Exhibit 99.1
(HANMI FINANCIAL CORP. LOGO)
Hanmi Financial Corporation Reports
Second Quarter 2010 Financial Results
LOS ANGELES — July 27, 2010 — Hanmi Financial Corporation (NASDAQ: HAFC), the holding company for Hanmi Bank, today reported a second quarter net loss of $29.3 million, or $0.57 per share, primarily driven by a $37.5 million credit loss provision, compared to a net loss of $9.5 million, or $0.21 per share, in the second quarter a year ago when it took a $23.9 million credit loss provision. A decline in the provision for credit losses and strong liquidity were two positive trends in the second quarter.
“We are pleased with the progress we made in the second quarter of 2010 reducing the size of our problem assets while maintaining strong liquidity.” stated Jay S. Yoo, President and Chief Executive Officer. “We believe these efforts combined with our recently concluded successful capital raise will help stabilize Hanmi Bank’s capital position and allow us to successfully compete in our market areas over the long term,” continued Mr. Yoo.
Second Quarter 2010 Highlights
    Continuing successful deleveraging of the balance sheet resulted in assets declining 25% to $2.91 billion, with gross loans down 21%, and securities down 11% compared to a year ago.
 
    Net interest margin (NIM) expanded 107 basis points to 3.56% in the second quarter and 113 basis points to 3.62% for the first six months of 2010 compared to 2.49% for the second quarter and the first half of 2009. The NIM expansion reflects a reduction in the cost of funds of 11 basis point drop in the quarter and 143 basis points in the first six months of 2010, respectively, compared to the same periods of 2009.
 
    The allowance for loan losses decreased to $176.7 million, or 7.05% of total gross loans, at June 30, 2010, compared to $177.8 million, or 6.63% of total gross loans, at March 31, 2010. The allowance for loan losses increased 68% to $176.7 million, or 7.05% of total gross loans compared to $105.3 million, or 3.33% of total gross loans a year ago.
 
    Nonperforming loans declined $20.1 million to $242.1 million, or 9.67% of total gross loans from the first quarter’s $262.2 million. Total loans delinquent on accrual status for 30 to 89 days fell to $21.7 million, at June 30, 2010, compared to $68.6 million, at March 31, 2010.
 
    Federal Home Loan Bank advances and brokered deposits were down to $153.8 million and $0, respectively, at June 30, 2010 as compared with $211 million and $475 million, a year ago.
 
    Non —time deposits increased by 7% from $1.06 billion to $1.14 billion, accounting for 44% of total deposits, compared to 32% of total deposits a year ago, reflecting the continued strong support of the local community.
Successful Capital Raise
As previously announced, following the end of the second quarter, Hanmi successfully raised $120 million of confirmed funding through a registered rights and best efforts offering of common stock, and most of the net proceeds from the offerings will be down-streamed to the Bank. A final notice will be issued to the market shortly to verify the closing of the offering for the full $120 million amount. “We are very pleased with the success of these offerings and grateful for the support shown by our stockholders. We are also pleased with the confidence shown by the investment community in Hanmi’s future,” Mr. Yoo stated.
“Our long-term shareholders subscribed to the recently completed rights offering for a total of $47.3 million, and we raised another $72.7 million in the registered direct offering immediately thereafter. We will contribute at least $100 million of the net proceeds to Hanmi Bank by July 31, 2010 to satisfy a key requirement of its regulatory order with the California DFI” Mr. Yoo added.
In addition, as previously announced, on May 25, 2010 Hanmi entered into a securities purchase agreement with Woori Finance Holdings. Under this agreement, Woori has agreed to purchase a minimum of $210 million of Hanmi common stock at a purchase price of $1.20 per share. Woori also has the option to purchase up to an additional $30 million of Hanmi common stock at the same $1.20 purchase price per share. If consummated, Hanmi intends to contribute a significant portion of the net proceeds from the sale to Woori as additional capital to support Hanmi Bank. The Company

1


 

expects to use the remaining net proceeds for general working capital purposes. The securities purchase agreement with Woori is contingent upon the satisfaction of certain closing including, but not limited to regulatory approval.
Asset Quality
The Bank continued to focus its efforts to reduce risk in its asset portfolio, especially through note sales. During the second quarter of 2010, the Bank sold at competitive discount rates a total of $82.1 million in problem assets.
At June 30, 2010, the allowance for loan losses decreased slightly to $176.7 million from $177.8 million and $105.3 million at March 31, 2010 and June 30, 2009, respectively. However, the allowance to gross loans ratio increased to 7.05% from 6.63% and 3.33% during March 31, 2010 and June 30, 2009, respectively. Allowance to non-performing loans ratio increased to 72.96% from 67.81% and 62.92% during March 31, 2010 and June 30, 2009, respectively. Second-quarter charge-offs, net of recoveries, were $38.9 million compared to $26.4 million in the prior quarter and $23.6 million in the second quarter of 2009.
Non-performing loans (NPLs) of $242.1 million declined by $20.1 million, or 7.7% at June 30, 2010, compared to $262.2 million, at March 31, 2010, and increased by $74.8 million, or 44.7% compared to $167.3 million at June 30, 2009. Of the total non-performing loans of $242.1 million, $57.8 million, or 23.9%, were current on payments. Management believes these non-performing loans are adequately supported by underlying collateral. 32.3% of NPLs required an impairment reserve totaling $22.4 million.
The following table shows non-performing loans by loan category:
Total Non-Performing Loans
                                                 
            % of Total           % of Total           % of Total
(’000)   6/30/2010   NPL   3/31/2010   NPL   6/30/2009   NPL
Real Estate Loans:
                                               
Commercial Property
    42,877       17.7 %     52,273       19.9 %     25,919       15.5 %
Construction
    9,823       4.1 %     6,786       2.6 %     16,542       9.9 %
Land Loans
    35,806       14.8 %     46,388       17.7 %     7,235       4.3 %
Residential Property
    2,836       1.2 %     3,241       1.2 %     2,209       1.3 %
Commercial & Industrial Loans:
                                               
Owner Occupied Property
    113,976       47.1 %     115,147       43.9 %     72,006       43.0 %
Other C&I
    36,521       15.1 %     38,043       14.5 %     42,862       25.6 %
Consumer Loans
    293       0.1 %     353       0.1 %     523       0.3 %
 
                                               
TOTAL NPL
    242,132       100.0 %     262,231       100.0 %     167,296       100.0 %
 
                                               
Other real estate owned (OREO) totaled $24.1 million at June 30, 2010, up from $22.4 million at March 31, 2010 and down from $34.0 million a year ago. “We have been aggressive in selling loans prior to foreclosure,” said Yoo. Total non-performing assets were $266.2 million, or 9.13% of total assets at June 30, 2010, compared to $284.6 million, or 9.43% of total assets at March 31, 2010, and $201.3 million, or 5.20% of total assets at June 30, 2009.
Our proactive approach to the problematic credits reduced our delinquent loans on accrual status to $21.7 million, or 0.87% of gross loans, at June 30, 2010, from $68.6 million, or 2.56% of gross loans, at March 31, 2010. At June 30, 2009, the comparable numbers were $47.7 million, or 1.51% of gross loans.

2


 

The following table shows delinquent loans on accrual status by loan category:
Past due and accruing loans (30 ~89 days)
                                                 
            % of Total           % of Total           % of Total
(’000)   6/30/2010   30~89 PD   3/31/2010   30~89 PD   6/30/2009   30~89 PD
Real Estate Loans:
                                               
Commercial Property
    3,020       13.9 %     15,155       22.1 %     10,138       21.2 %
Construction
          0.0 %           0.0 %           0.0 %
Land Loans
          0.0 %     2,300       3.4 %     5,892       12.3 %
Residential Property
    1,858       8.6 %     381       0.6 %     125       0.3 %
Commercial & Industrial Loans:
                                               
Owner Occupied Property
    9,964       45.9 %     37,348       54.4 %     14,784       31.0 %
Other C&I
    6,559       30.2 %     13,119       19.1 %     16,267       34.1 %
Consumer Loans
    300       1.4 %     337       0.5 %     533       1.1 %
 
                                               
TOTAL Past Due (accruing)
    21,701       100.0 %     68,640       100.0 %     47,739       100.0 %
 
                                               
Balance Sheet
Reflecting the Bank’s ongoing program to deleverage its balance sheet, total assets decreased to $2.92 billion, at June 30, 2010, a 3% decline from $3.02 billion at March 30, 2010, and a 25% decline from $3.87 billion at June 30, 2009. Gross loans, net of deferred loan fees, were $2.50 billion as of June 30, 2010, down 7% from $2.68 billion at March 31, 2010, and down 21% from $3.16 billion at June 30, 2009. Total deposits decreased 22% year-over-year and declined 3% from the quarter ended March 31, 2010. Total deposits were $2.58 billion at June 30, 2010, compared to $2.65 billion at March 31, 2010, and $3.29 billion at June 30, 2009. Noninterest-bearing deposits increased 5% to $574.8 million at the end of the second quarter from $547.7 million a year ago.
“We were able to build our core deposits and reduce our reliance on higher-cost certificates of deposits during the second quarter of 2010” stated Brian Cho, Hanmi Bank’s Chief Financial Officer. “We have been reducing our reliance on wholesale funding, reflecting a decrease in brokered deposits from a year ago. FHLB advances are down 27% from a year ago to $153.8 million. We no longer hold any brokered CDs with the maturation of $63 million of brokered CDs in the second quarter.”
“Our diversified funding sources, including core deposits, which continue to increase, sale of long-term assets such as non-performing loans, and our contingent borrowing lines with the Federal Home Loan Bank and Federal Reserve Bank have provided strong liquidity for the bank,” said Cho.
Results of Operations
Net interest income before provision for credit losses totaled $26.3 million, a 4% decrease from $27.3 million in the preceding quarter and a 14% increase from the $23.1 million in second quarter a year ago. The quarterly decline reflects the increase in cash and cash equivalent balances quarter-over-quarter, which have been accumulated to manage the liquidity situation in an uncertain economic environment. The year over year increase reflects the lower cost of funds associated with replacing high-cost time deposits with low-cost core deposits. For the first six months of 2010, net interest income before provision for credit losses totaled $53.6 million compared to $46.3 million in the first six moths of 2009.
The average yield on the loan portfolio was 5.30% in the second quarter of 2010, an 8 basis point decrease from the prior quarter, primarily due to higher interest income reversals on the newly added nonaccrual loans. For the first half of 2010, the interest income reversal due to the addition to NPA was $2.5 million ($1.6 million in the second quarter and $0.9 million in the first quarter), resulting in the negative impact on NIM by 17 basis points. The cost of average interest-bearing deposits in the second quarter was 1.72%, down 15 basis points from the first quarter of 2010. Hanmi’s net interest margin improved 107 basis points to 3.56% up from 2.49% in the second quarter a year ago. The net interest margin in the preceding quarter was 3.69%. For the first six months of 2010 the net interest margin was 3.62% up from 2.49% in the first six months of 2009.
The provision for credit losses in the second quarter of 2010 was $37.5 million, compared to $58.0 million in the prior quarter and $23.9 million in the second quarter a year ago. For the first half of 2010, the provision for credit losses totaled $95.5 million up from $69.9 million in the first half of 2009. The increases in the provision for credit losses as compared to

3


 

the year ago period are attributable to increases in net charge-offs, non-performing loans and criticized and classified loans, reflecting the deterioration of CRE market.
Total non-interest income in the second quarter of 2010 was $6.7 million compared to $7.0 million in the first quarter of 2010 and $7.6 million in the second quarter of 2009. Non interest income in the first six months of 2010 totaled $13.7 million compared to $16.1 million the first six months of 2009, due primarily to a decrease in service charges on deposit accounts, resulted from the slowed business activities of our customer in the worsening economy. For the first half of 2010, service charges on deposit accounts decreased to $7.3 million, compared to $8.8 million in the same period of 2009.
In addition, as a result of our effort to improve our cash position, we sold a substantial portion of investment securities in 2009 and recognized a significant gain on such sales activities in the first half of 2009, $1.1 million more than the current year’s gain.
Total non-interest expense in the second quarter of 2010 was $24.8 million, down from $26.2 million in the first quarter of 2010 and $25.6 million in the second quarter a year ago. Year-to-date non interest expense increased by $7.0 million to $51.0 million, up 16% from $44.0 million in the first six months of 2009, primarily due to a $5.5 million increase in OREO valuation allowance and a $880,000 increase in FDIC assessment.
“Reduced levels of expenditures for OREO management and credit collections expenses were the primary drivers of lower non-interest expense in the second quarter compared to the preceding quarter,” Cho noted. In the second quarter of 2010, OREO expense dropped to $1.7 million from $5.7 million in the first quarter and is more comparable to the $1.5 million in the second quarter a year ago.
Conference Call Information
Management will host a conference today at 1:30 p.m. PDT (4.30 p.m. EDT) to discuss these financial results. This call will also be broadcast live via the internet. Investment professionals and all current and prospective shareholders are invited to access the live call by dialing (617) 614-6206 at 1:00 p.m. (PDT), using access code HANMI. To listen to the call online, either live or archived, visit the Investor Relations page of Hanmi Financial Corporation website at www.hanmi.com. Shortly after the call concludes, the replay will also be available at (617) 801-6888, using access code #62288548 where it will be archived until August 14, 2010.
About Hanmi Financial Corporation
Headquartered in Los Angeles, Hanmi Bank, a wholly-owned subsidiary of Hanmi Financial Corporation, provides services to the multi-ethnic communities of California, with 27 full-service offices in Los Angeles, Orange, San Bernardino, San Francisco, Santa Clara and San Diego counties, and a loan production office in Washington State. Hanmi Bank specializes in commercial, SBA and trade finance lending, and is a recognized community leader. Hanmi Bank’s mission is to provide a full range of quality products and premier services to its customers and to maximize shareholder value. Additional information is available at www.hanmi.com.
Forward-Looking Statements
This press release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statement. These factors include the following: inability to consummate the proposed transaction (the “Transaction”) with Woori Finance Holdings Co. Ltd. (“Woori”) on the terms contemplated in the Securities Purchase Agreement entered into with Woori on May 25, 2010; failure to receive regulatory or stockholder approval for the Transaction; inability to continue as a going concern; inability to raise additional capital on acceptable terms or at all; failure to maintain adequate levels of capital and liquidity to support our operations; the effect of regulatory orders we have entered into and potential future supervisory action against us or Hanmi Bank; general economic and business conditions internationally, nationally and in those areas in which we operate; volatility and deterioration in the

4


 

credit and equity markets; changes in consumer spending, borrowing and savings habits; availability of capital from private and government sources; demographic changes; competition for loans and deposits and failure to attract or retain loans and deposits; fluctuations in interest rates and a decline in the level of our interest rate spread; risks of natural disasters related to our real estate portfolio; risks associated with Small Business Administration loans; failure to attract or retain key employees; changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums; ability to receive regulatory approval for Hanmi Bank to declare dividends to the Company; adequacy of our allowance for loan losses, credit quality and the effect of credit quality on our provision for credit losses and allowance for loan losses; changes in the financial performance and/or condition of our borrowers and the ability of our borrowers to perform under the terms of their loans and other terms of credit agreements; our ability to successfully integrate acquisitions we may make; our ability to control expenses; and changes in securities markets. In addition, we set forth certain risks in our reports filed with the U.S. Securities and Exchange Commission (“SEC”), including attached as an Exhibit to a Current Report on Form 8-K filed with the SEC on June 18, 2010, and current and periodic reports filed with the U.S. Securities and Exchange Commission hereafter, which could cause actual results to differ from those projected. We undertake no obligation to update such forward-looking statements except as required by law.
Additional Information
A proxy statement relating to certain of the matters discussed in this news release, including a more complete summary of the terms and conditions of the securities purchase agreement with Woori, was filed with the SEC on June 16, 2010. Hanmi is seeking approval of the issuance of securities to Woori at its upcoming meeting of stockholders to be held on July 28, 2010. Copies of the proxy statement and other related documents may be obtained for free from the SEC website (www.sec.gov) or by contacting Hanmi Financial Corp., Attn: Investor Relations, David J. Yang 213-637-4798. Hanmi’s shareholders are advised to read the proxy statement, because it contains important information, and Hanmi notes that the shareholder meeting on the matters discussed in the proxy statement may occur after the closing of the registered rights and best efforts offering. Hanmi, its directors, executive officers and certain members of management and employees may be considered “participants in the solicitation” of proxies from Hanmi’s shareholders in connection with certain of the matters discussed in this news release. Information regarding such persons and their interests in Hanmi is contained in Hanmi’s proxy statements and annual reports on Form 10-K filed with the SEC. Hanmi has engaged the services of D.F. King & Co., Inc. to assist in soliciting proxies. Shareholders and investors may obtain additional information regarding the interests of Hanmi, its directors and executive officers and D.F. King & Co., Inc. in the matters discussed in this news release by reading the proxy statement and other relevant documents regarding the matters discussed in this news release.
Cautionary Statements
The issuance of the securities to Woori described in this news release have not been and will not be registered under the Securities Act of 1933, as amended, or any state securities laws, and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements of the Securities Act and applicable state securities laws.
This press release shall not constitute an offer to sell or the solicitation of an offer to buy any of the securities described herein, nor shall there be any sale of the securities in any jurisdiction or state in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction or state.
Contact
Hanmi Financial Corporation
     
BRIAN E. CHO
  DAVID YANG
Chief Financial Officer
  Investor Relations and Corporate Planning
(213) 368-3200
  (213) 637-4798

5


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in Thousands)
                                         
    June 30,     March 31,     December 31,     June 30,     %  
    2010     2010     2009     2009     Change  
ASSETS
                                       
Cash and Due from Banks
  $ 60,034     $ 59,677     $ 55,263     $ 63,733       (5.8 )%
Interest-Bearing Deposits in Other Banks
    170,711       139,540       98,847       323,297       (47.2 )%
Federal Funds Sold
    20,000                          
 
                             
Cash and Cash Equivalents
    250,745       199,217       154,110       387,030       (35.2 )%
 
                             
Investment Securities
    191,094       114,231       133,289       214,619       (11.0 )%
Loans:
                                       
Gross Loans, Net of Deferred Loan Fees
    2,503,426       2,682,890       2,819,060       3,157,947       (20.7 )%
Allowance for Loan Losses
    (176,667 )     (177,820 )     (144,996 )     (105,268 )     67.8 %
 
                             
Loans Receivable, Net
    2,326,759       2,505,070       2,674,064       3,052,679       (23.8 )%
 
                             
Due from Customers on Acceptances
    1,072       1,914       994       1,916       (44.1 )%
Premises and Equipment, Net
    17,917       18,236       18,657       19,833       (9.7 )%
Accrued Interest Receivable
    7,802       9,026       9,492       12,118       (35.6 )%
Other Real Estate Owned, Net
    24,064       22,399       26,306       34,018       (29.3 )%
Deferred Income Taxes, Net
                3,608       28,504       (100.0 )%
Servicing Assets
    3,356       3,590       3,842       3,444       (2.6 )%
Other Intangible Assets, Net
    2,754       3,055       3,382       4,115       (33.1 )%
Investment in Federal Home Loan Bank Stock, at Cost
    29,556       30,697       30,697       30,697       (3.7 )%
Investment in Federal Reserve Bank Stock, at Cost
    6,783       7,878       7,878       10,053       (32.5 )%
Bank-Owned Life Insurance
    26,874       26,639       26,408       25,937       3.6 %
Income Taxes Receivable
    9,697       59,680       56,554       30,499       (68.2 )%
Other Assets
    16,477       16,669       13,425       15,389       7.1 %
 
                             
TOTAL ASSETS
  $ 2,914,950     $ 3,018,301     $ 3,162,706     $ 3,870,851       (24.7 )%
 
                             
 
                                       
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                       
Liabilities:
                                       
Deposits:
                                       
Noninterest-Bearing
  $ 574,843     $ 575,015     $ 556,306     $ 547,737       4.9 %
Interest-Bearing
    2,000,271       2,075,265       2,193,021       2,740,186       (27.0 )%
 
                             
Total Deposits
    2,575,114       2,650,280       2,749,327       3,287,923       (21.7 )%
Accrued Interest Payable
    14,024       13,146       12,606       31,859       (56.0 )%
Bank Acceptances Outstanding
    1,072       1,914       994       1,916       (44.1 )%
Federal Home Loan Bank Advances
    153,816       153,898       153,978       210,952       (27.1 )%
Other Borrowings
    3,062       4,428       1,747       2,532       20.9 %
Junior Subordinated Debentures
    82,406       82,406       82,406       82,406        
Accrued Expenses and Other Liabilities
    12,276       11,207       11,904       14,137       (13.2 )%
 
                             
Total Liabilities
    2,841,770       2,917,279       3,012,962       3,631,725       (21.8 )%
Stockholders’ Equity
    73,180       101,022       149,744       239,126       (69.4 )%
 
                             
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 2,914,950     $ 3,018,301     $ 3,162,706     $ 3,870,851       (24.7 )%
 
                             

6


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Dollars in Thousands, Except Per Share Data)
                                                                 
    Three Months Ended     Six Months Ended  
    June 30,     March 31,     %     June 30,     %     June 30,     June 30,     %  
    2010     2010     Change     2009     Change     2010     2009     Change  
INTEREST AND DIVIDEND INCOME:
                                                               
Interest and Fees on Loans
  $ 34,486     $ 36,695       (6.0 )%   $ 44,718       (22.9 )%   $ 71,181     $ 89,803       (20.7 )%
Taxable Interest on Investment Securities
    1,359       1,084       25.4 %     1,370       (0.8 )%     2,443       2,720       (10.2 )%
Tax-Exempt Interest on Investment Securities
    77       77             621       (87.6 )%     154       1,264       (87.8 )%
Interest on Term Federal Funds Sold
    11                   695       (98.4 )%     11       1,395       (99.2 )%
Dividends on Federal Reserve Bank Stock
    103       104       (1.0 )%     153       (32.7 )%     207       306       (32.4 )%
Interest on Federal Funds Sold and Securities Purchased Under Resale Agreements
    16       17       (5.9 )%     112       (85.7 )%     33       194       (83.0 )%
Interest on Interest-Bearing Deposits in Other Banks
    99       55       80.0 %     11       800.0 %     154       13       1,084.6 %
Dividends on Federal Home Loan Bank Stock
    20       21       (4.8 )%                 41              
 
                                               
Total Interest and Dividend Income
    36,171       38,053       (4.9 )%     47,680       (24.1 )%     74,224       95,695       (22.4 )%
 
                                               
INTEREST EXPENSE:
                                                               
Interest on Deposits
    8,813       9,704       (9.2 )%     22,686       (61.2 )%     18,517       45,471       (59.3 )%
Interest on Federal Home Loan Bank Advances
    339       346       (2.0 )%     1,010       (66.4 )%     685       2,122       (67.7 )%
Interest on Junior Subordinated Debentures
    692       669       3.4 %     846       (18.2 )%     1,361       1,834       (25.8 )%
Interest on Other Borrowings
    31                   2       1,450.0 %     31       2       1,450.0 %
 
                                               
Total Interest Expense
    9,875       10,719       (7.9 )%     24,544       (59.8 )%     20,594       49,429       (58.3 )%
 
                                               
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES
    26,296       27,334       (3.8 )%     23,136       13.7 %     53,630       46,266       15.9 %
Provision for Credit Losses
    37,500       57,996       (35.3 )%     23,934       56.7 %     95,496       69,887       36.6 %
 
                                               
NET INTEREST INCOME (LOSS) AFTER PROVISION FOR CREDIT LOSSES
    (11,204 )     (30,662 )     (63.5 )%     (798 )     1,304.0 %     (41,866 )     (23,621 )     77.2 %
 
                                               
NON-INTEREST INCOME:
                                                               
Service Charges on Deposit Accounts
    3,602       3,726       (3.3 )%     4,442       (18.9 )%     7,328       8,757       (16.3 )%
Insurance Commissions
    1,206       1,278       (5.6 )%     1,185       1.8 %     2,484       2,367       4.9 %
Remittance Fees
    523       462       13.2 %     545       (4.0 )%     985       1,068       (7.8 )%
Trade Finance Fees
    412       351       17.4 %     499       (17.4 )%     763       1,005       (24.1 )%
Other Service Charges and Fees
    372       412       (9.7 )%     467       (20.3 )%     784       950       (17.5 )%
Bank-Owned Life Insurance Income
    235       231       1.7 %     227       3.5 %     466       461       1.1 %
Net Gain on Sales of Loans
    220       (6 )     (3,766.7 )%                 214       2       10,600.0 %
Net Gain on Sales of Investment Securities
    8       105       (92.4 )%     1       700.0 %     113       1,168       (90.3 )%
Other Operating Income (Loss)
    98       446       (78.0 )%     214       (54.2 )%     544       280       94.3 %
 
                                               
Total Non-Interest Income
    6,676       7,005       (4.7 )%     7,580       (11.9 )%     13,681       16,058       (14.8 )%
 
                                               
NON-INTEREST EXPENSE:
                                                               
Salaries and Employee Benefits
    9,011       8,786       2.6 %     8,508       5.9 %     17,797       16,011       11.2 %
Deposit Insurance Premiums and Regulatory Assessments
    4,075       2,224       83.2 %     3,929       3.7 %     6,299       5,419       16.2 %
Occupancy and Equipment
    2,674       2,725       (1.9 )%     2,788       (4.1 )%     5,399       5,672       (4.8 )%
Other Real Estate Owned Expense
    1,718       5,700       (69.9 )%     1,502       14.4 %     7,418       1,645       350.9 %
Data Processing
    1,487       1,499       (0.8 )%     1,547       (3.9 )%     2,986       3,083       (3.1 )%
Professional Fees
    1,022       1,066       (4.1 )%     890       14.8 %     2,088       1,506       38.6 %
Supplies and Communications
    574       517       11.0 %     599       (4.2 )%     1,091       1,169       (6.7 )%
Advertising and Promotion
    503       535       (6.0 )%     624       (19.4 )%     1,038       1,193       (13.0 )%
Loan-Related Expense
    310       307       1.0 %     1,217       (74.5 )%     617       1,398       (55.9 )%
Amortization of Other Intangible Assets
    301       328       (8.2 )%     406       (25.9 )%     629       835       (24.7 )%
Other Operating Expenses
    3,090       2,537       21.8 %     3,595       (14.0 )%     5,627       6,024       (6.6 )%
 
                                               
Total Non-Interest Expense
    24,765       26,224       (5.6 )%     25,605       (3.3 )%     50,989       43,955       16.0 %
 
                                               
LOSS BEFORE PROVISION (BENEFIT) FOR INCOME TAXES
    (29,293 )     (49,881 )     (41.3 )%     (18,823 )     55.6 %     (79,174 )     (51,518 )     53.7 %
Provision (Benefit) for Income Taxes
    (36 )     (395 )     (90.9 )%     (9,288 )     (99.6 )%     (431 )     (24,787 )     (98.3 )%
 
                                               
NET LOSS
  $ (29,257 )   $ (49,486 )     (40.9 )%   $ (9,535 )     206.8 %   $ (78,743 )   $ (26,731 )     194.6 %
 
                                               
 
LOSS PER SHARE:
                                                               
Basic
  $ (0.57 )   $ (0.97 )     (41.2 )%   $ (0.21 )     171.4 %   $ (1.54 )   $ (0.58 )     165.5 %
Diluted
  $ (0.57 )   $ (0.97 )     (41.2 )%   $ (0.21 )     171.4 %   $ (1.54 )   $ (0.58 )     165.5 %
WEIGHTED-AVERAGE SHARES OUTSTANDING:
                                                               
Basic
    51,036,573       50,998,990               45,924,767               51,017,885       45,907,998          
Diluted
    51,036,573       50,998,990               45,924,767               51,017,885       45,907,998          
SHARES OUTSTANDING AT PERIOD-END
    51,198,390       51,182,390               46,130,967               51,198,390       46,130,967          

7


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL DATA (UNAUDITED)
(Dollars in Thousands)
                                                                 
    Three Months Ended     Six Months Ended  
    June 30,     March 31,     %     June 30,     %     June 30,     June 30,     %  
    2010     2010     Change     2009     Change     2010     2009     Change  
AVERAGE BALANCES:
                                                               
Average Gross Loans, Net of Deferred Loan Fees
  $ 2,611,178     $ 2,765,701       (5.6 )%   $ 3,282,152       (20.40 )%   $ 2,688,012     $ 3,315,434       (18.9 )%
Average Investment Securities
    158,543       125,340       26.5 %     179,129       (11.5 )%     142,034       180,698       (21.4 )%
Average Interest-Earning Assets
    2,965,975       3,010,938       (1.5 )%     3,786,788       (21.70 )%     2,988,332       3,796,434       (21.3 )%
Average Total Assets
    2,978,245       3,086,198       (3.5 )%     3,897,158       (23.6 )%     3,031,917       3,922,648       (22.7 )%
Average Deposits
    2,617,738       2,662,960       (1.7 )%     3,223,309       (18.8 )%     2,640,224       3,212,728       (17.8 )%
Average Borrowings
    240,189       257,132       (6.6 )%     386,477       (37.9 )%     248,614       413,117       (39.8 )%
Average Interest-Bearing Liabilities
    2,292,121       2,360,992       (2.9 )%     3,083,774       (25.70 )%     2,326,367       3,099,465       (24.9 )%
Average Stockholders’ Equity
    91,628       137,931       (33.6 )%     240,207       (61.9 )%     114,651       252,658       (54.6 )%
Average Tangible Equity
    88,692       134,679       (34.1 )%     235,850       (62.4 )%     111,558       248,092       (55.0 )%
 
                                                               
PERFORMANCE RATIOS (Annualized):
                                                               
Return on Average Assets
    (3.94 )%     (6.50 )%             (0.98 )%             (5.24 )%     (1.37 )%        
Return on Average Stockholders’ Equity
    (128.07 )%     (145.50 )%             (15.92 )%             (138.50 )%     (21.34 )%        
Return on Average Tangible Equity
    (132.31 )%     (149.02 )%             (16.22 )%             (142.34 )%     (21.73 )%        
Efficiency Ratio
    75.11 %     76.37 %             83.36 %             75.75 %     70.53 %        
Net Interest Spread (1)
    3.17 %     3.29 %             1.90 %             3.22 %     1.90 %        
Net Interest Margin (1)
    3.56 %     3.69 %             2.49 %             3.62 %     2.49 %        
 
                                                               
ALLOWANCE FOR LOAN LOSSES:
                                                               
Balance at Beginning of Period
  $ 177,820     $ 144,996       22.6 %   $ 104,943       69.4 %   $ 144,996     $ 70,986       104.3 %
Provision Charged to Operating Expense
    37,793       59,217       (36.2 )%     23,922       58.0 %     97,010       69,692       39.2 %
Charge-Offs, Net of Recoveries
    (38,946 )     (26,393 )     47.6 %     (23,597 )     65.0 %     (65,339 )     (35,410 )     84.5 %
 
                                               
Balance at End of Period
  $ 176,667     $ 177,820       (0.6 )%   $ 105,268       67.8 %   $ 176,667     $ 105,268       67.8 %
 
                                               
Allowance for Loan Losses to Total Gross Loans
    7.05 %     5.14 %             3.33 %             7.05 %     3.33 %        
Allowance for Loan Losses to Total Non-Performing Loans
    72.96 %     66.19 %             62.92 %             72.96 %     62.92 %        
 
                                                               
ALLOWANCE FOR OFF-BALANCE SHEET ITEMS:
                                                               
Balance at Beginning of Period
  $ 2,655     $ 3,876       (31.5 )%   $ 4,279       (38.0 )%   $ 3,876     $ 4,096       (5.4 )%
Provision Charged to Operating Expense
    (293 )     (1,221 )     (76.0 )%     12       (733.3 )%     (1,514 )     195       (876.4 )%
 
                                               
Balance at End of Period
  $ 2,362     $ 2,655       (11.0 )%   $ 4,291       (45.0 )%   $ 2,362     $ 4,291       (45.0 )%
 
                                               
 
    37,500       57,996       (35.3 )%                                        
 
(1)   Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.

8


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL DATA (UNAUDITED) (Continued)
(Dollars in Thousands)
                                                         
    June 30,     March 31,     %     December 31,     %     June 30,     %  
    2010     2010     Change     2009     Change     2009     Change  
NON-PERFORMING ASSETS:
                                                       
Non-Accrual Loans
  $ 242,133     $ 262,232       (7.7 )%   $ 219,000       10.6 %   $ 167,255       44.8 %
Loans 90 Days or More Past Due and Still Accruing
                      67       (100.0 )%     41       (100.0 )%
 
                                         
Total Non-Performing Loans
    242,133       262,232       (7.7 )%     219,067       10.5 %     167,296       44.7 %
Other Real Estate Owned, Net
    24,064       22,399       7.4 %     26,306       (8.5 )%     34,018       (29.3 )%
 
                                         
Total Non-Performing Assets
  $ 266,197     $ 284,631       (6.5 )%   $ 245,373       8.5 %   $ 201,314       32.2 %
 
                                         
 
Total Non-Performing Loans/Total Gross Loans
    9.67 %     9.77 %             7.77 %             5.30 %        
Total Non-Performing Assets/Total Assets
    9.13 %     9.43 %             7.76 %             5.20 %        
Total Non-Performing Assets/Allowance for Loan Losses
    150.7 %     160.1 %             138.0 %             191.2 %        
 
DELINQUENT LOANS (Accrual Status)
  $ 21,702     $ 68,640       (68.4 )%   $ 41,151       (47.3 )%   $ 44,771       (51.5 )%
 
                                         
Delinquent Loans (Accrual Status)/Total Gross Loans
    0.87 %     2.56 %             1.53 %             1.42 %        
 
LOAN PORTFOLIO:
                                                       
Real Estate Loans
  $ 928,819     $ 986,417       (5.8 )%   $ 1,043,097       (11.0 )%   $ 1,137,395       (18.3 )%
Commercial and Industrial Loans (2)
    1,519,639       1,638,550       (7.3 )%     1,714,212       (11.4 )%     1,945,816       (21.9 )%
Consumer Loans
    55,790       58,886       (5.3 )%     63,303       (11.9 )%     76,098       (26.7 )%
 
                                         
Total Gross Loans
    2,504,248       2,683,853       (6.7 )%     2,820,612       (11.2 )%     3,159,309       (20.7 )%
Deferred Loan Fees
    (822 )     (963 )     (14.6 )%     (1,552 )     (47.0 )%     (1,362 )     (39.6 )%
 
                                         
Gross Loans, Net of Deferred Loan Fees
    2,503,426       2,682,890       (6.7 )%     2,819,060       (11.2 )%     3,157,947       (20.7 )%
Allowance for Loan Losses
    (176,667 )     (177,820 )     (0.6 )%     (144,996 )     21.8 %     (105,268 )     67.8 %
 
                                         
Loans Receivable, Net
  $ 2,326,759     $ 2,505,070       (7.1 )%   $ 2,674,064       (13.0 )%   $ 3,052,679       (23.8 )%
 
                                         
 
LOAN MIX:
                                                       
Real Estate Loans
    37.1 %     36.8 %             37.0 %             36.0 %        
Commercial and Industrial Loans (2)
    60.7 %     61.1 %             60.8 %             61.6 %        
Consumer Loans
    2.2 %     2.1 %             2.2 %             2.4 %        
 
                                               
Total Gross Loans
    100.0 %     100.0 %             100.0 %             100.0 %        
 
                                               
 
DEPOSIT PORTFOLIO:
                                                       
Demand — Noninterest-Bearing
  $ 574,843     $ 575,015           $ 556,306       3.3 %   $ 547,737       4.9 %
Savings
    127,848       121,041       5.6 %     111,172       15.0 %     88,477       44.5 %
Money Market Checking and NOW Accounts
    434,533       488,366       (11.0 )%     685,858       (36.6 )%     424,760       2.3 %
Time Deposits of $100,000 or More
    1,117,025       1,048,688       6.5 %     815,190       37.0 %     1,284,491       (13.0 )%
Other Time Deposits
    320,865       417,170       (23.1 )%     580,801       (44.8 )%     942,458       (66.0 )%
 
                                         
Total Deposits
  $ 2,575,114     $ 2,650,280       (2.8 )%   $ 2,749,327       (6.3 )%   $ 3,287,923       (21.7 )%
 
                                         
 
DEPOSIT MIX:
                                                       
Demand — Noninterest-Bearing
    22.3 %     21.7 %             20.2 %             16.7 %        
Savings
    5.0 %     4.6 %             4.0 %             2.7 %        
Money Market Checking and NOW Accounts
    16.9 %     18.4 %             24.9 %             12.9 %        
Time Deposits of $100,000 or More
    43.4 %     39.6 %             29.7 %             39.1 %        
Other Time Deposits
    12.4 %     15.7 %             21.2 %             28.6 %        
 
                                               
Total Deposits
    100.0 %     100.0 %             100.0 %             100.0 %        
 
                                               
 
CAPITAL RATIOS (Bank Only):
                                                       
Total Risk-Based
    7.35 %     7.81 %             9.07 %             10.70 %        
Tier 1 Risk-Based
    6.02 %     6.49 %             7.77 %             9.42 %        
Tier 1 Leverage
    4.99 %     5.68 %             6.69 %             8.01 %        
 
(2)   Commercial and industrial loans include owner-occupied property loans of $995.1 million, $1.08 billion and $1.21 billion as of June 30, 2010, March 31, 2010, and June 30, 2009, respectively.

9


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
AVERAGE BALANCES, AVERAGE YIELDS EARNED AND AVERAGE RATES PAID (UNAUDITED)
(Dollars in Thousands)
                                                                                                                         
    Three Months Ended     Six Months Ended  
    June 30, 2010     March 31, 2010     June 30, 2009     June 30, 2010     June 30, 2009  
            Interest     Average             Interest     Average             Interest     Average             Interest     Average             Interest     Average  
    Average     Income/     Yield/     Average     Income/     Yield/     Average     Income/     Yield/     Average     Income/     Yield/     Average     Income/     Yield/  
    Balance     Expense     Rate     Balance     Expense     Rate     Balance     Expense     Rate     Balance     Expense     Rate     Balance     Expense     Rate  
INTEREST-EARNING ASSETS
                                                                                                                       
Loans:
                                                                                                                       
Real Estate Loans:
                                                                                                                       
Commercial Property
  $ 811,063     $ 10,351       5.12 %   $ 836,147     $ 11,374       5.52 %   $ 914,802     $ 13,041       5.72 %   $ 823,535     $ 21,725       5.32 %   $ 914,717     $ 25,978       5.73 %
Construction
    81,067       946       4.68 %     113,115       1,394       5.00 %     178,456       1,594       3.58 %     97,003       2,340       4.86 %     179,237       3,141       3.53 %
Residential Property
    69,937       932       5.35 %     74,077       783       4.29 %     86,913       1,119       5.16 %     71,996       1,715       4.80 %     88,692       2,282       5.19 %
 
                                                                                         
Total Real Estate Loans
    962,067       12,229       5.10 %     1,023,339       13,551       5.37 %     1,180,171       15,754       5.35 %     992,534       25,780       5.24 %     1,182,646       31,401       5.35 %
Commercial and Industrial Loans (1)
    1,593,326       21,484       5.41 %     1,682,429       22,235       5.36 %     2,025,414       27,774       5.50 %     1,637,631       43,719       5.38 %     2,054,521       56,011       5.50 %
Consumer Loans
    56,684       738       5.22 %     61,197       849       5.63 %     77,989       1,108       5.70 %     58,928       1,587       5.43 %     79,608       2,261       5.73 %
 
                                                                                         
Total Gross Loans
    2,612,077       34,451       5.29 %     2,766,965       36,635       5.37 %     3,283,574       44,636       5.45 %     2,689,093       71,086       5.33 %     3,316,775       89,673       5.45 %
Prepayment Penalty Income
          35                   60                   82                   95                   130        
Unearned Income on Loans, Net of Costs
    (899 )                 (1,264 )                 (1,422 )                 (1,081 )                 (1,341 )            
 
                                                                                         
Gross Loans, Net
    2,611,178       34,486       5.30 %     2,765,701       36,695       5.38 %     3,282,152       44,718       5.46 %     2,688,012       71,181       5.34 %     3,315,434       89,803       5.46 %
 
                                                                                         
 
Investment Securities:
                                                                                                                       
Municipal Bonds (2)
    7,484       119       6.36 %     7,549       118       6.25 %     59,222       956       6.46 %     7,517       237       6.31 %     59,055       1,945       6.59 %
U.S. Government Agency Securities
    65,894       560       3.40 %     32,120       383       4.77 %     13,177       144       4.37 %     49,100       943       3.84 %     11,387       240       4.22 %
Mortgage-Backed Securities
    58,419       577       3.95 %     61,920       490       3.17 %     74,939       880       4.70 %     60,161       1,067       3.55 %     75,326       1,775       4.71 %
Collateralized Mortgage Obligations
    14,287       129       3.61 %     11,382       113       3.97 %     20,713       215       4.15 %     12,842       242       3.77 %     27,136       563       4.15 %
Corporate Bonds
                0.00 %                       233       22       37.77 %                 0.00 %     196             0.00 %
Other Securities
    12,459       94       3.02 %     12,369       98       3.17 %     10,845       109       4.02 %     12,414       192       3.09 %     7,598       142       3.74 %
 
                                                                                         
Total Investment Securities (2)
    158,543       1,479       3.73 %     125,340       1,202       3.84 %     179,129       2,326       5.19 %     142,034       2,681       3.78 %     180,698       4,665       5.16 %
 
                                                                                         
 
Other Interest-Earning Assets:
                                                                                                                       
Equity Securities
    37,979       123       1.30 %     39,369       125       1.27 %     41,532       153       1.47 %     38,671       248       1.28 %     41,629       306       1.47 %
Federal Funds Sold and Securities Purchased Under Resale Agreements
    12,198       16       0.52 %     14,118       17       0.48 %     135,362       112       0.33 %     13,152       33       0.50 %     115,086       194       0.34 %
Term Federal Funds Sold
    7,253       11       0.61 %                       147,692       695       1.88 %     3,646       11       0.60 %     143,044       1,395       1.95 %
Interest-Bearing Deposits in Other Banks
    138,824       99       0.29 %     66,410       55       0.33 %     921       11       4.78 %     102,817       154       0.30 %     543       13       4.79 %
 
                                                                                         
Total Other Interest-Earning Assets
    196,254       249       0.51 %     119,897       197       0.66 %     325,507       971       1.19 %     158,286       446       0.56 %     300,302       1,908       1.27 %
 
                                                                                         
TOTAL INTEREST-EARNING ASSETS (2)
  $ 2,965,975     $ 36,214       4.90 %   $ 3,010,938     $ 38,094       5.13 %   $ 3,786,788     $ 48,015       5.09 %   $ 2,988,332     $ 74,308       5.01 %   $ 3,796,434     $ 96,376       5.12 %
 
                                                                                         
 
INTEREST-BEARING LIABILITIES
                                                                                                                       
Interest-Bearing Deposits:
                                                                                                                       
Savings
  $ 125,016     $ 922       2.96 %   $ 115,625     $ 824       2.89 %   $ 84,588     $ 527       2.50 %   $ 120,347     $ 1,746       2.93 %   $ 83,315     $ 1,032       2.50 %
Money Market Checking and NOW Accounts
    458,137       1,217       1.07 %     558,916       1,622       1.18 %     319,319       1,426       1.79 %     508,248       2,839       1.13 %     331,270       3,280       2.00 %
Time Deposits of $100,000 or More
    1,090,412       5,057       1.86 %     924,055       4,677       2.05 %     1,313,683       12,108       3.70 %     1,007,693       9,734       1.95 %     1,196,816       22,430       3.78 %
Other Time Deposits
    378,367       1,617       1.71 %     505,264       2,581       2.07 %     979,707       8,625       3.53 %     441,465       4,198       1.92 %     1,074,947       18,729       3.51 %
 
                                                                                         
Total Interest-Bearing Deposits
    2,051,932       8,813       1.72 %     2,103,860       9,704       1.87 %     2,697,297       22,686       3.37 %     2,077,753       18,517       1.80 %     2,686,348       45,471       3.41 %
 
                                                                                         
Borrowings:
                                                                                                                       
FHLB Advances
    153,859       339       0.88 %     173,062       346       0.81 %     302,220       1,010       1.34 %     163,407       685       0.85 %     329,056       2,122       1.30 %
Other Borrowings
    3,924       31       3.17 %     1,664             0.00 %     1,851       2       0.43 %     2,801       31       2.23 %     1,655       2       0.24 %
Junior Subordinated Debentures
    82,406       692       3.37 %     82,406       669       3.29 %     82,406       846       4.12 %     82,406       1,361       3.33 %     82,406       1,834       4.49 %
 
                                                                                         
Total Borrowings
    240,189       1,062       1.77 %     257,132       1,015       1.60 %     386,477       1,858       1.93 %     248,614       2,077       1.68 %     413,117       3,958       1.93 %
 
                                                                                         
TOTAL INTEREST-BEARING LIABILITIES
  $ 2,292,121     $ 9,875       1.73 %   $ 2,360,992     $ 10,719       1.84 %   $ 3,083,774     $ 24,544       3.19 %   $ 2,326,367     $ 20,594       1.79 %   $ 3,099,465     $ 49,429       3.22 %
 
                                                                                         
NET INTEREST INCOME (2)
          $ 26,339                     $ 27,375                     $ 23,471                     $ 53,714                     $ 46,947          
 
                                                                                                             
NET INTEREST SPREAD (2)
                    3.17 %                     3.29 %                     1.90 %                     3.22 %                     1.90 %
 
                                                                                                             
NET INTEREST MARGIN (2)
                    3.56 %                     3.69 %                     2.49 %                     3.62 %                     2.49 %
 
                                                                                                             
 
(1)   Commercial and industrial loans include owner-occupied commercial real etate loans
 
(2)   Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.

10