Exhibit 99.1
Hanmi Financial Corporation Reports
Second-Quarter 2009 Financial Results
— To Restate First-Quarter Results —
LOS ANGELES — August 6, 2009 — Hanmi Financial Corporation (NASDAQ:HAFC) (“we,” “our” or “Hanmi”), the holding company for Hanmi Bank (the “Bank”), reported a second-quarter net loss of $9.5 million, or ($0.21) per share, compared to a net loss of $105.5 million, or ($2.30) per share, in the second quarter of 2008, and compared to a net loss of $17.2 million, or ($0.37) per share, in the first quarter of 2009; the second-quarter 2008 net loss included a non-cash goodwill impairment charge of $107.4 million.
For the six months ended June 30, 2009, we reported a net loss of $26.7 million, or ($0.58) per share, compared to a net loss of $102.6 million, or ($2.24) per share, for the comparable period of 2008.
In a related matter, following the findings of a recent regulatory examination of the Bank, Hanmi determined that it will restate its Quarterly Report on Form 10-Q for the period ended March 31, 2009. The restatement includes an increase of the allowance for loan losses by $21.0 million to reflect an adjustment to the qualitative reserve factors that the Bank utilized in calculating its allowance for loan losses as of March 31, 2009. The adjustments in the qualitative reserve factors were the result of management incorporating first quarter trends in delinquent, classified and non-performing loans that the Bank’s loan portfolio is experiencing. The restatement also reflects certain loan grading changes that occurred as a result of the recent regulatory examination.
According to Jay S. Yoo, President and Chief Executive Officer of Hanmi, “As a result of the restatement, the first-quarter net loss increased to $17.2 million, or ($0.37) per share. The higher allowance for loan losses is attributable to the more defensive application of applying the Bank’s methodology to reflect the prolonged downturn in the economy that has led to a further deterioration in commercial real estate values in Southern California.
“Second-quarter results point to the same factors that led us to our decision to restate first-quarter results — namely, the continuing recession and its effect on a growing number of our customers who are increasingly having difficulty meeting their financial obligations to the Bank,” continued Mr. Yoo. “Their difficulties are evident in growing delinquencies and an increase in the number of non-performing loans. With that understood, and consistent with our longstanding commitment to ensuring that loan loss provisions fully reflect the economic realities of the day, we continue to be vigilant in fully and proactively addressing the challenges of our current credit environment. With no quick end to the recession in sight, we continue to diligently monitor loans with the aim of addressing problematic credits in a timely fashion. Similarly, we are carefully evaluating credits that are subject to renewal and accepting only those that are of the highest quality; this was in part responsible for the decrease of $160.4 million in the loan portfolio compared to March 31, 2009.
“On a positive note,” concluded Mr. Yoo, “as previously announced, on June 12, 2009, we entered into a Securities Purchase Agreement, subsequently amended on July 31, 2009, with Leading Investment & Securities Co., Ltd. (“Leading”), a Korean securities broker-dealer, for a total capital infusion of $11.0 million. The initial investment of $6.9 million is in an escrow account awaiting regulatory consents. We expect to close the initial investment in the near future and to receive an additional $4.1 million from Leading by the end of September. Furthermore, we remain in active negotiations with another Korean institutional investor regarding a considerably larger infusion of equity capital.”

- 1 -


 

Results of Operations
Second-quarter 2009 net interest income before provision for credit losses was unchanged at $23.1 million compared to the prior quarter. Interest and fees on loans decreased by $367,000, or 0.8 percent, from the first quarter of 2009, reflecting a decrease in the size of the loan portfolio. Interest paid on deposits declined by only $99,000, or 0.4 percent, from the first quarter of 2009 as a decline in the cost of funds was partially offset by a $91.8 million increase in the deposit portfolio in the second quarter.
During the second quarter, the high-cost six-month time deposits offered from December 2008 through March 2009 started to mature and a substantial number of them were rolled over into lower-cost deposits. The average cost of interest-bearing deposits accordingly decreased by eight basis points to 3.37 percent in the second quarter of 2009 from 3.45 percent in the first quarter. The average yield on the loan portfolio was unchanged at 5.46 percent in both the first and second quarters of 2009. Net interest margin likewise was essentially unchanged at 2.49 percent compared to 2.50 percent in the first quarter. It is anticipated that net interest margin will improve in the third quarter as $839.3 million of the aforementioned promotional time deposits will mature and are expect to be replaced by lower-cost deposits.
The provision for credit losses in the second quarter of 2009 was $23.9 million compared to $46.0 million in the prior quarter and $19.2 million in the second quarter of 2008. Second-quarter charge-offs, net of recoveries, were $23.6 million compared to $11.8 million in the prior quarter and $8.2 million in the second quarter of 2008. Second-quarter charge-offs consisted primarily of unsecured commercial and industrial loans. Management’s analysis of the third-party loan review that was completed during the second quarter, and the expectation of a prolonged recession, led to another significant provision for credit losses in the second quarter.
Total non-interest income in the second quarter of 2009 was $6.7 million compared to $8.4 million in the prior quarter and $9.7 million in the second quarter of 2008. The sequential decrease in non-interest income reflects a $909,000 other-than-temporary impairment (“OTTI”) loss on securities during the second quarter of 2009. There was also a $1.2 million net gain on sales of investment securities in the first quarter of 2009 and no comparable sales in the second quarter of 2009.
Total non-interest expense in the second quarter of 2009 was $24.7 million compared to $18.3 million in the first quarter, an increase of $6.4 million, or 35.3 percent, and $129.4 million in the second quarter of 2008, a decrease of $104.7 million, or 80.9 percent; second-quarter 2008 non-interest expense included a non-cash goodwill impairment charge of $107.4 million. The sequential increase in total non-interest expense is attributable mainly to a $2.4 million increase in deposit insurance premiums, including a $1.8 million accrual for a FDIC special assessment, a $1.4 million increase in other real estate owned (“OREO”) expense and a $1.0 million increase in loan-related expense. In addition, salaries and employee benefits increased to $8.5 million from the prior quarter’s $7.5 million, which had been reduced by the reversal of a $2.5 million post-retirement benefit obligation related to bank-owned life insurance. Absent this one-time reversal of expense, salaries and employee benefits in the second quarter decreased by $1.5 million from the prior quarter and by $2.8 million from $11.3 million in the second quarter of 2008, reflecting the progress of our cost-cutting efforts.

- 2 -


 

Due primarily to the increase in non-interest expense, the efficiency ratio (non-interest expense divided by the sum of net interest income before provision for credit losses and non-interest income) increased to 82.85 percent, compared to 57.92 percent in the prior quarter and 296.07 percent in the second quarter of 2008.
Balance Sheet and Asset Quality
Total assets at June 30, 2009 decreased by $5.0 million, or 0.1 percent, to $3.87 billion from $3.88 billion at December 31, 2008 and increased by $25.7 million, or 0.7 percent, compared to $3.85 billion at June 30, 2008. Beginning in the second quarter of 2009, we carefully evaluated credit extensions subject to renewal and approved only those with the highest quality, which meaningfully reduced our loan portfolio. At June 30, 2009, gross loans, net of deferred loan fees, decreased by $204.2 million, or 6.1 percent, to $3.16 billion, compared to $3.36 billion at December 31, 2008, and decreased by $194.9 million, or 5.8 percent, compared to $3.35 billion at June 30, 2008.
During the second quarter of 2009, we launched a core-deposit campaign in order to secure sufficient funds in this time of uncertainty in the capital markets. Total deposits increased by $217.8 million, or 7.1 percent, to $3.29 billion at June 30, 2009, compared to $3.07 billion at December 31, 2008, and increased by $326.4 million, or 11.0 percent, compared to $2.96 billion at June 30, 2008. This increase in total deposits was mainly used to reduce our reliance on wholesale funds such as FHLB advances and broker deposits.
FHLB advances decreased by $211.2 million, or 50.0 percent, to $211.0 million at June 30, 2009, compared to $422.2 million at December 31, 2008, and decreased by $285.5 million, or 57.5 percent, compared to $496.4 million at June 30, 2008. At June 30, 2009, broker deposits were $475.0 million, a decline of $399.2 million, or 45.7 percent, compared to $874.1 million at December 31, 2008, and an increase of $279.9 million, or 143.5 percent, compared to $195.1 million at June 30, 2008.
“With a sizable positive cash position of $382.8 million that resulted from the decrease in loans and the increase in deposits, we are well positioned to rebuild our core deposit base even as we anticipate some run-off of the high-cost time deposits maturing in next few months,” said Brian Cho, Chief Financial Officer. “In the same process, we anticipate lowering our overall cost of deposits during the remainder of the year by replacing them with lower-cost deposits.”
Delinquent loans were $178.7 million (5.66 percent of total gross loans) at June 30, 2009, compared to $128.5 million (3.82 percent of total gross loans) at December 31, 2008, and $138.4 million (4.12 percent of total gross loans) at June 30, 2008. The majority of the increase in delinquencies was attributable to business property loans suffering during this economic downturn. Non-performing loans at June 30, 2009 were $167.3 million (5.30 percent of total gross loans), compared to $121.9 million (3.62 percent of total gross loans) at December 31, 2008, and $112.2 million (3.34 percent of total gross loans) at June 30, 2008. As of June 30, 2009, total non-performing assets included OREO of $34.0 million, a $33.2 million increase compared to $823,000 as of December 31, 2008. The increase in OREO during the second quarter is mostly attributable to two previously mentioned California properties that have been foreclosed: a condominium project in Oakland, and a private golf course in Fallbrook.
At June 30, 2009, the allowance for loan losses was $105.3 million, or 3.33 percent of total gross loans (62.92 percent of total non-performing loans), compared to $104.9 million, or 3.16 percent of total gross loans (67.13 percent of total non-performing loans), at March 31, 2009, and $63.0 million, or 1.88 percent of total gross loans (56.14 percent of total non-performing loans), at June 30, 2008.

- 3 -


 

Capital Adequacy
At June 30, 2009, the Bank’s Tier 1 Leverage, Tier 1 Risk-Based Capital and Total Risk-Based Capital ratios were 8.01 percent, 9.42 percent and 10.70 percent, respectively, compared to 8.85 percent, 9.44 percent and 10.71 percent, respectively, at December 31, 2008.
Forward-Looking Statements
This release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statement. These factors include the following: failure to maintain adequate levels of capital and liquidity to support our operations; the effect of regulatory orders we have entered into and potential future supervisory action against us or Hanmi Bank; general economic and business conditions internationally, nationally and in those areas in which we operate; volatility and deterioration in the credit and equity markets; changes in consumer spending, borrowing and savings habits; availability of capital from private and government sources; the ability of Leading to complete the transactions contemplated by the Securities Purchase Agreement; demographic changes; competition for loans and deposits and failure to attract or retain loans and deposits; fluctuations in interest rates and a decline in the level of our interest rate spread; risks of natural disasters related to our real estate portfolio; risks associated with Small Business Administration (“SBA”) loans; failure to attract or retain key employees; changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums; ability to receive regulatory approval for Hanmi Bank to declare dividends to Hanmi Financial; adequacy of our allowance for loan losses, credit quality and the effect of credit quality on our provision for credit losses and allowance for loan losses; changes in the financial performance and/or condition of our borrowers and the ability of our borrowers to perform under the terms of their loans and other terms of credit agreements; our ability to successfully integrate acquisitions we may make; our ability to control expenses; and changes in securities markets. In addition, we set forth certain risks in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2008 and current and periodic reports filed with the Securities and Exchange Commission thereafter, which could cause actual results to differ from those projected. You should understand that it is not possible to predict or identify all such risks. Consequently, you should not consider such disclosures to be a complete discussion of all potential risks or uncertainties. We undertake no obligation to update such forward-looking statements except as required by law.

- 4 -


 

About Hanmi Financial Corporation
Headquartered in Los Angeles, Hanmi Bank, a wholly owned subsidiary of Hanmi Financial Corporation, provides services to the multi-ethnic communities of California, with 27 full-service offices in Los Angeles, Orange, San Bernardino, San Francisco, Santa Clara and San Diego counties, and two loan production offices in Virginia and Washington State. Hanmi Bank specializes in commercial, SBA and trade finance lending, and is a recognized community leader. Hanmi Bank’s mission is to provide a full range of quality products and premier services to its customers and to maximize shareholder value. Additional information is available at www.hanmifinancial.com.
Contact
Hanmi Financial Corporation
     
BRIAN E. CHO
  STEPHANIE YOON
Chief Financial Officer
  Investor Relations
(213) 368-3200
  (213) 427-5631

- 5 -


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(Dollars in Thousands)
                                         
    June 30,     December 31,     %     June 30,     %  
    2009     2008     Change     2008     Change  
ASSETS
                                       
Cash and Due from Banks
  $ 382,826     $ 85,188       349.4 %   $ 110,222       247.3 %
Federal Funds Sold and Securities Purchased Under Resale Agreements
          130,000       (100.0 )%     10,000       (100.0 )%
 
                             
Cash and Cash Equivalents
    382,826       215,188       77.9 %     120,222       218.4 %
 
                             
Investment Securities
    218,823       197,876       10.6 %     262,601       (16.7 )%
Loans:
                                       
Gross Loans, Net of Deferred Loan Fees
    3,157,947       3,362,111       (6.1 )%     3,352,879       (5.8 )%
Allowance for Loan Losses
    (105,268 )     (70,986 )     48.3 %     (62,977 )     67.2 %
 
                             
Loans Receivable, Net
    3,052,679       3,291,125       (7.2 )%     3,289,902       (7.2 )%
 
                             
Due from Customers on Acceptances
    1,916       4,295       (55.4 )%     6,717       (71.5 )%
Premises and Equipment, Net
    19,833       20,279       (2.2 )%     20,801       (4.7 )%
Accrued Interest Receivable
    12,118       12,347       (1.9 )%     13,155       (7.9 )%
Other Real Estate Owned, Net
    34,018       823       4,033.4 %            
Servicing Assets
    3,444       3,791       (9.2 )%     4,328       (20.4 )%
Other Intangible Assets, Net
    4,115       4,950       (16.9 )%     5,882       (30.0 )%
Investment in Federal Home Loan Bank Stock, at Cost
    30,697       30,697             29,397       4.4 %
Investment in Federal Reserve Bank Stock, at Cost
    10,053       10,228       (1.7 )%     11,733       (14.3 )%
Bank-Owned Life Insurance
    25,937       25,476       1.8 %     24,998       3.8 %
Other Assets
    74,392       58,741       26.6 %     55,371       34.4 %
 
                             
TOTAL ASSETS
  $ 3,870,851     $ 3,875,816       (0.1 )%   $ 3,845,107       0.7 %
 
                             
 
                                       
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                       
Liabilities:
                                       
Deposits:
                                       
Noninterest-Bearing
  $ 547,737     $ 536,944       2.0 %   $ 683,846       (19.9 )%
Interest-Bearing
    2,740,186       2,533,136       8.2 %     2,277,714       20.3 %
 
                             
Total Deposits
    3,287,923       3,070,080       7.1 %     2,961,560       11.0 %
Accrued Interest Payable
    31,859       18,539       71.8 %     16,583       92.1 %
Bank Acceptances Outstanding
    1,916       4,295       (55.4 )%     6,717       (71.5 )%
Federal Home Loan Bank Advances
    210,952       422,196       (50.0 )%     496,433       (57.5 )%
Other Borrowings
    2,532       787       221.7 %     3,674       (31.1 )%
Junior Subordinated Debentures
    82,406       82,406             82,406        
Accrued Expenses and Other Liabilities
    14,137       13,598       4.0 %     16,229       (12.9 )%
 
                             
Total Liabilities
    3,631,725       3,611,901       0.5 %     3,583,602       1.3 %
Stockholders’ Equity
    239,126       263,915       (9.4 )%     261,505       (8.6 )%
 
                             
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 3,870,851     $ 3,875,816       (0.1 )%   $ 3,845,107       0.7 %
 
                             

- 6 -


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(Dollars in Thousands, Except Per Share Data)
                                                                 
    Three Months Ended     Six Months Ended  
    June 30,     March 31,     %     June 30,     %     June 30,     June 30,     %  
    2009     2009     Change     2008     Change     2009     2008     Change  
            (Restated)                                                  
INTEREST AND DIVIDEND INCOME:
                                                               
Interest and Fees on Loans
  $ 44,718     $ 45,085       (0.8 )%   $ 55,905       (20.0 )%   $ 89,803     $ 116,503       (22.9 )%
Taxable Interest on Investment Securities
    1,381       1,352       2.1 %     2,579       (46.5 )%     2,733       5,695       (52.0 )%
Tax-Exempt Interest on Investment Securities
    621       643       (3.4 )%     662       (6.2 )%     1,264       1,421       (11.0 )%
Dividends on Federal Home Loan Bank Stock
                      310       (100.0 )%           548       (100.0 )%
Dividends on Federal Reserve Bank Stock
    153       153             176       (13.1 )%     306       352       (13.1 )%
Interest on Federal Funds Sold and Securities Purchased Under Resale Agreements
    112       82       36.6 %     31       261.3 %     194       114       70.2 %
Interest on Term Federal Funds Sold
    695       700       (0.7 )%                 1,395              
 
                                               
Total Interest and Dividend Income
    47,680       48,015       (0.7 )%     59,663       (20.1 )%     95,695       124,633       (23.2 )%
 
                                               
INTEREST EXPENSE:
                                                               
Interest on Deposits
    22,686       22,785       (0.4 )%     20,487       10.7 %     45,471       45,334       0.3 %
Interest on Federal Home Loan Bank Advances
    1,010       1,112       (9.2 )%     3,929       (74.3 )%     2,122       8,082       (73.7 )%
Interest on Other Borrowings
    2                   15       (86.7 )%     2       339       (99.4 )%
Interest on Junior Subordinated Debentures
    846       988       (14.4 )%     1,164       (27.3 )%     1,834       2,613       (29.8 )%
 
                                               
Total Interest Expense
    24,544       24,885       (1.4 )%     25,595       (4.1 )%     49,429       56,368       (12.3 )%
 
                                               
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES
    23,136       23,130             34,068       (32.1 )%     46,266       68,265       (32.2 )%
 
                                                         
Provision for Credit Losses
    23,934       45,953       (47.9 )%     19,229       24.5 %     69,887       37,050       88.6 %
 
                                               
NET INTEREST INCOME (LOSS) AFTER PROVISION FOR CREDIT LOSSES
    (798 )     (22,823 )     (96.5 )%     14,839       (105.4 )%     (23,621 )     31,215       (175.7 )%
 
                                               
NON-INTEREST INCOME:
                                                               
Service Charges on Deposit Accounts
    4,442       4,315       2.9 %     4,539       (2.1 )%     8,757       9,256       (5.4 )%
Insurance Commissions
    1,185       1,182       0.3 %     1,384       (14.4 )%     2,367       2,699       (12.3 )%
Remittance Fees
    545       523       4.2 %     539       1.1 %     1,068       1,044       2.3 %
Trade Finance Fees
    499       506       (1.4 )%     825       (39.5 )%     1,005       1,690       (40.5 )%
Other Service Charges and Fees
    467       483       (3.3 )%     703       (33.6 )%     950       1,419       (33.1 )%
Bank-Owned Life Insurance Income
    227       234       (3.0 )%     234       (3.0 )%     461       474       (2.7 )%
Gain on Sales of Investment Securities
    1       1,276       (99.9 )%                 1,277       618       106.6 %
Loss on Sales of Investment Securities
          (109 )     (100.0 )%                 (109 )            
Net Gain on Sales of Loans
          2       (100.0 )%     552       (100.0 )%     2       765       (99.7 )%
Other-Than-Temporary Impairment Loss on Securities
    (909 )     (98 )     827.6 %                 (1,007 )            
Other Operating Income
    214       66       224.2 %     876       (75.6 )%     280       1,452       (80.7 )%
 
                                               
Total Non-Interest Income
    6,671       8,380       (20.4 )%     9,652       (30.9 )%     15,051       19,417       (22.5 )%
 
                                               
NON-INTEREST EXPENSE:
                                                               
Salaries and Employee Benefits
    8,508       7,503       13.4 %     11,301       (24.7 )%     16,011       22,581       (29.1 )%
Occupancy and Equipment
    2,788       2,884       (3.3 )%     2,792       (0.1 )%     5,672       5,574       1.8 %
Deposit Insurance Premiums and Regulatory Assessments
    3,929       1,490       163.7 %     758       418.3 %     5,419       1,318       311.2 %
Data Processing
    1,547       1,536       0.7 %     1,698       (8.9 )%     3,083       3,232       (4.6 )%
Other Real Estate Owned Expense
    1,502       143       950.3 %                 1,645       139       1,083.5 %
Professional Fees
    890       616       44.5 %     995       (10.6 )%     1,506       1,980       (23.9 )%
Loan-Related Expense
    1,217       181       572.4 %     240       407.1 %     1,398       399       250.4 %
Advertising and Promotion
    624       569       9.7 %     888       (29.7 )%     1,193       1,700       (29.8 )%
Supplies and Communications
    599       570       5.1 %     623       (3.9 )%     1,169       1,327       (11.9 )%
Amortization of Other Intangible Assets
    406       429       (5.4 )%     502       (19.1 )%     835       1,026       (18.6 )%
Other Operating Expenses
    2,686       2,331       15.2 %     2,253       19.2 %     5,017       4,362       15.0 %
Impairment Loss on Goodwill
                      107,393       (100.0 )%           107,393       (100.0 )%
 
                                               
Total Non-Interest Expense
    24,696       18,252       35.3 %     129,443       (80.9 )%     42,948       151,031       (71.6 )%
 
                                               
LOSS BEFORE PROVISION (BENEFIT) FOR INCOME TAXES
    (18,823 )     (32,695 )     (42.4 )%     (104,952 )     (82.1 )%     (51,518 )     (100,399 )     (48.7 )%
Provision (Benefit) for Income Taxes
    (9,288 )     (15,499 )     (40.1 )%     595       (1,661.0 )%     (24,787 )     2,227       (1,213.0 )%
 
                                               
 
                                                               
NET LOSS
  $ (9,535 )   $ (17,196 )     (44.6 )%   $ (105,547 )     (91.0 )%   $ (26,731 )   $ (102,626 )     (74.0 )%
 
                                               
 
                                                               
LOSS PER SHARE:
                                                               
Basic
  $ (0.21 )   $ (0.37 )     (43.2 )%   $ (2.30 )     (90.9 )%   $ (0.58 )   $ (2.24 )     (74.1 )%
Diluted
  $ (0.21 )   $ (0.37 )     (43.2 )%   $ (2.30 )     (90.9 )%   $ (0.58 )   $ (2.24 )     (74.1 )%
 
                                                               
WEIGHTED-AVERAGE SHARES OUTSTANDING:
                                                               
Basic
    45,924,767       45,891,043               45,881,549               45,907,998       45,861,963          
Diluted
    45,924,767       45,891,043               45,881,549               45,907,998       45,861,963          
 
                                                               
SHARES OUTSTANDING AT PERIOD-END
    46,130,967       45,940,967               45,900,549               46,130,967       45,900,549          

- 7 -


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL DATA
(UNAUDITED)
(Dollars in Thousands)
                                                                 
    Three Months Ended     Six Months Ended  
    June 30,     March 31,     %     June 30,     %     June 30,     June 30,     %  
    2009     2009     Change     2008     Change     2009     2008     Change  
            (Restated)                                                  
AVERAGE BALANCES:
                                                               
Average Gross Loans, Net of Deferred Loan Fees
  $ 3,282,152     $ 3,349,085       (2.0 )%   $ 3,317,061       (1.1 )%   $ 3,315,434     $ 3,310,101       0.2 %
Average Investment Securities
    179,129       182,284       (1.7 )%     296,790       (39.6 )%     180,698       319,457       (43.4 )%
Average Interest-Earning Assets
    3,786,788       3,806,186       (0.5 )%     3,657,676       3.5 %     3,796,434       3,673,663       3.3 %
Average Total Assets
    3,900,158       3,946,727       (1.2 )%     3,920,796       (0.5 )%     3,924,155       3,944,199       (0.5 )%
Average Deposits
    3,223,309       3,202,032       0.7 %     2,882,506       11.8 %     3,212,728       2,938,910       9.3 %
Average Borrowings
    386,477       440,053       (12.2 )%     621,239       (37.8 )%     413,117       587,189       (29.6 )%
Average Interest-Bearing Liabilities
    3,083,774       3,115,332       (1.0 )%     2,851,021       8.2 %     3,099,465       2,874,115       7.8 %
Average Stockholders’ Equity
    243,207       263,553       (7.7 )%     377,096       (35.5 )%     254,166       378,030       (32.8 )%
Average Tangible Equity
    238,850       258,775       (7.7 )%     264,710       (9.8 )%     249,600       264,943       (5.8 )%
 
                                                               
PERFORMANCE RATIOS: (Annualized)
                                                               
Return on Average Assets
    (0.98 )%     (1.77 )%             (10.83 )%             (1.37 )%     (5.23 )%        
Return on Average Stockholders’ Equity
    (15.73 )%     (26.46 )%             (112.57 )%             (21.21 )%     (54.59 )%        
Return on Average Tangible Equity
    (16.01 )%     (26.95 )%             (160.37 )%             (21.60 )%     (77.90 )%        
Efficiency Ratio
    82.85 %     57.92 %             296.07 %             70.04 %     172.25 %        
Net Interest Spread (1)
    1.90 %     1.91 %             2.99 %             1.90 %     2.92 %        
Net Interest Margin (1)
    2.49 %     2.50 %             3.79 %             2.49 %     3.78 %        
 
                                                               
ALLOWANCE FOR LOAN LOSSES:
                                                               
Balance at Beginning of Period
  $ 104,943     $ 70,986       47.8 %   $ 52,986       98.1 %   $ 70,986     $ 43,611       62.8 %
Provision Charged to Operating Expense
    23,922       45,770       (47.7 )%     18,211       31.4 %     69,692       34,883       99.8 %
Charge-Offs, Net of Recoveries
    (23,597 )     (11,813 )     99.8 %     (8,220 )     187.1 %     (35,410 )     (15,517 )     128.2 %
 
                                               
Balance at End of Period
  $ 105,268     $ 104,943       0.3 %   $ 62,977       67.2 %   $ 105,268     $ 62,977       67.2 %
 
                                               
 
Allowance for Loan Losses to Total Gross Loans
    3.33 %     3.16 %             1.88 %             3.33 %     1.88 %        
Allowance for Loan Losses to Total Non-Performing Loans
    62.92 %     67.13 %             56.14 %             67.10 %     56.14 %        
 
                                                               
ALLOWANCE FOR OFF-BALANCE SHEET ITEMS:
                                                               
Balance at Beginning of Period
  $ 4,279     $ 4,096       4.5 %   $ 2,914       46.8 %   $ 4,096     $ 1,765       132.1 %
Provision Charged to Operating Expense
    12       183       (93.4 )%     1,018       (109.2 )%     195       2,167       (91.0 )%
 
                                               
Balance at End of Period
  $ 4,291     $ 4,279       0.3 %   $ 3,932       9.1 %   $ 4,291     $ 3,932       9.1 %
 
                                               
 
(1)   Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.

- 8 -


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL DATA
(UNAUDITED) (Continued)
(Dollars in Thousands)
                                         
    June 30,     December 31,     %     June 30,     %  
    2009     2008     Change     2008     Change  
NON-PERFORMING ASSETS:
                                       
Non-Accrual Loans
  $ 167,255     $ 120,823       38.4 %   $ 112,024       49.3 %
Loans 90 Days or More Past Due and Still Accruing
    41       1,075       (96.2 )%     158       (74.1 )%
 
                             
Total Non-Performing Loans
    167,296       121,898       37.2 %     112,182       49.1 %
Other Real Estate Owned, Net
    34,018       823       4,033.4 %            
 
                             
Total Non-Performing Assets
  $ 201,314     $ 122,721       64.0 %   $ 112,182       79.5 %
 
                             
 
                                       
Total Non-Performing Loans/Total Gross Loans
    5.30 %     3.62 %             3.34 %        
Total Non-Performing Assets/Total Assets
    5.20 %     3.17 %             2.92 %        
Total Non-Performing Assets/Allowance for Loan Losses
    191.2 %     116.9 %             178.1 %        
 
                                       
DELINQUENT LOANS
  $ 178,663     $ 128,469       39.1 %   $ 138,373       29.1 %
 
                             
 
                                       
Delinquent Loans/Total Gross Loans
    5.66 %     3.82 %             4.12 %        
 
                                       
LOAN PORTFOLIO:
                                       
Real Estate Loans
  $ 1,137,395     $ 1,180,114       (3.6 )%   $ 1,158,480       (1.8 )%
Commercial and Industrial Loans
    1,945,816       2,099,732       (7.3 )%     2,108,506       (7.7 )%
Consumer Loans
    76,098       83,525       (8.9 )%     88,062       (13.6 )%
 
                             
Total Gross Loans
    3,159,309       3,363,371       (6.1 )%     3,355,048       (5.8 )%
Deferred Loan Fees
    (1,362 )     (1,260 )     8.1 %     (2,169 )     (37.2 )%
 
                             
Gross Loans, Net of Deferred Loan Fees
    3,157,947       3,362,111       (6.1 )%     3,352,879       (5.8 )%
Allowance for Loan Losses
    (105,268 )     (70,986 )     48.3 %     (62,977 )     67.2 %
 
                             
Loans Receivable, Net
  $ 3,052,679     $ 3,291,125       (7.2 )%   $ 3,289,902       (7.2 )%
 
                             
 
                                       
LOAN MIX:
                                       
Real Estate Loans
    36.0 %     35.1 %             34.5 %        
Commercial and Industrial Loans
    61.6 %     62.4 %             62.8 %        
Consumer Loans
    2.4 %     2.5 %             2.7 %        
 
                                 
Total Gross Loans
    100.0 %     100.0 %             100.0 %        
 
                                 
 
                                       
DEPOSIT PORTFOLIO:
                                       
Demand — Noninterest-Bearing
  $ 547,737     $ 536,944       2.0 %   $ 683,846       (19.9 )%
Savings
    88,477       81,869       8.1 %     93,747       (5.6 )%
Money Market Checking and NOW Accounts
    424,760       370,401       14.7 %     728,601       (41.7 )%
Time Deposits of $100,000 or More
    1,284,491       849,800       51.2 %     1,050,942       22.2 %
Other Time Deposits
    942,458       1,231,066       (23.4 )%     404,424       133.0 %
 
                             
Total Deposits
  $ 3,287,923     $ 3,070,080       7.1 %   $ 2,961,560       11.0 %
 
                             
 
                                       
DEPOSIT MIX:
                                       
Demand — Noninterest-Bearing
    16.7 %     17.5 %             23.1 %        
Savings
    2.7 %     2.7 %             3.2 %        
Money Market Checking and NOW Accounts
    12.9 %     12.1 %             24.6 %        
Time Deposits of $100,000 or More
    39.1 %     27.7 %             35.5 %        
Other Time Deposits
    28.6 %     40.0 %             13.6 %        
 
                                 
Total Deposits
    100.0 %     100.0 %             100.0 %        
 
                                 
 
                                       
CAPITAL RATIOS (Bank Only):
                                       
Total Risk-Based
    10.70 %     10.71 %             10.64 %        
Tier 1 Risk-Based
    9.42 %     9.44 %             9.39 %        
Tier 1 Leverage
    8.01 %     8.85 %             8.60 %        

- 9 -


 

     
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
AVERAGE BALANCES, AVERAGE YIELDS EARNED AND AVERAGE RATES PAID
(UNAUDITED)
(Dollars in Thousands)
                                                                                                                         
    Three Months Ended     Six Months Ended  
    June 30, 2009     March 31, 2009     June 30, 2008     June 30, 2009     June 30, 2008  
            Interest     Average             Interest     Average             Interest     Average             Interest     Average             Interest     Average  
    Average     Income/     Yield/     Average     Income/     Yield/     Average     Income/     Yield/     Average     Income/     Yield/     Average     Income/     Yield/  
    Balance     Expense     Rate     Balance     Expense     Rate     Balance     Expense     Rate     Balance     Expense     Rate     Balance     Expense     Rate  
INTEREST-EARNING ASSETS
                                                                                                                       
 
                                                                                                                       
Loans:
                                                                                                                       
Real Estate Loans:
                                                                                                                       
Commercial Property
  $ 914,802     $ 13,041       5.72 %   $ 914,632     $ 12,937       5.74 %   $ 804,745     $ 13,810       6.90 %   $ 914,717     $ 25,978       5.73 %   $ 797,548     $ 28,290       7.13 %
Construction
    178,456       1,594       3.58 %     180,026       1,547       3.49 %     208,074       2,649       5.12 %     179,237       3,141       3.53 %     212,842       5,542       5.24 %
Residential Property
    86,913       1,119       5.16 %     90,490       1,163       5.21 %     89,949       1,205       5.39 %     88,692       2,282       5.19 %     89,730       2,375       5.32 %
 
                                                                                         
Total Real Estate Loans
    1,180,171       15,754       5.35 %     1,185,148       15,647       5.35 %     1,102,768       17,664       6.44 %     1,182,646       31,401       5.35 %     1,100,120       36,207       6.62 %
Commercial and Industrial Loans
    2,025,414       27,774       5.50 %     2,083,951       28,237       5.50 %     2,127,882       36,236       6.85 %     2,054,521       56,011       5.50 %     2,122,691       76,288       7.23 %
Consumer Loans
    77,989       1,108       5.70 %     81,244       1,153       5.76 %     88,491       1,596       7.25 %     79,608       2,261       5.73 %     89,385       3,294       7.41 %
 
                                                                                         
Total Gross Loans
    3,283,574       44,636       5.45 %     3,350,343       45,037       5.45 %     3,319,141       55,496       6.72 %     3,316,775       89,673       5.45 %     3,312,196       115,789       7.03 %
Prepayment Penalty Income
          82                   48                   409                   130                   714        
Unearned Income on Loans, Net of Costs
    (1,422 )                 (1,258 )                 (2,080 )                 (1,341 )                 (2,095 )            
 
                                                                                         
Gross Loans, Net
    3,282,152       44,718       5.46 %     3,349,085       45,085       5.46 %     3,317,061       55,905       6.78 %     3,315,434       89,803       5.46 %     3,310,101       116,503       7.08 %
 
                                                                                         
 
                                                                                                                       
Investment Securities:
                                                                                                                       
Municipal Bonds (1)
    59,222       956       6.46 %     58,886       989       6.72 %     63,177       1,018       6.45 %     59,055       1,945       6.59 %     67,528       2,186       6.47 %
U.S. Government Agency Securities
    13,177       144       4.37 %     9,578       96       4.01 %     84,088       884       4.21 %     11,387       240       4.22 %     96,974       2,129       4.39 %
Mortgage-Backed Securities
    74,939       880       4.70 %     75,716       895       4.73 %     91,488       1,076       4.70 %     75,326       1,775       4.71 %     94,288       2,252       4.78 %
Collateralized Mortgage Obligations
    20,713       215       4.15 %     33,631       348       4.14 %     46,411       487       4.20 %     27,136       563       4.15 %     48,172       1,021       4.24 %
Corporate Bonds
    233       22       37.77 %     159       (22 )     -55.35 %     7,779       89       4.58 %     196                   8,644       198       4.58 %
Other Securities
    10,845       109       4.02 %     4,314       33       3.06 %     3,847       42       4.37 %     7,598       142       3.74 %     3,851       94       4.88 %
 
                                                                                         
Total Investment Securities (1)
    179,129       2,326       5.19 %     182,284       2,339       5.13 %     296,790       3,596       4.85 %     180,698       4,665       5.16 %     319,457       7,880       4.93 %
 
                                                                                         
 
                                                                                                                       
Other Interest-Earning Assets:
                                                                                                                       
Equity Securities
    41,532       153       1.47 %     41,727       153       1.47 %     38,031       486       5.11 %     41,629       306       1.47 %     35,760       900       5.03 %
Federal Funds Sold and Securities Purchased Under Resale Agreements
    135,362       112       0.33 %     94,585       82       0.35 %     5,621       31       2.21 %     115,086       194       0.34 %     8,258       114       2.76 %
Term Federal Funds Sold
    147,692       695       1.88 %     138,344       700       2.02 %                       143,044       1,395       1.95 %                  
Interest-Earning Deposits
    921       11       4.78 %     161       2       4.97 %     173       1       2.31 %     543       13       4.79 %     87       1       2.30 %
 
                                                                                         
Total Other Interest-Earning Assets
    325,507       971       1.19 %     274,817       937       1.36 %     43,825       518       4.75 %     300,302       1,908       1.27 %     44,105       1,015       4.60 %
 
                                                                                         
 
                                                                                                                       
TOTAL INTEREST-EARNING ASSETS (1)
  $ 3,786,788     $ 48,015       5.09 %   $ 3,806,186     $ 48,361       5.15 %   $ 3,657,676     $ 60,019       6.60 %   $ 3,796,434     $ 96,376       5.12 %   $ 3,673,663     $ 125,398       6.86 %
 
                                                                                         
 
                                                                                                                       
INTEREST-BEARING LIABILITIES
                                                                                                                       
 
                                                                                                                       
Interest-Bearing Deposits:
                                                                                                                       
Savings
  $ 84,588     $ 527       2.50 %   $ 82,029     $ 505       2.50 %   $ 91,803     $ 527       2.31 %   $ 83,315     $ 1,032       2.50 %   $ 92,135     $ 1,054       2.30 %
Money Market Checking and NOW Accounts
    319,319       1,426       1.79 %     343,354       1,854       2.19 %     718,257       5,707       3.20 %     331,270       3,280       2.00 %     637,875       10,367       3.27 %
Time Deposits of $100,000 or More
    1,313,683       12,108       3.70 %     1,078,650       10,322       3.88 %     1,098,990       11,040       4.04 %     1,196,816       22,430       3.78 %     1,226,728       26,727       4.38 %
Other Time Deposits
    979,707       8,625       3.53 %     1,171,246       10,104       3.50 %     320,732       3,213       4.03 %     1,074,947       18,729       3.51 %     330,188       7,186       4.38 %
 
                                                                                         
Total Interest-Bearing Deposits
    2,697,297       22,686       3.37 %     2,675,279       22,785       3.45 %     2,229,782       20,487       3.70 %     2,686,348       45,471       3.41 %     2,286,926       45,334       3.99 %
 
                                                                                         
 
                                                                                                                       
Borrowings:
                                                                                                                       
FHLB Advances
    302,220       1,010       1.34 %     356,190       1,112       1.27 %     536,412       3,929       2.95 %     329,056       2,122       1.30 %     485,157       8,082       3.35 %
Other Borrowings
    1,851       2       0.43 %     1,457                   2,421       15       2.49 %     1,655       2       0.24 %     19,626       339       3.47 %
Junior Subordinated Debentures
    82,406       846       4.12 %     82,406       988       4.86 %     82,406       1,164       5.68 %     82,406       1,834       4.49 %     82,406       2,613       6.38 %
 
                                                                                         
Total Borrowings
    386,477       1,858       1.93 %     440,053       2,100       1.94 %     621,239       5,108       3.31 %     413,117       3,958       1.93 %     587,189       11,034       3.78 %
 
                                                                                         
 
                                                                                                                       
TOTAL INTEREST-BEARING LIABILITIES
  $ 3,083,774     $ 24,544       3.19 %   $ 3,115,332     $ 24,885       3.24 %   $ 2,851,021     $ 25,595       3.61 %   $ 3,099,465     $ 49,429       3.22 %   $ 2,874,115     $ 56,368       3.94 %
 
                                                                                         
 
                                                                                                                       
NET INTEREST INCOME (1)
          $ 23,471                     $ 23,476                     $ 34,424                     $ 46,947                     $ 69,030          
 
                                                                                                             
 
                                                                                                                       
NET INTEREST SPREAD (1)
                    1.90 %                     1.91 %                     2.99 %                     1.90 %                     2.92 %
 
                                                                                                             
 
                                                                                                                       
NET INTEREST MARGIN (1)
                    2.49 %                     2.50 %                     3.79 %                     2.49 %                     3.78 %
 
                                                                                                             
 
(1)   Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.

- 10 -