| Hanmis fourth quarter results mark the first time in over two years that Hanmi Financial has earned a quarterly profit of $5.3 million. | ||
| Credit metrics, which began to improve at the beginning of 2010, continued improving as the year progressed. Non-performing assets (NPA), which is non-performing loans (NPLs) and other real estate owned (OREO) assets, decreased by 20% to $173.1 million, or 5.95% of total assets, from $215.3 million or 7.25% of total assets in the third quarter and $245.4 million, or 7.76% a year ago. The coverage ratio of the allowance to non-performing loans increased to 86.4% at December 31, 2010 compared to 66.2% a year ago while slightly decreased compared to 90.4% in the prior quarter. | ||
| During 2010, the successful deleveraging of the balance sheet reduced total assets by 8% or $256 million to $2.91 billion, with gross loans down 20%. | ||
| Net interest margin (NIM) was stable at 3.48% in the fourth quarter of 2010, down one basis point from 3.49% in the third quarter of 2010 and up 2 basis points from the fourth quarter a year ago. For the full year, NIM increased 71 basis points to 3.55% from 2.84% at December 31, 2009. |
1
% of Total | % of Total | % of Total | ||||||||||||||||||||||
(000) | 12/31/2010 | NPL | 9/30/2010 | NPL | 12/31/2009 | NPL | ||||||||||||||||||
Real Estate Loans: |
||||||||||||||||||||||||
Commercial Property |
21,129 | 12.5 | % | 31,103 | 16.0 | % | 60,159 | 27.5 | % | |||||||||||||||
Construction |
19,097 | 11.3 | % | 9,338 | 4.8 | % | 15,166 | 6.9 | % | |||||||||||||||
Land Loans |
26,808 | 15.2 | % | 29,701 | 15.2 | % | 19 | 0.0 | % | |||||||||||||||
Residential Property |
2,674 | 1.6 | % | 2,264 | 1.2 | % | 3,662 | 1.7 | % | |||||||||||||||
Commercial & Industrial Loans: |
||||||||||||||||||||||||
Owner Occupied Property |
68,441 | 40.5 | % | 90,777 | 46.6 | % | 96,966 | 44.3 | % | |||||||||||||||
Other C&I |
30,581 | 18.1 | % | 31,216 | 16.0 | % | 42,405 | 19.4 | % | |||||||||||||||
Consumer Loans |
298 | 0.2 | % | 330 | 0.2 | % | 690 | 0.3 | % | |||||||||||||||
TOTAL NPL |
169,028 | 100.0 | % | 194,729 | 100.0 | % | 219,067 | 100.0 | % | |||||||||||||||
(000) | 12/31/2010 | % of Total | 9/30/2010 | % of Total | 12/31/2009 | % of Total | ||||||||||||||||||
Real Estate Loans: |
||||||||||||||||||||||||
Commercial Property |
382 | 1.6 | % | 3,500 | 8.5 | % | ||||||||||||||||||
Construction |
4,894 | 22.8 | % | 8,714 | 36.5 | % | ||||||||||||||||||
Land Loans |
150 | 0.4 | % | |||||||||||||||||||||
Residential Property |
951 | 4.4 | % | 801 | 3.4 | % | 1,190 | 2.9 | % | |||||||||||||||
Commercial & Industrial Loans: |
||||||||||||||||||||||||
Owner Occupied Property |
10,408 | 48.5 | % | 9,261 | 38.7 | % | 23,833 | 57.8 | % | |||||||||||||||
Other C&I |
5,004 | 23.3 | % | 4,543 | 19.0 | % | 11,951 | 29.0 | % | |||||||||||||||
Consumer Loans |
200 | 0.9 | % | 195 | 0.8 | % | 594 | 1.4 | % | |||||||||||||||
TOTAL |
21,457 | 100.0 | % | 23,896 | 100.0 | % | 41,218 | 100.0 | % | |||||||||||||||
2
3
4
BRIAN E. CHO
|
DAVID YANG | |
Chief Financial Officer
|
Investor Relations Officer | |
(213) 368-3200
|
(213) 637-4798 |
5
December 31, | September 30, | % | December 31, | % | ||||||||||||||||
2010 | 2010 | Change | 2009 | Change | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Cash and Due from Banks |
$ | 60,983 | $ | 63,455 | (3.9 | )% | $ | 55,263 | 10.4 | % | ||||||||||
Interest-Bearing Deposits in Other Banks |
158,737 | 218,843 | (27.5 | )% | 98,847 | 60.6 | % | |||||||||||||
Federal Funds Sold |
30,000 | | | | | |||||||||||||||
Cash and Cash Equivalents |
249,720 | 282,298 | (11.5 | )% | 154,110 | 62.0 | % | |||||||||||||
Investment Securities |
413,963 | 325,428 | 27.2 | % | 133,289 | 210.6 | % | |||||||||||||
Loans: |
||||||||||||||||||||
Gross Loans, Net of Deferred Loan Fees |
2,267,126 | 2,394,291 | (5.3 | )% | 2,819,060 | (19.6 | )% | |||||||||||||
Allowance for Loan Losses |
(146,059 | ) | (176,063 | ) | (17.0 | )% | (144,996 | ) | 0.7 | % | ||||||||||
Loans Receivable, Net |
2,121,067 | 2,218,228 | (4.4 | )% | 2,674,064 | (20.7 | )% | |||||||||||||
Due from Customers on Acceptances |
711 | 1,375 | (48.3 | )% | 994 | (28.5 | )% | |||||||||||||
Premises and Equipment, Net |
17,599 | 17,639 | (0.2 | )% | 18,657 | (5.7 | )% | |||||||||||||
Accrued Interest Receivable |
8,048 | 8,442 | (4.7 | )% | 9,492 | (15.2 | )% | |||||||||||||
Other Real Estate Owned, Net |
4,089 | 20,577 | (80.1 | )% | 26,306 | (84.5 | )% | |||||||||||||
Deferred Income Taxes, Net |
| | | 3,608 | | |||||||||||||||
Investment in FHLB and FRB Stock, at Cost |
34,731 | 35,201 | (1.3 | )% | 30,697 | 13.1 | % | |||||||||||||
Bank-Owned Life Insurance |
27,350 | 27,111 | 0.9 | % | 34,286 | (20.2 | )% | |||||||||||||
Income Taxes Receivable |
9,188 | 9,188 | | 56,554 | (83.8 | )% | ||||||||||||||
Other Assets |
20,682 | 23,018 | (10.1 | )% | 20,649 | 0.2 | % | |||||||||||||
TOTAL ASSETS |
$ | 2,907,148 | $ | 2,968,505 | (2.1 | )% | $ | 3,162,706 | (8.1 | )% | ||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Noninterest-Bearing |
$ | 546,815 | $ | 559,764 | (2.3 | )% | $ | 556,306 | (1.7 | )% | ||||||||||
Interest-Bearing |
1,919,906 | 1,967,622 | (2.4 | )% | 2,193,021 | (12.5 | )% | |||||||||||||
Total Deposits |
2,466,721 | 2,527,386 | (2.4 | )% | 2,749,327 | (10.3 | )% | |||||||||||||
Accrued Interest Payable |
15,966 | 13,727 | 16.3 | % | 12,606 | 26.7 | % | |||||||||||||
Bank Acceptances Outstanding |
711 | 1,375 | (48.3 | )% | 994 | (28.5 | )% | |||||||||||||
FHLB Advances and Other Borrowings |
155,220 | 156,292 | (0.7 | )% | 155,725 | (0.3 | )% | |||||||||||||
Junior Subordinated Debentures |
82,406 | 82,406 | | 82,406 | | |||||||||||||||
Accrued Expenses and Other Liabilities |
12,868 | 14,687 | (12.4 | )% | 11,904 | 8.1 | % | |||||||||||||
Total Liabilities |
2,733,892 | 2,795,873 | (2.2 | )% | 3,012,962 | (9.3 | )% | |||||||||||||
Stockholders Equity |
173,256 | 172,632 | 0.4 | % | 149,744 | 15.7 | % | |||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 2,907,148 | $ | 2,968,505 | (2.1 | )% | $ | 3,162,706 | (8.1 | )% | ||||||||||
6
Three Months Ended | ||||||||||||||||||||
December 31, | September 30, | % | December 31, | % | ||||||||||||||||
2010 | 2010 | Change | 2009 | Change | ||||||||||||||||
INTEREST AND DIVIDEND INCOME: |
||||||||||||||||||||
Interest and Fees on Loans |
$ | 32,466 | $ | 33,681 | (3.6 | )% | $ | 40,810 | (20.4 | )% | ||||||||||
Taxable Interest on Investment Securities |
1,839 | 1,592 | 15.5 | % | 1,414 | 30.1 | % | |||||||||||||
Tax-Exempt Interest on Investment Securities |
9 | 62 | (85.5 | )% | 432 | (97.9 | )% | |||||||||||||
Interest on Interest-Bearing Deposits in Other Banks |
149 | 165 | (9.7 | )% | 70 | 112.9 | % | |||||||||||||
Dividends on FHLB and FRB Stock |
135 | 135 | | 136 | (0.7 | )% | ||||||||||||||
Interest on Federal Funds Sold |
15 | 40 | (62.5 | )% | 95 | (84.2 | )% | |||||||||||||
Total Interest and Dividend Income |
34,613 | 35,675 | (3.0 | )% | 42,957 | (19.4 | )% | |||||||||||||
INTEREST EXPENSE: |
||||||||||||||||||||
Interest on Deposits |
7,592 | 8,299 | (8.5 | )% | 13,410 | (43.4 | )% | |||||||||||||
Interest on Junior Subordinated Debentures |
711 | 739 | (3.8 | )% | 690 | 3.0 | % | |||||||||||||
Interest on FHLB Advances and Other Borrowings |
339 | 364 | (6.9 | )% | 412 | (17.7 | )% | |||||||||||||
Total Interest Expense |
8,642 | 9,402 | (8.1 | )% | 14,512 | (40.4 | )% | |||||||||||||
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES |
25,971 | 26,273 | (1.1 | )% | 28,445 | (8.7 | )% | |||||||||||||
Provision for Credit Losses |
5,000 | 22,000 | (77.3 | )% | 77,000 | (93.5 | )% | |||||||||||||
NET INTEREST INCOME (LOSS) AFTER PROVISION FOR CREDIT LOSSES |
20,971 | 4,273 | 390.8 | % | (48,555 | ) | (143.2 | )% | ||||||||||||
NON-INTEREST INCOME: |
||||||||||||||||||||
Service Charges on Deposit Accounts |
3,279 | 3,442 | (4.7 | )% | 4,022 | (18.5 | )% | |||||||||||||
Insurance Commissions |
1,122 | 1,089 | 3.0 | % | 1,062 | 5.6 | % | |||||||||||||
Remittance Fees |
499 | 484 | 3.1 | % | 530 | (5.8 | )% | |||||||||||||
Trade Finance Fees |
379 | 381 | (0.5 | )% | 439 | (13.7 | )% | |||||||||||||
Other Service Charges and Fees |
323 | 409 | (21.0 | )% | 371 | (12.9 | )% | |||||||||||||
Bank-Owned Life Insurance Income |
239 | 237 | 0.8 | % | 237 | 0.8 | % | |||||||||||||
Net Gain on Sales of Loans |
71 | 229 | (69.0 | )% | 354 | (79.9 | )% | |||||||||||||
Net Gain on Sales of Investment Securities |
5 | 4 | 25.0 | % | 665 | (99.2 | )% | |||||||||||||
Impairment Loss on Investment Securities |
| (790 | ) | (100.0 | )% | | | |||||||||||||
Other Operating Income |
136 | 186 | (26.9 | )% | 159 | (14.5 | )% | |||||||||||||
Total Non-Interest Income |
6,053 | 5,671 | 6.7 | % | 7,839 | (22.8 | )% | |||||||||||||
NON-INTEREST EXPENSE: |
||||||||||||||||||||
Salaries and Employee Benefits |
9,381 | 9,552 | (1.8 | )% | 8,442 | 11.1 | % | |||||||||||||
Occupancy and Equipment |
2,672 | 2,702 | (1.1 | )% | 2,733 | (2.2 | )% | |||||||||||||
Deposit Insurance Premiums and Regulatory Assessments |
2,204 | 2,253 | (2.2 | )% | 2,998 | (26.5 | )% | |||||||||||||
Data Processing |
1,499 | 1,446 | 3.7 | % | 1,606 | (6.7 | )% | |||||||||||||
Other Real Estate Owned Expense |
681 | 2,580 | (73.6 | )% | 873 | (22.0 | )% | |||||||||||||
Professional Fees |
680 | 753 | (9.7 | )% | 1,354 | (49.8 | )% | |||||||||||||
Directors and Officers Liability Insurance |
716 | 716 | | 293 | 144.4 | % | ||||||||||||||
Other Operating Expenses |
3,902 | 4,077 | (4.3 | )% | 4,411 | (11.5 | )% | |||||||||||||
Total Non-Interest Expense |
21,735 | 24,079 | (9.7 | )% | 22,710 | (4.3 | )% | |||||||||||||
INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES |
5,289 | (14,135 | ) | (137.4 | )% | (63,426 | ) | (108.3 | )% | |||||||||||
Provision (Benefit) for Income Taxes |
(23 | ) | 442 | (105.2 | )% | (27,545 | ) | (99.9 | )% | |||||||||||
NET INCOME (LOSS) |
$ | 5,312 | $ | (14,577 | ) | (136.4 | )% | $ | (35,881 | ) | (114.8 | )% | ||||||||
EARNINGS (LOSS) PER SHARE: |
||||||||||||||||||||
Basic |
$ | 0.04 | $ | (0.12 | ) | (133.3 | )% | $ | (0.70 | ) | (105.7 | )% | ||||||||
Diluted |
$ | 0.04 | $ | (0.12 | ) | (133.3 | )% | $ | (0.70 | ) | (105.7 | )% | ||||||||
WEIGHTED-AVERAGE SHARES OUTSTANDING: |
||||||||||||||||||||
Basic |
151,051,903 | 122,789,120 | 50,998,103 | |||||||||||||||||
Diluted |
151,197,503 | 122,789,120 | 50,998,103 | |||||||||||||||||
SHARES OUTSTANDING AT PERIOD-END |
151,198,390 | 151,198,390 | 51,182,390 |
7
Year Ended | ||||||||||||
December 31, | December 31, | % | ||||||||||
2010 | 2009 | Change | ||||||||||
INTEREST AND DIVIDEND INCOME: |
||||||||||||
Interest and Fees on Loans |
$ | 137,328 | $ | 173,318 | (20.8 | )% | ||||||
Taxable Interest on Investment Securities |
5,874 | 5,675 | 3.5 | % | ||||||||
Tax-Exempt Interest on Investment Securities |
225 | 2,303 | (90.2 | )% | ||||||||
Interest on Interest-Bearing Deposits in Other Banks |
468 | 151 | 209.9 | % | ||||||||
Dividends on FHLB and FRB Stock |
532 | 656 | (18.9 | )% | ||||||||
Interest on Federal Funds Sold |
85 | 2,044 | (95.8 | )% | ||||||||
Total Interest and Dividend Income |
144,512 | 184,147 | (21.5 | )% | ||||||||
INTEREST EXPENSE: |
||||||||||||
Interest on Deposits |
34,408 | 76,246 | (54.9 | )% | ||||||||
Interest on Junior Subordinated Debentures |
2,811 | 3,271 | (14.1 | )% | ||||||||
Interest on FHLB Advances and Other Borrowings |
1,419 | 3,401 | (58.3 | )% | ||||||||
Total Interest Expense |
38,638 | 82,918 | (53.4 | )% | ||||||||
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES |
105,874 | 101,229 | 4.6 | % | ||||||||
Provision for Credit Losses |
122,496 | 196,387 | (37.6 | )% | ||||||||
NET INTEREST INCOME (LOSS) AFTER PROVISION FOR CREDIT LOSSES |
(16,622 | ) | (95,158 | ) | (82.5 | )% | ||||||
NON-INTEREST INCOME: |
||||||||||||
Service Charges on Deposit Accounts |
14,049 | 17,054 | (17.6 | )% | ||||||||
Insurance Commissions |
4,695 | 4,492 | 4.5 | % | ||||||||
Remittance Fees |
1,968 | 2,109 | (6.7 | )% | ||||||||
Trade Finance Fees |
1,523 | 1,956 | (22.1 | )% | ||||||||
Other Service Charges and Fees |
1,516 | 1,810 | (16.2 | )% | ||||||||
Bank-Owned Life Insurance Income |
942 | 932 | 1.1 | % | ||||||||
Net Gain on Sales of Loans |
514 | 1,220 | (57.9 | )% | ||||||||
Net Gain on Sales of Investment Securities |
122 | 1,833 | (93.3 | )% | ||||||||
Impairment Loss on Investment Securities |
(790 | ) | | | ||||||||
Other Operating Income |
867 | 704 | 23.2 | % | ||||||||
Total Non-Interest Income |
25,406 | 32,110 | (20.9 | )% | ||||||||
NON-INTEREST EXPENSE: |
||||||||||||
Salaries and Employee Benefits |
36,730 | 33,101 | 11.0 | % | ||||||||
Occupancy and Equipment |
10,773 | 11,239 | (4.1 | )% | ||||||||
Deposit Insurance Premiums and Regulatory Assessments |
10,756 | 10,418 | 3.2 | % | ||||||||
Data Processing |
5,931 | 6,297 | (5.8 | )% | ||||||||
Other Real Estate Owned Expense |
10,679 | 5,890 | 81.3 | % | ||||||||
Professional Fees |
3,521 | 4,099 | (14.1 | )% | ||||||||
Directors and Officers Liability Insurance |
2,865 | 1,175 | 143.8 | % | ||||||||
Other Operating Expenses |
15,550 | 18,135 | (14.3 | )% | ||||||||
Total Non-Interest Expense |
96,805 | 90,354 | 7.1 | % | ||||||||
LOSS BEFORE BENEFIT FOR INCOME TAXES |
(88,021 | ) | (153,402 | ) | (42.6 | )% | ||||||
Benefit for Income Taxes |
(12 | ) | (31,125 | ) | (100.0 | )% | ||||||
NET LOSS |
$ | (88,009 | ) | $ | (122,277 | ) | (28.0 | )% | ||||
LOSS PER SHARE: |
||||||||||||
Basic |
$ | (0.93 | ) | $ | (2.57 | ) | (63.8 | )% | ||||
Diluted |
$ | (0.93 | ) | $ | (2.57 | ) | (63.8 | )% | ||||
WEIGHTED-AVERAGE SHARES OUTSTANDING: |
||||||||||||
Basic |
94,322,222 | 47,570,361 | ||||||||||
Diluted |
94,322,222 | 47,570,361 | ||||||||||
SHARES OUTSTANDING AT PERIOD-END |
151,198,390 | 51,182,390 |
8
Three Months Ended | Year Ended | |||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||||
2010 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
AVERAGE BALANCES: |
||||||||||||||||||||
Average Gross Loans, Net of Deferred Loan Fees |
$ | 2,349,660 | $ | 2,456,883 | $ | 2,924,722 | $ | 2,544,472 | $ | 3,157,133 | ||||||||||
Average Investment Securities |
350,954 | 223,709 | 182,635 | 215,280 | 188,325 | |||||||||||||||
Average Interest-Earning Assets |
2,961,297 | 2,989,762 | 3,291,042 | 2,981,878 | 3,611,009 | |||||||||||||||
Average Total Assets |
2,949,647 | 2,983,632 | 3,356,383 | 2,998,507 | 3,717,179 | |||||||||||||||
Average Deposits |
2,512,893 | 2,559,116 | 2,914,794 | 2,587,686 | 3,109,322 | |||||||||||||||
Average Borrowings |
237,702 | 239,992 | 244,704 | 243,690 | 341,514 | |||||||||||||||
Average Interest-Bearing Liabilities |
2,186,920 | 2,238,036 | 2,598,520 | 2,268,954 | 2,909,014 | |||||||||||||||
Average Stockholders Equity |
166,753 | 155,056 | 164,767 | 137,968 | 225,708 | |||||||||||||||
Average Tangible Equity |
164,381 | 152,417 | 161,169 | 135,171 | 221,537 | |||||||||||||||
PERFORMANCE RATIOS (Annualized): |
||||||||||||||||||||
Return on Average Assets |
0.71 | % | (1.94 | )% | (4.24 | )% | (2.94 | )% | (3.29 | )% | ||||||||||
Return on Average Stockholders Equity |
12.64 | % | (37.30 | )% | (86.40 | )% | (63.79 | )% | (54.17 | )% | ||||||||||
Return on Average Tangible Equity |
12.82 | % | (37.94 | )% | (88.33 | )% | (65.11 | )% | (55.19 | )% | ||||||||||
Efficiency Ratio |
67.87 | % | 75.38 | % | 62.59 | % | 73.74 | % | 67.76 | % | ||||||||||
Net Interest Spread (1) |
3.07 | % | 3.07 | % | 2.99 | % | 3.15 | % | 2.28 | % | ||||||||||
Net Interest Margin (1) |
3.48 | % | 3.49 | % | 3.46 | % | 3.55 | % | 2.84 | % | ||||||||||
ALLOWANCE FOR LOAN LOSSES: |
||||||||||||||||||||
Balance at Beginning of Period |
$ | 176,063 | $ | 176,667 | $ | 124,768 | $ | 144,996 | $ | 70,986 | ||||||||||
Provision Charged to Operating Expense |
5,245 | 20,700 | 77,540 | 122,955 | 196,607 | |||||||||||||||
Charge-Offs, Net of Recoveries |
(35,249 | ) | (21,304 | ) | (57,312 | ) | (121,892 | ) | (122,597 | ) | ||||||||||
Balance at End of Period |
$ | 146,059 | $ | 176,063 | $ | 144,996 | $ | 146,059 | $ | 144,996 | ||||||||||
Allowance for Loan Losses to Total Gross Loans |
6.44 | % | 7.35 | % | 5.14 | % | 6.44 | % | 5.14 | % | ||||||||||
Allowance for Loan Losses to Total Non-Performing Loans |
86.41 | % | 90.41 | % | 66.19 | % | 86.41 | % | 66.19 | % | ||||||||||
ALLOWANCE FOR OFF-BALANCE SHEET ITEMS: |
||||||||||||||||||||
Balance at Beginning of Period |
$ | 3,662 | $ | 2,362 | $ | 4,416 | $ | 3,876 | $ | 4,096 | ||||||||||
Provision Charged to Operating Expense |
(245 | ) | 1,300 | (540 | ) | (459 | ) | (220 | ) | |||||||||||
Balance at End of Period |
$ | 3,417 | $ | 3,662 | $ | 3,876 | $ | 3,417 | $ | 3,876 | ||||||||||
(1) | Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate. |
9
December 31, | September 30, | December 31, | ||||||||||
2010 | 2010 | 2009 | ||||||||||
NON-PERFORMING ASSETS: |
||||||||||||
Non-Accrual Loans |
$ | 169,028 | $ | 194,729 | $ | 219,000 | ||||||
Loans 90 Days or More Past Due and Still Accruing |
| | 67 | |||||||||
Total Non-Performing Loans |
169,028 | 194,729 | 219,067 | |||||||||
Other Real Estate Owned, Net |
4,089 | 20,577 | 26,306 | |||||||||
Total Non-Performing Assets |
$ | 173,117 | $ | 215,306 | $ | 245,373 | ||||||
Total Non-Performing Loans/Total Gross Loans |
7.45 | % | 8.13 | % | 7.77 | % | ||||||
Total Non-Performing Assets/Total Assets |
5.95 | % | 7.25 | % | 7.76 | % | ||||||
Total Non-Performing Assets/Allowance for Loan Losses |
118.5 | % | 122.3 | % | 169.2 | % | ||||||
DELINQUENT LOANS (Accrual Status) |
$ | 21,457 | $ | 23,896 | $ | 41,218 | ||||||
Delinquent Loans (Accrual Status)/Total Gross Loans |
0.95 | % | 1.00 | % | 1.46 | % | ||||||
LOAN PORTFOLIO: |
||||||||||||
Real Estate Loans |
$ | 856,527 | $ | 885,734 | $ | 1,043,097 | ||||||
Commercial and Industrial Loans (2) |
1,360,865 | 1,456,163 | 1,714,212 | |||||||||
Consumer Loans |
50,300 | 53,237 | 63,303 | |||||||||
Total Gross Loans |
2,267,692 | 2,395,134 | 2,820,612 | |||||||||
Deferred Loan Fees |
(566 | ) | (843 | ) | (1,552 | ) | ||||||
Gross Loans, Net of Deferred Loan Fees |
2,267,126 | 2,394,291 | 2,819,060 | |||||||||
Allowance for Loan Losses |
(146,059 | ) | (176,063 | ) | (144,996 | ) | ||||||
Loans Receivable, Net |
$ | 2,121,067 | $ | 2,218,228 | $ | 2,674,064 | ||||||
LOAN MIX: |
||||||||||||
Real Estate Loans |
37.8 | % | 37.0 | % | 37.0 | % | ||||||
Commercial and Industrial Loans |
60.0 | % | 60.8 | % | 60.8 | % | ||||||
Consumer Loans |
2.2 | % | 2.2 | % | 2.2 | % | ||||||
Total Gross Loans |
100.0 | % | 100.0 | % | 100.0 | % | ||||||
DEPOSIT PORTFOLIO: |
||||||||||||
Demand Noninterest-Bearing |
$ | 546,815 | $ | 559,764 | $ | 556,306 | ||||||
Savings |
113,968 | 119,824 | 111,172 | |||||||||
Money Market Checking and NOW Accounts |
402,481 | 422,564 | 685,858 | |||||||||
Time Deposits of $100,000 or More |
1,118,621 | 1,126,760 | 815,190 | |||||||||
Other Time Deposits |
284,836 | 298,474 | 580,801 | |||||||||
Total Deposits |
$ | 2,466,721 | $ | 2,527,386 | $ | 2,749,327 | ||||||
DEPOSIT MIX: |
||||||||||||
Demand Noninterest-Bearing |
22.2 | % | 22.1 | % | 20.2 | % | ||||||
Savings |
4.6 | % | 4.7 | % | 4.0 | % | ||||||
Money Market Checking and NOW Accounts |
16.3 | % | 16.7 | % | 24.9 | % | ||||||
Time Deposits of $100,000 or More |
45.3 | % | 44.6 | % | 29.7 | % | ||||||
Other Time Deposits |
11.6 | % | 11.9 | % | 21.2 | % | ||||||
Total Deposits |
100.0 | % | 100.0 | % | 100.0 | % | ||||||
CAPITAL RATIOS (Bank Only): |
||||||||||||
Total Risk-Based |
12.23 | % | 11.61 | % | 9.07 | % | ||||||
Tier 1 Risk-Based |
10.91 | % | 10.28 | % | 7.77 | % | ||||||
Tier 1 Leverage |
8.55 | % | 8.26 | % | 6.69 | % | ||||||
Tangible equity ratio |
8.60 | % | 8.37 | % | 7.13 | % |
(2) | Commercial and industrial loans include owner-occupied property loans of $894.8 million, $967.9 million and $1.12 billion as of December 31, 2010, September 30, 2010, and December 31, 2009, respectively. |
10
Three Months Ended | ||||||||||||||||||||||||||||||||||||
December 31, 2010 | September 30, 2010 | December 31, 2009 | ||||||||||||||||||||||||||||||||||
Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||||||||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||||||||
INTEREST-EARNING ASSETS |
||||||||||||||||||||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||||||
Real Estate Loans: |
||||||||||||||||||||||||||||||||||||
Commercial Property |
$ | 746,868 | $ | 10,144 | 5.39 | % | $ | 773,589 | $ | 10,638 | 5.46 | % | $ | 861,831 | $ | 11,872 | 5.47 | % | ||||||||||||||||||
Construction |
66,221 | 416 | 2.49 | % | 71,545 | 862 | 4.78 | % | 130,400 | 1,342 | 4.08 | % | ||||||||||||||||||||||||
Residential Property |
63,716 | 747 | 4.65 | % | 67,291 | 805 | 4.75 | % | 80,257 | 997 | 4.93 | % | ||||||||||||||||||||||||
Total Real Estate Loans |
876,805 | 11,307 | 5.12 | % | 912,425 | 12,305 | 5.35 | % | 1,072,488 | 14,211 | 5.26 | % | ||||||||||||||||||||||||
Commercial and Industrial Loans (1) |
1,421,369 | 20,435 | 5.70 | % | 1,490,811 | 20,611 | 5.49 | % | 1,787,795 | 25,472 | 5.65 | % | ||||||||||||||||||||||||
Consumer Loans |
52,251 | 660 | 5.01 | % | 54,469 | 690 | 5.03 | % | 66,074 | 965 | 5.79 | % | ||||||||||||||||||||||||
Total Gross Loans |
2,350,425 | 32,402 | 5.47 | % | 2,457,705 | 33,606 | 5.42 | % | 2,926,357 | 40,648 | 5.51 | % | ||||||||||||||||||||||||
Prepayment Penalty Income |
| 64 | | | 75 | | | 162 | | |||||||||||||||||||||||||||
Unearned Income on Loans, Net of Costs |
(765 | ) | | | (823 | ) | | | (1,635 | ) | | | ||||||||||||||||||||||||
Gross Loans, Net |
2,349,660 | 32,466 | 5.48 | % | 2,456,882 | 33,681 | 5.44 | % | 2,924,722 | 40,810 | 5.54 | % | ||||||||||||||||||||||||
Investment Securities: |
||||||||||||||||||||||||||||||||||||
Municipal Bonds (2) |
21,182 | 203 | 3.83 | % | 6,301 | 95 | 6.03 | % | 41,653 | 665 | 6.39 | % | ||||||||||||||||||||||||
U.S. Government Agency Securities |
84,904 | 389 | 1.83 | % | 92,690 | 620 | 2.68 | % | 36,500 | 437 | 4.79 | % | ||||||||||||||||||||||||
Mortgage-Backed Securities |
107,764 | 467 | 1.73 | % | 63,439 | 537 | 3.39 | % | 77,354 | 738 | 3.82 | % | ||||||||||||||||||||||||
Collateralized Mortgage Obligations |
108,491 | 550 | 2.03 | % | 45,747 | 300 | 2.62 | % | 14,312 | 143 | 4.00 | % | ||||||||||||||||||||||||
Corporate Bonds |
16,151 | 135 | 3.34 | % | 3,130 | 30 | 3.83 | % | 286 | | 0.00 | % | ||||||||||||||||||||||||
Other Securities |
12,462 | 110 | 3.53 | % | 12,402 | 103 | 3.32 | % | 12,530 | 97 | 3.10 | % | ||||||||||||||||||||||||
Total Investment Securities (2) |
350,954 | 1,854 | 2.11 | % | 223,709 | 1,685 | 3.01 | % | 182,635 | 2,080 | 4.56 | % | ||||||||||||||||||||||||
Other Interest-Earning Assets: |
||||||||||||||||||||||||||||||||||||
Equity Securities |
35,883 | 135 | 1.50 | % | 36,568 | 135 | 1.48 | % | 40,605 | 136 | 1.34 | % | ||||||||||||||||||||||||
Federal Funds Sold and Securities Purchased Under Resale Agreements |
8,239 | 11 | 0.53 | % | 6,932 | 8 | 0.46 | % | 51,713 | 65 | 0.50 | % | ||||||||||||||||||||||||
Term Federal Funds Sold |
3,043 | 4 | 0.53 | % | 22,880 | 32 | 0.56 | % | 8,500 | 30 | 1.41 | % | ||||||||||||||||||||||||
Interest-Bearing Deposits in Other Banks |
213,518 | 149 | 0.28 | % | 242,790 | 165 | 0.27 | % | 82,867 | 70 | 0.34 | % | ||||||||||||||||||||||||
Total Other Interest-Earning Assets |
260,683 | 299 | 0.46 | % | 309,170 | 340 | 0.44 | % | 183,685 | 301 | 0.66 | % | ||||||||||||||||||||||||
TOTAL INTEREST-EARNING ASSETS (2) |
$ | 2,961,297 | $ | 34,619 | 4.64 | % | $ | 2,989,761 | $ | 35,706 | 4.74 | % | $ | 3,291,042 | $ | 43,191 | 5.21 | % | ||||||||||||||||||
INTEREST-BEARING LIABILITIES |
||||||||||||||||||||||||||||||||||||
Interest-Bearing Deposits: |
||||||||||||||||||||||||||||||||||||
Savings |
$ | 116,220 | $ | 804 | 2.74 | % | $ | 122,122 | $ | 889 | 2.89 | % | $ | 104,068 | $ | 711 | 2.71 | % | ||||||||||||||||||
Money Market Checking and NOW Accounts |
414,773 | 1,003 | 0.96 | % | 429,601 | 1,094 | 1.01 | % | 733,063 | 3,508 | 1.90 | % | ||||||||||||||||||||||||
Time Deposits of $100,000 or More |
1,127,027 | 4,736 | 1.67 | % | 1,133,970 | 5,059 | 1.77 | % | 835,726 | 4,930 | 2.34 | % | ||||||||||||||||||||||||
Other Time Deposits |
291,198 | 1,049 | 1.43 | % | 312,351 | 1,257 | 1.60 | % | 680,959 | 4,261 | 2.48 | % | ||||||||||||||||||||||||
Total Interest-Bearing Deposits |
1,949,218 | 7,592 | 1.55 | % | 1,998,044 | 8,299 | 1.65 | % | 2,353,816 | 13,410 | 2.26 | % | ||||||||||||||||||||||||
Borrowings: |
||||||||||||||||||||||||||||||||||||
FHLB Advances |
153,693 | 339 | 0.88 | % | 153,777 | 342 | 0.88 | % | 160,754 | 412 | 1.02 | % | ||||||||||||||||||||||||
Other Borrowings |
1,603 | | 0.00 | % | 3,809 | 22 | 2.29 | % | 1,544 | | 0.00 | % | ||||||||||||||||||||||||
Junior Subordinated Debentures |
82,406 | 711 | 3.42 | % | 82,406 | 739 | 3.56 | % | 82,406 | 690 | 3.32 | % | ||||||||||||||||||||||||
Total Borrowings |
237,702 | 1,050 | 1.75 | % | 239,992 | 1,103 | 1.82 | % | 244,704 | 1,102 | 1.79 | % | ||||||||||||||||||||||||
TOTAL INTEREST-BEARING LIABILITIES |
$ | 2,186,920 | $ | 8,642 | 1.57 | % | $ | 2,238,036 | $ | 9,402 | 1.67 | % | $ | 2,598,520 | $ | 14,512 | 2.22 | % | ||||||||||||||||||
NET INTEREST INCOME (2) |
$ | 25,977 | $ | 26,304 | $ | 28,679 | ||||||||||||||||||||||||||||||
NET INTEREST SPREAD (2) |
3.07 | % | 3.07 | % | 2.99 | % | ||||||||||||||||||||||||||||||
NET INTEREST MARGIN (2) |
3.48 | % | 3.49 | % | 3.46 | % | ||||||||||||||||||||||||||||||
(1) | Commercial and industrial loans include owner-occupied commercial real etate loans | |
(2) | Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate. |
11
Year Ended | ||||||||||||||||||||||||
December 31, 2010 | December 31, 2009 | |||||||||||||||||||||||
Interest | Average | Interest | Average | |||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||
INTEREST-EARNING ASSETS |
||||||||||||||||||||||||
Loans: |
||||||||||||||||||||||||
Real Estate Loans: |
||||||||||||||||||||||||
Commercial Property |
$ | 791,622 | $ | 42,507 | 5.37 | % | $ | 894,408 | $ | 49,901 | 5.58 | % | ||||||||||||
Construction |
82,827 | 3,618 | 4.37 | % | 156,619 | 5,947 | 3.80 | % | ||||||||||||||||
Residential Property |
68,723 | 3,267 | 4.75 | % | 85,228 | 4,329 | 5.08 | % | ||||||||||||||||
Total Real Estate Loans |
943,172 | 49,392 | 5.24 | % | 1,136,255 | 60,177 | 5.30 | % | ||||||||||||||||
Commercial and Industrial Loans (1) |
1,546,115 | 84,765 | 5.48 | % | 1,947,669 | 108,346 | 5.56 | % | ||||||||||||||||
Consumer Loans |
56,121 | 2,937 | 5.23 | % | 74,700 | 4,310 | 5.77 | % | ||||||||||||||||
Total Gross Loans |
2,545,408 | 137,094 | 5.39 | % | 3,158,624 | 172,833 | 5.47 | % | ||||||||||||||||
Prepayment Penalty Income |
| 234 | | | 485 | | ||||||||||||||||||
Unearned Income on Loans, Net of Costs |
(936 | ) | | | (1,491 | ) | | | ||||||||||||||||
Gross Loans, Net |
2,544,472 | 137,328 | 5.40 | % | 3,157,133 | 173,318 | 5.49 | % | ||||||||||||||||
Investment Securities: |
||||||||||||||||||||||||
Municipal Bonds (2) |
10,655 | 535 | 5.02 | % | 54,448 | 3,543 | 6.51 | % | ||||||||||||||||
U.S. Government Agency Securities |
69,112 | 1,952 | 2.82 | % | 24,417 | 1,108 | 4.54 | % | ||||||||||||||||
Mortgage-Backed Securities |
72,985 | 2,071 | 2.84 | % | 77,627 | 3,320 | 4.28 | % | ||||||||||||||||
Collateralized Mortgage Obligations |
45,245 | 1,092 | 2.41 | % | 21,365 | 879 | 4.11 | % | ||||||||||||||||
Corporate Bonds |
4,860 | 165 | 3.40 | % | 271 | | 0.00 | % | ||||||||||||||||
Other Securities |
12,423 | 405 | 3.26 | % | 10,197 | 369 | 3.62 | % | ||||||||||||||||
Total Investment Securities (2) |
215,280 | 6,220 | 2.89 | % | 188,325 | 9,219 | 4.90 | % | ||||||||||||||||
Other Interest-Earning Assets: |
||||||||||||||||||||||||
Equity Securities |
37,437 | 532 | 1.42 | % | 41,399 | 656 | 1.58 | % | ||||||||||||||||
Federal Funds Sold and Securities Purchased Under Resale Agreements |
10,346 | 52 | 0.50 | % | 84,363 | 326 | 0.39 | % | ||||||||||||||||
Term Federal Funds Sold |
8,342 | 33 | 0.40 | % | 95,822 | 1,718 | 1.79 | % | ||||||||||||||||
Interest-Bearing Deposits in Other Banks |
166,001 | 468 | 0.28 | % | 43,967 | 151 | 0.34 | % | ||||||||||||||||
Total Other Interest-Earning Assets |
222,126 | 1,085 | 0.49 | % | 265,551 | 2,851 | 1.07 | % | ||||||||||||||||
TOTAL INTEREST-EARNING ASSETS (2) |
$ | 2,981,878 | $ | 144,633 | 4.85 | % | $ | 3,611,009 | $ | 185,388 | 5.13 | % | ||||||||||||
INTEREST-BEARING LIABILITIES |
||||||||||||||||||||||||
Interest-Bearing Deposits: |
||||||||||||||||||||||||
Savings |
$ | 119,754 | $ | 3,439 | 2.87 | % | $ | 91,089 | $ | 2,328 | 2.56 | % | ||||||||||||
Money Market Checking and NOW Accounts |
464,864 | 4,936 | 1.06 | % | 507,619 | 9,786 | 1.93 | % | ||||||||||||||||
Time Deposits of $100,000 or More |
1,069,600 | 19,529 | 1.83 | % | 1,051,994 | 34,807 | 3.31 | % | ||||||||||||||||
Other Time Deposits |
371,046 | 6,504 | 1.75 | % | 916,798 | 29,325 | 3.20 | % | ||||||||||||||||
Total Interest-Bearing Deposits |
2,025,264 | 34,408 | 1.70 | % | 2,567,500 | 76,246 | 2.97 | % | ||||||||||||||||
Borrowings: |
||||||||||||||||||||||||
FHLB Advances |
158,531 | 1,366 | 0.86 | % | 257,529 | 3,399 | 1.32 | % | ||||||||||||||||
Other Borrowings |
2,753 | 53 | 1.93 | % | 1,579 | 2 | 0.13 | % | ||||||||||||||||
Junior Subordinated Debentures |
82,406 | 2,811 | 3.41 | % | 82,406 | 3,271 | 3.97 | % | ||||||||||||||||
Total Borrowings |
243,690 | 4,230 | 1.74 | % | 341,514 | 6,672 | 1.95 | % | ||||||||||||||||
TOTAL INTEREST-BEARING LIABILITIES |
$ | 2,268,954 | $ | 38,638 | 1.70 | % | $ | 2,909,014 | $ | 82,918 | 2.85 | % | ||||||||||||
NET INTEREST INCOME (2) |
$ | 105,995 | $ | 102,470 | ||||||||||||||||||||
NET INTEREST SPREAD (2) |
3.15 | % | 2.28 | % | ||||||||||||||||||||
NET INTEREST MARGIN (2) |
3.55 | % | 2.84 | % | ||||||||||||||||||||
(1) | Commercial and industrial loans include owner-occupied commercial real etate loans | |
(2) | Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate. |
12