

$

(983

)

 

$

32,449

 

 

 

11

 

 

$

(1,040

)

 

$

53,473

 

 

 

18

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

(11

)

 

 

2,324

 

 

 

5

 

 

 

(62,686

)

 

 

411,417

 

 

 

118

 

 

 

(62,697

)

 

 

413,741

 

 

 

123

 

Mortgage-backed securities - commercial

 

 

 

 

 

 

 

 

 

 

 

(11,982

)

 

 

47,991

 

 

 

15

 

 

 

(11,982

)

 

 

47,991

 

 

 

15

 

Collateralized mortgage obligations

 

 

(38

)

 

 

7,074

 

 

 

2

 

 

 

(9,611

)

 

 

63,610

 

 

 

24

 

 

 

(9,649

)

 

 

70,684

 

 

 

26

 

Debt securities

 

 

 

 

 

 

 

 

 

 

 

(7,590

)

 

 

124,625

 

 

 

26

 

 

 

(7,590

)

 

 

124,625

 

 

 

26

 

Total U.S. government agency and sponsored agency obligations

 

 

(49

)

 

 

9,398

 

 

 

7

 

 

 

(91,869

)

 

 

647,643

 

 

 

183

 

 

 

(91,918

)

 

 

657,041

 

 

 

190

 

Municipal bonds-tax exempt

 

 

 

 

 

 

 

 

 

 

 

(9,225

)

 

 

67,896

 

 

 

19

 

 

 

(9,225

)

 

 

67,896

 

 

 

19

 

Total

 

$

(106

)

 

$

30,422

 

 

 

14

 

 

$

(102,077

)

 

$

747,988

 

 

 

213

 

 

$

(102,183

)

 

$

778,410

 

 

 

227

 

 

The Company evaluates its available for sale securities portfolio for impairment on a quarterly basis. The Company did not recognize unrealized losses in income because it has the ability and the intent to hold and does not expect to be required to sell these securities until the recovery of their cost basis. The quarterly impairment assessment takes into account the changes in the credit quality of these debt securities since acquisition and the likelihood of a credit loss occurring over the life of the securities. In the event that a credit loss is expected to occur in the future, an allowance is established and a corresponding credit loss is recognized. Based on this analysis, as of March 31, 2024, the Company determined that no credit losses were expected to be realized on the tax-exempt municipal bond portfolio. The remainder of the portfolio consists of U.S. Treasury obligations, U.S. government agency securities, and U.S. government sponsored agency securities, all of which have the backing of the U.S. government, and are therefore not expected to incur credit losses.

Securities available for sale with market values of $23.8 million and $24.8 million as of March 31, 2024 and December 31, 2023, respectively, were pledged to secure borrowings from the Federal Reserve Bank (“FRB”) Discount Window.

At March 31, 2024, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies in an amount greater than 10% of shareholders’ equity.

10


 

Note 3 — Loans

Loans Receivable

Loans consisted of the following as of the dates indicated:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

Retail

 

$

1,091,059

 

 

$

1,107,360

 

Hospitality

 

 

740,160

 

 

 

740,519

 

Office

 

 

575,847

 

 

 

574,981

 

Other (1)

 

 

1,367,395

 

 

 

1,366,534

 

Total commercial property loans

 

 

3,774,461

 

 

 

3,789,394

 

Construction

 

 

104,216

 

 

 

100,345

 

Residential (2)

 

 

970,362

 

 

 

962,661

 

Total real estate loans

 

 

4,849,039

 

 

 

4,852,400

 

Commercial and industrial loans (3)

 

 

774,851

 

 

 

747,819

 

Equipment financing agreements

 

 

553,950

 

 

 

582,215

 

Loans receivable

 

 

6,177,840

 

 

 

6,182,434

 

Allowance for credit losses

 

 

(68,270

)

 

 

(69,462

)

Loans receivable, net

 

$

6,109,570

 

 

$

6,112,972

 

 

(1)
Includes mixed-use, multifamily, industrial, gas stations, faith-based facilities, and medical; all other property types represent less than one percent of total loans receivable.
(2)
Includes $1.5 million and $1.9 million of home equity loans and lines, and $5.3 million and $4.5 million of personal loans at March 31, 2024 and December 31, 2023, respectively.
(3)
At March 31, 2024 and December 31, 2023, Paycheck Protection Program loans were $0.1 million and $0.2 million, respectively.

Accrued interest on loans was $19.5 million and $19.8 million at March 31, 2024 and December 31, 2023, respectively.

At March 31, 2024 and December 31, 2023, loans with carrying values of $2.45 billion and $2.36 billion, respectively, were pledged to secure advances from the FHLB.

Loans Held for Sale

The following is the activity for loans held for sale for the following periods:

 

 

 

Real Estate

 

 

Commercial and Industrial

 

 

Total

 

 

 

(in thousands)

 

Three months ended March 31, 2024

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,792

 

 

$

3,221

 

 

$

12,013

 

Originations and transfers

 

 

9,614

 

 

 

8,018

 

 

 

17,632

 

Sales

 

 

(16,900

)

 

 

(8,687

)

 

 

(25,587

)

Principal paydowns and amortization

 

 

(52

)

 

 

(7

)

 

 

(59

)

Balance at end of period

 

$

1,454

 

 

$

2,545

 

 

$

3,999

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2023

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

3,775

 

 

$

4,268

 

 

$

8,043

 

Originations and transfers

 

 

16,387

 

 

 

8,929

 

 

 

25,316

 

Sales

 

 

(19,781

)

 

 

(9,918

)

 

 

(29,699

)

Principal paydowns and amortization

 

 

(2

)

 

 

(6

)

 

 

(8

)

Balance at end of period

 

$

379

 

 

$

3,273

 

 

$

3,652

 

 

11


 

The following table presents loans purchased by portfolio segment for the following periods:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Commercial real estate

 

$

274

 

 

$

 

Commercial and industrial

 

 

9,924

 

 

 

 

Residential real estate

 

 

 

 

 

 

Total

 

$

10,198

 

 

$

 

 

Allowance for Credit Losses

 

The following table details the information on the allowance for credit losses by portfolio segment for the following periods:

 

 

 

Real Estate

 

 

Commercial and Industrial

 

 

Equipment Financing Agreements

 

 

Total

 

 

 

(in thousands)

 

Three months ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

45,499

 

 

$

10,257

 

 

$

13,706

 

 

 

69,462

 

Charge-offs

 

 

 

 

 

(155

)

 

 

(1,968

)

 

 

(2,123

)

Recoveries

 

 

46

 

 

 

58

 

 

 

423

 

 

 

527

 

Credit loss expense (recovery)

 

 

(2,961

)

 

 

1,676

 

 

 

1,689

 

 

 

404

 

Ending balance

 

$

42,584

 

 

$

11,836

 

 

$

13,850

 

 

$

68,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

44,026

 

 

$

15,267

 

 

$

12,230

 

 

$

71,523

 

Charge-offs

 

 

(412

)

 

 

(210

)

 

 

(1,616

)

 

 

(2,238

)

Recoveries

 

 

68

 

 

 

235

 

 

 

480

 

 

 

783

 

Credit loss expense (recovery)

 

 

(151

)

 

 

41

 

 

 

2,291

 

 

 

2,181

 

Ending balance

 

$

43,531

 

 

$

15,333

 

 

$

13,385

 

 

$

72,249

 

 

The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable as of:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Allowance Amount

 

 

Percentage of Total Allowance

 

 

Total Loans

 

 

Percentage of Total Loans

 

 

Allowance Amount

 

 

Percentage of Total Allowance

 

 

Total Loans

 

 

Percentage of Total Loans

 

 

 

(dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

10,095

 

 

 

14.8

%

 

$

1,091,059

 

 

 

17.7

%

 

$

10,264

 

 

 

14.8

%

 

$

1,107,360

 

 

 

17.9

%

Hospitality

 

 

11,668

 

 

 

17.1

 

 

 

740,160

 

 

 

12.0

 

 

 

15,534

 

 

 

22.4

 

 

 

740,519

 

 

 

12.0

 

Office

 

 

3,740

 

 

 

5.5

 

 

 

575,847

 

 

 

9.3

 

 

 

3,024

 

 

 

4.4

 

 

 

574,981

 

 

 

9.3

 

Other

 

 

8,270

 

 

 

12.1

 

 

 

1,367,395

 

 

 

22.1

 

 

 

8,663

 

 

 

12.4

 

 

 

1,366,534

 

 

 

22.1

 

Total commercial property loans

 

 

33,773

 

 

 

49.5

 

 

 

3,774,461

 

 

 

61.1

 

 

 

37,485

 

 

 

54.0

 

 

 

3,789,394

 

 

 

61.3

 

Construction

 

 

2,611

 

 

 

3.8

 

 

 

104,216

 

 

 

1.7

 

 

 

2,756

 

 

 

4.0

 

 

 

100,345

 

 

 

1.6

 

Residential

 

 

6,200

 

 

 

9.1

 

 

 

970,362

 

 

 

15.7

 

 

 

5,258

 

 

 

7.5

 

 

 

962,661

 

 

 

15.6

 

Total real estate loans

 

 

42,584

 

 

 

62.4

 

 

 

4,849,039

 

 

 

78.5

 

 

 

45,499

 

 

 

65.5

 

 

 

4,852,400

 

 

 

78.5

 

Commercial and industrial loans

 

 

11,836

 

 

 

17.3

 

 

 

774,851

 

 

 

12.5

 

 

 

10,257

 

 

 

14.8

 

 

 

747,819

 

 

 

12.1

 

Equipment financing agreements

 

 

13,850

 

 

 

20.3

 

 

 

553,950

 

 

 

9.0

 

 

 

13,706

 

 

 

19.7

 

 

 

582,215

 

 

 

9.4

 

Total

 

$

68,270

 

 

 

100.0

%

 

$

6,177,840

 

 

 

100.0

%

 

$

69,462

 

 

 

100.0

%

 

$

6,182,434

 

 

 

100.0

%

 

12


 

The following table represents the amortized cost basis of collateral-dependent loans by class of loans, for which repayment is expected to be obtained through the sale of the underlying collateral, as of:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

Retail

 

$

 

 

$

1,530

 

Hospitality

 

 

299

 

 

 

338

 

Other

 

 

2,147

 

 

 

305

 

Total commercial property loans

 

 

2,446

 

 

 

2,173

 

Residential

 

 

 

 

 

1

 

Total real estate loans

 

 

2,446

 

 

 

2,174

 

Commercial and industrial loans

 

 

3,927

 

 

 

5,178

 

Total

 

$

6,373

 

 

$

7,352

 

Loan Quality Indicators

As part of the on-going monitoring of the quality of our loans portfolio, we utilize an internal loan grading system to identify credit risk and assign an appropriate grade (from 1 to 8) for each loan in our portfolio. Third-party loan reviews are conducted annually on a sample basis. Additional adjustments are made when determined to be necessary. The loan grade definitions are as follows:

Pass and Pass-Watch: Pass and Pass-Watch loans, grades (1-4), are in compliance with the Bank’s credit policy and regulatory requirements, and do not exhibit any potential or defined weaknesses as defined under “Special Mention”, “Substandard” or “Doubtful.” This category is the strongest level of the Bank’s loan grading system. It consists of all performing loans with no identified credit weaknesses. It includes cash and stock/security secured loans or other investment grade loans.

Special Mention: A Special Mention loan, grade (5), has potential weaknesses that deserve management’s close attention. If not corrected, these potential weaknesses may result in deterioration of the repayment of the debt and result in a Substandard classification. Loans that have significant actual, not potential, weaknesses are considered more severely classified.

Substandard: A Substandard loan, grade (6), has a well-defined weakness that jeopardizes the liquidation of the debt. A loan graded Substandard is not protected by the sound worth and paying capacity of the borrower, or of the value and type of collateral pledged. With a Substandard loan, there is a distinct possibility that the Bank will sustain some loss if the weaknesses or deficiencies are not corrected.

Doubtful: A Doubtful loan, grade (7), is one that has critical weaknesses that would make the collection or liquidation of the full amount due improbable. However, there may be pending events which may work to strengthen the loan, and therefore the amount or timing of a possible loss cannot be determined at the current time.

Loss: A loan classified as Loss, grade (8), is considered uncollectible and of such little value that their continuance as active bank assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be possible in the future. Loans classified as Loss will be charged off in a timely manner.

Under regulatory guidance, loans graded special mention or worse are considered criticized loans, and loans graded substandard or worse are considered classified loans.

13


 

Loans by Vintage Year and Risk Rating

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

`

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

$

109,310

 

 

$

614,621

 

 

$

978,263

 

 

$

847,463

 

 

$

567,561

 

 

$

578,221

 

 

$

46,941

 

 

$

3,742,380

 

Special Mention

 

 

4,399

 

 

 

 

 

 

3,979

 

 

 

3,252

 

 

 

5,628

 

 

 

967

 

 

 

1,409

 

 

 

19,634

 

Classified

 

 

1,573

 

 

 

 

 

 

1,197

 

 

 

 

 

 

 

 

 

9,677

 

 

 

 

 

 

12,447

 

Total commercial property

 

 

115,282

 

 

 

614,621

 

 

 

983,439

 

 

 

850,715

 

 

 

573,189

 

 

 

588,865

 

 

 

48,350

 

 

 

3,774,461

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

(41

)

 

 

 

 

 

(46

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

49,902

 

 

 

26,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

75,905

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

28,311

 

 

 

 

 

 

 

 

 

 

 

 

28,311

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

49,902

 

 

 

26,003

 

 

 

 

 

 

28,311

 

 

 

 

 

 

 

 

 

 

 

 

104,216

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

52,132

 

 

 

256,261

 

 

 

369,965

 

 

 

156,338

 

 

 

12,510

 

 

 

117,129

 

 

 

5,777

 

 

 

970,112

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

250

 

 

 

250

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential

 

 

52,132

 

 

 

256,261

 

 

 

369,965

 

 

 

156,338

 

 

 

12,510

 

 

 

117,129

 

 

 

6,027

 

 

 

970,362

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

211,344

 

 

 

896,885

 

 

 

1,348,228

 

 

 

1,003,801

 

 

 

580,071

 

 

 

695,350

 

 

 

52,718

 

 

 

4,788,397

 

Special Mention

 

 

4,399

 

 

 

 

 

 

3,979

 

 

 

31,563

 

 

 

5,628

 

 

 

967

 

 

 

1,659

 

 

 

48,195

 

Classified

 

 

1,573

 

 

 

 

 

 

1,197

 

 

 

 

 

 

 

 

 

9,677

 

 

 

 

 

 

12,447

 

Total real estate loans

 

 

217,316

 

 

 

896,885

 

 

 

1,353,404

 

 

 

1,035,364

 

 

 

585,699

 

 

 

705,994

 

 

 

54,377

 

 

 

4,849,039

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

(41

)

 

 

 

 

 

(46

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

97,014

 

 

 

98,018

 

 

 

161,227

 

 

 

76,197

 

 

 

17,368

 

 

 

19,615

 

 

 

287,010

 

 

 

756,449

 

Special Mention

 

 

403

 

 

 

 

 

 

13,595

 

 

 

 

 

 

99

 

 

 

24

 

 

 

 

 

 

14,121

 

Classified

 

 

 

 

 

 

 

 

96

 

 

 

 

 

 

 

 

 

258

 

 

 

3,927

 

 

 

4,281

 

Total commercial and industrial loans

 

 

97,417

 

 

 

98,018

 

 

 

174,918

 

 

 

76,197

 

 

 

17,467

 

 

 

19,897

 

 

 

290,937

 

 

 

774,851

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

126

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

155

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

126

 

 

 

 

 

 

 

 

 

5

 

 

 

(34

)

 

 

97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

35,518

 

 

 

198,213

 

 

 

190,684

 

 

 

88,306

 

 

 

19,607

 

 

 

14,681

 

 

 

 

 

 

547,009

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

846

 

 

 

3,613

 

 

 

1,729

 

 

 

216

 

 

 

537

 

 

 

 

 

 

6,941

 

Total equipment financing agreements

 

 

35,518

 

 

 

199,059

 

 

 

194,297

 

 

 

90,035

 

 

 

19,823

 

 

 

15,218

 

 

 

 

 

 

553,950

 

YTD gross charge-offs

 

 

 

 

 

19

 

 

 

1,364

 

 

 

400

 

 

 

170

 

 

 

15

 

 

 

 

 

 

1,968

 

YTD net charge-offs (recoveries)

 

 

 

 

 

19

 

 

 

1,207

 

 

 

310

 

 

 

164

 

 

 

(155

)

 

 

 

 

 

1,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

343,876

 

 

 

1,193,116

 

 

 

1,700,139

 

 

 

1,168,304

 

 

 

617,046

 

 

 

729,646

 

 

 

339,728

 

 

 

6,091,855

 

Special Mention

 

 

4,802

 

 

 

 

 

 

17,574

 

 

 

31,563

 

 

 

5,727

 

 

 

991

 

 

 

1,659

 

 

 

62,316

 

Classified

 

 

1,573

 

 

 

846

 

 

 

4,906

 

 

 

1,729

 

 

 

216

 

 

 

10,472

 

 

 

3,927

 

 

 

23,669

 

Total loans receivable

 

$

350,251

 

 

$

1,193,962

 

 

$

1,722,619

 

 

$

1,201,596

 

 

$

622,989

 

 

$

741,109

 

 

$

345,314

 

 

$

6,177,840

 

YTD gross charge-offs

 

 

 

 

 

19

 

 

 

1,490

 

 

 

400

 

 

 

170

 

 

 

44

 

 

 

 

 

 

2,123

 

YTD net charge-offs (recoveries)

 

 

 

 

 

19

 

 

 

1,333

 

 

 

310

 

 

 

159

 

 

 

(191

)

 

 

(34

)

 

 

1,596

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

14


 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

$

683,819

 

 

$

986,822

 

 

$

858,821

 

 

$

572,950

 

 

$

378,067

 

 

$

238,400

 

 

$

30,236

 

 

$

3,749,115

 

Special Mention

 

 

4,400

 

 

 

3,997

 

 

 

3,271

 

 

 

5,670

 

 

 

711

 

 

 

2,310

 

 

 

1,406

 

 

 

21,765

 

Classified

 

 

3,065

 

 

 

1,080

 

 

 

4,899

 

 

 

 

 

 

5,578

 

 

 

3,892

 

 

 

 

 

 

18,514

 

Total commercial property

 

 

691,284

 

 

 

991,899

 

 

 

866,991

 

 

 

578,620

 

 

 

384,356

 

 

 

244,602

 

 

 

31,642

 

 

 

3,789,394

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

411

 

 

 

 

 

 

216

 

 

 

 

 

 

627

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

403

 

 

 

 

 

 

(81

)

 

 

 

 

 

322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

72,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72,039

 

Special Mention

 

 

 

 

 

 

 

 

28,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,306

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

72,039

 

 

 

 

 

 

28,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,345

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

290,196

 

 

 

375,712

 

 

 

158,618

 

 

 

12,656

 

 

 

217

 

 

 

119,736

 

 

 

5,025

 

 

 

962,160

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

500

 

 

 

500

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Total residential

 

 

290,196

 

 

 

375,712

 

 

 

158,618

 

 

 

12,656

 

 

 

217

 

 

 

119,737

 

 

 

5,525

 

 

 

962,661

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

1,046,054

 

 

 

1,362,534

 

 

 

1,017,439

 

 

 

585,606

 

 

 

378,284

 

 

 

358,136

 

 

 

35,261

 

 

 

4,783,314

 

Special Mention

 

 

4,400

 

 

 

3,997

 

 

 

31,577

 

 

 

5,670

 

 

 

711

 

 

 

2,310

 

 

 

1,906

 

 

 

50,571

 

Classified

 

 

3,065

 

 

 

1,080

 

 

 

4,899

 

 

 

 

 

 

5,578

 

 

 

3,893

 

 

 

 

 

 

18,515

 

Total real estate loans

 

 

1,053,519

 

 

 

1,367,611

 

 

 

1,053,915

 

 

 

591,276

 

 

 

384,573

 

 

 

364,339

 

 

 

37,167

 

 

 

4,852,400

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

411

 

 

 

 

 

 

216

 

 

 

 

 

 

627

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

403

 

 

 

 

 

 

(88

)

 

 

 

 

 

315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

177,864

 

 

 

169,209

 

 

 

84,198

 

 

 

31,348

 

 

 

9,971

 

 

 

12,920

 

 

 

242,044

 

 

 

727,554

 

Special Mention

 

 

 

 

 

14,578

 

 

 

 

 

 

102

 

 

 

 

 

 

65

 

 

 

(1

)

 

 

14,744

 

Classified

 

 

329

 

 

 

 

 

 

 

 

 

 

 

 

79

 

 

 

174

 

 

 

4,939

 

 

 

5,521

 

Total commercial and industrial loans

 

 

178,193

 

 

 

183,787

 

 

 

84,198

 

 

 

31,450

 

 

 

10,050

 

 

 

13,159

 

 

 

246,982

 

 

 

747,819

 

YTD gross charge-offs

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

110

 

 

 

410

 

 

 

6,120

 

 

 

6,657

 

YTD net charge-offs (recoveries)

 

 

 

 

 

5

 

 

 

(7

)

 

 

 

 

 

101

 

 

 

(6,621

)

 

 

6,090

 

 

 

(432

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

215,670

 

 

 

211,228

 

 

 

101,622

 

 

 

24,340

 

 

 

18,832

 

 

 

3,192

 

 

 

 

 

 

574,884

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

392

 

 

 

4,171

 

 

 

1,945

 

 

 

365

 

 

 

401

 

 

 

57

 

 

 

 

 

 

7,331

 

Total equipment financing agreements

 

 

216,062

 

 

 

215,399

 

 

 

103,567

 

 

 

24,705

 

 

 

19,233

 

 

 

3,249

 

 

 

 

 

 

582,215

 

YTD gross charge-offs

 

 

178

 

 

 

3,944

 

 

 

3,267

 

 

 

386

 

 

 

799

 

 

 

232

 

 

 

 

 

 

8,806

 

YTD net charge-offs (recoveries)

 

 

178

 

 

 

3,744

 

 

 

2,858

 

 

 

244

 

 

 

250

 

 

 

(114

)

 

 

 

 

 

7,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

1,439,588

 

 

 

1,742,971

 

 

 

1,203,259

 

 

 

641,294

 

 

 

407,087

 

 

 

374,248

 

 

 

277,305

 

 

 

6,085,752

 

Special Mention

 

 

4,400

 

 

 

18,575

 

 

 

31,577

 

 

 

5,772

 

 

 

711

 

 

 

2,375

 

 

 

1,905

 

 

 

65,315

 

Classified

 

 

3,786

 

 

 

5,251

 

 

 

6,844

 

 

 

365

 

 

 

6,058

 

 

 

4,124

 

 

 

4,939

 

 

 

31,367

 

Total loans receivable

 

$

1,447,774

 

 

$

1,766,797

 

 

$

1,241,680

 

 

$

647,431

 

 

$

413,856

 

 

$

380,747

 

 

$

284,149

 

 

$

6,182,434

 

YTD gross charge-offs

 

 

178

 

 

 

3,961

 

 

 

3,267

 

 

 

797

 

 

 

909

 

 

 

858

 

 

 

6,120

 

 

 

16,090

 

YTD net charge-offs (recoveries)

 

 

178

 

 

 

3,749

 

 

 

2,851

 

 

 

647

 

 

 

351

 

 

 

(6,823

)

 

 

6,090

 

 

 

7,043

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

15


 

Loans by Vintage Year and Payment Performance

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

113,709

 

 

$

614,621

 

 

$

983,314

 

 

$

850,715

 

 

$

573,189

 

 

$

587,509

 

 

$

48,350

 

 

$

3,771,407

 

Nonperforming

 

 

1,573

 

 

 

 

 

 

125

 

 

 

 

 

 

 

 

 

1,356

 

 

 

 

 

 

3,054

 

Total commercial property

 

 

115,282

 

 

 

614,621

 

 

 

983,439

 

 

 

850,715

 

 

 

573,189

 

 

 

588,865

 

 

 

48,350

 

 

 

3,774,461

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

(41

)

 

 

 

 

 

(46

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

49,902

 

 

 

26,003

 

 

 

 

 

 

28,311

 

 

 

 

 

 

 

 

 

 

 

 

104,216

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

49,902

 

 

 

26,003

 

 

 

 

 

 

28,311

 

 

 

 

 

 

 

 

 

 

 

 

104,216

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

52,132

 

 

 

256,261

 

 

 

369,965

 

 

 

156,338

 

 

 

12,510

 

 

 

117,129

 

 

 

6,027

 

 

 

970,362

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential

 

 

52,132

 

 

 

256,261

 

 

 

369,965

 

 

 

156,338

 

 

 

12,510

 

 

 

117,129

 

 

 

6,027

 

 

 

970,362

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

215,743

 

 

 

896,885

 

 

 

1,353,279

 

 

 

1,035,364

 

 

 

585,699

 

 

 

704,638

 

 

 

54,377

 

 

 

4,845,985

 

Nonperforming

 

 

1,573

 

 

 

 

 

 

125

 

 

 

 

 

 

 

 

 

1,356

 

 

 

 

 

 

3,054

 

Total real estate loans

 

 

217,316

 

 

 

896,885

 

 

 

1,353,404

 

 

 

1,035,364

 

 

 

585,699

 

 

 

705,994

 

 

 

54,377

 

 

 

4,849,039

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

(41

)

 

 

 

 

 

(46

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

97,417

 

 

 

98,018

 

 

 

174,904

 

 

 

76,197

 

 

 

17,467

 

 

 

19,809

 

 

 

287,010

 

 

 

770,822

 

Nonperforming

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

 

 

 

88

 

 

 

3,927

 

 

 

4,029

 

Total commercial and industrial loans

 

 

97,417

 

 

 

98,018

 

 

 

174,918

 

 

 

76,197

 

 

 

17,467

 

 

 

19,897

 

 

 

290,937

 

 

 

774,851

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

126

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

155

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

126

 

 

 

 

 

 

 

 

 

5

 

 

 

(34

)

 

 

97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

35,518

 

 

 

198,213

 

 

 

190,684

 

 

 

88,306

 

 

 

19,607

 

 

 

14,681

 

 

 

 

 

 

547,009

 

Nonperforming

 

 

 

 

 

846

 

 

 

3,613

 

 

 

1,729

 

 

 

216

 

 

 

537

 

 

 

 

 

 

6,941

 

Total equipment financing agreements

 

 

35,518

 

 

 

199,059

 

 

 

194,297

 

 

 

90,035

 

 

 

19,823

 

 

 

15,218

 

 

 

 

 

 

553,950

 

YTD gross charge-offs

 

 

 

 

 

19

 

 

 

1,364

 

 

 

400

 

 

 

170

 

 

 

15

 

 

 

 

 

 

1,968

 

YTD net charge-offs (recoveries)

 

 

 

 

 

19

 

 

 

1,207

 

 

 

310

 

 

 

164

 

 

 

(155

)

 

 

 

 

 

1,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

348,678

 

 

 

1,193,116

 

 

 

1,718,867

 

 

 

1,199,867

 

 

 

622,773

 

 

 

739,128

 

 

 

341,387

 

 

 

6,163,816

 

Nonperforming

 

 

1,573

 

 

 

846

 

 

 

3,752

 

 

 

1,729

 

 

 

216

 

 

 

1,981

 

 

 

3,927

 

 

 

14,024

 

Total loans receivable

 

$

350,251

 

 

$

1,193,962

 

 

$

1,722,619

 

 

$

1,201,596

 

 

$

622,989

 

 

$

741,109

 

 

$

345,314

 

 

$

6,177,840

 

YTD gross charge-offs

 

 

 

 

 

19

 

 

 

1,490

 

 

 

400

 

 

 

170

 

 

 

44

 

 

 

 

 

 

2,123

 

YTD net charge-offs (recoveries)

 

 

 

 

 

19

 

 

 

1,333

 

 

 

310

 

 

 

159

 

 

 

(191

)

 

 

(34

)

 

 

1,596

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

16


 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

689,449

 

 

$

991,899

 

 

$

866,841

 

 

$

578,620

 

 

$

384,275

 

 

$

243,819

 

 

$

31,642

 

 

$

3,786,545

 

Nonperforming

 

 

1,835

 

 

 

 

 

 

150

 

 

 

 

 

 

81

 

 

 

783

 

 

 

 

 

 

2,849

 

Total commercial property

 

 

691,284

 

 

 

991,899

 

 

 

866,991

 

 

 

578,620

 

 

 

384,356

 

 

 

244,602

 

 

 

31,642

 

 

 

3,789,394

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

411

 

 

 

 

 

 

216

 

 

 

 

 

 

627

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

403

 

 

 

 

 

 

(81

)

 

 

 

 

 

322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

72,039

 

 

 

 

 

 

28,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,345

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

72,039

 

 

 

 

 

 

28,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,345

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

290,196

 

 

 

375,712

 

 

 

158,618

 

 

 

12,656

 

 

 

217

 

 

 

119,736

 

 

 

5,525

 

 

 

962,660

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Total residential

 

 

290,196

 

 

 

375,712

 

 

 

158,618

 

 

 

12,656

 

 

 

217

 

 

 

119,737

 

 

 

5,525

 

 

 

962,661

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,051,684

 

 

 

1,367,611

 

 

 

1,053,765

 

 

 

591,276

 

 

 

384,492

 

 

 

363,555

 

 

 

37,167

 

 

 

4,849,550

 

Nonperforming

 

 

1,835

 

 

 

 

 

 

150

 

 

 

 

 

 

81

 

 

 

784

 

 

 

 

 

 

2,850

 

Total real estate loans

 

 

1,053,519

 

 

 

1,367,611

 

 

 

1,053,915

 

 

 

591,276

 

 

 

384,573

 

 

 

364,339

 

 

 

37,167

 

 

 

4,852,400

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

411

 

 

 

 

 

 

216

 

 

 

 

 

 

627

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

403

 

 

 

 

 

 

(88

)

 

 

 

 

 

315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

177,864

 

 

 

183,787

 

 

 

84,198

 

 

 

31,415

 

 

 

10,050

 

 

 

13,066

 

 

 

242,134

 

 

 

742,514

 

Nonperforming

 

 

329

 

 

 

 

 

 

 

 

 

35

 

 

 

 

 

 

93

 

 

 

4,848

 

 

 

5,305

 

Total commercial and industrial loans

 

 

178,193

 

 

 

183,787

 

 

 

84,198

 

 

 

31,450

 

 

 

10,050

 

 

 

13,159

 

 

 

246,982

 

 

 

747,819

 

YTD gross charge-offs

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

110

 

 

 

410

 

 

 

6,120

 

 

 

6,657

 

YTD net charge-offs (recoveries)

 

 

 

 

 

5

 

 

 

(7

)

 

 

 

 

 

101

 

 

 

(6,621

)

 

 

6,090

 

 

 

(432

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

215,670

 

 

 

211,228

 

 

 

101,622

 

 

 

24,340

 

 

 

18,844

 

 

 

3,192

 

 

 

 

 

 

574,896

 

Nonperforming

 

 

392

 

 

 

4,171

 

 

 

1,945

 

 

 

365

 

 

 

389

 

 

 

57

 

 

 

 

 

 

7,319

 

Total equipment financing agreements

 

 

216,062

 

 

 

215,399

 

 

 

103,567

 

 

 

24,705

 

 

 

19,233

 

 

 

3,249

 

 

 

 

 

 

582,215

 

YTD gross charge-offs

 

 

178

 

 

 

3,944

 

 

 

3,267

 

 

 

386

 

 

 

799

 

 

 

232

 

 

 

 

 

 

8,806

 

YTD net charge-offs (recoveries)

 

 

178

 

 

 

3,744

 

 

 

2,858

 

 

 

244

 

 

 

250

 

 

 

(114

)

 

 

 

 

 

7,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,445,218

 

 

 

1,762,626

 

 

 

1,239,585

 

 

 

647,031

 

 

 

413,386

 

 

 

379,813

 

 

 

279,301

 

 

 

6,166,960

 

Nonperforming

 

 

2,556

 

 

 

4,171

 

 

 

2,095

 

 

 

400

 

 

 

470

 

 

 

934

 

 

 

4,848

 

 

 

15,474

 

Total loans receivable

 

$

1,447,774

 

 

$

1,766,797

 

 

$

1,241,680

 

 

$

647,431

 

 

$

413,856

 

 

$

380,747

 

 

$

284,149

 

 

$

6,182,434

 

YTD gross charge-offs

 

 

178

 

 

 

3,961

 

 

 

3,267

 

 

 

797

 

 

 

909

 

 

 

858

 

 

 

6,120

 

 

 

16,090

 

YTD net charge-offs (recoveries)

 

 

178

 

 

 

3,749

 

 

 

2,851

 

 

 

647

 

 

 

351

 

 

 

(6,823

)

 

 

6,090

 

 

 

7,043

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

 

17


 

The following is an aging analysis of loans, including loans on nonaccrual status, disaggregated by loan class, as of:

 

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or More
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total

 

 

 

(in thousands)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

757

 

 

$

 

 

$

 

 

$

757

 

 

$

1,090,302

 

 

$

1,091,059

 

Hospitality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

740,160

 

 

 

740,160

 

Office

 

 

 

 

 

 

 

 

 

 

 

 

 

 

575,847

 

 

 

575,847

 

Other

 

 

2,950

 

 

 

366

 

 

 

574

 

 

 

3,890

 

 

 

1,363,505

 

 

 

1,367,395

 

Total commercial property loans

 

 

3,707

 

 

 

366

 

 

 

574

 

 

 

4,647

 

 

 

3,769,814

 

 

 

3,774,461

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104,216

 

 

 

104,216

 

Residential

 

 

2,190

 

 

 

1,410

 

 

 

 

 

 

3,600

 

 

 

966,762

 

 

 

970,362

 

Total real estate loans

 

 

5,897

 

 

 

1,776

 

 

 

574

 

 

 

8,247

 

 

 

4,840,792

 

 

 

4,849,039

 

Commercial and industrial loans

 

 

107

 

 

 

3,989

 

 

 

 

 

 

4,096

 

 

 

770,755

 

 

 

774,851

 

Equipment financing agreements

 

 

7,452

 

 

 

1,994

 

 

 

3,924

 

 

 

13,370

 

 

 

540,580

 

 

 

553,950

 

Total loans receivable

 

$

13,456

 

 

$

7,759

 

 

$

4,498

 

 

$

25,713

 

 

$

6,152,127

 

 

$

6,177,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

632

 

 

$

 

 

$

 

 

$

632

 

 

$

1,106,728

 

 

$

1,107,360

 

Hospitality

 

 

 

 

 

150

 

 

 

22

 

 

 

172

 

 

 

740,347

 

 

 

740,519

 

Office

 

 

 

 

 

 

 

 

 

 

 

 

 

 

574,981

 

 

 

574,981

 

Other

 

 

592

 

 

 

 

 

 

 

 

 

592

 

 

 

1,365,942

 

 

 

1,366,534

 

Total commercial property loans

 

 

1,224

 

 

 

150

 

 

 

22

 

 

 

1,396

 

 

 

3,787,998

 

 

 

3,789,394

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,345

 

 

 

100,345

 

Residential

 

 

521

 

 

 

336

 

 

 

1

 

 

 

858

 

 

 

961,803

 

 

 

962,661

 

Total real estate loans

 

 

1,745

 

 

 

486

 

 

 

23

 

 

 

2,254

 

 

 

4,850,146

 

 

 

4,852,400

 

Commercial and industrial loans

 

 

76

 

 

 

120

 

 

 

5,178

 

 

 

5,374

 

 

 

742,445

 

 

 

747,819

 

Equipment financing agreements

 

 

7,138

 

 

 

2,134

 

 

 

4,551

 

 

 

13,823

 

 

 

568,392

 

 

 

582,215

 

Total loans receivable

 

$

8,959

 

 

$

2,740

 

 

$

9,752

 

 

$

21,451

 

 

$

6,160,983

 

 

$

6,182,434

 

 

 

18


 

Nonaccrual Loans and Nonperforming Assets

 

The following table represents the amortized cost basis of loans on nonaccrual status and loans past due 90 days and still accruing as of March 31, 2024 and December 31, 2023.

 

 

 

March 31, 2024

 

 

 

Nonaccrual Loans
With
No Allowance for
Credit Losses

 

 

Nonaccrual Loans
With
Allowance for
Credit Losses

 

 

Loans
Past Due
90 Days Still
Accruing

 

 

Total
Nonperforming
Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

161

 

 

$

437

 

 

$

 

 

$

598

 

Hospitality

 

 

292

 

 

 

 

 

 

 

 

 

292

 

Office

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

2,148

 

 

 

16

 

 

 

 

 

 

2,164

 

Total commercial property loans

 

 

2,601

 

 

 

453

 

 

 

 

 

 

3,054

 

Total real estate loans

 

 

2,601

 

 

 

453

 

 

 

 

 

 

3,054

 

Commercial and industrial loans

 

 

 

 

 

4,029

 

 

 

 

 

 

4,029

 

Equipment financing agreements

 

 

663

 

 

 

6,278

 

 

 

 

 

 

6,941

 

Total

 

$

3,264

 

 

$

10,760

 

 

$

 

 

$

14,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

Nonaccrual Loans
With
No Allowance for
Credit Losses

 

 

Nonaccrual Loans
With
Allowance for
Credit Losses

 

 

Loans
Past Due
90 Days Still
Accruing

 

 

Total
Nonperforming
Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

1,717

 

 

$

321

 

 

$

 

 

$

2,038

 

Hospitality

 

 

338

 

 

 

150

 

 

 

 

 

 

488

 

Other

 

 

305

 

 

 

18

 

 

 

 

 

 

323

 

Total commercial property loans

 

 

2,360

 

 

 

489

 

 

 

 

 

 

2,849

 

Residential

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Total real estate loans

 

 

2,361

 

 

 

489

 

 

 

 

 

 

2,850

 

Commercial and industrial loans

 

 

5,213

 

 

 

92

 

 

 

 

 

 

5,305

 

Equipment financing agreements

 

 

570

 

 

 

6,749

 

 

 

 

 

 

7,319

 

Total

 

$

8,144

 

 

$

7,330

 

 

$

 

 

$

15,474

 

 

The Company recognized $9,000 and $104,000 of interest income on nonaccrual loans for the three months ended March 31, 2024 and 2023, respectively.

 

The following table details nonperforming assets as of the dates indicated:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(in thousands)

 

Nonaccrual loans

 

$

14,024

 

 

$

15,474

 

Total nonperforming loans receivable

 

 

14,024

 

 

 

15,474

 

Other real estate owned (“OREO”)

 

 

117

 

 

 

117

 

Total nonperforming assets

 

$

14,141

 

 

$

15,591

 

 

OREO of $0.1 million is included in prepaid expenses and other assets in the accompanying Consolidated Balance Sheets as of March 31, 2024 and December 31, 2023.

 

19


 

Loan Modifications

 

No loans were modified to borrowers experiencing financial difficulty during the three months ended March 31, 2024 or during the three months ended March 31, 2023.

 

Note 4 — Servicing Assets

The changes in servicing assets for the three months ended March 31, 2024 and 2023 were as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

7,070

 

 

$

7,176

 

Addition related to sale of SBA loans

 

 

514

 

 

 

615

 

Amortization

 

 

(694

)

 

 

(635

)

Change in valuation allowance

 

 

 

 

 

385

 

Balance at end of period

 

$

6,890

 

 

$

7,541

 

 

At March 31, 2024 and December 31, 2023, we serviced loans sold to unaffiliated parties of $536.0 million and $539.6 million, respectively. These represented loans that were sold for which the Bank continues to provide servicing. These loans are maintained off-balance sheet and are not included in the loans receivable balance. All of the loans serviced were SBA loans.

The Company recorded servicing fee income of $1.3 million for each of the three months ended March 31, 2024 and 2023. Servicing fee income, net of the amortization of servicing assets, is included in other operating income in the consolidated statements of income. Amortization expense was $0.7 million and $0.6 million for the three months ended March 31, 2024 and 2023, respectively.

The fair value of servicing rights was $8.3 million at March 31, 2024 and was determined using discount rates ranging from 11.1% to 22.2% and prepayment speeds ranging from 11.4% to 20.5%, depending on the stratification of the specific right. The fair value of servicing rights was $7.7 million at December 31, 2023 and was determined using discount rates ranging from 14.4% to 24.7% and prepayment speeds ranging from 12.2% to 19.7%, depending on the stratification of the specific right.

 

Note 5 — Income Taxes

The Company’s income tax expense was $6.6 million and $9.3 million, representing an effective income tax rate of 30.2% and 29.7% for the three months ended March 31, 2024 and 2023, respectively.

Management concluded that as of March 31, 2024 and December 31, 2023, a valuation allowance of $1.9 million was appropriate against certain state net operating loss carry forwards and certain tax credits. For all other deferred tax assets, management believes it was more likely than not these deferred tax assets will be realized principally through future taxable income and reversal of existing taxable temporary differences. Net deferred tax assets were $35.9 million and $35.2 million as of March 31, 2024 and December 31, 2023, respectively.

As of March 31, 2024, the Company was subject to examination by various taxing authorities for its federal tax returns for the periods ended after December 31, 2019 and state tax returns for the periods ended after December 31, 2018. During the quarter ended March 31, 2024, there was no material change to the Company’s uncertain tax positions. The Company does not expect its unrecognized tax positions to change significantly over the next twelve months.

20


 

Note 6 — Goodwill and other Intangibles

The third-party originator's intangible of $0.5 million and goodwill of $11.0 million were recorded as a result of the acquisition of an equipment financing agreements portfolio in 2016. The core deposit intangible of $2.2 million was recognized for the core deposits acquired in a 2014 acquisition. The Company’s intangible assets were as follows for the periods indicated:

 

 

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Amortization
Period

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

 

 

 

(in thousands)

 

Core deposit intangible

 

10 years

 

$

2,213

 

 

$

(2,170

)

 

$

43

 

 

$

2,213

 

 

$

(2,145

)

 

$

68

 

Third-party originator's intangible

 

7 years

 

 

 

 

 

 

 

 

 

 

 

483

 

 

 

(483

)

 

 

 

Goodwill

 

N/A

 

 

11,031

 

 

 

 

 

 

11,031

 

 

 

11,031

 

 

 

 

 

 

11,031

 

Total intangible assets

 

 

 

$

13,244

 

 

$

(2,170

)

 

$

11,074

 

 

$

13,727

 

 

$

(2,628

)

 

$

11,099

 

 

The Company performed an impairment analysis in the first quarter of 2024 and determined there was no impairment as of March 31, 2024. No triggering event occurred as of, or subsequent to March 31, 2024, that would require a reassessment of goodwill and other intangible assets.

Note 7 — Deposits

 

The scheduled maturities of time deposits are as follows for the periods indicated:

 

 

 

Time
Deposits More
Than $250,000

 

 

Other Time
Deposits

 

 

Total

 

 

 

(in thousands)

 

At March 31, 2024

 

 

 

 

 

 

 

 

 

2024

 

$

835,582

 

 

$

1,246,625

 

 

$

2,082,207

 

2025

 

 

158,310

 

 

 

250,112

 

 

 

408,422

 

2026

 

 

263

 

 

 

3,754

 

 

 

4,017

 

2027

 

 

 

 

 

807

 

 

 

807

 

2028 and thereafter

 

 

 

 

 

308

 

 

 

308

 

Total

 

$

994,155

 

 

$

1,501,606

 

 

$

2,495,761

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2023

 

 

 

 

 

 

 

 

 

2024

 

$

995,830

 

 

$

1,444,509

 

 

$

2,440,339

 

2025

 

 

3,928

 

 

 

6,205

 

 

 

10,133

 

2026

 

 

263

 

 

 

3,142

 

 

 

3,405

 

2027

 

 

 

 

 

572

 

 

 

572

 

2028 and thereafter

 

 

 

 

 

418

 

 

 

418

 

Total

 

$

1,000,021

 

 

$

1,454,846

 

 

$

2,454,867

 

 

Accrued interest payable on deposits was $37.9 million and $39.2 million at March 31, 2024 and December 31, 2023, respectively. Total deposits reclassified to loans due to overdrafts at March 31, 2024 and December 31, 2023 were $1.5 million and $1.6 million, respectively.

21


 

Note 8 — Borrowings and Subordinated Debentures

At March 31, 2024, the Bank had $60.0 million of open advances and $112.5 million of term advances at the FHLB with a weighted average interest rate of 5.69% and 3.91%, respectively. At December 31, 2023, the Bank had $212.5 million of open advances and $112.5 million of term advances at the FHLB with a weighted average rate of 5.70% and 2.77%, respectively. Interest expense on borrowings for the three months ended March 31, 2024 and 2023 was $1.7 million and $2.4 million, respectively.

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Outstanding
Balance

 

 

Weighted
Average Rate

 

 

Outstanding
Balance

 

 

Weighted
Average Rate

 

 

 

(dollars in thousands)

 

Open advances

 

$

60,000

 

 

 

5.69

%

 

$

212,500

 

 

 

5.70

%

Advances due within 12 months

 

 

50,000

 

 

 

3.33

 

 

 

37,500

 

 

 

0.40

 

Advances due over 12 months through 24 months

 

 

25,000

 

 

 

4.44

 

 

 

12,500

 

 

 

1.90

 

Advances due over 24 months through 36 months

 

 

37,500

 

 

 

4.32

 

 

 

62,500

 

 

 

4.37

 

Outstanding advances

 

$

172,500

 

 

 

4.53

%

 

$

325,000

 

 

 

4.69

%

 

The following is financial data pertaining to FHLB advances:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(dollars in thousands)

 

Weighted-average interest rate at end of period

 

 

4.53

%

 

 

4.69

%

Weighted-average interest rate during the period

 

 

4.10

%

 

 

3.48

%

Average balance of FHLB advances

 

$

162,418

 

 

$

197,390

 

Maximum amount outstanding at any month-end

 

$

187,500

 

 

$

450,000

 

 

The Bank maintains a secured credit facility with the FHLB, allowing the Bank to borrow on an overnight and term basis. The Bank had pledged $2.45 billion and $2.36 billion of loans at carrying values as collateral with the FHLB as of March 31, 2024 and December 31, 2023, respectively. The remaining available borrowing capacity was $1.33 billion and $1.09 billion at March 31, 2024 and December 31, 2023, respectively.

The Bank also had securities pledged with the FRB with market values of $23.8 million and $24.8 million at March 31, 2024 and December 31, 2023, respectively. The pledged securities provided $22.3 million in available borrowing capacity through the Fed Discount Window as of March 31, 2024, and $23.2 million in available borrowing capacity through the Fed Discount Window and the Bank Term Funding Program (“BTFP”) as of December 31, 2023.

On August 20, 2021, the Company issued $110.0 million of Fixed-to-Floating Subordinated Notes (“2031 Notes”) with a maturity date of September 1, 2031. The 2031 Notes have an initial fixed interest rate of 3.75% per annum, payable semiannually in arrears on March 1 and September 1 of each year, up to but excluding September 1, 2026. From and including September 1, 2026 and thereafter, the 2031 Notes will bear interest at a floating rate per annum equal to the Benchmark rate (which is expected to be the Three-Month Term SOFR) plus 310 basis points, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year. If the then current three-month term SOFR rate is less than zero, the three-month SOFR will be deemed to be zero. Debt issuance cost was $2.1 million, which is being amortized through the 2031 Notes’ maturity date. At March 31, 2024 and December 31, 2023, the balance of the 2031 Notes included in the Company’s Consolidated Balance Sheet, net of issuance cost, was $108.4 million and $108.3 million, respectively.

 

The Company assumed Junior Subordinated Deferrable Interest Debentures (“Subordinated Debentures”) as a result of an acquisition in 2014 with an unpaid principal balance of $26.8 million and an estimated fair value of $18.5 million. The $8.3 million discount is being amortized to interest expense through the debentures’ maturity date of March 15, 2036. A trust was formed in 2005 which issued $26.0 million of Trust Preferred Securities (“TPS”) at a 6.26% fixed rate for the first five years and a variable rate of three-month LIBOR plus 140 basis points thereafter and invested the proceeds in the Subordinated Debentures. Beginning September 15, 2023, the variable rate on the TPS changed to three-month SOFR plus 166 basis points, representing the credit spread of 140 basis points and a 26 basis point adjustment to convert three-month LIBOR to three-month SOFR. The rate on the TPS at March 31, 2024 was 6.99%. The TPS will be subject to mandatory redemption if the Subordinated Debentures are repaid by the Company. Interest is payable quarterly, and the Company has the option to defer interest payments on the Subordinated Debentures from time to time for a period not to exceed five consecutive years. At March 31, 2024 and December 31, 2023, the balance of Subordinated Debentures included in the Company’s Consolidated Balance Sheets, net of discount of $5.0 million and $5.1 million, was $21.8 million and $21.7 million, respectively. The amortization of discount was $106,000 and $104,000 for the three months ended March 31, 2024 and 2023, respectively.

 

22


 

Note 9 — Earnings Per Share

Earnings per share (“EPS”) is calculated on both a basic and a diluted basis. Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted from the issuance of common stock that then shared in earnings, excluding common shares in treasury. For diluted EPS, the weighted-average number of common shares includes the impact of unvested performance stock units (“PSUs”) under the treasury method.

Unvested restricted stock containing rights to non-forfeitable dividends are considered participating securities prior to vesting and have been included in the earnings allocation in computing basic and diluted EPS under the two-class method.

The following table is a reconciliation of the components used to derive basic and diluted EPS for the periods indicated:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

 

(dollars in thousands, except per share amounts)

 

Basic EPS

 

 

 

 

 

 

Net income

 

$

15,164

 

 

$

21,991

 

Less: income allocated to unvested restricted stock

 

 

92

 

 

 

117

 

Income allocated to common shares

 

$

15,072

 

 

$

21,874

 

Weighted-average shares for basic EPS

 

 

30,119,646

 

 

 

30,347,325

 

Basic EPS (1)

 

$

0.50

 

 

$

0.72

 

 

 

 

 

 

 

 

Effect of dilutive stock options and unvested performance stock units

 

 

 

 

 

83,420

 

 

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

 

Income allocated to common shares

 

$

15,072

 

 

$

21,874

 

Weighted-average shares for diluted EPS

 

 

30,119,646

 

 

 

30,430,745

 

Diluted EPS (1)

 

$

0.50

 

 

$

0.72

 

 

(1)
Per share amounts may not be able to be recalculated using net income and weighted-average shares presented above due to rounding.

 

On a weighted-average basis, options to purchase 61,000 and 31,034 shares of common stock were excluded from the calculation of diluted earnings per share for the three months ended March 31, 2024 and 2023, respectively, because their effect would have been anti-dilutive. There were 91,732 of and no anti-dilutive unvested PSUs outstanding for the three months ended March 31, 2024 and 2023, respectively.

 

No PSUs were awarded to executive officers during the three months ended March 31, 2024. During the three months ended March 31, 2023, the Company issued 52,450 PSUs to executive officers from the 2021 Equity Compensation Plan with a fair value of $1.1 million on the grant date of March 10, 2023. These units have a three-year cliff vesting period and include dividend equivalent rights. Total PSUs outstanding as of March 31, 2024 were 91,732 with an aggregate grant fair value of $2.1 million. Total PSUs outstanding as of March 31, 2023 were 157,049 with an aggregate grant fair value of $3.1 million.

 

23


 

Note 10 — Regulatory Matters

Federal bank regulatory agencies require bank holding companies and banks to maintain a minimum ratio of qualifying total capital to risk-weighted assets of 8.0% and a minimum ratio of Tier 1 capital to risk-weighted assets of 6.0%. In addition to the risk-based guidelines, federal bank regulatory agencies require bank holding companies and banks to maintain a minimum ratio of Tier 1 capital to average assets, referred to as the leverage ratio, of 4.0%.

In order for banks to be considered “well capitalized,” federal bank regulatory agencies require a minimum ratio of qualifying total capital to risk-weighted assets of 10.0% and a minimum ratio of Tier 1 capital to risk-weighted assets of 8.0%. In addition to the risk-based guidelines, federal bank regulatory agencies require depository institutions to maintain a minimum ratio of Tier 1 capital to average assets, referred to as the leverage ratio, of 5.0%.

At March 31, 2024, the Bank’s capital ratios exceeded the minimum requirements for the Bank to be considered “well capitalized” and the Company exceeded all of its applicable minimum regulatory capital ratio requirements.

A capital conservation buffer of 2.5% must be met to avoid limitations on the ability of the Bank and the Company to pay dividends, repurchase shares or pay discretionary bonuses. The Bank's capital conservation buffer was 6.50% and 6.27% and the Company's capital conservation buffer was 6.40% and 6.20% as of March 31, 2024 and December 31, 2023, respectively.

In March 2020, federal banking agencies announced an interim final rule to delay the impact on regulatory capital arising from the implementation of CECL. The interim final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company and the Bank adopted the capital transition relief over the permissible five-year period.

The capital ratios of Hanmi Financial and the Bank as of March 31, 2024 and December 31, 2023 were as follows:

 

 

 

 

 

 

 

 

 

Minimum

 

 

Minimum to Be

 

 

 

 

 

 

 

 

 

Regulatory

 

 

Categorized as

 

 

 

Actual

 

 

Requirement

 

 

“Well Capitalized”

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(dollars in thousands)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hanmi Financial

 

$

958,173

 

 

 

15.20

%

 

$

504,319

 

 

 

8.00

%

 

N/A

 

 

N/A

 

Hanmi Bank

 

$

914,061

 

 

 

14.50

%

 

$

504,340

 

 

 

8.00

%

 

$

630,425

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hanmi Financial

 

$

781,521

 

 

 

12.40

%

 

$

378,239

 

 

 

6.00

%

 

N/A

 

 

N/A

 

Hanmi Bank

 

$

847,409

 

 

 

13.44

%

 

$

378,255

 

 

 

6.00

%

 

$

504,340

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hanmi Financial

 

$

759,752

 

 

 

12.05

%

 

$

283,680

 

 

 

4.50

%

 

N/A

 

 

N/A

 

Hanmi Bank

 

$

847,409

 

 

 

13.44

%

 

$

283,691

 

 

 

4.50

%

 

$

409,776

 

 

 

6.50

%

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hanmi Financial

 

$

781,521

 

 

 

10.36

%

 

$

301,758

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Hanmi Bank

 

$

847,409

 

 

 

11.29

%

 

$

300,334

 

 

 

4.00

%

 

$

375,417

 

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hanmi Financial

 

$

947,286

 

 

 

14.95

%

 

$

506,891

 

 

 

8.00

%

 

N/A

 

 

N/A

 

Hanmi Bank

 

$

904,153

 

 

 

14.27

%

 

$

506,741

 

 

 

8.00

%

 

$

633,426

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hanmi Financial

 

$

773,179

 

 

 

12.20

%

 

$

380,168

 

 

 

6.00

%

 

N/A

 

 

N/A

 

Hanmi Bank

 

$

840,046

 

 

 

13.26

%

 

$

380,056

 

 

 

6.00

%

 

$

506,741

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hanmi Financial

 

$

751,516

 

 

 

11.86

%

 

$

285,126

 

 

 

4.50

%

 

N/A

 

 

N/A

 

Hanmi Bank

 

$

840,046

 

 

 

13.26

%

 

$

285,042

 

 

 

4.50

%

 

$

411,727

 

 

 

6.50

%

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hanmi Financial

 

$

773,179

 

 

 

10.37

%

 

$

298,277

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Hanmi Bank

 

$

840,046

 

 

 

11.32

%

 

$

296,948

 

 

 

4.00

%

 

$

371,185

 

 

 

5.00

%

 

24


 

Note 11 — Fair Value Measurements

Fair Value Measurements

ASC 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value including a three-level valuation hierarchy, and expands disclosures about fair value measurements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The three-level fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are defined as follows:

Level 1 - Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2 - Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Fair value is used on a recurring basis for certain assets and liabilities in which fair value is the primary basis of accounting. Additionally, fair value is used on a non-recurring basis to evaluate assets or liabilities for impairment or for disclosure purposes.

We record securities available for sale at fair value on a recurring basis. Certain other assets, such as loans held for sale, impaired loans, OREO, and core deposit intangible, are recorded at fair value on a non-recurring basis. Non-recurring fair value measurements typically involve assets that are periodically evaluated for impairment and for which any impairment is recorded in the period in which the re-measurement is performed.

The following methods and assumptions were used to estimate the fair value of each class of financial instrument below:

Securities available for sale - The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges. If quoted prices are not available, fair values are measured using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curve, prepayment speeds, and default rates. Level 1 securities include U.S. Treasury securities that are traded on an active exchange or by dealers or brokers in active over-the-counter markets. The fair value of these securities is determined by quoted prices on an active exchange or over-the-counter market. Level 2 securities primarily include U.S. government agency and sponsored agency mortgage-backed securities, collateralized mortgage obligations and debt securities as well as municipal bonds in markets that are active. In determining the fair value of the securities categorized as Level 2, we obtain reports from nationally recognized broker-dealers detailing the fair value of each investment security held as of each reporting date. The broker-dealers use prices obtained from nationally recognized pricing services to value our fixed income securities. The fair value of the municipal securities is determined based on pricing data provided by nationally recognized pricing services. We review the prices obtained for reasonableness based on our understanding of the marketplace, and also consider any credit issues related to the bonds. As we have not made any adjustments to the market quotes provided to us and as they are based on observable market data, they have been categorized as Level 2 within the fair value hierarchy. Level 3 securities are instruments that are not traded in the market. As such, no observable market data for the instrument is available, which necessitates the use of significant unobservable inputs.

Derivatives – The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.

25


 

Loans held for sale - Loans held for sale includes the guaranteed portion of SBA 7(a) loans carried at the lower of cost or fair value. Management obtains quotes, bids or pricing indication sheets on all or part of the loans directly from the purchasing financial institutions. Premiums received or to be received on the quotes, bids or pricing indication sheets are indicative of the fact that cost is lower than fair value. At March 31, 2024 and December 31, 2023, the entire balance of loans held for sale was recorded at its cost. We record loans held for sale on a nonrecurring basis with Level 2 inputs.

Nonperforming loans – Nonaccrual loans receivable and loans 90-days past due and still accruing interest are considered nonperforming for reporting purposes and are measured and recorded at fair value on a non-recurring basis. All nonperforming loans with a carrying balance over $250,000 are individually evaluated for the amount of impairment, if any. Nonperforming loans with a carrying balance of $250,000 or less are evaluated collectively. However, from time to time, nonrecurring fair value adjustments to collateral dependent nonperforming loans are recorded based on either the current appraised value of the collateral, or management’s judgment and estimation of value reported on older appraisals that are then adjusted based on recent market trends, and result in a Level 3 measurement.

OREO - Fair value of OREO is based primarily on third party appraisals, less costs to sell and result in a Level 3 classification of the inputs for determining fair value. Appraisals are required annually and may be updated more frequently as circumstances require and the fair value adjustments are made to OREO based on the updated appraised value of the property.

 

Servicing assets - On a quarterly basis, the Company utilizes a third party service to evaluate servicing assets related to loans sold to unaffiliated parties with servicing retained, and result in a Level 3 classification. Servicing assets are assessed for impairment or increased obligation based on fair value at each reporting date.

Other repossessed assets – Fair value of equipment from equipment financing agreements is based primarily on a third party valuation service, less costs to sell and result in a Level 3 classification of the inputs for determining fair value. Valuations are required at the time the asset is repossessed and may be subsequently updated periodically due to the Company’s short-term possession of the asset prior to sale or as circumstances require and the fair value adjustments are made to the asset based on its value prior to sale.

26


 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

As of March 31, 2024 and December 31, 2023, assets and liabilities measured at fair value on a recurring basis are as follows:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Observable

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Inputs with No

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Active Market

 

 

Significant

 

 

 

 

 

 

for Identical

 

 

with Identical

 

 

Unobservable

 

 

 

 

 

 

Assets

 

 

Characteristics

 

 

Inputs

 

 

Total Fair Value

 

 

 

(in thousands)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

87,304

 

 

$

 

 

$

 

 

$

87,304

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

 

 

 

424,673

 

 

 

 

 

 

424,673

 

Mortgage-backed securities - commercial

 

 

 

 

 

47,220

 

 

 

 

 

 

47,220

 

Collateralized mortgage obligations

 

 

 

 

 

121,735

 

 

 

 

 

 

121,735

 

Debt securities

 

 

 

 

 

124,816

 

 

 

 

 

 

124,816

 

Total U.S. government agency and sponsored agency obligations

 

 

 

 

 

718,444

 

 

 

 

 

 

718,444

 

Municipal bonds-tax exempt

 

 

 

 

 

66,442

 

 

 

 

 

 

66,442

 

Total securities available for sale

 

$

87,304

 

 

$

784,886

 

 

$

 

 

$

872,190

 

Derivative financial instruments

 

$

 

 

$

6,459

 

 

$

 

 

$

6,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

 

 

$

8,318

 

 

$

 

 

$

8,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

85,488

 

 

$

 

 

$

 

 

$

85,488

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

 

 

 

442,328

 

 

 

 

 

 

442,328

 

Mortgage-backed securities - commercial

 

 

 

 

 

47,991

 

 

 

 

 

 

47,991

 

Collateralized mortgage obligations

 

 

 

 

 

97,411

 

 

 

 

 

 

97,411

 

Debt securities

 

 

 

 

 

124,625

 

 

 

 

 

 

124,625

 

Total U.S. government agency and sponsored agency obligations

 

 

 

 

 

712,355

 

 

 

 

 

 

712,355

 

Municipal bonds-tax exempt

 

 

 

 

 

67,896

 

 

 

 

 

 

67,896

 

Total securities available for sale

 

$

85,488

 

 

$

780,251

 

 

$

 

 

$

865,739

 

Derivative financial instruments

 

$

 

 

$

6,245

 

 

$

 

 

$

6,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

 

 

$

5,920

 

 

$

 

 

$

5,920

 

 

27


 

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

As of March 31, 2024 and December 31, 2023, assets and liabilities measured at fair value on a non-recurring basis are as follows:

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Observable

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Inputs With No

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Active Market

 

 

Significant

 

 

 

 

 

 

for Identical

 

 

With Identical

 

 

Unobservable

 

 

 

Total

 

 

Assets

 

 

Characteristics

 

 

Inputs

 

 

 

(in thousands)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans (1)

 

$

4,410

 

 

$

 

 

$

 

 

$

4,410

 

Other real estate owned

 

 

117

 

 

 

 

 

 

 

 

 

117

 

Repossessed personal property

 

 

1,288

 

 

 

 

 

 

 

 

 

1,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans (2)

 

$

7,352

 

 

$

 

 

$

 

 

$

7,352

 

Other real estate owned

 

 

117

 

 

 

 

 

 

 

 

 

117

 

Repossessed personal property

 

 

1,305

 

 

 

 

 

 

 

 

 

1,305

 

 

(1)
Consisted of real estate loans of $2.4 million and commercial and industrial loans of $2.0 million.
(2)
Consisted of real estate loans of $2.2 million and commercial and industrial loans of $5.2 million.

28


 

The following table represents quantitative information about Level 3 fair value assumptions for assets measured at fair value on a non-recurring basis at March 31, 2024 and December 31, 2023:

 

Fair Value

 

Valuation
Techniques

Unobservable
Input(s)

Range (Weighted
Average)

 

(in thousands)

 

March 31, 2024

 

 

Collateral dependent loans:

 

 

 

 

 

Real estate loans:

 

 

 

Commercial property

 

 

 

 

Hospitality

$

299

 

Market approach

Adjustments to market data

(30)% to 35% / (3)%

 (1)

Other

 

2,147

 

Market approach

Adjustments to market data

(25)% to 25% / 8%

 (1)

Total real estate loans

 

2,446

 

 

 

 

 

 

 

Commercial and industrial loans

 

1,964

 

 

Market approach

Adjustments to market data

 

N/A

 (2)

Total

$

4,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

117

 

 

Market approach

Adjustments to market data

 

0% to 5% / 4%

 (1)

 

 

 

 

 

 

 

 

 

 

 

Repossessed personal property

 

 

1,288

 

 

Market approach

Adjustments to market data

 

N/A

 (3)

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

Collateral dependent loans:

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

Retail

$

1,530

 

Market approach

Adjustments to market data

5% to 20% / 15%

 (1)

Hospitality

 

338

 

Market approach

Adjustments to market data

(30)% to 35% / (1)%

 (1)

Other

 

305

 

Market approach

Adjustments to market data

(6)% to 1% / (2)%

 (1)

Residential

 

1

 

Market approach

Adjustments to market data

(15)% to 3% / (6)%

 (1)

Total real estate loans

 

2,174

 

 

 

 

 

 

 

Commercial and industrial loans

 

5,178

 

Market approach

Adjustments to market data

 

(20)% to 55% / (2)%

 (1)

Total

$

7,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

117

 

 

Market approach

Adjustments to market data

 

(10)% to 5% / (2)%

 (1)

 

 

 

 

 

 

 

 

 

 

 

Repossessed personal property

 

 

1,305

 

 

Market approach

Adjustments to market data

 

N/A

 (3)

 

(1)
Appraisal reports utilize a combination of valuation techniques including a market approach, where prices and other relevant information generated by market transactions involving similar or comparable properties are used to determine the appraised value. Appraisals may include an ‘as is’ and ‘upon completion’ valuation scenarios. Adjustments are routinely made in the appraisal process by third-party appraisers to adjust for differences between the comparable sales and income data. Adjustments also result from the consideration of relevant economic and demographic factors with the potential to affect property values. Also, prospective values are based on the market conditions which exist at the date of inspection combined with informed forecasts based on current trends in supply and demand for the property types under appraisal. Positive adjustments disclosed in this table represent increases to the sales comparison and negative adjustments represent decreases.
(2)
Includes one loan secured by cash and business assets.
(3)
The equipment is usually too small in value to use a professional appraisal service. The values are determined internally using a combination of auction values, vendor recommendations and sales comparisons depending on the equipment type. Some highly commoditized equipment, such as commercial trucks have services that provide industry values.

ASC 825, Financial Instruments, requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured on a recurring basis or non-recurring basis are discussed above.

The estimated fair value of financial instruments has been determined by using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data in order to develop estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that we could realize in a current

29


 

market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

Recognition and Measurement of Financial Assets and Financial Liabilities (Topic 825), among other provisions, requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. Other than certain financial instruments for which we had concluded that the carrying amounts approximate fair value, the fair value estimates shown below were based on an exit price notion as of March 31, 2024, as required by ASU 2016-01. The financial instruments for which we had concluded that the carrying amounts approximate fair value include, cash and due from banks, accrued interest receivable and payable, and noninterest-bearing deposits.

The estimated fair values of financial instruments were as follows:

 

 

 

March 31, 2024

 

 

 

Carrying

 

 

Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

256,038

 

 

$

256,038

 

 

$

 

 

$

 

Securities available for sale

 

 

872,190

 

 

 

87,304

 

 

 

784,886

 

 

 

 

Loans held for sale

 

 

3,999

 

 

 

 

 

 

4,109

 

 

 

 

Loans receivable, net of allowance for credit losses

 

 

6,109,570

 

 

 

 

 

 

 

 

 

6,011,407

 

Accrued interest receivable

 

 

23,032

 

 

 

23,032

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

1,933,060

 

 

 

 

 

 

1,933,060

 

 

 

 

Interest-bearing deposits

 

 

4,443,000

 

 

 

 

 

 

 

 

 

4,437,547

 

Borrowings and subordinated debentures

 

 

302,665

 

 

 

 

 

 

171,201

 

 

 

131,361

 

Accrued interest payable

 

 

38,007

 

 

 

38,007

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

Carrying

 

 

Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

302,324

 

 

$

302,324

 

 

$

 

 

$

 

Securities available for sale

 

 

865,739

 

 

 

85,488

 

 

 

780,251

 

 

 

 

Loans held for sale

 

 

12,013

 

 

 

 

 

 

12,238

 

 

 

 

Loans receivable, net of allowance for credit losses

 

 

6,112,972

 

 

 

 

 

 

 

 

 

6,007,975

 

Accrued interest receivable

 

 

23,371

 

 

 

23,371

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,003,596

 

 

 

 

 

 

2,003,596

 

 

 

 

Interest-bearing deposits

 

 

4,276,978

 

 

 

 

 

 

 

 

 

4,271,711

 

Borrowings and subordinated debentures

 

 

455,012

 

 

 

 

 

 

323,491

 

 

 

128,229

 

Accrued interest payable

 

 

39,306

 

 

 

39,306

 

 

 

 

 

 

 

The methods and assumptions used to estimate the fair value of each class of financial instruments for which it was practicable to estimate that value are explained below:

Cash and due from banks – The carrying amounts of cash and due from banks approximate fair value due to the short-term nature of these instruments (Level 1).

Securities – The fair value of securities, consisting of securities available for sale, is generally obtained from market bids for similar or identical securities, from independent securities brokers or dealers, or from other model-based valuation techniques described above (Level 1 and 2).

Loans held for sale – Loans held for sale, representing the guaranteed portion of SBA loans, are carried at the lower of aggregate cost or fair market value, as determined based upon quotes, bids or sales contract prices (Level 2).

30


 

Loans receivable, net of allowance for credit losses – The fair value of loans receivable is estimated based on the discounted cash flow approach. To estimate the fair value of the loans, certain loan characteristics such as account types, remaining terms, annual interest rates or coupons, interest types, past delinquencies, timing of principal and interest payments, current market rates, loan-to-value ratios, loss exposures, and remaining balances are considered. Additionally, the Company’s prior charge-off rates and loss ratios as well as various other assumptions relating to credit, interest, and prepayment risks are used as part of valuing the loan portfolio. Subsequently, the loans were individually evaluated by sorting and pooling them based on loan types, credit risk grades, and payment types. Consistent with the requirements of ASU 2016-01, the fair value of the Company's loans receivable is considered to be an exit price notion as of March 31, 2024 (Level 3).

The fair value of collateral dependent loans is estimated based on the net realizable fair value of the collateral or the observable market price of the most recent sale or quoted price from loans held for sale. The Company does not record loans at fair value on a recurring basis. Nonrecurring fair value adjustments to collateral dependent loans are recorded based on the current appraised value of the collateral (Level 3).

Accrued interest receivable – The carrying amount of accrued interest receivable approximates its fair value (Level 1).

Noninterest-bearing deposits – The fair value of noninterest-bearing deposits is the amount payable on demand at the reporting date (Level 2).

Interest-bearing deposits – The fair value of interest-bearing deposits, such as savings accounts, money market checking, and certificates of deposit, is estimated based on discounted cash flows. The cash flows for non-maturity deposits, including savings accounts and money market checking, are estimated based on their historical decaying experiences. The discount rate used for fair valuation is based on interest rates currently being offered by the Bank on comparable deposits as to amount and term (Level 3).

Borrowings and subordinated debentures – Borrowings consist of FHLB advances, subordinated debentures and other borrowings. Discounted cash flows based on current market rates for borrowings with similar remaining maturities are used to estimate the fair value of borrowings (Level 2 and 3).

Accrued interest payable – The carrying amount of accrued interest payable approximates its fair value (Level 1).

31


 

Note 12 — Off-Balance Sheet Commitments

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk similar to the risk involved with on-balance sheet items.

The Bank’s exposure to losses in the event of non-performance by the other party to commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for extending loan facilities to customers. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, was based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, premises and equipment, and income-producing or borrower-occupied properties.

Some of the commitments to fund existing loans, lines of credit and letters of credit are expected to expire without being drawn upon. Therefore, the total commitments do not necessarily represent future cash requirements. As of March 31, 2024, the Bank was obligated on $120.0 million of letters of credit to the FHLB of San Francisco, which were being used as collateral for $120.0 million in public fund deposits from the State of California.

The following table shows the distribution of total loan commitments as of the dates indicated:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Unused commitments to extend credit

 

$

792,769

 

 

$

813,960

 

Standby letters of credit

 

 

83,772

 

 

 

83,725

 

Commercial letters of credit

 

 

35,929

 

 

 

33,140

 

Total commitments

 

$

912,470

 

 

$

930,825

 

 

The allowance for credit losses related to off-balance sheet items was maintained at a level believed to be sufficient to absorb current expected lifetime losses related to these unfunded credit facilities. The determination of the allowance adequacy was based on periodic evaluations of the unfunded credit facilities including an assessment of the probability of commitment usage, credit risk factors for loans outstanding to these same customers, and the terms and expiration dates of the unfunded credit facilities.

Activity in the allowance for credit losses related to off-balance sheet items was as follows for the periods indicated:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Balance at beginning of period

 

$

2,474

 

 

$

3,114

 

Credit loss recovery

 

 

(177

)

 

 

(48

)

Balance at end of period

 

$

2,297

 

 

$

3,066

 

 

Note 13 — Leases

 

The Company enters into leases in the normal course of business primarily for bank branch offices, back-office operations locations, business development offices, information technology data centers and information technology equipment. The Company’s leases have remaining terms ranging from one month to nine years and nine months, some of which include renewal or termination options to extend the lease for up to seven years.

The Company includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Company will exercise the option. In addition, the Company has elected to account for any non-lease components in its real estate leases as part of the associated lease component. The Company has also elected not to recognize leases with original lease terms of 12 months or less (short-term leases) on the Company’s balance sheet.

Leases are classified as operating or finance leases at the lease commencement date. Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the term of the lease. Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.

32


 

Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of the lease payments over the lease term.

As of March 31, 2024, the outstanding balances for our right-of-use asset and lease liability were $40.0 million and $44.0 million, respectively. The outstanding balances of the right-of-use asset and lease liability were $42.4 million and $46.4 million, respectively, as of December 31, 2023. The right-of-use asset is reported in prepaid expenses and other assets line item and lease liability is reported in accrued expenses and other liabilities line item on the Consolidated Balance Sheets.

In determining the discount rates, since most of our leases do not provide an implicit rate, we used our incremental borrowing rate provided by the FHLB of San Francisco based on the information available at the commencement date to calculate the present value of lease payments.

At March 31, 2024, future minimum rental commitments under these non-cancelable operating leases, with initial or remaining terms of one year or more, were as follows:

 

 

 

Amount

 

 

 

(in thousands)

 

2024

 

$

8,439

 

2025

 

 

7,550

 

2026

 

 

6,669

 

2027

 

 

6,593

 

2028

 

 

5,833

 

Thereafter

 

 

13,618

 

Remaining lease commitments

 

 

48,702

 

Interest

 

 

(4,716

)

Present value of lease liability

 

$

43,986

 

 

Net lease expense recognized for the three months ended March 31, 2024 and 2023 was $2.2 million and $2.0 million, respectively. This included operating lease costs of $2.2 million and $2.1 million for the three months ended March 31, 2024 and 2023, respectively. Sublease income for operating leases was immaterial for both the three months ended March 31, 2024 and 2023.

 

Weighted average remaining lease terms for the Company's operating leases were 6.72 years and 6.82 years as of March 31, 2024 and December 31, 2023, respectively. Weighted average discount rates used for the Company's operating leases were 2.99% and 2.98% as of March 31, 2024 and December 31, 2023, respectively.

Cash paid and included in cash flows from operating activities for amounts used in the measurement of the lease liability of the Company's operating leases was $2.2 million and $2.1 million for the three months ended March 31, 2024 and 2023, respectively.

Note 14 — Liquidity

Hanmi Financial

As of March 31, 2024, Hanmi Financial had $6.7 million in cash on deposit with its bank subsidiary and $34.3 million of U.S. Treasury securities at fair value. As of December 31, 2023, the Company had $7.5 million in cash on deposit with its bank subsidiary and $32.4 million of U.S. Treasury securities at fair value. Management believes that Hanmi Financial, on a stand-alone basis, had adequate liquid assets to meet its current debt obligations.

Hanmi Bank

The principal objective of our liquidity management program is to maintain the Bank’s ability to meet the day-to-day cash flow requirements of its customers who wish either to withdraw funds or to draw upon credit facilities to meet their cash needs. Management believes that the Bank, on a stand-alone basis, has adequate liquid assets to meet its current obligations. The Bank’s primary funding source will continue to be deposits originating from its branch platform. The Bank’s wholesale funds historically consisted of FHLB advances, brokered deposits as well as State of California time deposits. As of March 31, 2024 and December 31, 2023, the Bank had $172.5 million and $325.0 million of FHLB advances, $43.3 million and $58.3 million of brokered deposits, respectively, and $120.0 million of State of California time deposits as of March 31, 2024 and December 31, 2023.

We monitor the sources and uses of funds on a regular basis to maintain an acceptable liquidity position. The Bank’s primary source of borrowings is the FHLB, from which the Bank is eligible to borrow up to 30% of its assets. As of March 31, 2024 and December 31, 2023, the total borrowing capacity available, based on pledged collateral was $1.63 and $1.54 billion, respectively.

33


 

The remaining available borrowing capacity was $1.33 billion and $1.09 billion as of March 31, 2024 and December 31, 2023, respectively.

The amount that the FHLB is willing to advance differs based on the quality and character of qualifying collateral pledged by the Bank, and the FHLB may adjust the advance rates for qualifying collateral upwards or downwards from time to time. To the extent deposit renewals and deposit growth are not sufficient to fund maturing and withdrawable deposits, repay maturing borrowings, fund existing and future loans, equipment financing agreements and securities, and otherwise fund working capital needs and capital expenditures, the Bank may utilize the remaining borrowing capacity from its FHLB borrowing arrangement.

As a means of augmenting its liquidity, the Bank had an available borrowing source of $22.3 million from the Federal Reserve Discount Window, to which the Bank pledged securities with a carrying value of $28.1 million, with no borrowings as of March 31, 2024. The Bank also maintains a line of credit for repurchase agreements up to $100.0 million. The Bank also had three unsecured federal funds lines of credit totaling $115.0 million with no outstanding balances as of March 31, 2024 or December 31, 2023.

Note 15 — Derivatives and Hedging Activities

 

Risk Management Objective of Using Derivative

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.

 

Derivatives Designated as Hedging Instruments - Cash Flow Hedges of Interest Rate Risk

 

The Company’s objectives in using interest rate derivatives are to add stability to interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. Such derivatives were used to hedge the variable cash flows associated with existing variable-rate assets. During the fourth quarter of 2023, the Company entered into a $100.0 million notional interest rate swap designated as a cash flow hedge, with an effective date of May 1, 2024 and a maturity date of May 1, 2026, to hedge a pool of Prime-indexed loans against falling rates. The principal balance of the loan pool designated for the Prime-indexed loans was $152.9 million as of March 31, 2024. During the first quarter of 2024, the Company entered into a $75.0 million notional interest rate swap designated as a cash flow hedge, with an effective date of May 1, 2024 and a maturity date of May 1, 2026, to hedge a pool of one-month SOFR-indexed loans against falling rates. The principal balance of the loan pool designated for the SOFR-indexed loans was $103.5 million as of March 31, 2024.

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest income in the same period(s) during which the hedged transaction affects earnings. Management evaluated the effectiveness of the Company’s derivatives designated as cash flow hedges at inception and at the balance sheet date and determined they are effective. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate asset. During the next 12 months, the Company estimates that an additional $1.7 million will be reclassified as a decrease to interest income.

 

Derivatives Not Designated as Hedging Instruments

 

The Company also enters into interest rate swap agreements between the Company and its customers and other third-party counterparties. The Company enters into “back to back swap” arrangements whereby the Company executes interest rate swap agreements with its customers and acquires an offsetting swap position from a third-party counterparty. These derivative financial statements are accounted for at fair value, with changes in fair value recognized in the Company’s Consolidated Statements of Income.

34


 

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Balance Sheet as of March 31, 2024 and December 31, 2023.

 

As of March 31, 2024

 

Derivative Assets

 

 

Derivative Liabilities

 

 

 

Notional Amount

 

 

Balance Sheet Location

 

Fair Value

 

 

Notional Amount

 

 

Balance Sheet Location

 

Fair Value

 

 

 

(in thousands)

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate products

 

$

103,918

 

 

Other Assets

 

$

6,459

 

 

$

103,918

 

 

Other Liabilities

 

$

6,417

 

Total derivatives not designated as hedging instruments

 

 

 

 

 

 

$

6,459

 

 

 

 

 

 

 

$

6,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate products

 

$

 

 

Other Assets

 

$

 

 

$

175,000

 

 

Other Liabilities

 

$

1,901

 

Total derivatives designated as hedging instruments

 

 

 

 

 

 

$

 

 

 

 

 

 

 

$

1,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

Derivative Assets

 

 

Derivative Liabilities

 

 

 

Notional Amount

 

 

Balance Sheet Location

 

Fair Value

 

 

Notional Amount

 

 

Balance Sheet Location

 

Fair Value

 

 

 

(in thousands)

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate products

 

$

104,571

 

 

Other Assets

 

$

5,939

 

 

$

104,571

 

 

Other Liabilities

 

$

5,920

 

Total derivatives not designated as hedging instruments

 

 

 

 

 

 

$

5,939

 

 

 

 

 

 

 

$

5,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate products

 

$

100,000

 

 

Other Assets

 

$

306

 

 

$

 

 

Other Liabilities

 

$

 

Total derivatives designated as hedging instruments

 

 

 

 

 

 

$

306

 

 

 

 

 

 

 

$

 

 

35


 

The table below presents the effect of cash flow hedge accounting on Accumulated Other Comprehensive Income as of March 31, 2024 and December 31, 2023.

 

As of March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives in Subtopic 815-20 Hedging Relationships

 

Amount of Gain or (Loss) Recognized in OCI on Derivative

 

 

Amount of Gain or (Loss)
Recognized in OCI Included
Component

 

 

Amount of Gain or (Loss)
Recognized in OCI Excluded
Component

 

 

Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income

 

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income

 

 

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component

 

 

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component

 

 

 

(in thousands)

 

Derivatives in Cash Flow Hedging Relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Products

 

$

(2,207

)

 

$

(2,207

)

 

$

 

 

Interest Income

 

$

 

 

$

 

 

$

 

Total

 

$

(2,207

)

 

$

(2,207

)

 

$

 

 

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives in Subtopic 815-20 Hedging Relationships

 

Amount of Gain or (Loss) Recognized in OCI on Derivative

 

 

Amount of Gain or (Loss)
Recognized in OCI Included
Component

 

 

Amount of Gain or (Loss)
Recognized in OCI Excluded
Component

 

 

Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income

 

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income

 

 

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component

 

 

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component

 

 

 

(in thousands)

 

Derivatives in Cash Flow Hedging Relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Products

 

$

306

 

 

$

306

 

 

$

 

 

Interest Income

 

$

 

 

$

 

 

$

 

Total

 

$

306

 

 

$

306

 

 

$

 

 

 

 

$

 

 

$

 

 

$

 

The table below presents the effect of the Company’s derivative financial instruments that are not designated as hedging instruments on the Income Statement for the three months ended March 31, 2024 and 2023.

 

Derivatives Not Designated as Hedging
Instruments under Subtopic 815-20

 

Location of Gain or (Loss) Recognized in Income on Derivative

 

Amount of Gain or (Loss)
Recognized in Income on Derivative

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

 

2024

 

 

2023

 

 

 

 

 

(in thousands)

 

Interest rate products

 

Other income

 

$

23

 

 

$

(128

)

Total

 

 

 

$

23

 

 

$

(128

)

No fee income was recognized from its derivative financial instruments for the three months ended March 31, 2024, compared to $0.6 million for the three months ended March 31, 2023.

36


 

The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of March 31, 2024 and December 31, 2023. The net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The derivative assets are located within the prepaid and other assets line item on the Consolidated Balance Sheets and the derivative liabilities are located within the accrued expenses and other liabilities line item on the Consolidated Balance Sheets.

 

Offsetting of Derivative Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated Balance Sheets

 

 

 

Gross Amounts of Recognized Assets

 

 

Gross Amounts Offset in the Consolidated Balance Sheets

 

 

Net Amounts of Assets presented in the Consolidated Balance Sheets

 

 

Financial Instruments

 

 

Cash Collateral Received

 

 

Net Amount

 

 

 

(in thousands)

 

Derivatives

 

$

6,459

 

 

$

 

 

$

6,459

 

 

$

1,901

 

 

$

4,558

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Offsetting of Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated Balance Sheets

 

 

 

Gross Amounts of Recognized Liabilities

 

 

Gross Amounts Offset in the Consolidated Balance Sheets

 

 

Net Amounts of Liabilities presented in the Consolidated Balance Sheets

 

 

Financial Instruments

 

 

Cash Collateral Provided

 

 

Net Amount

 

 

 

(in thousands)

 

Derivatives

 

$

8,318

 

 

$

 

 

$

8,318

 

 

$

1,901

 

 

$

 

 

$

6,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Offsetting of Derivative Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated Balance Sheets

 

 

 

Gross Amounts of Recognized Assets

 

 

Gross Amounts Offset in the Consolidated Balance Sheets

 

 

Net Amounts of Assets presented in the Consolidated Balance Sheets

 

 

Financial Instruments

 

 

Cash Collateral Received

 

 

Net Amount

 

 

 

(in thousands)

 

Derivatives

 

$

6,245

 

 

$

 

 

$

6,245

 

 

$

284

 

 

$

5,731

 

 

$

230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Offsetting of Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated Balance Sheets

 

 

 

Gross Amounts of Recognized Liabilities

 

 

Gross Amounts Offset in the Consolidated Balance Sheets

 

 

Net Amounts of Liabilities presented in the Consolidated Balance Sheets

 

 

Financial Instruments

 

 

Cash Collateral Provided

 

 

Net Amount

 

 

 

(in thousands)

 

Derivatives

 

$

5,920

 

 

$

 

 

$

5,920

 

 

$

284

 

 

$

 

 

$

5,636

 

 

37


 

The Company has agreements with each of its derivative counterparties that contain a provision stating if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. In addition, these agreements may also require the Company to post additional collateral should it fail to maintain its status as a well- or adequately- capitalized institution.

As of March 31, 2024 and December 31, 2023, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $0. As of March 31, 2024 and December 31, 2023, no collateral was provided related to these agreements.

Note 16 — Subsequent Events

Cash Dividend

On April 25, 2024, the Company announced that the Board of Directors of the Company declared a quarterly cash dividend of $0.25 per share to be paid on May 22, 2024 to stockholders of record as of the close of business on May 6, 2024.

Share Repurchase

In addition to the share repurchases completed during the first quarter of 2024, the Company announced on April 25, 2024 that the Board of Directors has adopted a new stock repurchase program under which the Company may repurchase up to 5% of its outstanding shares, or approximately 1.5 million shares of its common stock. The repurchase program permits shares to be repurchased in open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission. Repurchases will be made at management’s discretion at prices management considers to be attractive and in the best interests of both the Company and its stockholders, subject to the availability of stock, general market conditions, the trading price of the stock, alternative uses for capital, and the Company’s financial performance. The repurchase program may be suspended, terminated or modified at any time for any reason, including market conditions, the cost of repurchasing shares, the availability of alternative investment opportunities, liquidity, and other factors deemed appropriate. The repurchase program does not obligate the Company to purchase any particular number of shares.

38


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is management’s discussion and analysis of our results of operations and financial condition as of and for the three months ended March 31, 2024. This analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report on Form 10-K”) and with the unaudited consolidated financial statements and notes thereto set forth in this Quarterly Report on Form 10-Q for the period ended March 31, 2024 (this “Report”).

Forward-Looking Statements

Some of the statements contained in this Report are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements in this Report other than statements of historical fact are “forward–looking statements” for purposes of federal and state securities laws, including, but not limited to, statements about anticipated future operating and financial performance, financial condition and liquidity, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs and availability, plans and objectives of management for future operations, developments regarding our capital and strategic plans and other similar forecasts and statements of expectation and statements of assumptions underlying any of the foregoing. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, financial condition, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statements. These factors include the following:

a failure to maintain adequate levels of capital and liquidity to support our operations;
general economic and business conditions internationally, nationally and in those areas in which we operate, including any potential recessionary conditions;
volatility and deterioration in the credit and equity markets;
changes in consumer spending, borrowing and savings habits;
availability of capital from private and government sources;
demographic changes;
competition for loans and deposits and failure to attract or retain loans and deposits;
inflation and fluctuations in interest rates that reduce our margins and yields, the fair value of financial instruments, the level of loan originations or prepayments on loans we have made and make, the level of loan sales and the cost we pay to retain and attract deposits and secure other types of funding;
our ability to enter new markets successfully and capitalize on growth opportunities;
the current or anticipated impact of military conflict, terrorism or other geopolitical events;
the effect of potential future supervisory action against us or Hanmi Bank and our ability to address any issues raised in our regulatory exams;
risks of natural disasters;
legal proceedings and litigation brought against us;
a failure in or breach of our operational or security systems or infrastructure, including cyberattacks;
the failure to maintain current technologies;
risks associated with Small Business Administration loans;
failure to attract or retain key employees;
our ability to access cost-effective funding;
changes in liquidity, including the size and composition of our deposit portfolio, including the percentage of uninsured deposits in the portfolio;
fluctuations in real estate values;
changes in accounting policies and practices;
changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums and changes in the monetary policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System;
the ability of Hanmi Bank to make distributions to Hanmi Financial Corporation, which is restricted by certain factors, including Hanmi Bank’s retained earnings, net income, prior distributions made, and certain other financial tests;
strategic transactions we may enter into;
the adequacy of and changes in the methodology for computing our allowance for credit losses;
our credit quality and the effect of credit quality on our credit losses expense and allowance for credit losses;

39


 

changes in the financial performance and/or condition of our borrowers and the ability of our borrowers to perform under the terms of their loans and other terms of credit agreements;
our ability to control expenses; and
cyber security and fraud risks against our information technology and those of our third-party providers and vendors.

For additional information concerning risks we face, see “Part II, Item 1A. Risk Factors” in this Report and “Item 1A. Risk Factors” in Part I of the 2023 Annual Report on Form 10-K. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, except as required by law.

Critical Accounting Policies

We have established various accounting policies that govern the application of GAAP in the preparation of our financial statements. Our significant accounting policies are described in the Notes to the consolidated financial statements in our 2023 Annual Report on Form 10-K. We had no significant changes in our accounting policies since the filing of our 2023 Annual Report on Form 10-K.

Certain accounting policies require us to make significant estimates and assumptions that have a material impact on the carrying value of certain assets and liabilities, and we consider these critical accounting policies. For a description of these critical accounting policies, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies” in our 2023 Annual Report on Form 10-K. Actual results could differ significantly from these estimates and assumptions, which could have a material impact on the carrying value of assets and liabilities at the balance sheet dates and our results of operations for the reporting periods. Management has discussed the development and selection of these critical accounting policies with the Audit Committee of the Company’s Board of Directors.

Executive Overview

Financial results include the following:

 

 

 

As of or for the Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(dollars in thousands, except per share data)

 

Net income

 

$

15,164

 

 

$

21,991

 

Earnings per diluted share

 

$

0.50

 

 

$

0.72

 

Dividends per share

 

$

0.25

 

 

$

0.25

 

Return on average assets

 

 

0.81

%

 

 

1.21

%

Return on average stockholders’ equity

 

 

7.90

%

 

 

12.19

%

Net income was $15.2 million, or $0.50 per diluted share, for the three months ended March 31, 2024 compared to $22.0 million, or $0.72 per diluted share, for the same period a year ago. The decrease in net income was driven by decreases in net interest income and noninterest income of $7.2 million and $0.6 million, respectively, and a $3.7 million increase in noninterest expense, offset by decreases in credit loss expense of $1.9 million and $2.7 million in income tax expense. Credit loss expense for the first quarter of 2024 was $0.2 million compared to $2.1 million for the first quarter of 2023. Credit loss expense for the first quarter of 2024 included a $0.4 million provision for loan losses, offset by a $0.2 million recovery for off-balance sheet items. Credit loss expense for the first quarter of 2023 included a $2.2 million provision for loan losses, offset by a $0.1 million recovery for off-balance sheet items.

Other financial highlights include the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Loans receivable, gross

 

$

6,177,840

 

 

$

6,182,434

 

Securities available for sale, at fair value

 

 

872,190

 

 

 

865,739

 

Total assets

 

 

7,512,046

 

 

 

7,570,341

 

Deposits

 

 

6,376,060

 

 

 

6,280,574

 

Borrowings

 

 

172,500

 

 

 

325,000

 

Total stockholders’ equity

 

 

703,100

 

 

 

701,891

 

 

40


 

Results of Operations

Net Interest Income

Our primary source of revenue is net interest income, which is the difference between interest derived from earning assets, and interest paid on liabilities obtained to fund those assets. Our net interest income is affected by changes in the level and mix of interest-earning assets and interest-bearing liabilities, referred to as volume changes. Net interest income is also affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes. Interest rates charged on loans receivable are affected principally by changes to market interest rates, the demand for loans receivable, the supply of money available for lending purposes, and other competitive factors. Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve.

41


 

The following table shows the average balance of assets, liabilities and stockholders’ equity; the amount of interest income, on a tax-equivalent basis, and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated. All average balances are daily average balances.

 

 

 

Three Months Ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income /

 

 

Yield /

 

 

Average

 

 

Income /

 

 

Yield /

 

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

Assets

 

(dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (1)

 

$

6,137,888

 

 

$

91,674

 

 

 

6.00

%

 

$

5,944,399

 

 

$

80,923

 

 

 

5.51

%

Securities (2)

 

 

969,520

 

 

 

4,955

 

 

 

2.07

%

 

 

980,712

 

 

 

4,025

 

 

 

1.67

%

FHLB stock

 

 

16,385

 

 

 

361

 

 

 

8.87

%

 

 

16,385

 

 

 

289

 

 

 

7.16

%

Interest-bearing deposits in other banks

 

 

201,724

 

 

 

2,604

 

 

 

5.19

%

 

 

192,902

 

 

 

2,066

 

 

 

4.34

%

Total interest-earning assets

 

 

7,325,517

 

 

 

99,594

 

 

 

5.47

%

 

 

7,134,398

 

 

 

87,303

 

 

 

4.96

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

58,382

 

 

 

 

 

 

 

 

 

65,088

 

 

 

 

 

 

 

Allowance for credit losses

 

 

(69,106

)

 

 

 

 

 

 

 

 

(71,452

)

 

 

 

 

 

 

Other assets

 

 

244,700

 

 

 

 

 

 

 

 

 

239,121

 

 

 

 

 

 

 

Total assets

 

$

7,559,493

 

 

 

 

 

 

 

 

$

7,367,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand: interest-bearing

 

$

86,401

 

 

$

30

 

 

 

0.14

%

 

$

109,391

 

 

$

29

 

 

 

0.11

%

Money market and savings

 

 

1,815,085

 

 

 

16,553

 

 

 

3.67

%

 

 

1,453,569

 

 

 

7,315

 

 

 

2.04

%

Time deposits

 

 

2,507,830

 

 

 

29,055

 

 

 

4.66

%

 

 

2,223,615

 

 

 

18,154

 

 

 

3.31

%

Total interest-bearing deposits

 

 

4,409,316

 

 

 

45,638

 

 

 

4.16

%

 

 

3,786,575

 

 

 

25,498

 

 

 

2.73

%

Borrowings

 

 

162,418

 

 

 

1,655

 

 

 

4.10

%

 

 

268,056

 

 

 

2,369

 

 

 

3.58

%

Subordinated debentures

 

 

130,088

 

 

 

1,646

 

 

 

5.06

%

 

 

129,483

 

 

 

1,583

 

 

 

4.89

%

Total interest-bearing liabilities

 

 

4,701,822

 

 

 

48,939

 

 

 

4.19

%

 

 

4,184,114

 

 

 

29,450

 

 

 

2.85

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits: noninterest-bearing

 

 

1,921,189

 

 

 

 

 

 

 

 

 

2,324,413

 

 

 

 

 

 

 

Other liabilities

 

 

164,524

 

 

 

 

 

 

 

 

 

127,112

 

 

 

 

 

 

 

Stockholders’ equity

 

 

771,958

 

 

 

 

 

 

 

 

 

731,516

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

7,559,493

 

 

 

 

 

 

 

 

$

7,367,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

50,655

 

 

 

 

 

 

 

 

$

57,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of deposits (3)

 

 

 

 

 

 

 

 

2.90

%

 

 

 

 

 

 

 

 

1.69

%

Net interest spread (taxable equivalent basis) (4)

 

 

 

 

 

 

 

 

1.28

%

 

 

 

 

 

 

 

 

2.10

%

Net interest margin (taxable equivalent basis) (5)

 

 

 

 

 

 

 

 

2.78

%

 

 

 

 

 

 

 

 

3.28

%

 

(1)
Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.
(2)
Securities average yield is calculated on a fully taxable equivalent basis using the current statutory federal tax rate of 21%.
(3)
Represents interest expense on deposits as a percentage of all interest-bearing and noninterest-bearing deposits.

42


 

(4)
Represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(5)
Represents net interest income as a percentage of average interest-earning assets.

The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated. The variances attributable to simultaneous volume and rate changes have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amount attributable solely to the change in volume and to the change in rate.

 

 

 

Three Months Ended

 

 

 

March 31, 2024 vs March 31, 2023

 

 

 

Increases (Decreases) Due to Change In

 

 

 

Volume

 

 

Rate

 

 

Total

 

 

 

(in thousands)

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

Loans receivable (1)

 

$

3,316

 

 

$

7,435

 

 

$

10,751

 

Securities (2)

 

 

(46

)

 

 

976

 

 

 

930

 

FHLB stock

 

 

2

 

 

 

70

 

 

 

72

 

Interest-bearing deposits in other banks

 

 

113

 

 

 

425

 

 

 

538

 

Total interest and dividend income

 

 

3,385

 

 

 

8,906

 

 

 

12,291

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Demand: interest-bearing

 

$

(6

)

 

$

7

 

 

$

1

 

Money market and savings

 

 

1,895

 

 

 

7,343

 

 

 

9,238

 

Time deposits

 

 

2,492

 

 

 

8,409

 

 

 

10,901

 

Borrowings

 

 

(922

)

 

 

208

 

 

 

(714

)

Subordinated debentures

 

 

7

 

 

 

56

 

 

 

63

 

Total interest expense

 

 

3,466

 

 

 

16,023

 

 

 

19,489

 

Change in net interest income

 

$

(81

)

 

$

(7,117

)

 

$

(7,198

)

 

(1)
Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.
(2)
Securities average yield is calculated on a fully taxable equivalent basis using the current statutory federal tax rate of 21%.

 

For the three months ended March 31, 2024 and 2023, net interest income was $50.7 million and $57.9 million, respectively. The net interest spread and net interest margin, on a taxable equivalent basis, for the quarter ended March 31, 2024, were 1.28% and 2.78%, respectively, compared to 2.10% and 3.28%, respectively, for the same period in 2023. Interest and dividend income increased $12.3 million, or 14.1%, to $99.6 million for the three months ended March 31, 2024 from $87.3 million for the same period in 2023, primarily due to higher average interest-earning asset yields and an increase in the average balance of loans. Interest expense increased $19.5 million, or 66.2%, to $48.9 million for the three months ended March 31, 2024 from $29.5 million for the same period in 2023 primarily due to increases in deposit rates and average deposit balances and, to a lesser extent, an increase in the cost of borrowings. The increases in average interest-earning asset yields and deposit and borrowing rates were due to the rising interest rate environment.

 

The average balance of interest earning assets increased $191.1 million, or 2.7%, to $7.33 billion for the three months ended March 31, 2024, from $7.13 billion for the three months ended March 31, 2023. The average balance of loans increased $193.5 million, or 3.3%, to $6.14 billion for the three months ended March 31, 2024, from $5.94 billion for the three months ended March 31, 2023. The average balance of securities decreased $11.2 million, or 1.1%, to $969.5 million for the three months ended March 31, 2024, from $980.7 million for the three months ended March 31, 2023. The average balance of interest-bearing deposits at other banks increased $8.8 million, or 4.6%, to $201.7 million for the three months ended March 31, 2024, from $192.9 million for the three months ended March 31, 2023.

 

The average yield on interest-earning assets, on a taxable equivalent basis, increased 51 basis points to 5.47% for the three months ended March 31, 2024, from 4.96% for the three months ended March 31, 2023. The average yield on loans increased to 6.00% for the three months ended March 31, 2024, from 5.51% for the three months ended March 31, 2023. The average yield on securities, on a taxable equivalent basis, increased to 2.07% for the three months ended March 31, 2024, from 1.67% for the three months ended March 31, 2023. The average yield on interest-bearing deposits in other banks increased 85 basis points to 5.19% for the three months ended March 31, 2024, from 4.34% for the three months ended March 31, 2023. The increased yields were primarily due to increases in market interest rates.

 

43


 

The average balance of interest-bearing liabilities increased $517.7 million, or 12.4%, to $4.70 billion for the three months ended March 31, 2024 compared with $4.18 billion for the three months ended March 31, 2023. The average balances of time deposits and money market and savings accounts increased $284.2 million and $361.5 million, respectively, offset partially by decreases in interest-bearing demand deposits and borrowings of $23.0 million and $105.6 million, respectively.

 

The average cost of interest-bearing liabilities was 4.19% and 2.85% for the three months ended March 31, 2024 and 2023, respectively. The average cost of interest-bearing deposits increased 143 basis points to 4.16% for the three months ended March 31, 2024, compared with 2.73% for the three months ended March 31, 2023. The average cost of time deposits increased 135 basis points to 4.66% for the three months ended March 31, 2024 compared with 3.31% for the three months ended March 31, 2023. The average cost of money market and savings accounts increased 163 basis points to 3.67% for the three months ended March 31, 2023 compared with 2.04% for the three months ended March 31, 2023.The average cost of subordinated debentures increased 17 basis points to 5.06% for the three months ended March 31, 2024 compared with 4.89% for the three months ended March 31, 2023. The average cost of borrowings increased 52 basis points to 4.10% for the three months ended March 31, 2024 compared with 3.58% for the three months ended March 31, 2023. The increased costs were primarily due to increases in market interest rates.

 

Credit Loss Expense

For the first quarter of 2024, the Company recorded $0.2 million of credit loss expense, comprised of a $0.4 million provision for loan losses, offset by a $0.2 million recovery for off-balance sheet items. For the same period in 2023, the Company recorded $2.1 million of credit loss expense, comprised of a $2.2 million credit loss provision for loan losses, offset by a $0.1 million recovery for off-balance sheet items. The credit loss expense for the three months ended March 31, 2024 was mainly attributed to a $1.9 million specific allowance on a $3.9 million nonperforming commercial and industrial loan in the health-care industry, and $1.6 million in net charge-offs, offset by a $3.1 million decrease in the allowance for quantitative and qualitative considerations. The decrease in the allowance for quantitative and qualitative considerations was primarily attributable to a reduction of loss rates in the commercial real estate hospitality industry. The credit loss expense for the three months ended March 31, 2023 was mainly attributed to a specific reserve allocation of $2.5 million on a nonperforming commercial and industrial loan in the health-care industry, offset by loan recoveries of $5.0 million.

See also “Allowance for Credit Losses and Allowance for Credit Losses Related to Off-Balance Sheet Items” for further details.

Noninterest Income

The following table sets forth the various components of noninterest income for the periods indicated:

 

 

 

Three Months Ended March 31,

 

 

Increase
(Decrease)

 

 

Increase
(Decrease)

 

 

 

2024

 

 

2023

 

 

Amount

 

 

Percent

 

 

 

(in thousands)

 

 

 

 

Service charges on deposit accounts

 

$

2,450

 

 

$

2,579

 

 

$

(129

)

 

 

(5.00

)%

Trade finance and other service charges and fees

 

 

1,414

 

 

 

1,258

 

 

 

156

 

 

 

12.40

 

Servicing income

 

 

712

 

 

 

742

 

 

 

(30

)

 

 

(4.04

)

Bank-owned life insurance income

 

 

304

 

 

 

270

 

 

 

34

 

 

 

12.59

 

All other operating income

 

 

928

 

 

 

1,618

 

 

 

(690

)

 

 

(42.65

)

Service charges, fees & other

 

 

5,808

 

 

 

6,467

 

 

 

(659

)

 

 

(10.19

)

Gain on sale of SBA loans

 

 

1,482

 

 

 

1,869

 

 

 

(387

)

 

 

(20.71

)

Gain on sale of mortgage loans

 

 

443

 

 

 

 

 

 

443

 

 

 

100.00

 

Total noninterest income

 

$

7,733

 

 

$

8,336

 

 

$

(603

)

 

 

(7.23

)%

 

For the three months ended March 31, 2024, noninterest income was $7.7 million, a decrease of $0.6 million, or 7.2%, compared to $8.3 million for the same period in 2023, due primarily to a decrease in all other operating income. The $0.7 million decrease in all other operating income was mainly attributed to a $0.6 million decrease in swap fee income. During the first quarter of 2024, the Company sold $29.7 million of residential loans and recognized a net gain of $0.4 million. The gain on sale of mortgage loans was partially offset by the reduction in gain on sale of SBA loans compared to the same period in 2023, due to lower sales volume of $4.1 million and a reduction in trade premiums of 62 basis points from 7.85% to 7.23%.

 

44


 

Noninterest Expense

The following table sets forth the components of noninterest expense for the periods indicated:

 

 

 

Three Months Ended March 31,

 

 

Increase
(Decrease)

 

 

Increase
(Decrease)

 

 

 

2024

 

 

2023

 

 

Amount

 

 

Percent

 

 

 

(in thousands)

 

 

 

 

Salaries and employee benefits

 

$

21,585

 

 

$

20,610

 

 

$

975

 

 

 

4.73

%

Occupancy and equipment

 

 

4,537

 

 

 

4,412

 

 

 

125

 

 

 

2.83

 

Data processing

 

 

3,551

 

 

 

3,253

 

 

 

298

 

 

 

9.16

 

Professional fees

 

 

1,893

 

 

 

1,335

 

 

 

558

 

 

 

41.80

 

Supplies and communications

 

 

601

 

 

 

676

 

 

 

(75

)

 

 

(11.09

)

Advertising and promotion

 

 

907

 

 

 

833

 

 

 

74

 

 

 

8.88

 

All other operating expenses

 

 

3,160

 

 

 

1,957

 

 

 

1,203

 

 

 

61.47

 

Subtotal

 

 

36,234

 

 

 

33,076

 

 

 

3,158

 

 

 

9.55

 

Other real estate owned expense

 

 

22

 

 

 

(201

)

 

 

223

 

 

 

(110.95

)

Repossessed personal property expense (income)

 

 

189

 

 

 

(84

)

 

 

273

 

 

 

(325.00

)

Total noninterest expense

 

$

36,445

 

 

$

32,791

 

 

$

3,654

 

 

 

11.14

%

 

For the three months ended March 31, 2024, noninterest expense was $36.4 million, an increase of $3.7 million, or 11.1%, compared with $32.8 million for the same period in 2023. Salaries and employee benefits increased $1.0 million due to higher salaries, group insurance, share-based compensation expense and a decrease in capitalized loan origination costs from lower loan originations. Professional fees increased $0.6 million due to higher consulting, accounting and legal expenses. All other operating expenses increased $1.2 million mainly due to a higher FDIC assessment of $0.3 million and the reversal of a $0.4 million SBA impairment adjustment in the first quarter of 2023. The change in OREO expense was due to a $0.3 million reimbursement of expenses received during the three months ended March 31, 2023. The change in repossessed personal property expense was due to a $0.3 million loss on sale of lease assets.

Income Tax Expense

Income tax expense was $6.6 million and $9.3 million representing an effective income tax rate of 30.2% and 29.7% for the three months ended March 31, 2024 and 2023, respectively.

Financial Condition

Securities

As of March 31, 2024, our securities portfolio consisted of U.S. government agency and sponsored agency mortgage-backed securities, collateralized mortgage obligations and debt securities, tax-exempt municipal bonds and U.S. Treasury securities. Most of these securities carry fixed interest rates. Other than holdings of U.S. government agency and sponsored agency obligations, there were no securities of any one issuer exceeding 10% of stockholders’ equity as of March 31, 2024 or December 31, 2023.

Securities increased $6.5 million to $872.2 million at March 31, 2024 from $865.7 million at December 31, 2023, mainly attributed to $38.4 million in securities purchases, offset by $26.2 million in paydowns and maturities.

45


 

The following table summarizes the contractual maturity schedule for securities, at amortized cost, and their cost weighted average yield, which is calculated using amortized cost as the weight, as of March 31, 2024:

 

 

 

 

 

 

 

 

 

After One
Year But

 

 

After Five
Years But

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within One
Year

 

 

Within Five
Years

 

 

Within Ten
Years

 

 

After Ten
Years

 

 

Total

 

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

 

(dollars in thousands)

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

41,132

 

 

 

3.95

%

 

$

47,275

 

 

 

3.94

%

 

$

 

 

 

0.00

%

 

$

 

 

 

0.00

%

 

$

88,407

 

 

 

3.94

%

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

13

 

 

 

2.99

 

 

 

20

 

 

 

3.03

 

 

 

22,601

 

 

 

0.35

 

 

 

467,080

 

 

 

1.69

 

 

 

489,714

 

 

 

1.63

 

Mortgage-backed securities - commercial

 

 

4,107

 

 

 

3.72

 

 

 

4,384

 

 

 

0.84

 

 

 

 

 

 

 

 

 

51,112

 

 

 

1.57

 

 

 

59,603

 

 

 

1.66

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

166

 

 

 

1.27

 

 

 

353

 

 

 

2.63

 

 

 

131,237

 

 

 

3.55

 

 

 

131,756

 

 

 

3.54

 

Debt securities

 

 

30,705

 

 

 

2.08

 

 

 

101,531

 

 

 

1.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

132,236

 

 

 

1.36

 

Total U.S. government agency and sponsored agency obligations

 

 

34,825

 

 

 

2.27

 

 

 

106,101

 

 

 

1.13

 

 

 

22,954

 

 

 

0.38

 

 

 

649,429

 

 

 

2.06

 

 

 

813,309

 

 

 

1.90

 

Municipal bonds-tax exempt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,655

 

 

 

1.36

 

 

 

44,209

 

 

 

1.32

 

 

 

76,864

 

 

 

1.34

 

Total securities available for sale

 

$

75,957

 

 

 

3.18

%

 

$

153,376

 

 

 

1.99

%

 

$

55,609

 

 

 

2.22

%

 

$

693,638

 

 

 

2.01

%

 

$

978,580

 

 

 

2.11

%

 

Loans Receivable

As of March 31, 2024 and December 31, 2023, loans receivable (excluding loans held for sale), net of deferred loan fees and costs, discounts and allowance for credit losses, were $6.11 billion. For the three months ended March 31, 2024, there was $234.0 million in new loan production and $10.2 million in SBA loan purchases, offset partially by $141.6 million in loan sales and payoffs, and amortization and other reductions of $97.0 million. Loan production consisted of commercial real estate loans of $60.1 million, residential mortgages of $53.1 million, commercial and industrial loans of $50.8 million, equipment financing agreements of $39.2 million and SBA loans of $30.8 million.

 

The table below shows the maturity distribution of outstanding loans, before the allowance for credit losses as of March 31, 2024. In addition, the table shows the distribution of such loans between those with floating or variable interest rates and those with fixed or predetermined interest rates.

 

 

 

Within One
Year

 

 

After One
Year but
Within
Three
Years

 

 

After Three
Years but
Within
Five
Years

 

 

After Five
Years but
Within
Fifteen
Years

 

 

After
Fifteen
Years

 

 

Total

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

150,284

 

 

$

311,361

 

 

$

360,865

 

 

$

218,920

 

 

$

49,629

 

 

$

1,091,059

 

Hospitality

 

 

233,654

 

 

 

193,201

 

 

 

201,905

 

 

 

95,599

 

 

 

15,801

 

 

 

740,160

 

Office

 

 

54,535

 

 

 

342,603

 

 

 

150,388

 

 

 

21,239

 

 

 

7,082

 

 

 

575,847

 

Other

 

 

169,203

 

 

 

473,436

 

 

 

471,263

 

 

 

208,393

 

 

 

45,100

 

 

 

1,367,395

 

Total commercial property loans

 

 

607,676

 

 

 

1,320,601

 

 

 

1,184,421

 

 

 

544,151

 

 

 

117,612

 

 

 

3,774,461

 

Construction

 

 

63,437

 

 

 

38,788

 

 

 

1,991

 

 

 

 

 

 

 

 

 

104,216

 

Residential

 

 

5,193

 

 

 

70

 

 

 

133

 

 

 

4,290

 

 

 

960,676

 

 

 

970,362

 

Total real estate loans

 

 

676,306

 

 

 

1,359,459

 

 

 

1,186,545

 

 

 

548,441

 

 

 

1,078,288

 

 

 

4,849,039

 

Commercial and industrial loans

 

 

309,891

 

 

 

241,011

 

 

 

98,652

 

 

 

125,297

 

 

 

 

 

 

774,851

 

Equipment financing agreements

 

 

32,340

 

 

 

203,635

 

 

 

300,864

 

 

 

17,111

 

 

 

 

 

 

553,950

 

Loans receivable

 

$

1,018,537

 

 

$

1,804,105

 

 

$

1,586,061

 

 

$

690,849

 

 

$

1,078,288

 

 

$

6,177,840

 

Loans with predetermined interest rates

 

 

482,612

 

 

 

1,260,548

 

 

 

978,530

 

 

 

58,522

 

 

 

262,591

 

 

 

3,042,803

 

Loans with variable interest rates

 

 

535,925

 

 

 

543,557

 

 

 

607,531

 

 

 

632,327

 

 

 

815,697

 

 

 

3,135,037

 

 

46


 

The table below shows the maturity distribution of outstanding loans, before the allowance for credit losses, with fixed or predetermined interest rates, as of March 31, 2024.

 

 

 

Within One
Year

 

 

After One
Year but
Within Three
Years

 

 

After Three
Years but
Within Five
Years

 

 

After Five
Years but
Within
Fifteen
Years

 

 

After
Fifteen
Years

 

 

Total

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

119,432

 

 

$

279,343

 

 

$

198,809

 

 

$

1,557

 

 

$

235

 

 

$

599,376

 

Hospitality

 

 

86,408

 

 

 

133,332

 

 

 

103,528

 

 

 

697

 

 

 

 

 

 

323,965

 

Office

 

 

25,608

 

 

 

264,095

 

 

 

91,734

 

 

 

 

 

 

 

 

 

381,437

 

Other

 

 

105,980

 

 

 

378,570

 

 

 

270,490

 

 

 

28,954

 

 

 

5,218

 

 

 

789,212

 

Total commercial property loans

 

 

337,428

 

 

 

1,055,340

 

 

 

664,561

 

 

 

31,208

 

 

 

5,453

 

 

 

2,093,990

 

Construction

 

 

28,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,311

 

Residential

 

 

1,569

 

 

 

70

 

 

 

 

 

 

2,523

 

 

 

257,138

 

 

 

261,300

 

Total real estate loans

 

 

367,308

 

 

 

1,055,410

 

 

 

664,561

 

 

 

33,731

 

 

 

262,591

 

 

 

2,383,601

 

Commercial and industrial loans

 

 

82,964

 

 

 

1,503

 

 

 

13,105

 

 

 

7,680

 

 

 

 

 

 

105,252

 

Equipment financing agreements

 

 

32,340

 

 

 

203,635

 

 

 

300,864

 

 

 

17,111

 

 

 

 

 

 

553,950

 

Loans receivable

 

$

482,612

 

 

$

1,260,548

 

 

$

978,530

 

 

$

58,522

 

 

$

262,591

 

 

$

3,042,803

 

 

The table below shows the maturity distribution of outstanding loans, before the allowance for credit losses, with floating or variable interest rates (including hybrids), as of March 31, 2024.

 

 

 

Within One
Year

 

 

After One
Year but
Within Three
Years

 

 

After Three
Years but
Within Five
Years

 

 

After Five
Years but
Within
Fifteen
Years

 

 

After
Fifteen
Years

 

 

Total

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

30,852

 

 

$

32,018

 

 

$

162,057

 

 

$

217,363

 

 

$

49,395

 

 

$

491,685

 

Hospitality

 

 

147,246

 

 

 

59,868

 

 

 

98,377

 

 

 

94,902

 

 

 

15,801

 

 

 

416,194

 

Office

 

 

28,927

 

 

 

78,508

 

 

 

58,653

 

 

 

21,239

 

 

 

7,082

 

 

 

194,409

 

Other

 

 

63,223

 

 

 

94,866

 

 

 

200,772

 

 

 

179,439

 

 

 

39,881

 

 

 

578,181

 

Total commercial property loans

 

 

270,248

 

 

 

265,260

 

 

 

519,859

 

 

 

512,943

 

 

 

112,159

 

 

 

1,680,469

 

Construction

 

 

35,126

 

 

 

38,788

 

 

 

1,991

 

 

 

 

 

 

 

 

 

75,905

 

Residential

 

 

3,624

 

 

 

 

 

 

133

 

 

 

1,767

 

 

 

703,538

 

 

 

709,062

 

Total real estate loans

 

 

308,998

 

 

 

304,048

 

 

 

521,983

 

 

 

514,710

 

 

 

815,697

 

 

 

2,465,436

 

Commercial and industrial loans

 

 

226,927

 

 

 

239,509

 

 

 

85,548

 

 

 

117,617

 

 

 

 

 

 

669,601

 

Loans receivable

 

$

535,925

 

 

$

543,557

 

 

$

607,531

 

 

$

632,327

 

 

$

815,697

 

 

$

3,135,037

 

Industry

As of March 31, 2024, the loan portfolio included the following concentrations of loans to one type of industry that were greater than 10.0% of loans receivable outstanding:

 

 

 

 

 

 

Percentage of

 

 

 

Balance as of

 

 

Loans Receivable

 

 

 

March 31, 2024

 

 

Outstanding

 

 

 

(in thousands)

 

Lessor of nonresidential buildings

 

$

1,718,496

 

 

 

27.8

%

Hospitality

 

 

744,054

 

 

 

12.0

%

 

47


 

Loan Quality Indicators

Loans 30 to 89 days past due and still accruing were $15.8 million at March 31, 2024, compared with $10.3 million at December 31, 2023, attributable mainly to an increase of $2.7 million in past due residential loans and the addition of a $3.0 million commercial real estate industrial loan, offset by payoffs and other reductions of $0.2 million.

 

At March 31, 2024 and December 31, 2023, there were no loans 90 days or more past due and still accruing interest.

 

Activity in criticized loans was as follows for the periods indicated:

 

 

 

Special Mention

 

 

Classified

 

 

 

(in thousands)

 

March 31, 2024

 

 

 

 

 

 

Balance at January 1, 2024

 

$

65,315

 

 

$

31,367

 

Additions

 

 

671

 

 

 

3,631

 

Reductions

 

 

(3,670

)

 

 

(11,329

)

Balance at March 31, 2024

 

$

62,316

 

 

$

23,669

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

 

Balance at January 1, 2023

 

$

79,013

 

 

$

46,192

 

Additions

 

 

766

 

 

 

13,808

 

Reductions

 

 

(15,439

)

 

 

(12,713

)

Balance at March 31, 2023

 

$

64,340

 

 

$

47,287

 

 

Special mention loans were $62.3 million and $65.3 million at March 31, 2024 and December 31, 2023, respectively. The $3.0 million decrease included upgrades to pass loans of $1.5 million, downgrades to classified loans of $0.8 million, and paydowns and payoffs of $1.4 million, offset by downgrades from pass loans of $0.7 million. The upgrades to pass loans were primarily attributable to a $1.5 million retail loan and downgrades to classified consisted of two SBA commercial real estate retail loans for $0.8 million. The $14.7 million decrease in the first quarter of 2023 included downgrades to classified loans of $10.0 million, and payoffs of $4.6 million.

 

Classified loans were $23.7 million and $31.4 million at March 31, 2024 and December 31, 2023, respectively. The $7.7 million decrease was primarily driven by paydowns and payoffs of $9.4 million, and charge-offs of $1.9 million, offset by new downgrades to classified loans of $3.6 million. The paydowns and payoffs during the three months ended March 31, 2024 were mainly attributed to payoffs of a $4.7 million commercial real estate industrial loan and a $1.2 million commercial real estate office loan, and a $0.9 million paydown on a previously mentioned nonperforming commercial and industrial loan in the health-care industry. The $1.1 million increase in the first quarter of 2023 was primarily driven by the downgrade of one loan in the amount of $10.0 million, offset by loan upgrades of $8.8 million.

 

Nonperforming Assets

Nonperforming loans consist of nonaccrual loans and loans 90 days or more past due and still accruing interest. Nonperforming assets consist of nonperforming loans and OREO. Loans are placed on nonaccrual status when, in the opinion of management, the full timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payments become more than 90 days past due, unless we believe the loan is adequately collateralized and in the process of collection. However, in certain instances, we may place a particular loan on nonaccrual status earlier, depending upon the individual circumstances surrounding the loan’s delinquency. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Nonaccrual loans may be restored to accrual status when principal and interest become current and full repayment is expected, which generally occurs after sustained payment of six months. Interest income is recognized on the accrual basis for loans not meeting the criteria for nonaccrual. OREO consists of properties acquired by foreclosure or similar means.

Except for nonaccrual loans, management is not aware of any other loans as of March 31, 2024 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with their present loan repayment terms, or any known events that would result in a loan being designated as nonperforming at some future date.

Nonaccrual loans were $14.0 million and $15.5 million as of March 31, 2024 and December 31, 2023, respectively, representing a decrease of $1.5 million, or 9.4%. The decrease in nonaccrual loans resulted from payoffs, paydowns, and upgrades

48


 

of $4.8 million, offset by additions to nonperforming loans of $3.3 million. The additions to nonperforming loans consisted of equipment financing agreements of $2.6 million and two SBA loans for $0.7 million. As of March 31, 2024 and December 31, 2023, 1.25% of equipment financing agreements were on nonaccrual status. As of March 31, 2024 and December 31, 2023, all loans 90 days or more past due were classified as nonaccrual.

The $14.0 million of nonperforming loans as of March 31, 2024 had individually evaluated allowances of $5.3 million, compared to $15.5 million of nonperforming loans with individually evaluated allowances of $3.4 million as of December 31, 2023.

Nonperforming assets were $14.1 million at March 31, 2024, or 0.19% of total assets, compared to $15.6 million, or 0.21%, at December 31, 2023. Additionally, not included in nonperforming assets were repossessed personal property assets associated with equipment finance agreements of $1.3 million at March 31, 2024 and December 31, 2023.

Individually Evaluated Loans

The Company reviews loans on an individual basis when the loan does not share similar risk characteristics with loan pools. Individually evaluated loans are measured for expected credit losses based on the present value of expected cash flows discounted at the effective interest rate, the observable market price, or the fair value of collateral.

 

Individually evaluated loans were $14.0 million and $15.4 million as of March 31, 2024 and December 31, 2023, respectively, representing a decrease of $1.4 million, or 9.2%. Specific allowances associated with individually evaluated loans increased $1.9 million to $5.3 million as of March 31, 2024 compared with $3.4 million as of December 31, 2023, mainly attributed to a $1.9 million specific reserve allocation on a commercial and industrial loan in the health-care industry.

 

No loans were modified to borrowers with financial difficulties during the three months ended March 31, 2024 or 2023. A borrower is experiencing financial difficulties when there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. The Company may modify loans to borrowers experiencing financial difficulties by providing principal forgiveness, a term extension, an other-than-insignificant payment delay, or an interest rate reduction.

Allowance for Credit Losses and Allowance for Credit Losses Related to Off-Balance Sheet Items

 

The Company’s estimate of the allowance for credit losses at March 31, 2024 and December 31, 2023 reflected losses expected over the remaining contractual life of assets based on historical, current, and forward-looking information. The contractual term does not consider extensions, renewals or modifications.

 

Management selected three loss methodologies for the collective allowance estimation. At March 31, 2024, the Company used the discounted cash flow (“DCF”) method to estimate allowances for credit losses for the commercial and industrial loan portfolio, the Probability of Default/Loss Given Default (“PD/LGD”) method for the commercial property, construction and residential property portfolios, and the Weighted Average Remaining Maturity (“WARM”) method to estimate expected credit losses for equipment financing agreements. Loans that do not share similar risk characteristics are individually evaluated for allowances.

 

For all loans utilizing the DCF method, the Company determined that four quarters represented a reasonable and supportable forecast period and reverted to a historical loss rate over twelve quarters on a straight-line basis. For each of these loan segments, the Company applied an annualized historical PD/LGD using all available historical periods. Since reasonable and supportable forecasts of economic conditions are embedded directly into the DCF model, qualitative adjustments are considered but were minimal.

 

For each of the loan segments identified above, the Company applied an annualized historical PD/LGD using all available historical periods. The PD/LGD method incorporates a forecast of economic conditions into loss estimates using a qualitative adjustment.

 

For loan pools utilizing the PD/LGD method, the Company used historical periods that included an economic downturn to derive historical losses for better alignment in the estimation of expected losses under the PD/LGD method. The Company relied on Frye-Jacobs modeled LGD rates for loan segments with insufficient historical loss data. The Frye-Jacobs model provides a means of applying an LGD rate in the event that limited to no loss data is available. The PD/LGD method incorporates a forecast into loss estimates using a qualitative adjustment.

 

The Company used the WARM method to estimate expected credit losses for the equipment financing agreements portfolio. The Company applied an expected loss ratio based on internal historical losses adjusted as appropriate for qualitative factors.

 

49


 

As of March 31, 2024 and December 31, 2023, the Company relied on the economic projections from Moody’s to inform its loss driver forecasts over the four-quarter forecast period. For all loan pools, the Company utilizes and forecasts the national unemployment rate as the primary loss driver.

 

To adjust the historical and forecast periods to current conditions, the Company applies various qualitative factors derived from market, industry or business specific data, changes in the underlying portfolio composition, trends relating to credit quality, delinquent and nonperforming loans and adversely-rated equipment financing agreements, and reasonable and supportable forecasts of economic conditions.

The following table reflects our allocation of the allowance for credit losses by loan category as well as the amount of loans in each loan category, including related percentages:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Allowance Amount

 

 

Percentage of Total Allowance

 

 

Total Loans

 

 

Percentage of Total Loans

 

 

Allowance Amount

 

 

Percentage of Total Allowance

 

 

Total Loans

 

 

Percentage of Total Loans

 

 

 

(dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

10,095

 

 

 

14.8

%

 

$

1,091,059

 

 

 

17.7

%

 

$

10,264

 

 

 

14.8

%

 

$

1,107,360

 

 

 

17.9

%

Hospitality

 

 

11,668

 

 

 

17.1

 

 

 

740,160

 

 

 

12.0

 

 

 

15,534

 

 

 

22.4

 

 

 

740,519

 

 

 

12.0

 

Office

 

 

3,740

 

 

 

5.5

 

 

 

575,847

 

 

 

9.3

 

 

 

3,024

 

 

 

4.4

 

 

 

574,981

 

 

 

9.3

 

Other

 

 

8,270

 

 

 

12.1

 

 

 

1,367,395

 

 

 

22.1

 

 

 

8,663

 

 

 

12.4

 

 

 

1,366,534

 

 

 

22.1

 

Total commercial property loans

 

 

33,773

 

 

 

49.5

 

 

 

3,774,461

 

 

 

61.1

 

 

 

37,485

 

 

 

54.0

 

 

 

3,789,394

 

 

 

61.3

 

Construction

 

 

2,611

 

 

 

3.8

 

 

 

104,216

 

 

 

1.7

 

 

 

2,756

 

 

 

4.0

 

 

 

100,345

 

 

 

1.6

 

Residential

 

 

6,200

 

 

 

9.1

 

 

 

970,362

 

 

 

15.7

 

 

 

5,258

 

 

 

7.5

 

 

 

962,661

 

 

 

15.6

 

Total real estate loans

 

 

42,584

 

 

 

62.4

 

 

 

4,849,039

 

 

 

78.5

 

 

 

45,499

 

 

 

65.5

 

 

 

4,852,400

 

 

 

78.5

 

Commercial and industrial loans

 

 

11,836

 

 

 

17.3

 

 

 

774,851

 

 

 

12.5

 

 

 

10,257

 

 

 

14.8

 

 

 

747,819

 

 

 

12.1

 

Equipment financing agreements

 

 

13,850

 

 

 

20.3

 

 

 

553,950

 

 

 

9.0

 

 

 

13,706

 

 

 

19.7

 

 

 

582,215

 

 

 

9.4

 

Total

 

$

68,270

 

 

 

100.0

%

 

$

6,177,840

 

 

 

100.0

%

 

$

69,462

 

 

 

100.0

%

 

$

6,182,434

 

 

 

100.0

%

 

The following table sets forth certain ratios related to our allowance for credit losses at the dates presented:

 

 

 

As of

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(dollars in thousands)

 

Ratios:

 

 

 

 

 

 

Allowance for credit losses to loans receivable

 

 

1.11

%

 

 

1.12

%

Nonaccrual loans to loans

 

 

0.23

%

 

 

0.25

%

Allowance for credit losses to nonaccrual loans

 

 

486.81

%

 

 

448.89

%

 

 

 

 

 

 

 

Balance:

 

 

 

 

 

 

Nonaccrual loans at end of period

 

$

14,024

 

 

$

15,474

 

Nonperforming loans at end of period

 

$

14,024

 

 

$

15,474

 

The allowance for credit losses was $68.3 million and $69.5 million at March 31, 2024 and December 31, 2023, respectively. The allowance attributed to individually evaluated loans was $5.3 million and $3.4 million as of March 31, 2024 and December 31, 2023, respectively. The allowance attributed to collectively evaluated loans was $63.0 million and $66.1 million as of March 31, 2024 and December 31, 2023, respectively, and considered the impact of changes in macroeconomic assumptions, normalized interest rate forecasts for the subsequent four quarters, and a net reduction in specific qualitative factors allocated to criticized hospitality loans impacted by the pandemic.

As of March 31, 2024 and December 31, 2023, the allowance for credit losses related to off-balance sheet items, primarily unfunded loan commitments, was $2.3 million and $2.5 million, respectively. The Bank closely monitors the borrower’s repayment capabilities, while funding existing commitments to ensure losses are minimized. Based on management’s evaluation and analysis of portfolio credit quality and prevailing economic conditions, we believe these allowances were adequate for current expected lifetime losses in the loan portfolio and off-balance sheet exposure as of March 31, 2024.

50


 

The following table presents a summary of gross charge-offs and recoveries for the loan portfolio:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(2,123

)

 

$

(2,238

)

Gross recoveries

 

 

527

 

 

 

783

 

Net (charge-offs) recoveries

 

$

(1,596

)

 

$

(1,455

)

 

For the three months ended March 31, 2024, gross charge-offs decreased $0.1 million from the same period in 2023. Gross recoveries, for the three months ended March 31, 2024 decreased $0.3 million from the same period in 2023. Gross charge-offs for the three months ended March 31, 2024 and 2023 primarily consisted of equipment financing agreements charge-offs of $2.0 million and $1.6 million, respectively.

 

The following table presents a summary of net (charge-offs) recoveries for the loan portfolio:

 

 

 

Three Months Ended

 

 

 

Average Loans

 

 

Net (Charge-Offs) Recoveries

 

 

Net (Charge-Offs) Recoveries to Average Loans (1)

 

 

 

(dollars in thousands)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

$

3,875,439

 

 

$

46

 

 

 

0.00

%

Residential loans

 

 

978,908

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

710,440

 

 

 

(97

)

 

 

(0.05

)

Equipment financing agreements

 

 

573,101

 

 

 

(1,545

)

 

 

(1.08

)

Total

 

$

6,137,888

 

 

$

(1,596

)

 

 

(0.10

)%

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

$

3,800,499

 

 

$

(412

)

 

 

(0.04

)%

Residential loans

 

 

780,833

 

 

 

68

 

 

 

0.03

 

Commercial and industrial loans

 

 

760,835

 

 

 

25

 

 

 

0.01

 

Equipment financing agreements

 

 

602,232

 

 

 

(1,136

)

 

 

(0.75

)

Total

 

$

5,944,399

 

 

$

(1,455

)

 

 

(0.10

)%

(1)
Annualized

 

Net loan charge-offs were $1.6 million, or 0.10% of average loans, and $1.5 million, or 0.10% of average loans, for the three months ended March 31, 2024 and 2023, respectively.

 

Deposits

The following table shows the composition of deposits by type as of the dates indicated:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

 

 

(dollars in thousands)

 

Demand – noninterest-bearing

 

$

1,933,060

 

 

 

30.2

%

 

$

2,003,596

 

 

 

31.9

%

Interest-bearing:

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

 

87,374

 

 

 

1.4

 

 

 

87,452

 

 

 

1.4

 

Money market and savings

 

 

1,859,865

 

 

 

29.2

 

 

 

1,734,659

 

 

 

27.6

 

Uninsured amount of time deposits more than $250,000:

 

 

 

 

 

 

 

 

 

 

 

 

Three months or less

 

 

105,953

 

 

 

1.7

 

 

 

186,321

 

 

 

3.0

 

Over three months through six months

 

 

125,310

 

 

 

2.0

 

 

 

201,085

 

 

 

3.2

 

Over six months through twelve months

 

 

402,935

 

 

 

6.3

 

 

 

222,683

 

 

 

3.6

 

Over twelve months

 

 

38,706

 

 

 

0.6

 

 

 

70,932

 

 

 

1.1

 

All other insured time deposits

 

 

1,822,857

 

 

 

28.6

 

 

 

1,773,846

 

 

 

28.2

 

Total deposits

 

$

6,376,060

 

 

 

100.0

%

 

$

6,280,574

 

 

 

100.0

%

 

51


 

Total deposits were $6.38 billion and $6.28 billion as of March 31, 2024 and December 31, 2023, respectively, representing an increase of $95.5 million, or 1.5%. The increase in deposits was primarily driven by a $125.2 million increase in money market and savings deposits and a $40.9 million increase in time deposits, partially offset by a $70.5 decline in noninterest-bearing demand deposits. The changes in deposit composition were primarily due to the increase in deposit rates. At March 31, 2024, the loan-to-deposit ratio was 96.9% compared to 98.4% at December 31, 2023.

 

As of March 31, 2024, the aggregate amount of uninsured deposits (deposits in amounts greater than $250,000, which is the maximum amount for federal deposit insurance) was $2.56 billion. The aggregate amount of uninsured time deposits was $672.9 million. Other uninsured deposits, such as demand and money market and savings deposits were $1.89 billion. In addition, $1.15 billion of total uninsured deposits were in accounts with balances of $5.0 million or more at March 31, 2024. As of December 31, 2023, the aggregate amount of uninsured deposits was $2.52 billion. The aggregate amount of uninsured time deposits was $681.0 million. Other uninsured deposits, such as demand, money market and savings deposits were $1.84 billion. In addition, $1.09 billion of total uninsured deposits were in accounts with balances of $5.0 million or more at December 31, 2023.

 

The Bank’s wholesale funds historically consisted of FHLB advances, brokered deposits as well as State of California time deposits. As of March 31, 2024 and December 31, 2023, the Bank had $172.5 million and $325.0 million of FHLB advances, and $43.3 million and $58.3 million of brokered deposits, respectively, and $120.0 million of State of California time deposits, as of March 31, 2024 and December 31, 2023.

 

Borrowings and Subordinated Debentures

Borrowings mostly take the form of FHLB advances. At March 31, 2024 and December 31, 2023, FHLB advances were $172.5 million and $325.0 million, respectively. FHLB open advances were $60.0 million and $212.5 million at March 31, 2024 and December 31, 2023, respectively. For the same periods, term advances were $112.5 million. Funds from deposit growth not used to fund loan production were used to pay off borrowings.

 

The weighted-average interest rate of all FHLB advances at March 31, 2024 and December 31, 2023 was 4.53% and 4.69%, respectively.

 

The FHLB maximum amount outstanding at any month end during each of the year-to-date periods ended March 31, 2024 and December 31, 2023 was $187.5 million and $450.0 million, respectively.

The following is a summary of contractual maturities of FHLB advances greater than twelve months:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

FHLB of San Francisco

 

Outstanding
Balance

 

 

Weighted
Average
Rate

 

 

Outstanding
Balance

 

 

Weighted
Average
Rate

 

 

 

(dollars in thousands)

 

Advances due over 12 months through 24 months

 

$

25,000

 

 

 

4.44

%

 

$

12,500

 

 

 

1.90

%

Advances due over 24 months through 36 months

 

 

37,500

 

 

 

4.32

 

 

 

62,500

 

 

 

4.37

 

Outstanding advances over 12 months

 

$

62,500

 

 

 

4.37

%

 

$

75,000

 

 

 

3.96

%

 

52


 

Subordinated debentures were $130.2 million and $130.0 million as of March 31, 2024 and December 31, 2023, respectively. Subordinated debentures are comprised of fixed-to-floating subordinated notes of $108.4 million and $108.3 million as of March 31, 2024 and December 31, 2023, respectively, and junior subordinated deferrable interest debentures of $21.8 million and $21.7 million as of March 31, 2024 and December 31, 2023, respectively. See “Note 8 – Borrowings and Subordinated Debentures” to the consolidated financial statements for more details.

 

Stockholders' Equity

Stockholders’ equity was $703.1 million and $701.9 million as of March 31, 2024 and December 31, 2023, respectively. First quarter net income, net of $7.7 million of dividends paid, added $7.5 million to stockholders' equity for the period, which was partially offset by a $3.4 million increase in unrealized after-tax losses on securities available for sale due to changes in interest rates, and a $1.6 million increase in unrealized after-tax losses on cash flow hedges. In addition, the Company repurchased 100,000 shares of common stock during the quarter at an average share price of $15.92 for a total cost of $1.6 million. At March 31, 2024, 309,972 shares remain under the Company's share repurchase program.

 

Interest Rate Risk Management

The spread between interest income on interest-earning assets and interest expense on interest-bearing liabilities is the principal component of net interest income, and interest rate changes substantially affect our financial performance. We emphasize capital protection through stable earnings. In order to achieve stable earnings, we prudently manage our assets and liabilities and closely monitor the percentage changes in net interest income and equity value in relation to limits established within our guidelines.

The Company performs simulation modeling to estimate the potential effects of interest rate changes. The following table summarizes one of the stress simulations performed to forecast the impact of changing interest rates on net interest income and the value of interest-earning assets and interest-bearing liabilities reflected on our balance sheet (i.e., an instantaneous parallel shift in the yield curve of the magnitude indicated below) as of March 31, 2024. The Company compares this stress simulation to policy limits, which specify the maximum tolerance level for net interest income exposure over a 1- to 12-month and a 13- to 24- month horizon, given the basis point adjustment in interest rates reflected below.

 

 

 

Net Interest Income Simulation

 

 

 

1- to 12-Month Horizon

 

 

13- to 24-Month Horizon

 

Change in Interest

 

Dollar

 

 

Percentage

 

 

Dollar

 

 

Percentage

 

Rates (Basis Points)

 

Change

 

 

Change

 

 

Change

 

 

Change

 

 

 

(dollars in thousands)

 

300

 

$

3,974

 

 

 

1.78

%

 

$

6,748

 

 

 

2.53

%

200

 

$

2,191

 

 

 

0.98

%

 

$

3,114

 

 

 

1.17

%

100

 

$

1,720

 

 

 

0.77

%

 

$

2,838

 

 

 

1.06

%

-100

 

$

(3,009

)

 

 

(1.35

%)

 

$

(5,793

)

 

 

(2.17

%)

-200

 

$

(7,338

)

 

 

(3.28

%)

 

$

(14,829

)

 

 

(5.56

%)

-300

 

$

(12,621

)

 

 

(5.64

%)

 

$

(26,885

)

 

 

(10.08

%)

 

 

 

Economic Value of Equity (EVE)

 

Change in Interest

 

Dollar

 

 

Percentage

 

Rates (Basis Points)

 

Change

 

 

Change

 

 

 

(dollars in thousands)

 

300

 

$

(13,191

)

 

 

(1.93

%)

200

 

$

(6,910

)

 

 

(1.01

%)

100

 

$

3,948

 

 

 

0.58

%

-100

 

$

(20,535

)

 

 

(3.01

%)

-200

 

$

(61,535

)

 

 

(9.01

%)

-300

 

$

(122,449

)

 

 

(17.93

%)

 

The estimated sensitivity does not necessarily represent our forecast, and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions, including the timing and magnitude of interest rate changes, prepayments on loans receivable and securities, pricing strategies on loans receivable and deposits, and replacement of asset and liability cash flows.

 

53


 

The key assumptions, based upon loans receivable, securities and deposits, are as follows:

 

 

  Conditional prepayment rates*:

 

 

 

 

 

 

     Loans receivable

 

 

 

 

15

%

 

     Securities

 

 

 

 

6

%

 

  Deposit rate betas*:

 

 

 

 

 

 

     NOW, savings, money market demand

 

 

 

 

48

%

 

     Time deposits, retail and wholesale

 

 

 

 

76

%

 

 

 

 

 

 

 

 

* Balance-weighted average

 

 

 

 

 

 

While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions, including how customer preferences or competitor influences might change.

Capital Resources and Liquidity

Capital Resources

Historically, our primary source of capital has been the retention of operating earnings. In order to ensure adequate capital levels, the Board regularly assesses projected sources and uses of capital, expected loan growth, anticipated strategic actions (such as stock repurchases and dividends), and projected capital thresholds under adverse and severely adverse economic conditions. In addition, the Board considers the Company’s access to capital from financial markets through the issuance of additional debt and securities, including common stock or notes, to meet its capital needs.

The Company’s ability to pay dividends to shareholders depends in part upon dividends it receives from the Bank. California law restricts the amount available for cash dividends to the lesser of a bank’s retained earnings or net income for its last three fiscal years (less any distributions to shareholders made during such period). Where the above test is not met, cash dividends may still be paid, with the prior approval of the Department of Financial Protection and Innovation (“DFPI”), in an amount not exceeding the greater of: (1) retained earnings of the Bank; (2) net income of the Bank for its last fiscal year; or (3) the net income of the Bank for its current fiscal year. The Company paid dividends of $7.7 million ($0.25 per share) for the three months ended March 31, 2024 and $30.5 million ($1.00 per share) for the year 2023. As of April 1, 2024, the Bank has the ability to pay dividends of approximately $161.0 million, after giving effect to the $0.25 dividend declared on April 25, 2024, for the second quarter of 2024, without the prior approval of the Commissioner of the DFPI.

At March 31, 2024, the Bank’s total risk-based capital ratio of 14.50%, Tier 1 risk-based capital ratio of 13.44%, common equity Tier 1 capital ratio of 13.44% and Tier 1 leverage capital ratio of 11.29% placed the Bank in the “well capitalized” category pursuant to capital rules, which is defined as institutions with total risk-based capital ratio equal to or greater than 10.00%, Tier 1 risk-based capital ratio equal to or greater than 8.00%, common equity Tier 1 capital ratios equal to or greater than 6.50%, and Tier 1 leverage capital ratio equal to or greater than 5.00%.

At March 31, 2024, the Company's total risk-based capital ratio was 15.20%, Tier 1 risk-based capital ratio was 12.40%, common equity Tier 1 capital ratio was 12.05% and Tier 1 leverage capital ratio was 10.36%.

For a discussion of implemented changes to the capital adequacy framework prompted by Basel III and the Dodd- Frank Wall Street Reform and Consumer Protection Act, see our 2023 Annual Report on Form 10-K.

Liquidity

For a discussion of liquidity for the Company, see Note 14 - Liquidity included in the notes to unaudited consolidated financial statements in this Report and Note 22 – Liquidity in our 2023 Annual Report on Form 10-K.

Off-Balance Sheet Arrangements

For a discussion of off-balance sheet arrangements, see Note 12 - Off-Balance Sheet Commitments included in the notes to unaudited consolidated financial statements in this Report and “Item 1. Business - Off-Balance Sheet Commitments” in our 2023 Annual Report on Form 10-K.

Contractual Obligations

There have been no material changes to the contractual obligations described in our 2023 Annual Report on Form 10-K.

54


 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

For quantitative and qualitative disclosures regarding market risks, see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Interest Rate Risk Management” in this Report.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Management is responsible for the disclosure controls and procedures of the Corporation. Disclosure controls and procedures are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods required by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Corporation’s management, including the Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures. Based on that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of March 31, 2024.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in the Corporation's internal control over financial reporting (as defined in Rule 13a-15(f)) during the quarter ended March 31, 2024 that materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

55


 

Part II — Other Information

From time to time, Hanmi Financial and its subsidiaries are parties to litigation that arises in the ordinary course of business, such as claims to enforce liens, claims involving the origination and servicing of loans, and other issues related to the business of Hanmi Financial and its subsidiaries. In the opinion of management, the resolution of any such issues would not have a material adverse impact on the financial condition, results of operations, or liquidity of Hanmi Financial or its subsidiaries.

Item 1A. Risk Factors

There have been no material changes in risk factors applicable to the Corporation from those described in “Risk Factors” in Part I, Item 1A of the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

On January 24, 2019, the Company announced a stock repurchase program that authorized the repurchase of up to 5% of its outstanding shares or approximately 1.5 million shares of common stock. As of March 31, 2024, 309,972 shares remained available for future purchases under that stock repurchase program. The program has no scheduled expiration date and the Board of Directors has the right to suspend or discontinue the program at any time.

As disclosed in Note 16, “Subsequent Events,” on April 25, 2024, the Company announced that the Board of Directors has adopted a new stock repurchase program under which the Company may repurchase up to 5% of its outstanding shares, or approximately 1.5 million shares of its common stock. The program has no scheduled expiration date and the Board of Directors has the right to suspend or discontinue the program at any time.

The following table represents information with respect to repurchases of common stock made by the Company during the three months ended March 31, 2024:

 

Purchase Date:

 

Average Price Paid Per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Program

 

 

Maximum Shares That May Yet Be Purchased Under the Program

 

January 1, 2024 - January 31, 2024

 

$

17.19

 

 

 

7,000

 

 

 

402,972

 

February 1, 2024 - February 29, 2024

 

 

15.82

 

 

 

93,000

 

 

 

309,972

 

March 1, 2024 - March 31, 2024

 

 

 

 

 

 

 

 

309,972

 

Total

 

$

15.92

 

 

 

100,000

 

 

 

309,972

 

The Company acquired 31,546 shares from employees in connection with the satisfaction of employee tax withholding obligations incurred through the vesting of Company stock awards for the three months ended March 31, 2024. Shares withheld to cover income taxes upon the vesting of stock awards are repurchased pursuant to the terms of the applicable plan and not under the Company's repurchase program.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Securities Trading Plans of Directors and Executive Officers

During the three months ended March 31, 2024, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Hanmi securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

56


 

Item 6. Exhibits

 

Exhibit

Number

 

Document

 

 

 

  31.1

 

Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  31.2

 

Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.1

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.2

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

Inline XBRL Instance Document *

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents *

 

 

 

104

 

The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, formatted in Inline XBRL

 

* Attached as Exhibit 101 to this report are documents formatted in Inline XBRL (Extensible Business Reporting Language).

† Constitutes a management contract or compensatory plan or arrangement.

57


 

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

Hanmi Financial Corporation

 

 

 

 

 

 

 

Date:

 

May 3, 2024

 

By:

 

/s/ Bonita I. Lee

 

 

 

 

 

 

Bonita I. Lee

 

 

 

 

 

 

President and Chief Executive Officer (Principal Executive Officer)

 

Date:

 

May 3, 2024

 

By:

 

/s/ Romolo C. Santarosa

 

 

 

 

 

 

Romolo C. Santarosa

 

 

 

 

 

 

Senior Executive Vice President and Chief Financial Officer (Principal Financial Officer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58