Hanmi Reports First Quarter 2021 Results

2021 First Quarter Highlights:

  • First quarter net income of $16.7 million, or $0.54 per diluted share, up from $14.3 million, or $0.47 per diluted share from the prior quarter and up from $2.4 million or $0.08 per diluted share for the same quarter a year ago.
  • Loans receivable of $4.82 billion, down slightly from the prior quarter; when excluding Paycheck Protection Program (“PPP”) loans, essentially unchanged quarter over quarter. Strong production of $348.0 million offset by second draw PPP loan sales, payoffs and forgiveness on first draw PPP loans.
  • Deposits of $5.51 billion, up 4.5% from the prior quarter driven by a 14.5% increase in noninterest-bearing demand deposits; cost of interest-bearing deposits fell 15 basis points from the prior quarter.
  • Credit loss expense was $2.1 million, compared with $5.1 million for the prior quarter and the allowance for credit losses was 1.83% of loans at March 31, 2021, or 1.94% excluding PPP loans.
  • Nonperforming assets declined 33.7% from year-end and were 0.88% of total assets at March 31, 2021 compared with 1.38% at December 31, 2020; loans modified under the CARES Act were down 25.1% to $116.4 million and 7.1% of these were included in nonperforming assets.
  • First quarter net interest income was $46.0 million compared with $46.9 million for the prior quarter; first quarter prepayment penalties were $0.3 million compared with $0.8 million for the prior quarter.
  • First quarter net interest margin was 3.09% (3.13% excluding PPP loans), compared with 3.13% (3.18% excluding PPP loans) for the prior quarter.
  • First quarter noninterest income increased 11.3% from the prior quarter to $9.8 million and included $2.5 million of gains from the sale of $108.6 million of second draw PPP loans.
  • Noninterest expense was $29.5 million, down 4.5% from the previous quarter primarily due to $1.4 million of capitalized expenses related to second draw PPP loans; Efficiency ratio for the first quarter was 52.92% (58.07% excluding securities gains and second draw PPP loan gains and origination costs) compared with 55.53% for the prior quarter.
  • Hanmi remained well capitalized with a Total risk-based capital ratio of 14.96% and a Common equity Tier 1 capital ratio of 11.36% at March 31, 2021; tangible common equity to tangible assets ratio was 8.87% (9.27 % excluding PPP loans) at the end of the first quarter.

    For more information about Hanmi, please see the Q1 2021 Investor Update (and Supplemental Financial Information), which is available on the Bank’s website at www.hanmi.com and via a current report on Form 8-K on the website of the Securities and Exchange Commission at www.sec.gov.

LOS ANGELES, April 27, 2021 (GLOBE NEWSWIRE) -- Hanmi Financial Corporation (NASDAQ: HAFC, or “Hanmi”), the parent company of Hanmi Bank (the “Bank”), today reported net income for the 2021 first quarter of $16.7 million, or $0.54 per diluted share, compared with $14.3 million, or $0.47 per diluted share for the 2020 fourth quarter and $2.4 million, or $0.08 per diluted share for the 2020 first quarter.

Bonnie Lee, President and Chief Executive Officer, said, “Hanmi is off to a good start in 2021 with solid first quarter performance highlighted by strong loan production, notable deposit growth, careful noninterest expense management, a significant improvement in nonaccrual loans, and excellent earnings. Loan production reached $348.0 million and included $131.5 million of second draw PPP loans. More notable, first quarter loan production without PPP was 4% higher than the same quarter a year-ago. Deposit gathering activities in the quarter were very successful as total deposits expanded 4.5% from the prior quarter and 20.2% from a year ago. We continue to benefit from our strategy emphasizing low-cost noninterest-bearing demand deposits, which were the primary driver of deposit growth and now comprise nearly 40% of total deposits. I was also pleased with our ability to tightly manage expenses, as noninterest expense, adjusted for the second draw cost capitalization, was nearly flat on both a sequential quarter and year-over-year basis. In addition, protecting the value of our loan portfolio has remained a top priority throughout the pandemic. We will continue to take the steps needed to manage down nonaccrual loans and we expect continued movement in and out of the criticized loan category in these later stages of the pandemic. Altogether, net income of $16.7 million, or $0.54 per diluted share, expanded significantly and was near an all-time single quarter record for Hanmi.”

Ms. Lee concluded, “As we look ahead in 2021, given our strong capital position, improving credit quality, ongoing expense management and solid loan origination pipeline, I believe Hanmi is well-positioned to generate profitable growth as we emerge from the pandemic and macro-economic conditions continue to improve.”

Quarterly Highlights
(Dollars in thousands, except per share data)

  As of or for the Three Months Ended   Amount Change
  March 31,   December 31,   September 30,   June 30,   March 31,   Q1-21   Q1-21
    2021       2020       2020       2020       2020     vs. Q4-20   vs. Q1-20
                           
Net income $ 16,659     $ 14,326     $ 16,344     $ 9,175     $ 2,350     $ 2,333     $ 14,309
Net income per diluted common share $ 0.54     $ 0.47     $ 0.53     $ 0.30     $ 0.08     $ 0.07     $ 0.46
                           
Assets $ 6,438,401     $ 6,201,888     $ 6,106,782     $ 6,218,163     $ 5,617,690     $ 236,513     $ 820,711
Loans receivable $ 4,817,151     $ 4,880,168     $ 4,834,137     $ 4,825,642     $ 4,543,636     $ (63,017 )   $ 273,515
Deposits $ 5,509,823     $ 5,275,008     $ 5,194,292     $ 5,209,781     $ 4,582,068     $ 234,815     $ 927,755
                           
Return on average assets   1.08 %     0.92 %     1.08 %     0.63 %     0.17 %     0.16       0.91
Return on average stockholders' equity   11.63 %     10.01 %     11.74 %     6.73 %     1.69 %     1.61       9.94
                           
Net interest margin   3.09 %     3.13 %     3.13 %     3.15 %     3.36 %     -0.04       -0.27
Efficiency ratio (1)   52.92 %     55.53 %     56.73 %     41.51 %     61.89 %     -2.61       -8.97
                           
Tangible common equity to tangible assets (2)   8.87 %     9.13 %     9.05 %     8.63 %     9.65 %     -0.26       -0.78
Tangible common equity per common share (2) $ 18.59     $ 18.41     $ 17.95     $ 17.47     $ 17.67     $ 0.18     $ 0.92

(1) Noninterest expense divided by net interest income plus noninterest income.
(2) Refer to "Non-GAAP Financial Measures" for further details.

Results of Operations
Net interest income was $46.0 million for the first quarter of 2021 compared with $46.9 million for the fourth quarter of 2020 driven by two days less interest during the quarter. First quarter interest and fees on loans receivable decreased 3.4%, or $1.8 million, from the preceding quarter primarily due to a 10 basis point reduction in average yields. This was offset by a decrease in total interest expense of 19.1%, or $1.4 million, from the preceding quarter driven by a 15 basis point reduction in the average rate paid on interest-bearing deposits. First quarter loan prepayment penalties were $0.3 million compared with $0.8 million for the fourth quarter.

  As of or For the Three Months Ended (in thousands)   Percentage Change
  Mar 31,   Dec 31,   Sep 30,   Jun 30,   Mar 31,   Q1-21   Q1-21
Net Interest Income 2021   2020   2020   2020   2020   vs. Q4-20   vs. Q1-20
                           
Interest and fees on loans receivable(1) $ 50,614   $ 52,372   $ 52,586   $ 52,230   $ 54,648   -3.4 %   -7.4 %
Interest on securities   1,140     1,684     1,972     3,225     3,655   -32.3 %   -68.8 %
Dividends on FHLB stock   206     206     204     203     289   0.0 %   -28.7 %
Interest on deposits in other banks   96     97     84     78     333   -1.7 %   -71.2 %
Total interest and dividend income $ 52,056   $ 54,359   $ 54,846   $ 55,736   $ 58,925   -4.2 %   -11.7 %
                           
Interest on deposits   3,958     5,331     7,032     8,889     12,742   -25.8 %   -68.9 %
Interest on borrowings   478     528     582     760     496   -9.4 %   -3.7 %
Interest on subordinated debentures   1,619     1,623     1,627     1,645     1,712   -0.2 %   -5.4 %
Total interest expense   6,055     7,482     9,240     11,295     14,950   -19.1 %   -59.5 %
Net interest income $ 46,001   $ 46,877   $ 45,606   $ 44,441   $ 43,975   -1.9 %   4.6 %

(1) Includes loans held for sale.

Net interest margin was 3.09% for the first quarter of 2021, down 4 basis points from the prior quarter, as a 13 basis point decline in the yield on earning assets was offset by a 14 basis point decline in the cost of interest-bearing liabilities.

The yield on average earning assets was 3.50% for the first quarter of 2021 compared with 3.63% for the fourth quarter of 2020. The 13 basis point decline was primarily due to a reduction in yields on loans and securities.

The cost of interest-bearing liabilities was 0.69% for the first quarter of 2021 compared with 0.83% for the fourth quarter of 2020. The 15 basis point decline in the cost of interest-bearing deposits drove the lower cost of interest-bearing liabilities.

  For the Three Months Ended (in thousands)   Percentage Change
  Mar 31,   Dec 31,   Sep 30,   Jun 30,   Mar 31,   Q1-21   Q1-21
Average Earning Assets and Interest-bearing Liabilities   2021       2020       2020       2020       2020     vs. Q4-20   vs. Q1-20
Loans receivable (1) $ 4,843,825     $ 4,803,238     $ 4,734,511     $ 4,680,048     $ 4,518,395     0.8 %   7.2 %
Securities   774,022       743,636       696,285       589,932       623,711     4.1 %   24.1 %
FHLB stock   16,385       16,385       16,385       16,385       16,385     0.0 %   0.0 %
Interest-bearing deposits in other banks   395,602       392,949       340,486       386,956       104,513     0.7 %   278.5 %
Average interest-earning assets $ 6,029,834     $ 5,956,208     $ 5,787,667     $ 5,673,321     $ 5,263,004     1.2 %   14.6 %
                           
Demand: interest-bearing $ 102,980     $ 101,758     $ 99,161     $ 92,676     $ 82,934     1.2 %   24.2 %
Money market and savings   1,967,012       1,895,830       1,771,615       1,677,081       1,687,013     3.8 %   16.6 %
Time deposits   1,238,513       1,315,227       1,357,167       1,458,351       1,522,745     -5.8 %   -18.7 %
Average interest-bearing deposits   3,308,505       3,312,815       3,227,943       3,228,108       3,292,692     -0.1 %   0.5 %
Borrowings   150,000       150,000       163,364       342,437       130,659     0.0 %   14.8 %
Subordinated debentures   119,040       118,888       118,733       118,583       118,444     0.1 %   0.5 %
Average interest-bearing liabilities $ 3,577,545     $ 3,581,703     $ 3,510,040     $ 3,689,128     $ 3,541,795     -0.1 %   1.0 %
                           
Average Noninterest Bearing Deposits                          
Demand deposits - noninterest bearing $ 1,991,204     $ 1,935,564     $ 1,859,832     $ 1,589,668     $ 1,333,697     2.9 %   49.3 %
                           
(1) Includes loans held for sale.
                           
  For the Three Months Ended   Amount Change
  Mar 31,   Dec 31,   Sep 30,   Jun 30,   Mar 31,   Q1-21   Q1-21
Average Yields and Rates   2021       2020       2020       2020       2020     vs. Q4-20   vs. Q1-20
Loans receivable(1)   4.24 %     4.34 %     4.42 %     4.49 %     4.86 %   -0.10     -0.62  
Securities (2)   0.59 %     0.91 %     1.13 %     2.19 %     2.34 %   -0.32     -1.75  
FHLB stock   5.10 %     5.00 %     4.95 %     5.00 %     7.10 %   0.10     -2.00  
Interest-bearing deposits in other banks   0.10 %     0.10 %     0.10 %     0.08 %     1.28 %   0.00     -1.18  
Interest-earning assets   3.50 %     3.63 %     3.77 %     3.95 %     4.50 %   -0.13     -1.00  
                           
Interest-bearing deposits   0.49 %     0.64 %     0.87 %     1.11 %     1.56 %   -0.15     -1.07  
Borrowings   1.29 %     1.40 %     1.42 %     0.89 %     1.53 %   -0.11     -0.24  
Subordinated debentures   5.44 %     5.46 %     5.48 %     5.55 %     5.78 %   -0.02     -0.34  
Interest-bearing liabilities   0.69 %     0.83 %     1.05 %     1.23 %     1.70 %   -0.14     -1.01  
                           
Net interest margin (taxable equivalent basis)   3.09 %     3.13 %     3.13 %     3.15 %     3.36 %   -0.04     -0.27  
                           
Cost of deposits   0.30 %     0.40 %     0.55 %     0.74 %     1.11 %   -0.10     -0.81  
                           
(1) Includes loans held for sale.
(2) Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented.

For the first quarter of 2021, credit loss expense was $2.1 million, comprised of a $1.0 million provision for loan losses, a $2.1 million provision for an SBA guarantee repair loss, and a $1.0 million negative provision for losses on off-balance sheet items and accrued interest receivable for modified loans. Credit loss expense for the fourth quarter of 2020 was $5.1 million, comprised of a provision for loan losses of $5.7 million, a negative provision for off-balance sheet items of $2.9 million and a $2.3 million provision for losses on accrued interest receivable for modified loans. At March 31, 2021, accrued interest receivable on current and former modified loans was $6.4 million compared with $9.2 million at December 31, 2020 and the related allowance for estimated losses was $1.2 million and $1.7 million at March 31, 2021 and December 31, 2020, respectively.

First quarter of 2021 noninterest income increased to $9.8 million from $8.8 million for the fourth quarter of 2020, primarily due to a $2.5 million gain on the sale of $108.6 million second draw PPP loans at a net premium to carrying value of 2.35%. This was partially offset by lower other operating income, which was higher in the prior quarter primarily due to a $1.0 million litigation settlement from a failed acquisition and $1.0 million from the disposition of a previously acquired loan. Gains on sales of non-PPP 7(a) SBA loans were $1.7 million for the first quarter of 2021, down from $1.8 million for the preceding quarter. The volume of non-PPP 7(a) SBA loans sold for the first quarter and previous quarter was $18.1 million and $21.6 million, respectively, while trade premiums were 10.66% and 10.09%, respectively.

  For the Three Months Ended (in thousands)   Percentage Change
  Mar 31,   Dec 31,   Sep 30,   Jun 30,   Mar 31,   Q1-21   Q1-21
Noninterest Income 2021   2020   2020   2020   2020   vs. Q4-20   vs. Q1-20
Service charges on deposit accounts $ 2,357   $ 2,051   $ 2,002   $ 2,032   $ 2,400   14.9 %   -1.8 %
Trade finance and other service charges and fees   1,034     1,113     972     961     986   -7.1 %   4.8 %
Servicing income   846     361     704     855     561   134.3 %   50.8 %
Bank-owned life insurance income   256     271     289     276     277   -5.5 %   -7.6 %
All other operating income   841     1,879     806     1,095     845   -55.2 %   -0.5 %
Service charges, fees & other   5,334     5,675     4,773     5,219     5,069   -6.0 %   5.2 %
                           
Gain on sale of SBA loans   4,125     1,769     2,324     -     1,154   133.2 %   257.6 %
Net gain on sales of securities   99     -     -     15,712     -   0.0 %   0.0 %
Gain on sale of bank premises   -     365     43     -     -   -100.0 %   0.0 %
Legal settlement   250     1,000     -     -     -   -75.0 %   0.0 %
Total noninterest income $ 9,808   $ 8,809   $ 7,140   $ 20,931   $ 6,223   11.3 %   57.6 %

During the first quarter of 2021, noninterest expense decreased 4.5% to $29.5 million from $30.9 million for the fourth quarter primarily due to a $0.5 million decrease in salaries and employee benefits, a $0.5 million reduction in advertising and promotion fees and a $0.4 million reduction in professional fees, offset partially by $0.2 million decrease from prior quarter net expenses for impairments of bank properties, other real estate owned and repossessed personal property. The decrease in salaries and benefits reflects $1.4 million in capitalized costs from second draw PPP originations, offset partially by higher incentive compensation expense. The efficiency ratio improved to 52.92% in the first quarter from 55.53% in the prior quarter. Excluding the gains and capitalized costs for second draw PPP loan originations, the efficiency ratio was 58.07%.

  For the Three Months Ended (in thousands)   Percentage Change
  Mar 31,   Dec 31,   Sep 30,   Jun 30,   Mar 31,   Q1-21   Q1-21
  2021   2020     2020       2020     2020   vs. Q4-20   vs. Q1-20
Noninterest Expense                          
Salaries and employee benefits $ 16,820   $ 17,344     $ 17,194     $ 14,701     $ 17,749   -3.0 %   -5.2 %
Occupancy and equipment   4,595     4,651       4,650       4,508       4,475   -1.2 %   2.7 %
Data processing   2,926     2,989       2,761       2,804       2,669   -2.1 %   9.6 %
Professional fees   1,447     1,846       1,794       1,545       1,915   -21.6 %   -24.4 %
Supplies and communication   757     759       698       858       781   -0.3 %   -3.1 %
Advertising and promotion   359     888       594       456       734   -59.6 %   -51.1 %
All other operating expenses   2,378     2,006       2,553       2,655       2,722   18.6 %   -12.6 %
subtotal   29,282     30,483       30,244       27,527       31,045   -3.9 %   -5.7 %
                           
Other real estate owned expense (income)   221     310       (116 )     (191 )     2   -28.7 %   10950.0 %
Repossessed personal property expense (income)   32     (71 )     (204 )     (198 )     21   145.1 %   52.4 %
Impairment loss on bank premises   -     201       -       -       -   -100.0 %   0.0 %
Total noninterest expense $ 29,535   $ 30,923     $ 29,924     $ 27,138     $ 31,068   -4.5 %   -4.9 %

Financial Position
Total assets were $6.44 billion at March 31, 2021, a 3.8% increase from $6.20 billion at December 31, 2020 driven by higher cash balances associated with the continued influx of additional customer noninterest-bearing deposits.

Loans receivable, before the allowance for credit losses, were $4.82 billion at March 31, 2021, down 1.3% from $4.88 billion at December 31, 2020. Loans held for sale representing the guaranteed portion of SBA 7(a) loans were $10.9 million at the end of the first quarter, compared with $8.6 million at the end of the fourth quarter. Loans held for sale also included $21.7 million in second draw PPP loans.

  As of (in thousands)   Percentage Change
  Mar 31,   Dec 31,   Sep 30,   Jun 30,   Mar 31,   Q1-21   Q1-21
  2021   2020   2020   2020   2020   vs. Q4-20   vs. Q1-20
Loan Portfolio                          
Commercial real estate loans $ 3,372,287   $ 3,353,818   $ 3,264,447   $ 3,266,242   $ 3,187,189   0.6 %   5.8 %
Residential/consumer loans   328,229     345,831     370,883     366,190     391,206   -5.1 %   -16.1 %
Commercial and industrial loans   707,073     757,255     765,484     730,399     472,714   -6.6 %   49.6 %
Leases   409,562     423,264     433,323     462,811     492,527   -3.2 %   -16.8 %
Loans receivable   4,817,151     4,880,168     4,834,137     4,825,642     4,543,636   -1.3 %   6.0 %
Loans held for sale   32,674     8,568     12,834     17,942     -   281.3 %   NM
Total $ 4,849,825   $ 4,888,736   $ 4,846,971   $ 4,843,584   $ 4,543,636   -0.8 %   6.7 %

Commercial and industrial loans, which included $256.5 million of SBA guaranteed first draw PPP loans comprised 14.7% of the portfolio at March 31, 2021, up from 10.4% a year ago.

Hanmi generated solid loan production volume with approximately $131.5 million of second draw PPP loans originated during the quarter. New loan production totaled $348.0 million at an average rate of 2.90% (4.05% excluding second draw PPP loan production), partially offset by $303.3 million of loans paid-off or sold during the quarter at an average rate of 2.66% (4.73% excluding PPP loan sales and pay-offs).

  For the Three Months Ended (in thousands)
  Mar 31,   Dec 31,   Sep 30,   Jun 30,   Mar 31,
    2021       2020       2020       2020       2020  
New Loan Production                  
Commercial real estate loans $ 103,051     $ 187,050     $ 99,618     $ 129,432     $ 109,433  
Commercial and industrial loans   42,255       71,412       78,594       61,114       18,237  
SBA loans   155,908       27,516       31,335       328,274       23,422  
Leases receivable   34,055       39,830       21,271       15,279       56,849  
Residential/consumer loans   12,722       2,011       25,766       10       714  
subtotal   347,991       327,819       256,584       534,109       208,655  
                   
                   
Payoffs   (166,730 )     (160,006 )     (139,797 )     (67,537 )     (122,686 )
Amortization   (94,852 )     (78,632 )     (66,907 )     (90,678 )     (95,414 )
Loan sales   (136,590 )     (21,580 )     (36,068 )     -       (18,352 )
Net line utilization   (9,331 )     (18,815 )     (2,199 )     (92,230 )     (11,242 )
Charge-offs & OREO   (3,505 )     (2,755 )     (3,118 )     (1,658 )     (27,473 )
                   
Loans receivable-beginning balance   4,880,168       4,834,137       4,825,642       4,543,636       4,610,148  
Loans receivable-ending balance $ 4,817,151     $ 4,880,168     $ 4,834,137     $ 4,825,642     $ 4,543,636  

Deposits totaled $5.51 billion at the end of the first quarter, compared with $5.28 billion at the end of the preceding quarter. Growth was primarily driven by an increase in noninterest-bearing demand deposits and to a lesser extent increases in money market and savings deposits and interest-bearing demand deposits, partially offset by a reduction in time deposits. At March 31, 2021, the loan-to-deposit ratio was 87.4% compared with 92.5% at the end of the previous quarter. The increase in noninterest-bearing deposits reflects growth from new and existing customer relationships as well as increases from second draw PPP loans and similar economic stimulus activities.

  As of (in thousands)   Percentage Change
  Mar 31,   Dec 31,   Sep 30,   Jun 30,   Mar 31,   Q1-21   Q1-21
  2021   2020   2020   2020   2020   vs. Q4-20   vs. Q1-20
Deposit Portfolio                          
Demand: noninterest-bearing $ 2,174,624   $ 1,898,766   $ 1,961,006   $ 1,865,213   $ 1,366,270   14.5 %   59.2 %
Demand: interest-bearing   111,362     100,617     100,155     96,941     87,313   10.7 %   27.5 %
Money market and savings   2,029,824     1,991,926     1,794,627     1,812,612     1,648,022   1.9 %   23.2 %
Time deposits   1,194,013     1,283,699     1,338,504     1,435,015     1,480,463   -7.0 %   -19.3 %
Total deposits $ 5,509,823   $ 5,275,008   $ 5,194,292   $ 5,209,781   $ 4,582,068   4.5 %   20.2 %

At March 31, 2021, stockholders’ equity was $581.8 million, compared with $577.0 million at December 31, 2020. During the first quarter Hanmi purchased 55,000 shares of common stock under the previously authorized stock repurchase program at an average price of $17.20 per share. Tangible common stockholders’ equity was $570.3 million, or 8.87% of tangible assets, at March 31, 2021 compared with $565.4 million, or 9.13% of tangible assets at the end of the fourth quarter. The ratio of tangible common equity to tangible assets excluding the $278.2 million of first and second draw PPP loans was 9.27% at March 31, 2021. Tangible book value per share increased to $18.59 at March 31, 2021 from $18.41 at the end of the prior quarter.

Hanmi continues to be well capitalized for regulatory purposes, with a preliminary Tier 1 risk-based capital ratio of 11.76% and a Total risk-based capital ratio of 14.96% at March 31, 2021, versus 11.93% and 15.21%, respectively, at the end of the fourth quarter of 2020.

  As of   Amount Change
  Mar 31,   Dec 31,   Sep 30,   Jun 30,   Mar 31,   Q1-21   Q1-21
  2021   2020   2020   2020   2020   vs. Q4-20   vs. Q1-20
Regulatory Capital ratios (1)                          
Hanmi Financial                          
Total risk-based capital 14.96 %   15.21 %   15.16 %   14.85 %   14.77 %   -0.25   0.19
Tier 1 risk-based capital 11.76 %   11.93 %   11.85 %   11.55 %   11.52 %   -0.17   0.24
Common equity tier 1 capital 11.36 %   11.52 %   11.43 %   11.12 %   11.09 %   -0.16   0.27
Tier 1 leverage capital ratio 9.60 %   9.49 %   9.53 %   9.69 %   9.91 %   0.11   -0.31
Hanmi Bank                          
Total risk-based capital 14.70 %   14.86 %   14.77 %   14.41 %   14.29 %   -0.16   0.41
Tier 1 risk-based capital 13.45 %   13.60 %   13.51 %   13.15 %   13.12 %   -0.15   0.33
Common equity tier 1 capital 13.45 %   13.60 %   13.51 %   13.15 %   13.12 %   -0.15   0.33
Tier 1 leverage capital ratio 10.99 %   10.83 %   10.88 %   11.04 %   11.35 %   0.16   -0.36
                           
(1) Preliminary ratios for March 31, 2021                          

Asset Quality
Loans and leases 30 to 89 days past due and still accruing were 0.14% of loans and leases at the end of the first quarter of 2021, compared with 0.19% at the end of the fourth quarter.

Special mention loans were $96.1 million at the end of the first quarter compared with $77.0 million at December 31, 2020. The quarter over quarter change reflects additions of $33.8 million and reductions (comprising upgrades, downgrades and payments) of $14.7 million. The March 31, 2021 balance of special mention loans included $72.0 million of loans adversely affected by the pandemic.

Classified loans were $147.4 million at March 31, 2021 compared with $140.2 million at the end of the fourth quarter. The quarter-over-quarter change reflects additions of $28.5 million and reductions (comprising upgrades, payments, sales, and charge-offs) of $21.3 million. At March 31, 2021, classified loans included $69.5 million of loans adversely affected by the COVID-19 pandemic.

Nonperforming loans were $55.1 million at the end of the first quarter of 2021, or 1.14% of loans, compared with $83.0 million at the end of the fourth quarter, or 1.70% of the portfolio. The quarter-over-quarter change reflects additions of $2.7 million and reductions (comprising upgrades, payments, sales, and charge-offs) of $30.6 million. At March 31, 2021, nonperforming loans included $21.0 million of loans and leases adversely affected by the COVID-19 pandemic.

Nonperforming assets were $56.6 million at the end of the first quarter of 2021, or 0.88% of total assets, compared with $85.4 million, or 1.38% of assets, at the end of the prior quarter.

Loans modified under the CARES Act declined 25% to $116.4 million at March 31, 2021 from $155.6 million at December 31, 2020. Approximately 10.6%, or $12.3 million, of modified loans are currently under deferred payment arrangements, with the remainder making payments that are less than the contractually required amount. Of the modified loan portfolio, 43.6% were special mention and 15.6% were classified. In addition, 7.1% were on nonaccrual status at March 31, 2021.

Gross charge-offs for the first quarter of 2021 were $3.5 million compared with $2.8 million for the preceding quarter. Recoveries of previously charged-off loans for the first quarter of 2021 were $0.5 million compared with $0.8 million for the preceding quarter. As a result, there were net charge-offs of $3.0 million for the first quarter of 2021, compared with net charge-offs of $1.9 million for the preceding quarter. For the first quarter of 2021, net charge-offs represented an annualized 0.25% of average loans compared with 0.16% of average loans for the fourth quarter.

The allowance for credit losses was $88.4 million as of March 31, 2021 generating an allowance for credit losses to loans of 1.83% (1.94% excluding the PPP loans) compared with 1.85% (1.97% excluding the PPP loans) at the end of the prior quarter. Although macroeconomic assumptions continue to improve, the risk factors associated with the impact of the COVID-19 pandemic on the Bank’s loan portfolio continue to be considered in establishing the allowance for credit losses.

  As of or for the Three Months Ended (in thousands)   Amount Change
  Mar 31,   Dec 31,   Sep 30,   Jun 30,   Mar 31,   Q1-21   Q1-21
    2021       2020       2020       2020       2020     vs. Q4-20   vs. Q1-20
Asset Quality Data and Ratios                          
                           
Delinquent loans:                          
Loans, 30 to 89 days past due and still accruing $ 6,926     $ 9,473     $ 9,428     $ 9,984     $ 10,001     $ (2,547 )   $ (3,075 )
Delinquent loans to total loans   0.14 %     0.19 %     0.20 %     0.21 %     0.22 %     -0.05       -0.08  
                           
Criticized loans:                          
Special mention $ 96,057     $ 76,978     $ 57,105     $ 21,134     $ 20,945     $ 19,079     $ 75,112  
Classified   147,426       140,168       106,211       93,922       88,225       7,258       59,201  
Total criticized loans $ 243,483     $ 217,146     $ 163,316     $ 115,056     $ 109,170     $ 26,337     $ 134,313  
                           
Nonperforming assets:                          
Nonaccrual loans $ 55,058     $ 83,032     $ 64,333     $ 58,264     $ 46,383     $ (27,974 )   $ 8,675  
Loans 90 days or more past due and still accruing   -       -       -       -       5,843       -       (5,843 )
Nonperforming loans   55,058       83,032       64,333       58,264       52,226       (27,974 )     2,832  
Other real estate owned, net   1,545       2,360       1,052       148       63       (815 )     1,482  
Nonperforming assets $ 56,603     $ 85,392     $ 65,385     $ 58,412     $ 52,289     $ (28,789 )   $ 4,314  
                           
Nonperforming loans to total loans   1.14 %     1.70 %     1.33 %     1.21 %     1.15 %        
Nonperforming assets to assets   0.88 %     1.38 %     1.07 %     0.94 %     0.93 %        
                           
Allowance for credit losses:                          
Balance at beginning of period $ 90,426     $ 86,620     $ 86,330     $ 66,500     $ 61,408          
Impact of CECL adoption   -       -       -       -       17,433          
Credit loss expense on loans   964       5,731       696       21,131       14,916          
Net loan (charge-offs) recoveries   (2,998 )     (1,925 )     (406 )     (1,301 )     (27,257 )        
Balance at end of period $ 88,392     $ 90,426     $ 86,620     $ 86,330     $ 66,500          
                           
Net loan charge-offs to average loans (1)   0.25 %     0.16 %     0.03 %     0.11 %     2.41 %        
Allowance for credit losses to loans   1.83 %     1.85 %     1.79 %     1.79 %     1.46 %        
                           
Allowance for credit losses related to off-balance sheet items:                          
Balance at beginning of period $ 2,791     $ 5,689     $ 6,347     $ 2,885     $ 2,397          
Impact of CECL adoption   -       -       -       -       (335 )        
Credit loss expense on off-balance sheet items   (450 )     (2,898 )     (658 )     3,462       823          
Balance at end of period $ 2,341     $ 2,791     $ 5,689     $ 6,347     $ 2,885          
                           
Allowance for Losses on Accrued Interest Receivable:                          
Balance at beginning of period $ 1,666     $ -     $ -     $ -     $ -          
Interest reversal for loans placed on nonaccrual   -       (584 )     -       -       -          
Credit loss expense on interest accrued on CARES Act modifications   (470 )     2,250       -       -       -          
Balance at end of period $ 1,196     $ 1,666     $ -     $ -     $ -          
                           
Commitments to extend credit $ 463,841     $ 453,899     $ 444,782     $ 486,852     $ 375,233          
                           
(1) Annualized                          

Corporate Developments
On January 28, 2021 Hanmi’s Board of Directors declared a cash dividend on its common stock for the 2021 first quarter of $0.10 per share. The dividend was paid on February 24, 2021 to stockholders of record as of the close of business on February 8, 2021.

Conference Call
Management will host a conference call today, April 27, 2021 at 2:00 p.m. PT (5:00 p.m. ET) to discuss these results. This call will also be broadcast live via the internet. Investment professionals and all current and prospective stockholders are invited to access the live call by dialing 1-877- 407-9039 before 2:00 p.m. PT, using access code HANMI. To listen to the call online, either live or archived, visit the Investor Relations page of Hanmi’s website at www.hanmi.com.

About Hanmi Financial Corporation
Headquartered in Los Angeles, California, Hanmi Financial Corporation owns Hanmi Bank, which serves multi-ethnic communities through its network of 35 full-service branches and 9 loan production offices in California, Texas, Illinois, Virginia, New Jersey, New York, Colorado, Washington and Georgia. Hanmi Bank specializes in real estate, commercial, SBA and trade finance lending to small and middle market businesses. Additional information is available at www.hanmi.com.

Forward-Looking Statements
This press release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward–looking statements” for purposes of federal and state securities laws, including, but not limited to, statements about anticipated future operating and financial performance, financial position and liquidity, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs and availability, plans and objectives of management for future operations, developments regarding our capital and strategic plans, and other similar forecasts and statements of expectation and statements of assumption underlying any of the foregoing. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that our forward-looking statements to be reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statements. These factors include the following:

  • a failure to maintain adequate levels of capital and liquidity to support our operations;
  • the effect of potential future supervisory action against us or Hanmi Bank;
  • our ability to remediate any material weakness in our internal controls over financial reporting;
  • general economic and business conditions internationally, nationally and in those areas in which we operate;
  • volatility and deterioration in the credit and equity markets;
  • changes in consumer spending, borrowing and savings habits;
  • availability of capital from private and government sources;
  • demographic changes;
  • competition for loans and deposits and failure to attract or retain loans and deposits;
  • fluctuations in interest rates and a decline in the level of our interest rate spread;
  • risks of natural disasters;
  • a failure in or breach of our operational or security systems or infrastructure, including cyberattacks;
  • the failure to maintain current technologies;
  • our inability to successfully implement future information technology enhancements;
  • difficult business and economic conditions that can adversely affect our industry and business, including competition and lack of soundness of other financial institutions, fraudulent activity and negative publicity;
  • risks associated with Small Business Administration loans;
  • failure to attract or retain key employees;
  • our ability to access cost-effective funding;
  • fluctuations in real estate values;
  • changes in accounting policies and practices;
  • the imposition of tariffs or other domestic or international governmental policies impacting the value of the products of our borrowers;
  • changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums;
  • the ability of Hanmi Bank to make distributions to Hanmi Financial Corporation, which is restricted by certain factors, including Hanmi Bank’s retained earnings, net income, prior distributions made, and certain other financial tests;
  • the adequacy of our allowance for credit losses;
  • our credit quality and the effect of credit quality on our provision for loan losses and allowance for credit losses;
  • changes in the financial performance and/or condition of our borrowers and the ability of our borrowers to perform under the terms of their loans and other terms of credit agreements;
  • our ability to control expenses;
  • changes in securities markets; and
  • risks as it relates to cyber security against our information technology and those of our third-party providers and vendors.

Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and whether the continued reopening of businesses will result in a meaningful increase in economic activity. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations:

  • demand for our products and services may decline;
  • if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase;
  • collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase;
  • our allowance for credit losses may have to be increased if borrowers experience financial difficulties;
  • a worsening of business and economic conditions or in the financial markets could result in an impairment of certain intangible assets, such as goodwill or our servicing assets;
  • the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us;
  • a material decrease in net income or a net loss over several quarters could result in a decrease in the rate of our quarterly cash dividend;
  • litigation, regulatory enforcement risk and reputation risk regarding our participation in the Paycheck Protection Program and the risk that the Small Business Administration may not fund some or all PPP loan guaranties;
  • our cyber security risks are increased as the result of an increase in the number of employees working remotely;
  • FDIC premiums may increase if the agency experiences additional resolution costs; and
  • the unanticipated loss or unavailability of key employees due to the outbreak, which could harm our ability to operate our business or execute our business strategy, especially as we may not be successful in finding and integrating suitable replacements.

In addition, we set forth certain risks in our reports filed with the U.S. Securities and Exchange Commission, including, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020, our Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K that we will file hereafter, which could cause actual results to differ from those projected. We undertake no obligation to update such forward-looking statements except as required by law.

Investor Contacts:
Romolo (Ron) Santarosa
Senior Executive Vice President & Chief Financial Officer
213-427-5636

Lasse Glassen
Investor Relations / Addo Investor Relations
310-829-5400

Hanmi Financial Corporation and Subsidiaries
Consolidated Balance Sheets (Unaudited)
(In thousands)

  March 31,   December 31,   Percentage   March 31,   Percentage
    2021       2020     Change     2020     Change
Assets                  
Cash and due from banks $ 646,445     $ 391,849     65.0 %   $ 290,546     122.5 %
Securities available for sale, at fair value   780,114       753,781     3.5 %     622,206     25.4 %
Loans held for sale, at the lower of cost or fair value   32,674       8,568     281.3 %     -     -  
Loans receivable, net of allowance for credit losses   4,728,759       4,789,742     -1.3 %     4,477,137     5.6 %
Accrued interest receivable   14,806       16,363     -9.5 %     11,536     28.4 %
Premises and equipment, net   26,398       26,431     -0.1 %     26,374     0.1 %
Customers' liability on acceptances   735       1,319     -44.3 %     102     620.2 %
Servicing assets   6,150       6,212     -1.0 %     6,727     -8.6 %
Goodwill and other intangible assets, net   11,558       11,612     -0.5 %     11,808     -2.1 %
Federal Home Loan Bank ("FHLB") stock, at cost   16,385       16,385     0.0 %     16,385     0.0 %
Bank-owned life insurance   54,150       53,894     0.5 %     53,058     2.1 %
Prepaid expenses and other assets   120,227       125,732     -4.4 %     101,813     18.1 %
Total assets $ 6,438,401     $ 6,201,888     3.8 %   $ 5,617,690     14.6 %
                   
Liabilities and Stockholders' Equity                  
Liabilities:                  
Deposits:                  
Noninterest-bearing $ 2,174,624     $ 1,898,766     14.5 %   $ 1,366,270     59.2 %
Interest-bearing   3,335,199       3,376,242     -1.2 %     3,215,797     3.7 %
Total deposits   5,509,823       5,275,008     4.5 %     4,582,068     20.2 %
Accrued interest payable   2,352       4,564     -48.5 %     9,693     -75.7 %
Bank's liability on acceptances   735       1,319     -44.3 %     102     621.0 %
Borrowings   150,000       150,000     0.0 %     300,000     -50.0 %
Subordinated debentures   119,124       118,972     0.1 %     118,523     0.5 %
Accrued expenses and other liabilities   74,545       74,981     -0.6 %     54,347     37.2 %
Total liabilities   5,856,579       5,624,844     4.1 %     5,064,732     15.6 %
                   
Stockholders' equity:                  
Common stock   33       33     0.0 %     33     0.0 %
Additional paid-in capital   578,958       578,360     0.1 %     576,585     0.4 %
Accumulated other comprehensive income   (5,293 )     3,076     -272.1 %     11,867     -144.6 %
Retained earnings   128,211       114,621     11.9 %     83,355     53.8 %
Less treasury stock   (120,087 )     (119,046 )   -0.9 %     (118,882 )   -1.0 %
Total stockholders' equity   581,822       577,044     0.8 %     552,958     5.2 %
Total liabilities and stockholders' equity $ 6,438,401     $ 6,201,888     3.8 %   $ 5,617,690     14.6 %

Hanmi Financial Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(In thousands, except share and per share data)

  Three Months Ended
  March 31,   December 31,   Percentage   March 31,   Percentage
  2021   2020   Change   2020   Change
Interest and dividend income:                  
Interest and fees on loans receivable $ 50,614   $ 52,372   -3.4 %   $ 54,648   -7.4 %
Interest on securities   1,140     1,684   -32.3 %     3,655   -68.8 %
Dividends on FHLB stock   206     206   0.0 %     289   -28.7 %
Interest on deposits in other banks   96     97   -1.7 %     333   -71.2 %
Total interest and dividend income   52,056     54,359   -4.2 %     58,925   -11.7 %
Interest expense:                  
Interest on deposits   3,958     5,331   -25.8 %     12,742   -68.9 %
Interest on borrowings   478     528   -9.4 %     496   -3.7 %
Interest on subordinated debentures   1,619     1,623   -0.2 %     1,712   -5.4 %
Total interest expense   6,055     7,482   -19.1 %     14,950   -59.5 %
Net interest income before credit loss expense   46,001     46,877   -1.9 %     43,975   4.6 %
Credit loss expense   2,109     5,083   -58.5 %     15,739   -86.6 %
Net interest income after credit loss expense   43,892     41,794   5.0 %     28,235   55.4 %
Noninterest income:                  
Service charges on deposit accounts   2,357     2,051   14.9 %     2,400   -1.8 %
Trade finance and other service charges and fees   1,034     1,113   -7.1 %     986   4.8 %
Gain on sale of Small Business Administration ("SBA") loans   4,125     1,769   133.2 %     1,154   257.6 %
Net gain on sales of securities   99     -   -       -   -  
Other operating income   2,193     3,876   -43.4 %     1,684   30.2 %
Total noninterest income   9,808     8,809   11.3 %     6,224   57.6 %
Noninterest expense:                  
Salaries and employee benefits   16,820     17,344   -3.0 %     17,749   -5.2 %
Occupancy and equipment   4,595     4,651   -1.2 %     4,475   2.7 %
Data processing   2,926     2,989   -2.1 %     2,669   9.6 %
Professional fees   1,447     1,846   -21.6 %     1,915   -24.5 %
Supplies and communications   757     759   -0.3 %     781   -3.1 %
Advertising and promotion   359     888   -59.6 %     734   -51.1 %
Other operating expenses   2,631     2,446   7.6 %     2,745   -4.1 %
Total noninterest expense   29,535     30,923   -4.5 %     31,068   -4.9 %
Income before tax   24,165     19,680   22.8 %     3,391   612.6 %
Income tax expense   7,506     5,354   40.2 %     1,041   621.0 %
Net income $ 16,659   $ 14,326   16.3 %   $ 2,350   608.8 %
                     
Basic earnings per share: $ 0.54   $ 0.47       $ 0.08    
Diluted earnings per share: $ 0.54   $ 0.47       $ 0.08    
                   
Weighted-average shares outstanding:                  
Basic   30,461,681     30,466,723         30,469,022    
Diluted   30,464,389     30,466,723         30,472,899    
Common shares outstanding   30,682,533     30,717,835         30,622,741    

Hanmi Financial Corporation and Subsidiaries
Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)
(In thousands, except ratios)

  Three Months Ended
  March 31, 2021   December 31, 2020   March 31, 2020
      Interest Average       Interest Average       Interest Average
  Average   Income / Yield /   Average   Income / Yield /   Average   Income / Yield /
  Balance   Expense Rate   Balance   Expense Rate   Balance   Expense Rate
Assets                            
Interest-earning assets:                            
Loans receivable (1) $ 4,843,825     $ 50,614 4.24 %   $ 4,803,238     $ 52,372 4.34 %   $ 4,518,395     $ 54,648 4.86 %
Securities   774,022       1,140 0.59 %     743,636       1,684 0.91 %     623,711       3,655 2.34 %
FHLB stock   16,385       206 5.10 %     16,385       206 5.00 %     16,385       289 7.10 %
Interest-bearing deposits in other banks   395,602       96 0.10 %     392,949       97 0.10 %     104,513       333 1.28 %
Total interest-earning assets   6,029,834       52,056 3.50 %     5,956,208       54,359 3.63 %     5,263,004       58,925 4.50 %
                             
Noninterest-earning assets:                            
Cash and due from banks   56,666             58,541             97,896        
Allowance for credit losses   (89,681 )           (86,160 )           (61,054 )      
Other assets   233,146             241,405             204,807        
                             
Total assets $ 6,229,965           $ 6,169,994           $ 5,504,653        
                             
Liabilities and Stockholders' Equity                            
Interest-bearing liabilities:                            
Deposits:                            
Demand: interest-bearing $ 102,980     $ 14 0.05 %   $ 101,758     $ 14 0.05 %   $ 82,934     $ 21 0.10 %
Money market and savings   1,967,012       1,479 0.30 %     1,895,830       1,737 0.36 %     1,687,013       4,780 1.14 %
Time deposits   1,238,513       2,465 0.81 %     1,315,227       3,581 1.08 %     1,522,745       7,942 2.10 %
Total interest-bearing deposits   3,308,505       3,958 0.49 %     3,312,815       5,332 0.64 %     3,292,692       12,743 1.56 %
Borrowings   150,000       478 1.29 %     150,000       529 1.40 %     130,659       496 1.53 %
Subordinated debentures   119,040       1,619 5.44 %     118,888       1,623 5.46 %     118,444       1,712 5.78 %
Total interest-bearing liabilities   3,577,545       6,055 0.69 %     3,581,703       7,484 0.83 %     3,541,795       14,951 1.70 %
                             
Noninterest-bearing liabilities and equity:                            
Demand deposits: noninterest-bearing   1,991,204             1,935,564             1,333,697        
Other liabilities   80,060             83,414             69,205        
Stockholders' equity   581,156             569,313             559,956        
                             
Total liabilities and stockholders' equity $ 6,229,965           $ 6,169,994           $ 5,504,653        
                             
Net interest income (tax equivalent basis)     $ 46,001         $ 46,875         $ 43,974  
                             
Cost of deposits       0.30 %         0.40 %         1.11 %
Net interest spread (taxable equivalent basis)       2.81 %         2.80 %         2.80 %
Net interest margin (taxable equivalent basis)       3.09 %         3.13 %         3.36 %
                             
                             
                             
(1) Includes average loans held for sale                            

Non-GAAP Financial Measures

Tangible Common Equity to Tangible Assets Ratio

Tangible common equity to tangible assets ratio is supplemental financial information determined by a method other than in accordance with U.S. generally accepted accounting principles (“GAAP”). This non-GAAP measure is used by management in the analysis of Hanmi’s capital strength. Tangible common equity is calculated by subtracting goodwill and other intangible assets from stockholders’ equity. Banking and financial institution regulators also exclude goodwill and other intangible assets from stockholders’ equity when assessing the capital adequacy of a financial institution. Management believes the presentation of this financial measure excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the capital strength of Hanmi. This disclosure should not be viewed as a substitution for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

The following table reconciles this non-GAAP performance measure to the GAAP performance measure for the periods indicated:

Tangible Common Equity to Tangible Assets Ratio (Unaudited)
(In thousands, except share, per share data and ratios)

  March 31,   December 31,   September 30,   June 30,   March 31,
Hanmi Financial Corporation   2021       2020       2020       2020       2020  
Assets $ 6,438,401     $ 6,201,888     $ 6,106,782     $ 6,218,163     $ 5,617,690  
Less goodwill and other intangible assets   (11,558 )     (11,612 )     (11,677 )     (11,742 )     (11,808 )
Tangible assets $ 6,426,843     $ 6,190,276     $ 6,095,105     $ 6,206,421     $ 5,605,882  
                   
Stockholders' equity (1) $ 581,822     $ 577,044     $ 563,203     $ 547,436     $ 552,958  
Less goodwill and other intangible assets   (11,558 )     (11,612 )     (11,677 )     (11,742 )     (11,808 )
Tangible stockholders' equity (1) $ 570,264     $ 565,432     $ 551,526     $ 535,694     $ 541,150  
                   
Stockholders' equity to assets   9.04 %     9.30 %     9.22 %     8.80 %     9.84 %
Tangible common equity to tangible assets (1)   8.87 %     9.13 %     9.05 %     8.63 %     9.65 %
                   
Common shares outstanding   30,682,533       30,717,835       30,719,591       30,657,629       30,622,741  
Tangible common equity per common share $ 18.59     $ 18.41     $ 17.95     $ 17.47     $ 17.67  
                   
                   
(1) There were no preferred shares outstanding at the periods indicated.                

Paycheck Protection Program

In response to the COVID-19 pandemic, the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) was adopted, which included authorization for the U.S. Small Business Administration (the “SBA”) to introduce a new program, entitled the “Paycheck Protection Program,” which provides loans for eligible businesses through the SBA’s 7(a) loan guaranty program. These loans are fully guaranteed and available for loan forgiveness of up to the full principal amount so long as certain employee and compensation levels of the business are maintained and the proceeds of the loan are used as required under the program. The Paycheck Protection Program (“PPP”) and loan forgiveness are intended to provide economic relief to small businesses nationwide adversely impacted under the COVID-19 pandemic.

Hanmi participated in this program and the financial information for the 2021 first quarter reflects this participation. This table below shows financial information excluding the effect of the origination of the PPP loans, including the corresponding interest income earned on such loans, which constitutes a non-GAAP measure. Management believes the presentation of certain financial measures excluding the effect of PPP loans provides useful supplemental information that is essential to a proper understanding of the financial condition and results of operations of Hanmi. This disclosure should not be viewed as a substitution for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP financial measures that may be used by other companies.

PPP Non-GAAP Financial Data (Unaudited)
(In thousands, except ratios)

  As of March 31,
2021
  As of December 31,
2020
       
Tangible assets   6,426,843       6,190,276  
Less first and second draw PPP loans   (278,200 )     (295,702 )
Tangible assets adjusted for PPP loans $ 6,148,643     $ 5,894,574  
       
Tangible stockholders' equity   570,264       565,432  
       
Tangible common equity to tangible assets (1)   8.87 %     9.13 %
Tangible common equity to tangible assets adjusted for PPP loans (1)   9.27 %     9.59 %
       
(1) There were no preferred shares outstanding at December 31, or September 30, 2020      
       
Allowance for credit losses   88,392       90,426  
       
Loans receivable   4,817,151       4,880,168  
Less first draw PPP loans   (256,457 )     (295,702 )
Loans receivable adjusted for PPP loans $ 4,560,694     $ 4,584,466  
       
Allowance for credit losses to loans receivable   1.83 %     1.85 %
Allowance for credit losses to loans receivable adjusted for PPP loans   1.94 %     1.97 %
       
  For the Three Months Ended March 31, 2021    
Net interest income $ 46,001      
Less PPP loan interest income   (1,865 )    
Net interest income adjusted for PPP loans $ 44,136      
       
Average interest-earning assets   6,029,834      
Less average PPP loans   (308,543 )    
Average interest-earning assets adjusted for PPP loans $ 5,721,291      
       
Net interest margin (1)   3.09 %    
Net interest margin adjusted for PPP loans (1)   3.13 %    
       
(1) net interest income (as applicable) divided by average interest-earning assets (as applicable), annualized    
       
Noninterest expense   29,535      
Less PPP deferred origination costs   1,390      
Noninterest expense adjusted for PPP loans $ 30,925      
       
Net interest income plus noninterest income $ 55,809      
Less securities and PPP gains   (2,553 )    
Net interest income plus noninterest income adjusted for securities and PPP gains $ 53,256      
       
Efficiency ratio (1)   52.92 %    
Efficiency ratio adjusted for PPP loans and securities gains (1)   58.07 %    
       
(1) noninterest expense (as applicable) divided by the sum of net interest income and noninterest income (as applicable)    

Primary Logo

Source: Hanmi Bank