EXHIBIT 99.1
HANMI FINANCIAL CORPORATION REPORTS
NET INCOME OF $15.0 MILLION FOR THIRD QUARTER OF 2005;
EARNINGS PER SHARE INCREASE 36 PERCENT TO $0.30
LOS ANGELES October 27, 2005 Hanmi Financial Corporation (NASDAQ:HAFC), the holding
company for Hanmi Bank, reported that for the three months ended September 30, 2005, it earned net
income of $15.0 million, an increase of 35.2 percent over net income of $11.1 million in the
comparable period a year ago. Earnings per share were $0.30 (diluted), an increase of 36.4 percent
compared to $0.22 (diluted) for the same period in 2004. Earnings per share for 2004 have been
restated to reflect a 100 percent stock dividend in January 2005.
For the nine months ended September 30, 2005, net income was $43.3 million, an increase of
73.4 percent over net income of $25.0 million in the comparable period a year ago. Earnings per
share were $0.86 (diluted), an increase of 38.7 percent compared to $0.62 (diluted) for the same
period in 2004.
I am pleased to report that with the close of the third quarter, Hanmis assets were a record
$3.37 billion, thanks in large part to an increase in deposits during the quarter of $187 million,
or 7.3 percent, to $2.75 billion, said Sung Won Sohn, Ph.D., Hanmis President and Chief Executive
Officer. However, third-quarter net income, although well ahead of the comparable period last
year, was essentially flat versus the prior quarter, with third-quarter net interest margin of 4.75
percent compared to 4.89 percent in the second quarter and 4.38 percent in the third quarter of
2004.
The sequential pressure on margins came despite a modest increase in the yield on the loan
portfolio and reflected an increase in cost of funds as we relied more heavily on time deposits to
build assets and, more important, maintain our base of existing customers, said Dr. Sohn. The
market environment for both loans and deposits remains extremely competitive. On a positive note,
however, our liquidity is now such that we are well positioned to fund anticipated loan growth in
the fourth quarter, which will benefit from the opening of two SBA lending offices in October, and
we expect to be more conservative in pricing deposits.
Also on a positive note, we continue to streamline the banks operations, to good effect,
concluded Dr. Sohn. In the third quarter, our efficiency
ratio was 38.34 percent, compared to
40.30 percent in the prior quarter and 51.12 percent a year ago.
THIRD QUARTER HIGHLIGHTS
| |
|
Pre-tax income for the third quarter of 2005 increased 33.1 percent to $24.2 million, compared to $18.2 million for the
same quarter in 2004. |
| |
| |
|
Net interest income before provision for credit losses for the third quarter of 2005 increased 16.9 percent to $34.8
million from $29.8 million for the same quarter in 2004. |
| |
| |
|
The provision for credit losses was $3.2 million in the third quarter of 2005, compared to $450 thousand for the second
quarter of 2005 and $0 for the same quarter of 2004. |
| |
| |
|
Gain on sales of loans was $1.7 million in the third quarter of 2005, compared to $56 thousand for the second quarter of
2005 and $352 thousand for the same quarter in 2004. |
| |
| |
|
Return on average assets for the third quarter of 2005 was 1.80 percent, compared to 1.90 percent for the second quarter of
2005 and 1.41 percent for the same quarter in 2004. |
-1-
| |
|
Return on average shareholders equity for the third quarter of 2005 was 13.89 percent, compared to 14.48 percent for the
second quarter of 2005 and 11.62 percent for the same quarter in 2004. |
| |
| |
|
Return on average tangible shareholders equity for the third quarter of 2005 was 28.45 percent, compared to 30.61 percent
for the second quarter of 2005 and 28.02 percent for the same quarter in 2004. |
| |
| |
|
Net interest margin for the third quarter of 2005 decreased to 4.75 percent from 4.89 percent for the second quarter of
2005 and 4.38 percent for the same quarter in 2004. |
| |
| |
|
Total assets increased to $3.37 billion at September 30, 2005 from $3.25 billion at June 30, 2005 and $3.10 billion at
December 31, 2004. |
| |
| |
|
The loan portfolio increased by $54.9 million, or 2.3 percent, during the third quarter of 2005 to $2.46 billion from $2.40
billion at June 30, 2005. The loan portfolio totaled $2.23 billion at December 31, 2004. |
| |
| |
|
Deposits grew by $186.8 million, or 7.3 percent, during the third quarter of 2005 to $2.75 billion from $2.56 billion at
June 30, 2005. Deposits totaled $2.53 billion at December 31, 2004. |
| |
| |
|
Borrowings decreased from $147.6 million at June 30, 2005 to $86.9 million at September 30, 2005. |
| |
| |
|
The efficiency ratio for the third quarter of 2005 improved to 38.34 percent compared to 40.30 percent for the second
quarter of 2005 and 51.12 percent for the same quarter in 2004. |
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES
Net interest income before provision for credit losses was $34.8 million for the third quarter
of 2005, an increase of $797,000, or 2.3 percent, compared to $34.0 million in the second quarter
of 2005, and an increase of $5.0 million, or 16.9 percent, compared to $29.8 million for the same
quarter in 2004.
The sequential increase in net interest income was primarily due to an increase in average
interest-earning assets, which increased by $120.1 million, or 4.3 percent, to $2.91 billion for
the third quarter of 2005, compared to $2.79 billion for the second quarter of 2005. The effect of
the increase in interest-earning assets was offset by a decline in net interest margin, which
decreased 14 basis points compared to the second quarter of 2005, and accounted for a $171 thousand
decrease in net interest income.
The yield on the loan portfolio increased 29 basis points sequentially to 7.62 percent for the
third quarter of 2005, while the yield on investment securities
decreased 20 basis points to 4.02 percent as a result of prepayment activity in the portfolio of collateralized mortgage obligations.
The yield on interest-earning assets increased 22 basis points to 7.04 percent, while the Companys
cost of funds increased 47 basis points to 3.22 percent as a result of a strategic decision to
offer our loyal customers market rates on time certificates of deposit.
The year-over-year increase in net interest income was primarily due to an increase in average
interest-earning assets, which increased by $174.0 million, or 6.4 percent, over the same quarter
in 2004 and provided an additional $12.6 million of interest income compared with the same quarter
in 2004. The majority of this growth was funded by a
$212.4 million, or 8.7 percent, increase in
average deposits.
-2-
PROVISION FOR CREDIT LOSSES
The provision for credit losses represents the charge against current earnings that is
determined by management, through a disciplined credit review process, to be the amount needed to
maintain an allowance that is sufficient to absorb probable loan losses inherent in the Companys
loan portfolio. The provision for credit losses was $3.2 million in the third quarter of 2005,
compared with $450 thousand in the second quarter of 2005 and $0 in the same quarter of 2004. In
the third quarter of 2005, net charge-offs were $0.6 million, compared to $1.0 million in the
second quarter of 2005 and $1.5 million in the same quarter of 2004. The increase in provision for
credit losses is attributable to specific provisions associated with an increase of $1.9 million in
non-accrual loans in the third quarter of 2005 compared to the prior quarter and an increase in the
general provision requirements caused by the migration of risk ratings, particularly with respect
to non-accrual loans.
As of September 30, 2005, non-performing loans as a percentage of the total loan portfolio and
as a percentage of the allowance for loan losses were 0.32 percent and 32.2 percent, respectively,
compared to 0.25 percent and 27.7 percent, respectively, at June 30, 2005 and 0.27 percent and 26.5
percent, respectively, at December 31, 2004.
NON-INTEREST INCOME
Non-interest income increased by $2.0 million, or 27.3 percent, to $9.5 million in the third
quarter of 2005, compared with $7.4 million in the second
quarter of 2005 and by $2.1 million, or
29.3 percent, compared to $7.3 million in the third quarter of 2004. Gain on sales of loans
increased to $1.7 million, compared to $56 thousand for the second quarter of 2005 and $352
thousand for the same quarter in 2004, due to an increase in loans sold, while SBA loan
originations increased 49.3 percent over the second quarter.
NON-INTEREST EXPENSES
Non-interest expenses increased by $779 thousand, or 4.8 percent, to $17.0 million in the
third quarter of 2005, compared with $16.2 million for the second quarter of 2005. Salaries and
employee benefits increased 7.1 percent to $9.2 million, compared with $8.5 million for the second
quarter of 2005, and the decrease in the fair value of embedded options was $173 thousand in the
third quarter of 2005, compared with a decrease of $2 thousand for the second quarter of 2005.
Non-interest expenses decreased by $2.0 million, or 10.5 percent, to $17.0 million in the
third quarter of 2005, compared with $19.0 million for the same quarter in 2004. Merger-related
expenses for the acquisition of Pacific Union Bank were $325 thousand in the third quarter of 2004.
Salaries and employee benefits decreased 3.7 percent to $9.2 million in the third quarter of 2005,
compared with $9.5 million for the same quarter in 2004.
The efficiency ratio (non-interest expenses, excluding the reversal of restructuring reserves
totaling $509 thousand for the second quarter of 2005, divided by the sum of net interest income
before provision for credit losses and non-interest income) for the third quarter of 2005 was 38.34
percent, compared to 40.30 percent in the second quarter of 2005 and 51.12 percent for the same
quarter in 2004.
-3-
INCOME TAXES
The provision for income taxes was $9.2 million at a 38.1 percent effective tax rate for the
third quarter of 2005, compared to $9.8 million at a 39.4 percent effective tax rate for the second
quarter of 2005 and $7.1 million at a 39.0 percent effective tax rate for the same quarter in 2004.
In the third quarter of 2005, the Company recognized certain affordable housing investment and
Enterprise Zone tax credits, which reduced its effective tax rate by 0.7 percent.
FINANCIAL POSITION
Total
assets were $3.37 billion at September 30, 2005, an
increase of $116.6 million, or 3.6
percent, compared to the June 30, 2005 balance of
$3.25 billion, and an increase of $264.2 million,
or 8.5 percent, compared to the December 31, 2004 balance of $3.10 billion.
At September 30, 2005, net loans totaled $2.46 billion, an increase of $54.9 million, or 2.3
percent, from $2.40 billion at June 30, 2005. Real estate loans increased by $32.2 million to
$967.0 million at September 30, 2005, compared to
$934.8 million at June 30, 2005. Commercial loans grew by
$20.2 million to $1.43 billion at September 30, 2005, compared to $1.41 billion at June 30, 2005.
The growth in total assets was funded by increases in customer deposits of $186.8 million, up
7.3 percent to $2.75 billion at September 30, 2005, compared to $2.56 billion at June 30, 2005.
These rising balances included increases in time deposits of $100 thousand or more of $173.7
million, up 19.0 percent to $1.09 billion, other time deposits of $32.3 million, up 14.3 percent to
$258.3 million, and non-interest-bearing accounts of $6.9 million, up 0.9 percent to $764.4
million, partially offset by decreases in money market checking accounts of $12.1 million, down 2.3
percent to $506.8 million, and savings accounts of $14.1 million, down 10.0 percent to $127.3
million.
The Companys borrowings mostly take the form of advances from the Federal Home Loan Bank of
San Francisco (FHLB). Advances from the FHLB were $68.6 million at September 30, 2005, compared
to $100.7 million at June 30, 2005 and $66.4 million at December 31, 2004.
ASSET QUALITY
Total non-performing assets, including accruing loans 90 days or more past due, non-accrual
loans and other real estate owned (OREO) assets, increased by $1.8 million to $7.9 million at
September 30, 2005 from $6.1 million at June 30, 2005. Non-performing loans as a percentage of
gross loans increased to 0.32 percent at September 30, 2005 from 0.25 percent at June 30, 2005.
At September 30, 2005, accruing loans 90 days or more past due were $270 thousand, down $139
thousand from $409 thousand at June 30, 2005. At September 30, 2005, non-accrual loans were $7.6
million, up $1.9 million from $5.7 million at June 30, 2005. The increase was due primarily to
three loans, totaling $2.2 million, being placed on non-accrual status in the third quarter. Loans
30 days or more delinquent increased approximately $3.7 million in the third quarter. There were no
OREO assets at September 30, 2005 or June 30, 2005.
At September 30, 2005, the allowance for loan losses was $24.5 million, and represented
managements best estimate of the amount needed to maintain an allowance that management believes
should be sufficient to absorb probable loan losses inherent in its loan portfolio in conformity
with generally accepted accounting principles. In addition, the Company maintained a liability for
off-balance sheet exposure totaling $2.0 million at September 30, 2005. The allowance for loan
losses represented 0.99 percent of gross loans and 310.7 percent of non-performing loans at
September 30, 2005. The comparable ratios were 0.91 percent of gross loans and 361.6 percent of
non-performing loans at June 30, 2005.
-4-
ABOUT HANMI FINANCIAL CORPORATION
Headquartered in Los Angeles, Hanmi Bank, a wholly owned subsidiary of Hanmi Financial
Corporation, provides services to the multi-ethnic communities of California, with 22 full-service
offices in Los Angeles, Orange, San Francisco, Santa Clara and San Diego counties. Hanmi Bank
specializes in commercial, SBA, trade finance and consumer lending, and is a recognized community
leader. Hanmi Banks mission is to provide a full range of quality products and premier services to
its customers and to maximize shareholder value. Additional information is available at
www.hanmifinancial.com.
FORWARD-LOOKING STATEMENTS
This release contains forward-looking statements, which are included in accordance with the
safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In some cases,
you can identify forward-looking statements by terminology such as may, will, should,
could, expects, plans, intends, anticipates, believes, estimates, predicts,
potential, or continue, or the negative of such terms and other comparable terminology.
Although we believe that the expectations reflected in the forward-looking statements are
reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
These statements involve known and unknown risks, uncertainties and other factors that may cause
our actual results, levels of activity, performance or achievements to differ from those expressed
or implied by the forward-looking statement. These factors include the following: the Companys or
Banks inability to satisfy the requirements of any supervisory letters, agreements or
understandings with their regulators, or inability to address any of the deficiencies described
therein; further supervisory or enforcement actions of the Banks or Companys regulators; general
economic and business conditions in those areas in which the Company operates; demographic changes;
competition for loans and deposits; fluctuations in interest rates; risks of natural disasters
related to the Companys real estate portfolio; risks associated with SBA loans; changes in
governmental regulation; credit quality; the availability of capital to fund the expansion of the
Companys business; and changes in securities markets. In addition, Hanmi sets forth certain risks
in its reports filed with the Securities and Exchange Commission, including the Companys Annual
Report on Form 10-K for the fiscal year ended December 31, 2004, which could cause actual results
to differ from those projected. These forward-looking statements should not be relied on as
representing our view as of any subsequent date and the Company undertakes no obligation to update
forward-looking statements to reflect events or circumstances after the date they were made.
CONTACT
| |
|
|
|
|
| Hanmi Financial Corporation |
|
|
|
|
|
|
|
Michael J. Winiarski
|
|
Stephanie Yoon |
|
|
Chief Financial Officer
|
|
Investor Relations |
|
|
(213) 368-3200
|
|
(213) 427-5631 |
-5-
HANMI FINANCIAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in Thousands)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Sept. 30, |
|
|
June 30, |
|
|
% |
|
|
December 31, |
|
|
% |
|
| |
|
2005 |
|
|
2005 |
|
|
Change |
|
|
2004 |
|
|
Change |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ |
174,233 |
|
|
$ |
103,850 |
|
|
|
67.8 |
% |
|
$ |
127,164 |
|
|
|
37.0 |
% |
FRB and FHLB Stock |
|
|
24,251 |
|
|
|
24,130 |
|
|
|
0.5 |
% |
|
|
21,961 |
|
|
|
10.4 |
% |
Investment Securities |
|
|
398,274 |
|
|
|
411,841 |
|
|
|
(3.3 |
)% |
|
|
418,973 |
|
|
|
(4.9 |
)% |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, Net of Deferred Loan Fees |
|
|
2,483,471 |
|
|
|
2,426,085 |
|
|
|
2.4 |
% |
|
|
2,257,544 |
|
|
|
10.0 |
% |
Allowance for Loan Losses |
|
|
(24,523 |
) |
|
|
(22,049 |
) |
|
|
11.2 |
% |
|
|
(22,702 |
) |
|
|
8.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loans |
|
|
2,458,948 |
|
|
|
2,404,036 |
|
|
|
2.3 |
% |
|
|
2,234,842 |
|
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers Liability on Acceptances |
|
|
9,360 |
|
|
|
10,154 |
|
|
|
(7.8 |
)% |
|
|
4,579 |
|
|
|
104.4 |
% |
Premises and Equipment, Net |
|
|
20,426 |
|
|
|
20,557 |
|
|
|
(0.6 |
)% |
|
|
19,691 |
|
|
|
3.7 |
% |
Accrued Interest Receivable |
|
|
12,157 |
|
|
|
12,105 |
|
|
|
0.4 |
% |
|
|
10,029 |
|
|
|
21.2 |
% |
Deferred Income Taxes |
|
|
8,159 |
|
|
|
4,536 |
|
|
|
79.9 |
% |
|
|
5,009 |
|
|
|
62.9 |
% |
Servicing Asset |
|
|
3,716 |
|
|
|
3,434 |
|
|
|
8.2 |
% |
|
|
3,846 |
|
|
|
(3.4 |
)% |
Goodwill |
|
|
209,058 |
|
|
|
209,058 |
|
|
|
|
|
|
|
209,643 |
|
|
|
(0.3 |
)% |
Core Deposit Intangible |
|
|
9,336 |
|
|
|
10,031 |
|
|
|
(6.9 |
)% |
|
|
11,476 |
|
|
|
(18.6 |
)% |
Bank-Owned Life Insurance |
|
|
22,498 |
|
|
|
22,283 |
|
|
|
1.0 |
% |
|
|
21,868 |
|
|
|
2.9 |
% |
Other Assets |
|
|
17,972 |
|
|
|
15,777 |
|
|
|
13.9 |
% |
|
|
15,107 |
|
|
|
19.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
3,368,388 |
|
|
$ |
3,251,792 |
|
|
|
3.6 |
% |
|
$ |
3,104,188 |
|
|
|
8.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest-Bearing |
|
$ |
764,380 |
|
|
$ |
757,482 |
|
|
|
0.9 |
% |
|
$ |
729,583 |
|
|
|
4.8 |
% |
Interest-Bearing |
|
|
1,982,390 |
|
|
|
1,802,495 |
|
|
|
10.0 |
% |
|
|
1,799,224 |
|
|
|
10.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits |
|
|
2,746,770 |
|
|
|
2,559,977 |
|
|
|
7.3 |
% |
|
|
2,528,807 |
|
|
|
8.6 |
% |
Accrued Interest Payable |
|
|
9,010 |
|
|
|
8,367 |
|
|
|
7.7 |
% |
|
|
7,100 |
|
|
|
26.9 |
% |
Acceptances Outstanding |
|
|
9,360 |
|
|
|
10,154 |
|
|
|
(7.8 |
)% |
|
|
4,579 |
|
|
|
104.4 |
% |
Other Borrowed Funds |
|
|
86,931 |
|
|
|
147,647 |
|
|
|
(41.1 |
)% |
|
|
69,293 |
|
|
|
25.5 |
% |
Junior Subordinated Debentures |
|
|
82,406 |
|
|
|
82,406 |
|
|
|
|
|
|
|
82,406 |
|
|
|
|
|
Other Liabilities |
|
|
17,905 |
|
|
|
18,411 |
|
|
|
(2.7 |
)% |
|
|
12,093 |
|
|
|
48.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
2,952,382 |
|
|
|
2,826,962 |
|
|
|
4.4 |
% |
|
|
2,704,278 |
|
|
|
9.2 |
% |
Shareholders Equity |
|
|
416,006 |
|
|
|
424,830 |
|
|
|
(2.1 |
)% |
|
|
399,910 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity |
|
$ |
3,368,388 |
|
|
$ |
3,251,792 |
|
|
|
3.6 |
% |
|
$ |
3,104,188 |
|
|
|
8.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6-
HANMI FINANCIAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollars in Thousands, Except Per Share Data)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
| |
|
Sept. 30, |
|
|
June 30, |
|
|
% |
|
|
Sept. 30, |
|
|
% |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
% |
|
| |
|
2005 |
|
|
2005 |
|
|
Change |
|
|
2004 |
|
|
Change |
|
|
2005 |
|
|
2004 |
|
|
Change |
|
INTEREST INCOME |
|
$ |
51,673 |
|
|
$ |
47,507 |
|
|
|
8.8 |
% |
|
$ |
39,091 |
|
|
|
32.2 |
% |
|
$ |
142,238 |
|
|
$ |
92,547 |
|
|
|
53.7 |
% |
INTEREST EXPENSE |
|
|
16,831 |
|
|
|
13,462 |
|
|
|
25.0 |
% |
|
|
9,276 |
|
|
|
81.4 |
% |
|
|
41,640 |
|
|
|
21,930 |
|
|
|
89.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME BEFORE PROVISION FOR
CREDIT LOSSES |
|
|
34,842 |
|
|
|
34,045 |
|
|
|
2.3 |
% |
|
|
29,815 |
|
|
|
16.9 |
% |
|
|
100,598 |
|
|
|
70,617 |
|
|
|
42.5 |
% |
Provision for Credit Losses |
|
|
3,157 |
|
|
|
450 |
|
|
|
601.6 |
% |
|
|
|
|
|
|
|
|
|
|
3,743 |
|
|
|
1,750 |
|
|
|
113.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AFTER PROVISION FOR
CREDIT LOSSES |
|
|
31,685 |
|
|
|
33,595 |
|
|
|
(5.7 |
)% |
|
|
29,815 |
|
|
|
6.3 |
% |
|
|
96,855 |
|
|
|
68,867 |
|
|
|
40.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Charges on Deposit Accounts |
|
|
4,059 |
|
|
|
3,868 |
|
|
|
4.9 |
% |
|
|
4,197 |
|
|
|
(3.3 |
)% |
|
|
11,657 |
|
|
|
10,388 |
|
|
|
12.2 |
% |
Trade Finance Fees |
|
|
1,162 |
|
|
|
1,036 |
|
|
|
12.2 |
% |
|
|
1,253 |
|
|
|
(7.3 |
)% |
|
|
3,143 |
|
|
|
3,088 |
|
|
|
1.8 |
% |
Remittance Fees |
|
|
527 |
|
|
|
550 |
|
|
|
(4.2 |
)% |
|
|
456 |
|
|
|
15.6 |
% |
|
|
1,545 |
|
|
|
1,149 |
|
|
|
34.5 |
% |
Other Service Charges and Fees |
|
|
959 |
|
|
|
789 |
|
|
|
21.5 |
% |
|
|
383 |
|
|
|
150.4 |
% |
|
|
2,478 |
|
|
|
1,204 |
|
|
|
105.8 |
% |
Bank-Owned Life Insurance Income |
|
|
215 |
|
|
|
210 |
|
|
|
2.4 |
% |
|
|
216 |
|
|
|
(0.5 |
)% |
|
|
630 |
|
|
|
513 |
|
|
|
22.8 |
% |
Increase in Fair Value of Derivatives |
|
|
176 |
|
|
|
370 |
|
|
|
(52.4 |
)% |
|
|
(4 |
) |
|
|
N/M |
|
|
|
965 |
|
|
|
19 |
|
|
|
N/M |
|
Other Income |
|
|
648 |
|
|
|
554 |
|
|
|
17.0 |
% |
|
|
364 |
|
|
|
78.0 |
% |
|
|
1,823 |
|
|
|
1,105 |
|
|
|
65.0 |
% |
Gain on Sales of Loans |
|
|
1,712 |
|
|
|
56 |
|
|
|
N/M |
|
|
|
352 |
|
|
|
386.4 |
% |
|
|
2,076 |
|
|
|
1,654 |
|
|
|
25.5 |
% |
Gain on Sales of Securities Available for Sale |
|
|
21 |
|
|
|
14 |
|
|
|
50.0 |
% |
|
|
115 |
|
|
|
(81.7 |
)% |
|
|
117 |
|
|
|
124 |
|
|
|
(5.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Income |
|
|
9,479 |
|
|
|
7,447 |
|
|
|
27.3 |
% |
|
|
7,332 |
|
|
|
29.3 |
% |
|
|
24,434 |
|
|
|
19,244 |
|
|
|
27.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Employee Benefits |
|
|
9,155 |
|
|
|
8,545 |
|
|
|
7.1 |
% |
|
|
9,505 |
|
|
|
(3.7 |
)% |
|
|
26,867 |
|
|
|
23,079 |
|
|
|
16.4 |
% |
Occupancy and Equipment |
|
|
2,179 |
|
|
|
2,171 |
|
|
|
0.4 |
% |
|
|
2,299 |
|
|
|
(5.2 |
)% |
|
|
6,581 |
|
|
|
5,816 |
|
|
|
13.2 |
% |
Data Processing |
|
|
1,253 |
|
|
|
1,245 |
|
|
|
0.6 |
% |
|
|
1,442 |
|
|
|
(13.1 |
)% |
|
|
3,663 |
|
|
|
3,326 |
|
|
|
10.1 |
% |
Supplies and Communications |
|
|
559 |
|
|
|
729 |
|
|
|
(23.3 |
)% |
|
|
981 |
|
|
|
(43.0 |
)% |
|
|
1,867 |
|
|
|
1,959 |
|
|
|
(4.7 |
)% |
Professional Fees |
|
|
393 |
|
|
|
560 |
|
|
|
(29.8 |
)% |
|
|
600 |
|
|
|
(34.5 |
)% |
|
|
1,432 |
|
|
|
1,483 |
|
|
|
(3.4 |
)% |
Advertising and Promotion |
|
|
726 |
|
|
|
563 |
|
|
|
29.0 |
% |
|
|
630 |
|
|
|
15.2 |
% |
|
|
1,983 |
|
|
|
2,053 |
|
|
|
(3.4 |
)% |
Amortization of Core Deposit Intangible |
|
|
694 |
|
|
|
714 |
|
|
|
(2.8 |
)% |
|
|
686 |
|
|
|
1.2 |
% |
|
|
2,140 |
|
|
|
1,185 |
|
|
|
80.6 |
% |
Decrease in Fair Value of Embedded Option |
|
|
173 |
|
|
|
2 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
748 |
|
|
|
|
|
|
|
|
|
Other Operating Expenses |
|
|
1,859 |
|
|
|
2,192 |
|
|
|
(15.2 |
)% |
|
|
2,521 |
|
|
|
(26.3 |
)% |
|
|
5,836 |
|
|
|
6,161 |
|
|
|
(5.3 |
)% |
Merger-Related Expenses |
|
|
|
|
|
|
(509 |
) |
|
|
(100.0 |
)% |
|
|
325 |
|
|
|
(100.0 |
)% |
|
|
(509 |
) |
|
|
2,053 |
|
|
|
(124.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Expenses |
|
|
16,991 |
|
|
|
16,212 |
|
|
|
4.8 |
% |
|
|
18,989 |
|
|
|
(10.5 |
)% |
|
|
50,608 |
|
|
|
47,115 |
|
|
|
7.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE PROVISION FOR INCOME TAXES |
|
|
24,173 |
|
|
|
24,830 |
|
|
|
(2.6 |
)% |
|
|
18,158 |
|
|
|
33.1 |
% |
|
|
70,681 |
|
|
|
40,996 |
|
|
|
72.4 |
% |
Provision for Income Taxes |
|
|
9,204 |
|
|
|
9,792 |
|
|
|
(6.0 |
)% |
|
|
7,089 |
|
|
|
29.8 |
% |
|
|
27,342 |
|
|
|
15,996 |
|
|
|
70.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
14,969 |
|
|
$ |
15,038 |
|
|
|
(0.5 |
)% |
|
$ |
11,069 |
|
|
|
35.2 |
% |
|
$ |
43,339 |
|
|
$ |
25,000 |
|
|
|
73.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.30 |
|
|
$ |
0.30 |
|
|
|
|
|
|
$ |
0.23 |
|
|
|
30.4 |
% |
|
$ |
0.88 |
|
|
$ |
0.63 |
|
|
|
39.7 |
% |
Diluted |
|
$ |
0.30 |
|
|
$ |
0.30 |
|
|
|
|
|
|
$ |
0.22 |
|
|
|
36.4 |
% |
|
$ |
0.86 |
|
|
$ |
0.62 |
|
|
|
38.7 |
% |
WEIGHTED-AVERAGE SHARES OUTSTANDING:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
49,144,508 |
|
|
|
49,556,926 |
|
|
|
(0.8 |
)% |
|
|
48,971,194 |
|
|
|
0.4 |
% |
|
|
49,386,112 |
|
|
|
39,877,288 |
|
|
|
23.8 |
% |
Diluted |
|
|
49,914,432 |
|
|
|
50,213,725 |
|
|
|
(0.6 |
)% |
|
|
49,803,814 |
|
|
|
0.2 |
% |
|
|
50,188,484 |
|
|
|
40,560,294 |
|
|
|
23.7 |
% |
SHARES OUTSTANDING AT PERIOD-END(1) |
|
|
48,606,245 |
|
|
|
49,651,477 |
|
|
|
(2.1 |
)% |
|
|
49,076,634 |
|
|
|
(1.0 |
)% |
|
|
48,606,245 |
|
|
|
49,076,634 |
|
|
|
(1.0 |
)% |
|
|
|
| (1) |
|
2004 restated to reflect 100% stock dividend in January 2005. |
-7-
HANMI FINANCIAL CORPORATION AND SUBSIDIARY
SELECTED FINANCIAL DATA (UNAUDITED)
(Dollars in Thousands)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
| |
|
Sept. 30, |
|
|
June 30, |
|
|
% |
|
|
Sept. 30, |
|
|
% |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
% |
|
| |
|
2005 |
|
|
2005 |
|
|
Change |
|
|
2004 |
|
|
Change |
|
|
2005 |
|
|
2004 |
|
|
Change |
|
AVERAGE BALANCES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Gross Loans, Net of Deferred Loan Fees |
|
$ |
2,456,033 |
|
|
$ |
2,334,803 |
|
|
|
5.2 |
% |
|
$ |
2,269,477 |
|
|
|
8.2 |
% |
|
$ |
2,344,123 |
|
|
$ |
1,821,496 |
|
|
|
28.7 |
% |
Average Interest-Earning Assets |
|
|
2,913,198 |
|
|
|
2,793,143 |
|
|
|
4.3 |
% |
|
|
2,739,222 |
|
|
|
6.4 |
% |
|
|
2,815,192 |
|
|
|
2,272,567 |
|
|
|
23.9 |
% |
Average Total Assets |
|
|
3,299,551 |
|
|
|
3,168,995 |
|
|
|
4.1 |
% |
|
|
3,119,083 |
|
|
|
5.8 |
% |
|
|
3,191,373 |
|
|
|
2,524,788 |
|
|
|
26.4 |
% |
Average Deposits |
|
|
2,650,581 |
|
|
|
2,542,886 |
|
|
|
4.2 |
% |
|
|
2,438,223 |
|
|
|
8.7 |
% |
|
|
2,571,380 |
|
|
|
2,017,851 |
|
|
|
27.4 |
% |
Average Interest-Bearing Liabilities |
|
|
2,075,091 |
|
|
|
1,960,987 |
|
|
|
5.8 |
% |
|
|
1,964,657 |
|
|
|
5.6 |
% |
|
|
1,988,038 |
|
|
|
1,599,515 |
|
|
|
24.3 |
% |
Average Shareholders Equity |
|
|
427,535 |
|
|
|
416,465 |
|
|
|
2.7 |
% |
|
|
379,028 |
|
|
|
12.8 |
% |
|
|
416,737 |
|
|
|
259,345 |
|
|
|
60.7 |
% |
Average Tangible Shareholders Equity |
|
|
208,729 |
|
|
|
197,080 |
|
|
|
5.9 |
% |
|
|
157,169 |
|
|
|
32.8 |
% |
|
|
197,060 |
|
|
|
109,294 |
|
|
|
80.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE RATIOS: (Annualized) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Assets |
|
|
1.80 |
% |
|
|
1.90 |
% |
|
|
|
|
|
|
1.41 |
% |
|
|
|
|
|
|
1.82 |
% |
|
|
1.33 |
% |
|
|
|
|
Return on Average Shareholders Equity |
|
|
13.89 |
% |
|
|
14.48 |
% |
|
|
|
|
|
|
11.62 |
% |
|
|
|
|
|
|
13.90 |
% |
|
|
12.92 |
% |
|
|
|
|
Return on Average Tangible Shareholders Equity |
|
|
28.45 |
% |
|
|
30.61 |
% |
|
|
|
|
|
|
28.02 |
% |
|
|
|
|
|
|
29.40 |
% |
|
|
30.67 |
% |
|
|
|
|
Efficiency Ratio * |
|
|
38.34 |
% |
|
|
40.30 |
% |
|
|
|
|
|
|
51.12 |
% |
|
|
|
|
|
|
40.88 |
% |
|
|
52.43 |
% |
|
|
|
|
Net Interest Margin |
|
|
4.75 |
% |
|
|
4.89 |
% |
|
|
|
|
|
|
4.38 |
% |
|
|
|
|
|
|
4.80 |
% |
|
|
4.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR LOAN LOSSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the Beginning of Period |
|
$ |
22,049 |
|
|
$ |
22,621 |
|
|
|
(2.5 |
)% |
|
$ |
23,608 |
|
|
|
(6.6 |
)% |
|
$ |
22,702 |
|
|
$ |
13,349 |
|
|
|
70.1 |
% |
Acquired in PUB Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,566 |
|
|
|
(100.0 |
)% |
Provision Charged to Operating Expense |
|
|
3,069 |
|
|
|
450 |
|
|
|
582.0 |
% |
|
|
|
|
|
|
|
|
|
|
3,519 |
|
|
|
1,335 |
|
|
|
163.6 |
% |
Charge-Offs, Net of Recoveries |
|
|
(595 |
) |
|
|
(1,022 |
) |
|
|
(41.8 |
)% |
|
|
(1,458 |
) |
|
|
(59.2 |
)% |
|
|
(1,698 |
) |
|
|
(3,100 |
) |
|
|
(45.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the End of Period |
|
$ |
24,523 |
|
|
$ |
22,049 |
|
|
|
11.2 |
% |
|
$ |
22,150 |
|
|
|
10.7 |
% |
|
$ |
24,523 |
|
|
$ |
22,150 |
|
|
|
10.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses to Total Gross Loans |
|
|
0.99 |
% |
|
|
0.91 |
% |
|
|
|
|
|
|
0.98 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses to Total Non-Performing
Loans |
|
|
310.73 |
% |
|
|
361.64 |
% |
|
|
|
|
|
|
368.31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR OFF-BALANCE SHEET ITEMS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the Beginning of Period |
|
$ |
1,936 |
|
|
$ |
1,936 |
|
|
|
|
|
|
$ |
1,800 |
|
|
|
7.6 |
% |
|
$ |
1,800 |
|
|
$ |
1,385 |
|
|
|
30.0 |
% |
Provision Charged to Operating Expense |
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224 |
|
|
|
415 |
|
|
|
(46.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the End of Period |
|
$ |
2,024 |
|
|
$ |
1,936 |
|
|
|
4.5 |
% |
|
$ |
1,800 |
|
|
|
12.4 |
% |
|
$ |
2,024 |
|
|
$ |
1,800 |
|
|
|
12.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
|
Excluding reversal of merger-related expenses totaling $509,000 for the three months ended June 30, 2005 and nine months ended September 30, 2005. |
-8-
HANMI FINANCIAL CORPORATION AND SUBSIDIARY
SELECTED FINANCIAL DATA (UNAUDITED) (Continued)
(Dollars in Thousands)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Sept. 30, |
|
|
June 30, |
|
|
% |
|
|
Dec. 31, |
|
|
% |
|
| |
|
2005 |
|
|
2005 |
|
|
Change |
|
|
2004 |
|
|
Change |
|
NON-PERFORMING ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accrual Loans |
|
$ |
7,622 |
|
|
$ |
5,688 |
|
|
|
34.0 |
% |
|
$ |
5,806 |
|
|
|
31.3 |
% |
Loans 90 Days or More Past Due and Still Accruing |
|
|
270 |
|
|
|
409 |
|
|
|
(34.0 |
)% |
|
|
208 |
|
|
|
29.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Performing Loans |
|
|
7,892 |
|
|
|
6,097 |
|
|
|
29.4 |
% |
|
|
6,014 |
|
|
|
31.2 |
% |
Real Estate Owned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Performing Assets |
|
$ |
7,892 |
|
|
$ |
6,097 |
|
|
|
29.4 |
% |
|
$ |
6,014 |
|
|
|
31.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Performing Loans/Total Gross Loans |
|
|
0.32 |
% |
|
|
0.25 |
% |
|
|
|
|
|
|
0.27 |
% |
|
|
|
|
Total Non-Performing Assets/Total Assets |
|
|
0.23 |
% |
|
|
0.19 |
% |
|
|
|
|
|
|
0.19 |
% |
|
|
|
|
Total Non-Performing Assets/Allowance for Loan
Losses |
|
|
32.2 |
% |
|
|
27.7 |
% |
|
|
|
|
|
|
26.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOAN PORTFOLIO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans |
|
$ |
967,025 |
|
|
$ |
934,789 |
|
|
|
3.4 |
% |
|
$ |
956,846 |
|
|
|
1.1 |
% |
Commercial and Industrial Loans |
|
|
1,428,708 |
|
|
|
1,408,468 |
|
|
|
1.4 |
% |
|
|
1,218,269 |
|
|
|
17.3 |
% |
Consumer Loans |
|
|
91,799 |
|
|
|
87,287 |
|
|
|
5.2 |
% |
|
|
87,526 |
|
|
|
4.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Loans |
|
|
2,487,532 |
|
|
|
2,430,544 |
|
|
|
2.3 |
% |
|
|
2,262,641 |
|
|
|
9.9 |
% |
Deferred
Loan Fees, Net |
|
|
(4,061 |
) |
|
|
(4,459 |
) |
|
|
(8.9 |
)% |
|
|
(5,097 |
) |
|
|
(20.3 |
)% |
Allowance for Loan Losses |
|
|
(24,523 |
) |
|
|
(22,049 |
) |
|
|
11.2 |
% |
|
|
(22,702 |
) |
|
|
8.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable, Net |
|
$ |
2,458,948 |
|
|
$ |
2,404,036 |
|
|
|
2.3 |
% |
|
$ |
2,234,842 |
|
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOAN MIX: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans |
|
|
38.87 |
% |
|
|
38.46 |
% |
|
|
|
|
|
|
42.29 |
% |
|
|
|
|
Commercial and Industrial Loans |
|
|
57.43 |
% |
|
|
57.95 |
% |
|
|
|
|
|
|
53.84 |
% |
|
|
|
|
Consumer Loans |
|
|
3.70 |
% |
|
|
3.59 |
% |
|
|
|
|
|
|
3.87 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Loans |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
|
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEPOSIT PORTFOLIO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Non-Interest-Bearing |
|
$ |
764,380 |
|
|
$ |
757,482 |
|
|
|
0.9 |
% |
|
$ |
729,583 |
|
|
|
4.8 |
% |
Money Market |
|
|
506,843 |
|
|
|
518,893 |
|
|
|
(2.3 |
)% |
|
|
613,662 |
|
|
|
(17.4 |
)% |
Savings |
|
|
127,349 |
|
|
|
141,440 |
|
|
|
(10.0 |
)% |
|
|
153,862 |
|
|
|
(17.2 |
)% |
Time Deposits of $100,000 or More |
|
|
1,089,917 |
|
|
|
916,212 |
|
|
|
19.0 |
% |
|
|
756,580 |
|
|
|
44.1 |
% |
Other Time Deposits |
|
|
258,281 |
|
|
|
225,950 |
|
|
|
14.3 |
% |
|
|
275,120 |
|
|
|
(6.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits |
|
$ |
2,746,770 |
|
|
$ |
2,559,977 |
|
|
|
7.3 |
% |
|
$ |
2,528,807 |
|
|
|
8.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEPOSIT MIX: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Non-Interest-Bearing |
|
|
27.83 |
% |
|
|
29.59 |
% |
|
|
|
|
|
|
28.85 |
% |
|
|
|
|
Money Market |
|
|
18.45 |
% |
|
|
20.27 |
% |
|
|
|
|
|
|
24.27 |
% |
|
|
|
|
Savings |
|
|
4.64 |
% |
|
|
5.53 |
% |
|
|
|
|
|
|
6.08 |
% |
|
|
|
|
Time Deposits of $100,000 or More |
|
|
39.68 |
% |
|
|
35.79 |
% |
|
|
|
|
|
|
29.92 |
% |
|
|
|
|
Other Time Deposits |
|
|
9.40 |
% |
|
|
8.82 |
% |
|
|
|
|
|
|
10.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
|
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9-