| Hanmis first quarter net income of $10.4 million, or $0.07 per diluted share, was the second consecutive quarterly profit and the largest quarterly profit since the second quarter of 2007. | ||
| Non-performing assets (NPA) declined 10.8% to $154.4 million, or 5.36% of total assets, from $173.1 million, or 5.95% of total assets in the fourth quarter, which represents the lowest level since the first quarter of 2009. Nonperforming assets were down 45.8% from $284.6 million, or 9.43% of total assets a year ago. | ||
| Delinquent loans, which are 30 to 89 days past due, were $20.7 million, a slight decrease of $746,000 from the fourth quarter of 2010, and significantly improved year-over-year, declining 69.8% from $68.6 million a year ago. | ||
| There was no provision for credit losses during the first-quarter of 2011. Total net charge-offs declined to $21.6 million in the first quarter of 2011, a $13.7 million reduction from $35.2 million in the fourth quarter of 2010. While net charge-offs continued to exceed the provision for loan losses in the first quarter, the improving credit quality of the loan portfolio allowed for the reduction of the allowance this quarter. | ||
| The coverage ratio of the loan loss allowance to non-performing loans increased to 82.9% at March 31, 2011, compared to 67.8% a year ago. | ||
| Total assets were $2.88 billion, a decline of $27.5 million, or 0.9%, on a sequential quarter basis. Similarly, total deposits were $2.43 billion, down 1.5% from the fourth quarter of 2010. Consistent with previous quarters, the balance-sheet deleveraging slowed substantially in the first quarter of 2011. | ||
| Total deposits decreased $35.8 million, or 1.5%, to $2.43 billion during the quarter from $2.47 billion in the prior quarter while core deposits, which are total deposits less time deposits greater than $100,000, increased to $1.45 billion, up $105.1 million, or 7.8%, on a sequential quarter basis, due to a continued core-deposit campaign. | ||
| Net interest margin (NIM) improved to 3.66% in the first quarter of 2011, up 18 basis points from 3.48% in the fourth quarter of 2010 and down just 3 basis points from the first quarter a year ago. | ||
| Capital ratios remained strong with total risk based capital to assets at 13.0% up from 12.22% at the end of 2010. |
1
% of Total | % of Total | % of Total | ||||||||||||||||||||||
(Dollars in Thousands) | 03/31/2011 | NPL | 12/31/2010 | NPL | 03/31/2010 | NPL | ||||||||||||||||||
Real Estate Loans: |
||||||||||||||||||||||||
Commercial Property |
||||||||||||||||||||||||
Retail |
8,669 | 5.7 | % | 10,998 | 6.5 | % | 31,604 | 12.1 | % | |||||||||||||||
Land |
22,523 | 14.8 | % | 26,808 | 15.9 | % | 46,388 | 17.7 | % | |||||||||||||||
Other |
5,108 | 3.4 | % | 10,131 | 6.0 | % | 16,498 | 6.3 | % | |||||||||||||||
Construction |
23,421 | 15.4 | % | 19,097 | 11.3 | % | 9,823 | 3.7 | % | |||||||||||||||
Residential Property |
2,014 | 1.3 | % | 1,926 | 1.1 | % | 2,813 | 1.1 | % | |||||||||||||||
Commercial & Industrial Loans: |
||||||||||||||||||||||||
Commercial Term |
||||||||||||||||||||||||
Unsecured |
10,435 | 6.9 | % | 17,065 | 10.1 | % | 22,299 | 8.5 | % | |||||||||||||||
Secured by Real Estate |
45,763 | 30.2 | % | 45,946 | 27.2 | % | 93,045 | 35.5 | % | |||||||||||||||
Commercial Lines of Credit |
2,169 | 1.4 | % | 2,798 | 1.7 | % | 4,775 | 1.8 | % | |||||||||||||||
SBA |
30,539 | 20.1 | % | 33,085 | 19.6 | % | 31,778 | 12.1 | % | |||||||||||||||
International Loans |
123 | 0.1 | % | 127 | 0.1 | % | 2,427 | 0.9 | % | |||||||||||||||
Consumer Loans |
966 | 0.6 | % | 1,047 | 0.6 | % | 782 | 0.3 | % | |||||||||||||||
TOTAL NPL (1) |
151,730 | 100.0 | % | 169,028 | 100.0 | % | 262,232 | 100.0 | % | |||||||||||||||
(1) | Includes loans held for sale of $26.9 million, $26.6 million and $5.5 million as of March 31, 2011, December 31, 2010, and March 31, 2010, respectively. |
2
% of | % of | % of | ||||||||||||||||||||||
(Dollars in Thousands) | 03/31/2011 | Total | 12/31/2010 | Total | 03/31/2010 | Total | ||||||||||||||||||
Real Estate Loans: |
||||||||||||||||||||||||
Commercial Property |
||||||||||||||||||||||||
Retail |
295 | 1.4 | % | | | 9,923 | 14.5 | % | ||||||||||||||||
Land |
1,000 | 4.8 | % | | | 2,300 | 3.4 | % | ||||||||||||||||
Other |
2,247 | 10.8 | % | | | 5,232 | 7.6 | % | ||||||||||||||||
Construction |
| | 4,894 | 22.8 | % | | | |||||||||||||||||
Residential Property |
2,069 | 10.0 | % | 522 | 2.4 | % | 284 | 0.4 | % | |||||||||||||||
Commercial & Industrial Loans: |
||||||||||||||||||||||||
Commercial Term |
||||||||||||||||||||||||
Unsecured |
3,142 | 15.2 | % | 3,620 | 16.9 | % | 8,826 | 12.9 | % | |||||||||||||||
Secured by Real Estate |
5,026 | 24.3 | % | 7,251 | 33.8 | % | 35,711 | 52.0 | % | |||||||||||||||
Commercial Lines of Credit |
1,457 | 7.0 | % | 160 | 0.7 | % | 2,327 | 3.4 | % | |||||||||||||||
SBA |
5,295 | 25.6 | % | 4,381 | 20.4 | % | 3,443 | 5.0 | % | |||||||||||||||
International Loans |
| | | | 161 | 0.2 | % | |||||||||||||||||
Consumer Loans |
180 | 0.9 | % | 629 | 2.9 | % | 433 | 0.6 | % | |||||||||||||||
TOTAL (1) |
20,711 | 100.0 | % | 21,457 | 100.0 | % | 68,640 | 100.0 | % | |||||||||||||||
(1) | Includes loans held for sale of $774,000 as of March 31, 2011. |
3
Provision for | Allowance for | 30-89 Days Past | Non-performing | |||||||||||||||||
Credit | Loan Losses to | Due to Gross | Assets to Total | |||||||||||||||||
Losses | Net Charge-offs | Gross Loans (% ) | Loans(% ) | Assets (% ) | ||||||||||||||||
03/31/2007 |
6,132 | 2,404 | 1.08 | 0.69 | 0.52 | |||||||||||||||
06/30/2007 |
3,023 | 2,518 | 1.05 | 0.52 | 0.61 | |||||||||||||||
09/30/2007 |
8,464 | 6,084 | 1.07 | 0.52 | 1.12 | |||||||||||||||
12/31/2007 |
20,704 | 11,628 | 1.33 | 0.61 | 1.37 | |||||||||||||||
03/31/2008 |
17,821 | 7,297 | 1.60 | 0.73 | 2.25 | |||||||||||||||
06/30/2008 |
19,229 | 8,220 | 1.88 | 0.94 | 2.91 | |||||||||||||||
09/30/2008 |
13,176 | 11,831 | 1.91 | 0.68 | 3.04 | |||||||||||||||
12/31/2008 |
25,450 | 18,622 | 2.11 | 1.23 | 3.14 | |||||||||||||||
03/31/2009 |
45,953 | 11,813 | 3.16 | 1.45 | 4.04 | |||||||||||||||
06/30/2009 |
23,934 | 23,597 | 3.33 | 1.51 | 5.20 | |||||||||||||||
09/30/2009 |
49,500 | 29,875 | 4.19 | 0.96 | 5.83 | |||||||||||||||
12/31/2009 |
77,000 | 57,312 | 5.14 | 1.46 | 7.76 | |||||||||||||||
03/31/2010 |
57,996 | 26,393 | 6.63 | 2.56 | 9.43 | |||||||||||||||
06/30/2010 |
37,500 | 38,946 | 7.06 | 0.87 | 9.13 | |||||||||||||||
09/30/2010 |
22,000 | 21,304 | 7.35 | 1.00 | 7.25 | |||||||||||||||
12/31/2010 |
5,000 | 35,249 | 6.44 | 0.95 | 5.95 | |||||||||||||||
03/31/2011 |
| 21,555 | 5.79 | 0.95 | 5.36 |
(Dollars in Thousands) | 3/31/2011 | 12/31/2010 | $ Change | % Change | 3/31/2010 | $ Change | % Change | |||||||||||||||||||||
Real Estate Loans: |
||||||||||||||||||||||||||||
Commercial Property |
||||||||||||||||||||||||||||
Retail |
295 | | 295 | | 295 | |||||||||||||||||||||||
Land |
| 1,082 | (1,082 | ) | (100 | %) | | | ||||||||||||||||||||
Other |
3,217 | 1,177 | 2,040 | 173.3 | % | | 3,217 | |||||||||||||||||||||
Construction |
| 1,406 | (1,406 | ) | (100.0 | %) | | | ||||||||||||||||||||
Commercial & Industrial Loans: |
||||||||||||||||||||||||||||
Commercial Term |
| |||||||||||||||||||||||||||
Unsecured |
65 | 65 | 170 | (105 | ) | -61.8 | % | |||||||||||||||||||||
Secured by Real Estate |
24,979 | 14,893 | 10,086 | 67.7 | % | 4,514 | 20,465 | 453.4 | % | |||||||||||||||||||
SBA |
19,093 | 18,062 | 1,031 | 5.7 | % | 5,420 | 13,673 | 252.3 | % | |||||||||||||||||||
TOTAL |
47,649 | 36,620 | 11,029 | 30.1 | % | 10,104 | 37,545 | 371.6 | % | |||||||||||||||||||
4
5
DAVID YANG | Investor Relations Officer | (213) 637-4798 |
6
March 31, | December 31, | % | March 31, | % | ||||||||||||||||
2011 | 2010 | Change | 2010 | Change | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Cash and Due from Banks |
$ | 67,507 | $ | 60,983 | 10.7 | % | $ | 59,677 | 13.1 | % | ||||||||||
Interest-Bearing Deposits in Other Banks |
83,354 | 158,737 | (47.5 | )% | 139,540 | (40.3 | )% | |||||||||||||
Federal Funds Sold |
19,500 | 30,000 | (35.0 | )% | | | ||||||||||||||
Cash and Cash Equivalents |
170,361 | 249,720 | (31.8 | )% | 199,217 | (14.5 | )% | |||||||||||||
Investment Securities |
539,194 | 413,963 | 30.3 | % | 114,231 | 372.0 | % | |||||||||||||
Loans: |
||||||||||||||||||||
Gross Loans, Net of Deferred Loan Fees |
2,173,415 | 2,267,126 | (4.1 | )% | 2,682,890 | (19.0 | )% | |||||||||||||
Allowance for Loan Losses |
(125,780 | ) | (146,059 | ) | (13.9 | )% | (177,820) | (29.3 | )% | |||||||||||
Loans Receivable, Net |
2,047,635 | 2,121,067 | (3.5 | )% | 2,505,070 | (18.3 | )% | |||||||||||||
Accrued Interest Receivable |
8,796 | 8,048 | 9.3 | % | 9,026 | (2.5 | )% | |||||||||||||
Premises and Equipment, Net |
17,165 | 17,599 | (2.5 | )% | 18,236 | (5.9 | )% | |||||||||||||
Other Real Estate Owned, Net |
2,642 | 4,089 | (35.4 | )% | 22,399 | (88.2 | )% | |||||||||||||
Due from Customers on Acceptances |
805 | 711 | 13.2 | % | 1,914 | (57.9 | )% | |||||||||||||
Servicing Assets |
2,698 | 2,890 | (6.6 | )% | 3,590 | (24.8 | )% | |||||||||||||
Other Intangible Assets, Net |
2,015 | 2,233 | (9.8 | )% | 3,055 | (34.0 | )% | |||||||||||||
Investment in FHLB and FRB Stock, at Cost |
33,649 | 34,731 | (3.1 | )% | 38,575 | (12.8 | )% | |||||||||||||
Bank-Owned Life Insurance |
27,581 | 27,350 | 0.8 | % | 26,639 | 3.5 | % | |||||||||||||
Income Taxes Receivable |
9,188 | 9,188 | | 59,680 | (84.6 | )% | ||||||||||||||
Other Assets |
17,937 | 15,559 | 15.3 | % | 16,669 | 7.6 | % | |||||||||||||
TOTAL ASSETS |
$ | 2,879,666 | $ | 2,907,148 | (0.9 | )% | $ | 3,018,301 | (4.6 | )% | ||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Noninterest-Bearing |
$ | 576,733 | $ | 546,815 | 5.5 | % | $ | 575,015 | 0.3 | % | ||||||||||
Interest-Bearing |
1,854,207 | 1,919,906 | (3.4 | )% | 2,075,265 | (10.7 | )% | |||||||||||||
Total Deposits |
2,430,940 | 2,466,721 | (1.5 | )% | 2,650,280 | (8.3 | )% | |||||||||||||
Accrued Interest Payable |
14,184 | 15,966 | (11.2 | )% | 13,146 | 7.9 | % | |||||||||||||
Bank Acceptances Outstanding |
805 | 711 | 13.2 | % | 1,914 | (57.9 | )% | |||||||||||||
Federal Home Loan Bank Advances |
153,565 | 153,650 | (0.1 | )% | 153,898 | (0.2 | )% | |||||||||||||
Other Borrowings |
1,386 | 1,570 | (11.7 | )% | 4,428 | (68.7 | )% | |||||||||||||
Junior Subordinated Debentures |
82,406 | 82,406 | | 82,406 | | |||||||||||||||
Accrued Expenses and Other Liabilities |
12,329 | 12,868 | (4.2 | )% | 11,207 | 10.0 | % | |||||||||||||
Total Liabilities |
2,695,615 | 2,733,892 | (1.4 | )% | 2,917,279 | (7.6 | )% | |||||||||||||
Stockholders Equity |
184,051 | 173,256 | 6.2 | % | 101,022 | 82.2 | % | |||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 2,879,666 | $ | 2,907,148 | (0.9 | )% | $ | 3,018,301 | (4.6 | )% | ||||||||||
7
Three Months Ended | ||||||||||||||||||||
Mar 31, | Dec 31, | % | March 31, | % | ||||||||||||||||
2011 | 2010 | Change | 2010 | Change | ||||||||||||||||
INTEREST AND DIVIDEND INCOME: |
||||||||||||||||||||
Interest and Fees on Loans |
$ | 30,905 | $ | 32,466 | (4.8 | )% | $ | 36,695 | (15.8 | )% | ||||||||||
Taxable Interest on Investment Securities |
2,673 | 1,839 | 45.4 | % | 1,070 | 149.8 | % | |||||||||||||
Tax-Exempt Interest on Investment Securities |
40 | 9 | 344.4 | % | 77 | (48.1 | )% | |||||||||||||
Dividends on FRB and FHLB Stock |
133 | 135 | (1.5 | )% | 139 | (4.3 | )% | |||||||||||||
Interest on Interest-Bearing Deposits in Other Banks |
89 | 149 | (40.3 | )% | 55 | 61.8 | % | |||||||||||||
Interest on Federal Funds Sold |
35 | 15 | 133.3 | % | 17 | 105.9 | % | |||||||||||||
Total Interest and Dividend Income |
33,875 | 34,613 | (2.1 | )% | 38,053 | (11.0 | )% | |||||||||||||
INTEREST EXPENSE: |
||||||||||||||||||||
Interest on Deposits |
6,735 | 7,592 | (11.3 | )% | 9,704 | (30.6 | )% | |||||||||||||
Interest on Junior Subordinated Debentures |
698 | 711 | (1.8 | )% | 669 | 4.3 | % | |||||||||||||
Interest on Federal Home Loan Bank Advances |
333 | 339 | (1.8 | )% | 346 | (3.8 | )% | |||||||||||||
Total Interest Expense |
7,766 | 8,642 | (10.1 | )% | 10,719 | (27.5 | )% | |||||||||||||
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES |
26,109 | 25,971 | 0.5 | % | 27,334 | (4.5 | )% | |||||||||||||
Provision for Credit Losses |
| 5,000 | (100.0 | )% | 57,996 | (100.0 | )% | |||||||||||||
NET INTEREST INCOME (LOSS) AFTER PROVISION FOR CREDIT
LOSSES |
26,109 | 20,971 | 24.5 | % | (30,662 | ) | (185.2 | )% | ||||||||||||
NON-INTEREST INCOME: |
||||||||||||||||||||
Service Charges on Deposit Accounts |
3,141 | 3,279 | (4.2 | )% | 3,726 | (15.7 | )% | |||||||||||||
Insurance Commissions |
1,260 | 1,122 | 12.3 | % | 1,278 | (1.4 | )% | |||||||||||||
Remittance Fees |
462 | 499 | (7.4 | )% | 462 | | ||||||||||||||
Trade Finance Fees |
297 | 379 | (21.6 | )% | 351 | (15.4 | )% | |||||||||||||
Other Service Charges and Fees |
333 | 323 | 3.1 | % | 412 | (19.2 | )% | |||||||||||||
Bank-Owned Life Insurance Income |
230 | 239 | (3.8 | )% | 231 | (0.4 | )% | |||||||||||||
Net Gain on Sales of Investment Securities |
| 5 | (100.0 | )% | 105 | (100.0 | )% | |||||||||||||
Net Gain (Loss) on Sales of Loans |
(338 | ) | 71 | (576.1 | )% | | | |||||||||||||
Other Operating Income (Loss) |
123 | 136 | (9.6 | )% | 440 | (72.0 | )% | |||||||||||||
Total Non-Interest Income |
5,508 | 6,053 | (9.0 | )% | 7,005 | (21.4 | )% | |||||||||||||
NON-INTEREST EXPENSE: |
||||||||||||||||||||
Salaries and Employee Benefits |
9,124 | 9,381 | (2.7 | )% | 8,786 | 3.8 | % | |||||||||||||
Occupancy and Equipment |
2,565 | 2,672 | (4.0 | )% | 2,725 | (5.9 | )% | |||||||||||||
Deposit Insurance Premiums and Regulatory Assessments |
2,070 | 2,204 | (6.1 | )% | 2,224 | (6.9 | )% | |||||||||||||
Data Processing |
1,399 | 1,499 | (6.7 | )% | 1,499 | (6.7 | )% | |||||||||||||
Other Real Estate Owned Expense |
829 | 681 | 21.7 | % | 5,700 | (85.5 | )% | |||||||||||||
Professional Fees |
789 | 680 | 16.0 | % | 1,066 | (26.0 | )% | |||||||||||||
Directors and Officers Liability Insurance |
734 | 716 | 2.5 | % | 716 | 2.5 | % | |||||||||||||
Other Operating Expenses |
3,551 | 3,902 | (9.0 | )% | 3,508 | 1.2 | % | |||||||||||||
Total Non-Interest Expense |
21,061 | 21,735 | (3.1 | )% | 26,224 | (19.7 | )% | |||||||||||||
INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES |
10,556 | 5,289 | 99.6 | % | (49,881 | ) | (121.2 | )% | ||||||||||||
Provision (Benefit) for Income Taxes |
119 | (23 | ) | (617.4 | )% | (395 | ) | (130.1 | )% | |||||||||||
NET INCOME (LOSS) |
$ | 10,437 | $ | 5,312 | 96.5 | % | $ | (49,486 | ) | (121.1 | )% | |||||||||
EARNINGS (LOSS) PER SHARE: |
||||||||||||||||||||
Basic |
$ | 0.07 | $ | 0.04 | 75.0 | % | $ | (0.97 | ) | (107.2 | )% | |||||||||
Diluted |
$ | 0.07 | $ | 0.04 | 75.0 | % | $ | (0.97 | ) | (107.2 | )% | |||||||||
WEIGHTED-AVERAGE SHARES OUTSTANDING: |
||||||||||||||||||||
Basic |
151,061,012 | 151,051,903 | 50,998,990 | |||||||||||||||||
Diluted |
151,287,573 | 151,197,503 | 50,998,990 | |||||||||||||||||
SHARES OUTSTANDING AT PERIOD-END |
151,258,390 | 151,198,390 | 51,182,390 |
8
Three Months Ended | ||||||||||||||||||||
March 31, | December 31, | % | March 31, | % | ||||||||||||||||
2011 | 2010 | Change | 2010 | Change | ||||||||||||||||
AVERAGE BALANCES: |
||||||||||||||||||||
Average Gross Loans, Net of Deferred Loan Fees |
$ | 2,234,110 | $ | 2,349,660 | (4.9 | )% | $ | 2,765,701 | (19.20 | )% | ||||||||||
Average Investment Securities |
473,113 | 350,954 | 34.8 | % | 125,340 | 277.5 | % | |||||||||||||
Average Interest-Earning Assets |
2,892,404 | 2,961,297 | (2.3 | )% | 3,010,938 | (3.90 | )% | |||||||||||||
Average Total Assets |
2,906,253 | 2,949,647 | (1.5 | )% | 3,086,198 | (5.8 | )% | |||||||||||||
Average Deposits |
2,458,836 | 2,512,893 | (2.2 | )% | 2,662,960 | (7.7 | )% | |||||||||||||
Average Borrowings |
237,452 | 237,702 | (0.1 | )% | 257,132 | (7.7 | )% | |||||||||||||
Average Interest-Bearing Liabilities |
2,133,097 | 2,186,920 | (2.5 | )% | 2,360,992 | (9.70 | )% | |||||||||||||
Average Stockholders Equity |
178,221 | 166,752 | 6.9 | % | 137,931 | 29.2 | % | |||||||||||||
PERFORMANCE RATIOS (Annualized): |
||||||||||||||||||||
Return on Average Assets |
1.46 | % | 0.71 | % | (6.50 | )% | ||||||||||||||
Return on Average Stockholders Equity |
23.75 | % | 12.64 | % | (145.50 | )% | ||||||||||||||
Efficiency Ratio |
66.61 | % | 67.87 | % | 76.37 | % | ||||||||||||||
Net Interest Spread (1) |
3.27 | % | 3.07 | % | 3.29 | % | ||||||||||||||
Net Interest Margin (1) |
3.66 | % | 3.48 | % | 3.69 | % | ||||||||||||||
ALLOWANCE FOR LOAN LOSSES: |
||||||||||||||||||||
Balance at Beginning of Period |
$ | 146,059 | $ | 176,063 | (17.0 | )% | $ | 144,996 | 0.7 | % | ||||||||||
Provision Charged to Operating Expense |
1,276 | 5,245 | (75.7 | )% | 59,217 | (97.8 | )% | |||||||||||||
Charge-Offs, Net of Recoveries |
(21,555 | ) | (35,249 | ) | (38.8 | )% | (26,393 | ) | (18.3 | )% | ||||||||||
Balance at End of Period |
$ | 125,780 | $ | 146,059 | (13.9 | )% | $ | 177,820 | (29.3 | )% | ||||||||||
Allowance for Loan Losses to Total Gross Loans |
5.79 | % | 6.44 | % | 6.63 | % | ||||||||||||||
Allowance for Loan Losses to Total Non-Performing Loans |
82.90 | % | 86.41 | % | 67.81 | % | ||||||||||||||
ALLOWANCE FOR OFF-BALANCE SHEET ITEMS: |
||||||||||||||||||||
Balance at Beginning of Period |
$ | 3,417 | $ | 3,662 | (6.7 | )% | $ | 3,876 | (11.8 | )% | ||||||||||
Provision Charged to Operating Expense |
(1,276 | ) | (245 | ) | 420.8 | % | (1,221 | ) | (134.5 | )% | ||||||||||
Balance at End of Period |
$ | 2,141 | $ | 3,417 | (37.3 | )% | $ | 2,655 | (19.4 | )% | ||||||||||
(1) | Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate. |
9
March 31, | December 31, | % | March 31, | % | ||||||||||||||||
2011 | 2010 | Change | 2010 | Change | ||||||||||||||||
NON-PERFORMING ASSETS: |
||||||||||||||||||||
Non-Accrual Loans |
$ | 151,730 | $ | 169,028 | (10.2 | )% | $ | 262,232 | (42.1 | )% | ||||||||||
Loans 90 Days or More Past Due and Still Accruing |
| | | | | |||||||||||||||
Total Non-Performing Loans (2) |
151,730 | 169,028 | (10.2 | )% | 262,232 | (42.1 | )% | |||||||||||||
Other Real Estate Owned, Net |
2,642 | 4,089 | (35.4 | )% | 22,399 | (88.2 | )% | |||||||||||||
Total Non-Performing Assets |
$ | 154,372 | $ | 173,117 | (10.8 | )% | $ | 284,631 | (45.8 | )% | ||||||||||
Total Non-Performing Loans/Total Gross Loans |
6.98 | % | 7.45 | % | 9.77 | % | ||||||||||||||
Total Non-Performing Assets/Total Assets |
5.36 | % | 5.95 | % | 9.43 | % | ||||||||||||||
Total Non-Performing Assets/Allowance for Loan
Losses |
122.7 | % | 118.5 | % | 160.1 | % | ||||||||||||||
DELINQUENT LOANS (Accrual Status) (3) |
$ | 20,711 | $ | 21,457 | (3.5 | )% | $ | 68,640 | (69.8 | )% | ||||||||||
Delinquent Loans (Accrual Status)/Total Gross Loans |
0.95 | % | 0.95 | % | 2.56 | % | ||||||||||||||
LOAN PORTFOLIO: |
||||||||||||||||||||
Real Estate Loans |
$ | 815,928 | $ | 856,527 | (4.7 | )% | $ | 986,417 | (17.3 | )% | ||||||||||
Commercial and Industrial Loans (4) |
1,309,644 | 1,360,865 | (3.8 | )% | 1,638,550 | (20.1 | )% | |||||||||||||
Consumer Loans |
48,120 | 50,300 | (4.3 | )% | 58,886 | (18.3 | )% | |||||||||||||
Total Gross Loans |
2,173,692 | 2,267,692 | (4.1 | )% | 2,683,853 | (19.0 | )% | |||||||||||||
Deferred Loan Fees |
(277 | ) | (566 | ) | (51.1 | )% | (963 | ) | (71.2 | )% | ||||||||||
Gross Loans, Net of Deferred Loan Fees |
2,173,415 | 2,267,126 | (4.1 | )% | 2,682,890 | (19.0 | )% | |||||||||||||
Allowance for Loan Losses |
(125,780 | ) | (146,059 | ) | (13.9 | )% | (177,820 | ) | (29.3 | )% | ||||||||||
Loans Receivable, Net |
$ | 2,047,635 | $ | 2,121,067 | (3.5 | )% | $ | 2,505,070 | (18.3 | )% | ||||||||||
LOAN MIX: |
||||||||||||||||||||
Real Estate Loans |
37.5 | % | 37.8 | % | 36.8 | % | ||||||||||||||
Commercial and Industrial Loans |
60.2 | % | 60.0 | % | 61.1 | % | ||||||||||||||
Consumer Loans |
2.3 | % | 2.2 | % | 2.1 | % | ||||||||||||||
Total Gross Loans |
100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||
DEPOSIT PORTFOLIO: |
||||||||||||||||||||
Demand Noninterest-Bearing |
$ | 576,733 | $ | 546,815 | 5.5 | % | $ | 575,015 | 0.3 | % | ||||||||||
Savings |
113,513 | 113,968 | (0.4 | )% | 121,041 | (6.2 | )% | |||||||||||||
Money Market Checking and NOW Accounts |
469,377 | 402,481 | 16.6 | % | 488,366 | (3.9 | )% | |||||||||||||
Time Deposits of $100,000 or More |
977,738 | 1,118,621 | (12.6 | )% | 1,048,688 | (6.8 | )% | |||||||||||||
Other Time Deposits |
293,579 | 284,836 | 3.1 | % | 417,170 | (29.6 | )% | |||||||||||||
Total Deposits |
$ | 2,430,940 | $ | 2,466,721 | (1.5 | )% | $ | 2,650,280 | (8.3 | )% | ||||||||||
DEPOSIT MIX: |
||||||||||||||||||||
Demand Noninterest-Bearing |
23.7 | % | 22.2 | % | 21.7 | % | ||||||||||||||
Savings |
4.7 | % | 4.6 | % | 4.6 | % | ||||||||||||||
Money Market Checking and NOW Accounts |
19.3 | % | 16.3 | % | 18.4 | % | ||||||||||||||
Time Deposits of $100,000 or More |
40.2 | % | 45.3 | % | 39.6 | % | ||||||||||||||
Other Time Deposits |
12.1 | % | 11.6 | % | 15.7 | % | ||||||||||||||
Total Deposits |
100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||
CAPITAL RATIOS (Bank Only): |
||||||||||||||||||||
Total Risk-Based |
13.00 | % | 12.22 | % | 7.81 | % | ||||||||||||||
Tier 1 Risk-Based |
11.70 | % | 10.91 | % | 6.49 | % | ||||||||||||||
Tier 1 Leverage |
9.08 | % | 8.55 | % | 5.68 | % |
(2) | Include loans held for sale of $26.9 million, $26.6 million and $5.5 million as of March 31, 2011, December 31, 2010, and March 31, 2010, respectively. | |
(3) | Include loans which are 30 to 89 days delinquent and loans held for sale of $774,000 as of March 31, 2011. | |
(4) | Commercial and industrial loans include owner-occupied property loans of $864.7 million, $894.8 million and $1.08 billion as of March 31, 2011, December 31, 2010, and March 31, 2010, respectively. |
10
Three Months Ended | ||||||||||||
March 31, 2011 | ||||||||||||
Interest Income/ | ||||||||||||
Average Balance | Expense | Average Yield/ Rate | ||||||||||
INTEREST-EARNING ASSETS |
||||||||||||
Loans: |
||||||||||||
Real Estate Loans: |
||||||||||||
Commercial Property |
$ | 721,933 | $ | 9,611 | 5.40 | % | ||||||
Construction |
60,221 | 508 | 3.42 | % | ||||||||
Residential Property |
60,978 | 683 | 4.54 | % | ||||||||
Total Real Estate Loans |
843,132 | 10,802 | 5.20 | % | ||||||||
Commercial and Industrial Loans (1) |
1,342,271 | 19,392 | 5.86 | % | ||||||||
Consumer Loans |
49,167 | 582 | 4.80 | % | ||||||||
Total Gross Loans |
2,234,570 | 30,776 | 5.59 | % | ||||||||
Prepayment Penalty Income |
| 129 | | |||||||||
Unearned Income on Loans, Net of Costs |
(460 | ) | | | ||||||||
Gross Loans, Net |
2,234,110 | 30,905 | 5.61 | % | ||||||||
Investment Securities: |
||||||||||||
Municipal Bonds Taxable |
17,531 | 178 | 4.06 | % | ||||||||
Municipal
Bonds Nontaxable (2) |
4,466 | 62 | 5.55 | % | ||||||||
U.S. Government Agency Securities |
146,312 | 623 | 1.70 | % | ||||||||
Mortgage-Backed Securities |
114,830 | 639 | 2.23 | % | ||||||||
Collateralized Mortgage Obligations |
156,583 | 977 | 2.50 | % | ||||||||
Corporate Bonds |
20,205 | 167 | 3.31 | % | ||||||||
Other Securities |
13,186 | 89 | 2.70 | % | ||||||||
Total Investment Securities (2) |
473,113 | 2,735 | 2.31 | % | ||||||||
Other Interest-Earning Assets: |
||||||||||||
Equity Securities |
35,557 | 132 | 1.48 | % | ||||||||
Federal Funds Sold |
6,699 | 8 | 0.48 | % | ||||||||
Term Federal Funds Sold |
19,778 | 27 | 0.55 | % | ||||||||
Interest-Bearing Deposits in Other Banks |
123,147 | 89 | 0.29 | % | ||||||||
Total Other Interest-Earning Assets |
185,181 | 256 | 0.55 | % | ||||||||
TOTAL INTEREST-EARNING ASSETS (2) |
$ | 2,892,404 | $ | 33,896 | 4.75 | % | ||||||
INTEREST-BEARING LIABILITIES |
||||||||||||
Interest-Bearing Deposits: |
||||||||||||
Savings |
$ | 113,080 | $ | 749 | 2.69 | % | ||||||
Money Market Checking and NOW Accounts |
448,807 | 1,002 | 0.91 | % | ||||||||
Time Deposits of $100,000 or More |
1,051,340 | 4,059 | 1.57 | % | ||||||||
Other Time Deposits |
282,418 | 925 | 1.33 | % | ||||||||
Total Interest-Bearing Deposits |
1,895,645 | 6,735 | 1.44 | % | ||||||||
Borrowings: |
||||||||||||
FHLB Advances |
153,609 | 333 | 0.88 | % | ||||||||
Other Borrowings |
1,437 | | | |||||||||
Junior Subordinated Debentures |
82,406 | 698 | 3.44 | % | ||||||||
Total Borrowings |
237,452 | 1,031 | 1.76 | % | ||||||||
TOTAL INTEREST-BEARING LIABILITIES |
$ | 2,133,097 | $ | 7,766 | 1.48 | % | ||||||
NET INTEREST INCOME (2) |
$ | 26,130 | ||||||||||
NET INTEREST SPREAD (2) |
3.27 | % | ||||||||||
NET INTEREST MARGIN (2) |
3.66 | % |
(1) | Commercial and industrial loans include owner-occupied commercial real etate loans | |
(2) | Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate. |
11
December 31, 2010 | ||||||||||||
Interest Income/ | ||||||||||||
Average Balance | Expense | Average Yield/ Rate | ||||||||||
INTEREST-EARNING ASSETS |
||||||||||||
Loans: |
||||||||||||
Real Estate Loans: |
||||||||||||
Commercial Property |
$ | 746,868 | $ | 10,144 | 5.39 | % | ||||||
Construction |
66,221 | 416 | 2.49 | % | ||||||||
Residential Property |
63,716 | 747 | 4.65 | % | ||||||||
Total Real Estate Loans |
876,805 | 11,307 | 5.12 | % | ||||||||
Commercial and Industrial Loans (1) |
1,421,369 | 20,435 | 5.70 | % | ||||||||
Consumer Loans |
52,251 | 660 | 5.01 | % | ||||||||
Total Gross Loans |
2,350,425 | 32,402 | 5.47 | % | ||||||||
Prepayment Penalty Income |
| 64 | | |||||||||
Unearned Income on Loans, Net of Costs |
(765 | ) | | | ||||||||
Gross Loans, Net |
2,349,660 | 32,466 | 5.48 | % | ||||||||
Investment Securities: |
||||||||||||
Municipal Bonds Taxable |
14,860 | 189 | 5.09 | % | ||||||||
Municipal Bonds -Nontaxable (2) |
6,322 | 14 | 0.89 | % | ||||||||
U.S. Government Agency Securities |
84,904 | 389 | 1.83 | % | ||||||||
Mortgage-Backed Securities |
107,764 | 467 | 1.73 | % | ||||||||
Collateralized Mortgage Obligations |
108,491 | 550 | 2.03 | % | ||||||||
Corporate Bonds |
16,151 | 135 | 3.34 | % | ||||||||
Other Securities |
12,462 | 110 | 3.53 | % | ||||||||
Total Investment Securities (2) |
350,954 | 1,854 | 2.11 | % | ||||||||
Other Interest-Earning Assets: |
||||||||||||
Equity Securities |
35,883 | 135 | 1.50 | % | ||||||||
Federal Funds Sold |
8,239 | 11 | 0.53 | % | ||||||||
Term Federal Funds Sold |
3,043 | 4 | 0.53 | % | ||||||||
Interest-Bearing Deposits in Other Banks |
213,518 | 149 | 0.28 | % | ||||||||
Total Other Interest-Earning Assets |
260,683 | 299 | 0.46 | % | ||||||||
TOTAL INTEREST-EARNING ASSETS (2) |
$ | 2,961,297 | $ | 34,619 | 4.64 | % | ||||||
INTEREST-BEARING LIABILITIES |
||||||||||||
Interest-Bearing Deposits: |
||||||||||||
Savings |
$ | 116,220 | $ | 804 | 2.74 | % | ||||||
Money Market Checking and NOW Accounts |
414,773 | 1,003 | 0.96 | % | ||||||||
Time Deposits of $100,000 or More |
1,127,027 | 4,736 | 1.67 | % | ||||||||
Other Time Deposits |
291,198 | 1,049 | 1.43 | % | ||||||||
Total Interest-Bearing Deposits |
1,949,218 | 7,592 | 1.55 | % | ||||||||
Borrowings: |
||||||||||||
FHLB Advances |
153,693 | 339 | 0.88 | % | ||||||||
Other Borrowings |
1,603 | | 0.00 | % | ||||||||
Junior Subordinated Debentures |
82,406 | 711 | 3.42 | % | ||||||||
Total Borrowings |
237,702 | 1,050 | 1.75 | % | ||||||||
TOTAL INTEREST-BEARING LIABILITIES |
$ | 2,186,920 | $ | 8,642 | 1.57 | % | ||||||
NET INTEREST INCOME (2) |
$ | 25,977 | ||||||||||
NET INTEREST SPREAD (2) |
3.07 | % | ||||||||||
NET INTEREST MARGIN (2) |
3.48 | % |
(1) | Commercial and industrial loans include owner-occupied commercial real etate loans | |
(2) | Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate. |
12
March 31, 2010 | ||||||||||||
Interest Income/ | ||||||||||||
Average Balance | Expense | Average Yield/ Rate | ||||||||||
INTEREST-EARNING ASSETS |
||||||||||||
Loans: |
||||||||||||
Real Estate Loans: |
||||||||||||
Commercial Property |
$ | 836,147 | $ | 11,374 | 5.52 | % | ||||||
Construction |
113,115 | 1,394 | 5.00 | % | ||||||||
Residential Property |
74,077 | 783 | 4.29 | % | ||||||||
Total Real Estate Loans |
1,023,339 | 13,551 | 5.37 | % | ||||||||
Commercial and Industrial Loans (1) |
1,682,429 | 22,235 | 5.36 | % | ||||||||
Consumer Loans |
61,197 | 849 | 5.63 | % | ||||||||
Total Gross Loans |
2,766,965 | 36,635 | 5.37 | % | ||||||||
Prepayment Penalty Income |
| 60 | | |||||||||
Unearned Income on Loans, Net of Costs |
(1,264 | ) | | | ||||||||
Gross Loans, Net |
2,765,701 | 36,695 | 5.38 | % | ||||||||
Investment Securities: |
||||||||||||
Municipal Bonds Taxable |
| | | |||||||||
Municipal Bonds -Nontaxable (2) |
7,549 | 118 | 6.25 | % | ||||||||
U.S. Government Agency Securities |
32,120 | 383 | 4.77 | % | ||||||||
Mortgage-Backed Securities |
61,920 | 490 | 3.17 | % | ||||||||
Collateralized Mortgage Obligations |
11,382 | 113 | 3.97 | % | ||||||||
Corporate Bonds |
| | | |||||||||
Other Securities |
12,369 | 98 | 3.17 | % | ||||||||
Total Investment Securities (2) |
125,340 | 1,202 | 3.84 | % | ||||||||
Other Interest-Earning Assets: |
||||||||||||
Equity Securities |
39,369 | 125 | 1.27 | % | ||||||||
Federal Funds Sold |
14,118 | 17 | 0.48 | % | ||||||||
Term Federal Funds Sold |
| | | |||||||||
Interest-Bearing Deposits in Other Banks |
66,410 | 55 | 0.33 | % | ||||||||
Total Other Interest-Earning Assets |
119,897 | 197 | 0.66 | % | ||||||||
TOTAL INTEREST-EARNING ASSETS (2) |
$ | 3,010,938 | $ | 38,094 | 5.13 | % | ||||||
INTEREST-BEARING LIABILITIES |
||||||||||||
Interest-Bearing Deposits: |
||||||||||||
Savings |
$ | 115,625 | $ | 824 | 2.89 | % | ||||||
Money Market Checking and NOW Accounts |
558,916 | 1,622 | 1.18 | % | ||||||||
Time Deposits of $100,000 or More |
924,055 | 4,677 | 2.05 | % | ||||||||
Other Time Deposits |
505,264 | 2,581 | 2.07 | % | ||||||||
Total Interest-Bearing Deposits |
2,103,860 | 9,704 | 1.87 | % | ||||||||
Borrowings: |
||||||||||||
FHLB Advances |
173,062 | 346 | 0.81 | % | ||||||||
Other Borrowings |
1,664 | | | |||||||||
Junior Subordinated Debentures |
82,406 | 669 | 3.29 | % | ||||||||
Total Borrowings |
257,132 | 1,015 | 1.60 | % | ||||||||
TOTAL INTEREST-BEARING LIABILITIES |
$ | 2,360,992 | $ | 10,719 | 1.84 | % | ||||||
NET INTEREST INCOME (2) |
$ | 27,375 | ||||||||||
NET INTEREST SPREAD (2) |
3.29 | % | ||||||||||
NET INTEREST MARGIN (2) |
3.69 | % | ||||||||||
(1) | Commercial and industrial loans include owner-occupied commercial real etate loans | |
(2) | Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate. |
13
March 31, | December 31, | March 31, | ||||||||||
2011 | 2010 | 2010 | ||||||||||
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS RATIO |
||||||||||||
Total Assets |
$ | 2,872,804 | $ | 2,900,415 | $ | 3,011,524 | ||||||
Less Other Intangible Assets |
(303 | ) | (450 | ) | (1,058 | ) | ||||||
Tangible Assets |
$ | 2,872,501 | $ | 2,899,965 | $ | 3,010,466 | ||||||
Total Stockholders Equity |
$ | 261,639 | $ | 249,637 | $ | 178,513 | ||||||
Less Other Intangible Assets |
(303 | ) | (450 | ) | (1,058 | ) | ||||||
Tangible Stockholders Equity |
$ | 261,336 | $ | 249,187 | $ | 177,455 | ||||||
Total Stockholders Equity to Total Assets Ratio |
9.11 | % | 8.61 | % | 5.93 | % | ||||||
Tangible Common Equity to Tangible Assets Ratio |
9.10 | % | 8.59 | % | 5.89 | % |
March 31, | December 31, | March 31, | ||||||||||
2011 | 2010 | 2010 | ||||||||||
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS RATIO |
||||||||||||
Total Assets |
$ | 2,879,666 | $ | 2,907,148 | $ | 3,018,301 | ||||||
Less Other Intangible Assets |
(2,015 | ) | (2,233 | ) | (3,055 | ) | ||||||
Tangible Assets |
$ | 2,877,651 | $ | 2,904,915 | $ | 3,015,246 | ||||||
Total Stockholders Equity |
$ | 184,051 | $ | 173,256 | $ | 101,022 | ||||||
Less Other Intangible Assets |
(2,015 | ) | (2,233 | ) | (3,055 | ) | ||||||
Tangible Stockholders Equity |
$ | 182,036 | $ | 171,023 | $ | 97,967 | ||||||
Total Stockholders Equity to Total Assets Ratio |
6.39 | % | 5.96 | % | 3.35 | % | ||||||
Tangible Common Equity to Tangible Assets Ratio |
6.33 | % | 5.89 | % | 3.25 | % |
14
% of | % of | % of | ||||||||||||||||||||||
(Dollars in Thousands) | 3/31/2011 | Total | 12/31/2010 | Total | 3/31/2010 | Total | ||||||||||||||||||
Real Estate Loans: |
||||||||||||||||||||||||
Commercial Property |
||||||||||||||||||||||||
Retail |
295 | 1.4 | % | | | 9,923 | 14.5 | % | ||||||||||||||||
Land |
1,000 | 4.8 | % | | | 2,300 | 3.4 | % | ||||||||||||||||
Other |
2,247 | 10.8 | % | | | 5,232 | 7.6 | % | ||||||||||||||||
Construction |
| | 4,894 | 22.8 | % | | | |||||||||||||||||
Residential Property |
2,069 | 10.0 | % | 522 | 2.4 | % | 284 | 0.4 | % | |||||||||||||||
Commercial &
Industrial Loans: |
||||||||||||||||||||||||
Commercial Term |
||||||||||||||||||||||||
Unsecured |
3,142 | 15.2 | % | 3,620 | 16.9 | % | 8,826 | 12.9 | % | |||||||||||||||
Secured by Real
Estate |
5,026 | 24.3 | % | 7,251 | 33.8 | % | 35,711 | 52.0 | % | |||||||||||||||
Commercial Lines of
Credit |
1,457 | 7.0 | % | 160 | 0.7 | % | 2,327 | 3.4 | % | |||||||||||||||
SBA |
5,295 | 25.6 | % | 4,381 | 20.4 | % | 3,443 | 5.0 | % | |||||||||||||||
International Loans |
| | | | 161 | 0.2 | % | |||||||||||||||||
Consumer Loans |
180 | 0.9 | % | 629 | 2.9 | % | 433 | 0.6 | % | |||||||||||||||
TOTAL (1) |
20,711 | 100.0 | % | 21,457 | 100.0 | % | 68,640 | 100.0 | % | |||||||||||||||
(1) | Includes loans held for sale of $774,000 as of March 31, 2011. |
(Dollars in Thousands) | 3/31/2011 | 12/31/2010 | $ Change | % Change | 3/31/2010 | $ Change | % Change | |||||||||||||||||||||
Real Estate Loans: |
||||||||||||||||||||||||||||
Commercial Property |
||||||||||||||||||||||||||||
Retail |
295 | | 295 | | 295 | |||||||||||||||||||||||
Land |
| 1,082 | (1,082 | ) | -100 | % | | | ||||||||||||||||||||
Other |
3,217 | 1,177 | 2,040 | 173.3 | % | | 3,217 | |||||||||||||||||||||
Construction |
| 1,406 | (1,406 | ) | -100.0 | % | | | ||||||||||||||||||||
Commercial &
Industrial Loans: |
||||||||||||||||||||||||||||
Commercial Term |
| |||||||||||||||||||||||||||
Unsecured |
65 | 65 | 170 | (105 | ) | -61.8 | % | |||||||||||||||||||||
Secured by Real Estate |
24,979 | 14,893 | 10,086 | 67.7 | % | 4,514 | 20,465 | 453.4 | % | |||||||||||||||||||
SBA |
19,093 | 18,062 | 1,031 | 5.7 | % | 5,420 | 13,673 | 252.3 | % | |||||||||||||||||||
TOTAL |
47,649 | 36,620 | 11,029 | 30.1 | % | 10,104 | 37,545 | 371.6 | % | |||||||||||||||||||
Allowance for | 30-89 Days | |||||||||||||||||||
Provision | Loan Losses to | Past Due to | Non-performing | |||||||||||||||||
for Credit | Gross Loans | Gross | Assets to Total | |||||||||||||||||
Losses | Net Charge-offs | (%) | Loans(%) | Assets (%) | ||||||||||||||||
3/31/2007
|
6,132 | 2,404 | 1.08 | 0.69 | 0.52 | |||||||||||||||
6/30/2007
|
3,023 | 2,518 | 1.05 | 0.52 | 0.61 | |||||||||||||||
9/30/2007
|
8,464 | 6,084 | 1.07 | 0.52 | 1.12 | |||||||||||||||
12/31/2007
|
20,704 | 11,628 | 1.33 | 0.61 | 1.37 | |||||||||||||||
3/31/2008
|
17,821 | 7,297 | 1.60 | 0.73 | 2.25 | |||||||||||||||
6/30/2008
|
19,229 | 8,220 | 1.88 | 0.94 | 2.91 | |||||||||||||||
9/30/2008
|
13,176 | 11,831 | 1.91 | 0.68 | 3.04 | |||||||||||||||
12/31/2008
|
25,450 | 18,622 | 2.11 | 1.23 | 3.14 | |||||||||||||||
3/31/2009
|
45,953 | 11,813 | 3.16 | 1.45 | 4.04 | |||||||||||||||
6/30/2009
|
23,934 | 23,597 | 3.33 | 1.51 | 5.20 | |||||||||||||||
9/30/2009
|
49,500 | 29,875 | 4.19 | 0.96 | 5.83 | |||||||||||||||
12/31/2009
|
77,000 | 57,312 | 5.14 | 1.46 | 7.76 | |||||||||||||||
3/31/2010
|
57,996 | 26,393 | 6.63 | 2.56 | 9.43 | |||||||||||||||
6/30/2010
|
37,500 | 38,946 | 7.06 | 0.87 | 9.13 | |||||||||||||||
9/30/2010
|
22,000 | 21,304 | 7.35 | 1.00 | 7.25 | |||||||||||||||
12/31/2010
|
5,000 | 35,249 | 6.44 | 0.95 | 5.95 | |||||||||||||||
3/31/2011
|
| 21,555 | 5.79 | 1.23 | 5.15 |