| Net interest income before provision for credit losses for 2005 increased 34.6 percent to $137.0 million from $101.7 million for 2004. | |
| The provision for credit losses was $5.4 million for 2005, compared to $2.9 million for 2004. | |
| Non-interest income was $32.2 million for 2005, compared to $27.4 million for 2004. | |
| Return on average assets for 2005 was 1.79 percent, compared to 1.37 percent for 2004. | |
| Return on average shareholders equity for 2005 was 13.94 percent, compared to 12.51 percent for 2004. | |
| Return on average tangible shareholders equity for 2005 was 29.33 percent, compared to 25.62 percent for 2004. | |
| Net interest margin for 2005 increased to 4.77 percent from 4.26 percent for 2004. | |
| The efficiency ratio for 2005 improved to 41.16 percent compared to 51.54 percent for 2004. |
- 1 -
| Net interest income before provision for credit losses was $35.9 million in the fourth quarter of 2005, compared to $35.1 million for the third quarter of 2005 and $31.0 million for the same quarter in 2004. | |
| The provision for credit losses was $1.7 million in the fourth quarter of 2005, compared to $3.2 million for the third quarter of 2005 and $1.2 million for the same quarter of 2004. | |
| Non-interest income was $8.3 million in the fourth quarter of 2005, compared to $9.2 million for the third quarter of 2005 and $8.3 million for the same quarter in 2004. | |
| Return on average assets for the fourth quarter of 2005 was 1.72 percent, compared to 1.80 percent for the third quarter of 2005 and 1.50 percent for the same quarter in 2004. | |
| Return on average shareholders equity for the fourth quarter of 2005 was 13.94 percent, compared to 13.89 percent for the third quarter of 2005 and 11.80 percent for the same quarter in 2004. | |
| Return on average tangible shareholders equity for the fourth quarter of 2005 was 28.74 percent, compared to 28.45 percent for the third quarter of 2005 and 26.91 percent for the same quarter in 2004. | |
| Net interest margin for the fourth quarter of 2005 was 4.68 percent, compared to 4.78 percent for the third quarter of 2005 and 4.52 percent for the same quarter in 2004. | |
| Total assets increased to $3.41 billion at December 31, 2005 from $3.37 billion at September 30, 2005 and $3.10 billion at December 31, 2004. | |
| The loan portfolio increased by $10.1 million, or 0.4 percent, during the fourth quarter of 2005 to $2.47 billion from $2.46 billion at September 30, 2005. The loan portfolio totaled $2.23 billion at December 31, 2004. | |
| Deposits grew by $79.3 million, or 2.9 percent, during the fourth quarter of 2005 to $2.83 billion from $2.75 billion at September 30, 2005. Deposits totaled $2.53 billion at December 31, 2004. | |
| Borrowings decreased from $86.9 million at September 30, 2005 to $46.3 million at December 31, 2005. | |
| The efficiency ratio for the fourth quarter of 2005 was 41.93 percent compared to 38.34 percent for the third quarter of 2005 and 49.51 percent for the same quarter in 2004. |
- 2 -
- 3 -
- 4 -
Hanmi Financial Corporation | ||||
Michael J. Winiarski | Stephanie Yoon | |||
Chief Financial Officer | Investor Relations | |||
(213) 368-3200 | (213) 427-5631 |
- 5 -
December 31, | September 30, | % | December 31, | % | |||||||||||||||||||||
2005 | 2005 | Change | 2004 | Change | |||||||||||||||||||||
ASSETS |
|||||||||||||||||||||||||
Cash and Cash Equivalents |
$ | 163,477 | $ | 174,233 | (6.2 | )% | $ | 127,164 | 28.6 | % | |||||||||||||||
FRB and FHLB Stock |
24,587 | 24,251 | 1.4 | % | 21,961 | 12.0 | % | ||||||||||||||||||
Investment Securities |
443,912 | 398,274 | 11.5 | % | 418,973 | 6.0 | % | ||||||||||||||||||
Loans: |
|||||||||||||||||||||||||
Loans, Net of Deferred Loan Fees |
2,494,043 | 2,483,471 | 0.4 | % | 2,257,544 | 10.5 | % | ||||||||||||||||||
Allowance for Loan Losses |
(24,963 | ) | (24,523 | ) | 1.8 | % | (22,702 | ) | 10.0 | % | |||||||||||||||
Net Loans |
2,469,080 | 2,458,948 | 0.4 | % | 2,234,842 | 10.5 | % | ||||||||||||||||||
Customers Liability on Acceptances |
8,432 | 9,360 | (9.9 | )% | 4,579 | 84.1 | % | ||||||||||||||||||
Premises and Equipment, Net |
20,784 | 20,426 | 1.8 | % | 19,691 | 5.6 | % | ||||||||||||||||||
Accrued Interest Receivable |
14,120 | 12,157 | 16.1 | % | 10,029 | 40.8 | % | ||||||||||||||||||
Deferred Income Taxes |
9,651 | 8,159 | 18.3 | % | 5,009 | 92.7 | % | ||||||||||||||||||
Servicing Asset |
3,910 | 3,716 | 5.2 | % | 3,846 | 1.7 | % | ||||||||||||||||||
Goodwill |
209,058 | 209,058 | | 209,643 | (0.3 | )% | |||||||||||||||||||
Core Deposit Intangible |
8,691 | 9,336 | (6.9 | )% | 11,476 | (24.3 | )% | ||||||||||||||||||
Bank-Owned Life Insurance |
22,713 | 22,498 | 1.0 | % | 21,868 | 3.9 | % | ||||||||||||||||||
Other Assets |
15,837 | 17,972 | (11.9 | )% | 15,107 | 4.8 | % | ||||||||||||||||||
Total Assets |
$ | 3,414,252 | $ | 3,368,388 | 1.4 | % | $ | 3,104,188 | 10.0 | % | |||||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||||
Deposits: |
|||||||||||||||||||||||||
Noninterest-Bearing |
$ | 738,618 | $ | 764,380 | (3.4 | )% | $ | 729,583 | 1.2 | % | |||||||||||||||
Interest-Bearing |
2,087,496 | 1,982,390 | 5.3 | % | 1,799,224 | 16.0 | % | ||||||||||||||||||
Total Deposits |
2,826,114 | 2,746,770 | 2.9 | % | 2,528,807 | 11.8 | % | ||||||||||||||||||
Accrued Interest Payable |
11,911 | 9,010 | 32.2 | % | 7,100 | 67.8 | % | ||||||||||||||||||
Acceptances Outstanding |
8,432 | 9,360 | (9.9 | )% | 4,579 | 84.1 | % | ||||||||||||||||||
Other Borrowed Funds |
46,331 | 86,931 | (46.7 | )% | 69,293 | (33.1 | )% | ||||||||||||||||||
Junior Subordinated Debentures |
82,406 | 82,406 | | 82,406 | | ||||||||||||||||||||
Other Liabilities |
12,281 | 17,905 | (31.4 | )% | 12,093 | 1.6 | % | ||||||||||||||||||
Total Liabilities |
2,987,475 | 2,952,382 | 1.2 | % | 2,704,278 | 10.5 | % | ||||||||||||||||||
Shareholders Equity |
426,777 | 416,006 | 2.6 | % | 399,910 | 6.7 | % | ||||||||||||||||||
Total Liabilities and Shareholders Equity |
$ | 3,414,252 | $ | 3,368,388 | 1.4 | % | $ | 3,104,188 | 10.0 | % | |||||||||||||||
- 6 -
For the Three Months Ended | |||||||||||||||||||||||||
Dec. 31, | Sept. 30, | % | Dec. 31, | % | |||||||||||||||||||||
2005 | 2005 | Change | 2004 | Change | |||||||||||||||||||||
INTEREST INCOME: |
|||||||||||||||||||||||||
Interest and Fees on Loans |
$ | 50,581 | $ | 47,454 | 6.6 | % | $ | 37,149 | 36.2 | % | |||||||||||||||
Interest on Investments |
4,848 | 4,277 | 13.4 | % | 4,478 | 8.3 | % | ||||||||||||||||||
Interest on Federal Funds Sold |
910 | 221 | 311.8 | % | 83 | 996.4 | % | ||||||||||||||||||
Total Interest Income |
56,339 | 51,952 | 8.4 | % | 41,710 | 35.1 | % | ||||||||||||||||||
INTEREST EXPENSE: |
|||||||||||||||||||||||||
Interest on Deposits |
18,381 | 14,655 | 25.4 | % | 8,743 | 110.2 | % | ||||||||||||||||||
Interest on Borrowings |
2,090 | 2,176 | (4.0 | )% | 1,944 | 7.5 | % | ||||||||||||||||||
Total Interest Expense |
20,471 | 16,831 | 21.6 | % | 10,687 | 91.6 | % | ||||||||||||||||||
NET INTEREST INCOME BEFORE PROVISION FOR
CREDIT LOSSES |
35,868 | 35,121 | 2.1 | % | 31,023 | 15.6 | % | ||||||||||||||||||
Provision for Credit Losses |
1,652 | 3,157 | (47.7 | )% | 1,157 | 42.8 | % | ||||||||||||||||||
NET INTEREST INCOME AFTER PROVISION FOR
CREDIT LOSSES |
34,216 | 31,964 | 7.0 | % | 29,866 | 14.6 | % | ||||||||||||||||||
NON-INTEREST INCOME: |
|||||||||||||||||||||||||
Service Charges on Deposit Accounts |
4,125 | 4,059 | 1.6 | % | 4,053 | 1.8 | % | ||||||||||||||||||
Trade Finance Fees |
1,126 | 1,162 | (3.1 | )% | 956 | 17.8 | % | ||||||||||||||||||
Remittance Fees |
577 | 527 | 9.5 | % | 504 | 14.5 | % | ||||||||||||||||||
Other Service Charges and Fees |
548 | 680 | (19.4 | )% | 391 | 40.2 | % | ||||||||||||||||||
Bank-Owned Life Insurance Income |
215 | 215 | | 218 | (1.4 | )% | |||||||||||||||||||
Increase in Fair Value of Derivatives |
140 | 176 | (20.5 | )% | 213 | (34.3 | )% | ||||||||||||||||||
Other Income |
636 | 648 | (1.9 | )% | 576 | 10.4 | % | ||||||||||||||||||
Gain on Sales of Loans |
945 | 1,712 | (44.8 | )% | 1,343 | (29.6 | )% | ||||||||||||||||||
Gain on Sales of Securities Available for Sale |
| 21 | (100.0 | )% | 10 | (100.0 | )% | ||||||||||||||||||
Total Non-Interest Income |
8,312 | 9,200 | (9.7 | )% | 8,264 | 0.6 | % | ||||||||||||||||||
NON-INTEREST EXPENSES: |
|||||||||||||||||||||||||
Salaries and Employee Benefits |
9,972 | 9,155 | 8.9 | % | 10,461 | (4.7 | )% | ||||||||||||||||||
Occupancy and Equipment |
2,397 | 2,179 | 10.0 | % | 2,282 | 5.0 | % | ||||||||||||||||||
Data Processing |
1,181 | 1,253 | (5.7 | )% | 1,214 | (2.7 | )% | ||||||||||||||||||
Supplies and Communications |
689 | 559 | 23.3 | % | 474 | 45.4 | % | ||||||||||||||||||
Professional Fees |
769 | 393 | 95.7 | % | 585 | 31.5 | % | ||||||||||||||||||
Advertising and Promotion |
930 | 726 | 28.1 | % | 948 | (1.9 | )% | ||||||||||||||||||
Amortization of Core Deposit Intangible |
645 | 694 | (7.1 | )% | 687 | (6.1 | )% | ||||||||||||||||||
Decrease in Fair Value of Embedded Option |
| 173 | | | | ||||||||||||||||||||
Other Operating Expenses |
1,942 | 1,859 | 4.5 | % | 2,800 | (30.6 | )% | ||||||||||||||||||
Total Non-Interest Expenses |
18,525 | 16,991 | 9.0 | % | 19,451 | (4.8 | )% | ||||||||||||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES |
24,003 | 24,173 | (0.7 | )% | 18,679 | 28.5 | % | ||||||||||||||||||
Provision for Income Taxes |
9,113 | 9,204 | (1.0 | )% | 6,979 | 30.6 | % | ||||||||||||||||||
NET INCOME |
$ | 14,890 | $ | 14,969 | (0.5 | )% | $ | 11,700 | 27.3 | % | |||||||||||||||
EARNINGS PER SHARE: |
|||||||||||||||||||||||||
Basic |
$ | 0.31 | $ | 0.30 | 3.3 | % | $ | 0.24 | 29.2 | % | |||||||||||||||
Diluted |
$ | 0.30 | $ | 0.30 | | $ | 0.23 | 30.4 | % | ||||||||||||||||
WEIGHTED-AVERAGE SHARES OUTSTANDING: |
|||||||||||||||||||||||||
Basic |
48,548,081 | 49,144,508 | (1.2 | )% | 49,170,938 | (1.3 | )% | ||||||||||||||||||
Diluted |
49,318,671 | 49,914,432 | (1.2 | )% | 50,377,919 | (2.1 | )% | ||||||||||||||||||
SHARES OUTSTANDING AT PERIOD-END |
48,658,798 | 48,606,245 | 0.1 | % | 49,330,704 | (1.4 | )% |
- 7 -
For the Year Ended December 31, | ||||||||||||
% | ||||||||||||
2005 | 2004 | Change | ||||||||||
INTEREST INCOME: |
||||||||||||
Interest and Fees on Loans |
$ | 179,011 | $ | 116,811 | 53.2 | % | ||||||
Interest on Investments |
18,507 | 17,372 | 6.5 | % | ||||||||
Interest on Federal Funds Sold |
1,589 | 183 | 768.3 | % | ||||||||
Total Interest Income |
199,107 | 134,366 | 48.2 | % | ||||||||
INTEREST EXPENSE: |
||||||||||||
Interest on Deposits |
54,192 | 26,268 | 106.3 | % | ||||||||
Interest on Borrowings |
7,919 | 6,349 | 24.7 | % | ||||||||
Total Interest Expense |
62,111 | 32,617 | 90.4 | % | ||||||||
NET INTEREST INCOME BEFORE PROVISION FOR
CREDIT LOSSES |
136,996 | 101,749 | 34.6 | % | ||||||||
Provision for Credit Losses |
5,395 | 2,907 | 85.6 | % | ||||||||
NET INTEREST INCOME AFTER PROVISION FOR
CREDIT LOSSES |
131,601 | 98,842 | 33.1 | % | ||||||||
NON-INTEREST INCOME: |
||||||||||||
Service Charges on Deposit Accounts |
15,782 | 14,441 | 9.3 | % | ||||||||
Trade Finance Fees |
4,269 | 4,044 | 5.6 | % | ||||||||
Remittance Fees |
2,122 | 1,653 | 28.4 | % | ||||||||
Other Service Charges and Fees |
2,496 | 1,486 | 68.0 | % | ||||||||
Bank-Owned Life Insurance Income |
845 | 731 | 15.6 | % | ||||||||
Increase in Fair Value of Derivatives |
1,105 | 232 | 376.3 | % | ||||||||
Other Income |
2,459 | 1,681 | 46.3 | % | ||||||||
Gain on Sales of Loans |
3,021 | 2,997 | 0.8 | % | ||||||||
Gain on Sales of Securities Available for Sale |
117 | 134 | (12.7 | )% | ||||||||
Total Non-Interest Income |
32,216 | 27,399 | 17.6 | % | ||||||||
NON-INTEREST EXPENSES: |
||||||||||||
Salaries and Employee Benefits |
36,839 | 33,540 | 9.8 | % | ||||||||
Occupancy and Equipment |
8,978 | 8,098 | 10.9 | % | ||||||||
Data Processing |
4,844 | 4,540 | 6.7 | % | ||||||||
Supplies and Communications |
2,556 | 2,433 | 5.1 | % | ||||||||
Professional Fees |
2,201 | 2,068 | 6.4 | % | ||||||||
Advertising and Promotion |
2,913 | 3,001 | (2.9 | )% | ||||||||
Amortization of Core Deposit Intangible |
2,785 | 1,872 | 48.8 | % | ||||||||
Decrease in Fair Value of Embedded Option |
748 | | | |||||||||
Other Operating Expenses |
7,778 | 8,961 | (13.2 | )% | ||||||||
Merger-Related Expenses |
(509 | ) | 2,053 | (124.8 | )% | |||||||
Total Non-Interest Expenses |
69,133 | 66,566 | 3.9 | % | ||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES |
94,684 | 59,675 | 58.7 | % | ||||||||
Provision for Income Taxes |
36,455 | 22,975 | 58.7 | % | ||||||||
NET INCOME |
$ | 58,229 | $ | 36,700 | 58.7 | % | ||||||
EARNINGS PER SHARE: |
||||||||||||
Basic |
$ | 1.18 | $ | 0.87 | 35.6 | % | ||||||
Diluted |
$ | 1.17 | $ | 0.84 | 39.3 | % | ||||||
WEIGHTED-AVERAGE SHARES OUTSTANDING: |
||||||||||||
Basic |
49,174,885 | 42,268,964 | 16.3 | % | ||||||||
Diluted |
49,942,356 | 43,517,257 | 14.8 | % | ||||||||
SHARES OUTSTANDING AT PERIOD-END |
48,658,798 | 49,330,704 | (1.4 | )% |
- 8 -
For the Three Months Ended | For the Year Ended | ||||||||||||||||||||||||||||||||||||
Dec. 31, | Sept. 30, | % | Dec. 31, | % | Dec. 31, | Dec. 31, | % | ||||||||||||||||||||||||||||||
2005 | 2005 | Change | 2004 | Change | 2005 | 2004 | Change | ||||||||||||||||||||||||||||||
AVERAGE BALANCES: |
|||||||||||||||||||||||||||||||||||||
Average Gross Loans, Net of Deferred Loan Fees |
$ | 2,495,309 | $ | 2,456,033 | 1.6 | % | $ | 2,269,170 | 10.0 | % | $ | 2,382,230 | $ | 1,933,761 | 23.2 | % | |||||||||||||||||||||
Average Interest-Earning Assets |
3,038,836 | 2,913,198 | 4.3 | % | 2,730,506 | 11.3 | % | 2,871,564 | 2,387,412 | 20.3 | % | ||||||||||||||||||||||||||
Average Total Assets |
3,429,114 | 3,299,551 | 3.9 | % | 3,105,266 | 10.4 | % | 3,249,190 | 2,670,701 | 21.7 | % | ||||||||||||||||||||||||||
Average Deposits |
2,818,099 | 2,650,581 | 6.3 | % | 2,462,909 | 14.4 | % | 2,632,254 | 2,129,724 | 23.6 | % | ||||||||||||||||||||||||||
Average Interest-Bearing Liabilities |
2,218,902 | 2,075,091 | 6.9 | % | 1,950,290 | 13.8 | % | 2,046,227 | 1,687,688 | 21.2 | % | ||||||||||||||||||||||||||
Average Shareholders Equity |
423,702 | 427,535 | (0.9 | )% | 394,488 | 7.4 | % | 417,813 | 293,313 | 42.4 | % | ||||||||||||||||||||||||||
Average Tangible Shareholders Equity |
205,576 | 208,729 | (1.5 | )% | 172,988 | 18.8 | % | 198,527 | 143,262 | 38.6 | % | ||||||||||||||||||||||||||
PERFORMANCE
RATIOS: (Annualized) |
|||||||||||||||||||||||||||||||||||||
Return on Average Assets |
1.72 | % | 1.80 | % | 1.50 | % | 1.79 | % | 1.37 | % | |||||||||||||||||||||||||||
Return on Average Shareholders Equity |
13.94 | % | 13.89 | % | 11.80 | % | 13.94 | % | 12.51 | % | |||||||||||||||||||||||||||
Return on Average Tangible Shareholders Equity |
28.74 | % | 28.45 | % | 26.91 | % | 29.33 | % | 25.62 | % | |||||||||||||||||||||||||||
Efficiency Ratio * |
41.93 | % | 38.34 | % | 49.51 | % | 41.16 | % | 51.54 | % | |||||||||||||||||||||||||||
Net Interest Margin |
4.68 | % | 4.78 | % | 4.52 | % | 4.77 | % | 4.26 | % | |||||||||||||||||||||||||||
ALLOWANCE FOR LOAN LOSSES: |
|||||||||||||||||||||||||||||||||||||
Balance at the Beginning of Period |
$ | 24,523 | $ | 22,049 | 11.2 | % | $ | 22,150 | 10.7 | % | $ | 22,702 | $ | 13,349 | 70.1 | % | |||||||||||||||||||||
Acquired in PUB Acquisition |
| | | | | | 10,566 | (100.0 | )% | ||||||||||||||||||||||||||||
Provision Charged to Operating Expense |
1,546 | 3,069 | (49.6 | )% | 1,157 | 33.6 | % | 5,065 | 2,492 | 103.3 | % | ||||||||||||||||||||||||||
Charge-Offs, Net of Recoveries |
(1,106 | ) | (595 | ) | 85.9 | % | (605 | ) | 82.8 | % | (2,804 | ) | (3,705 | ) | (24.3 | )% | |||||||||||||||||||||
Balance at the End of Period |
$24,963 | $ | 24,523 | 1.8 | % | $ | 22,702 | 10.0 | % | $ | 24,963 | $ | 22,702 | 10.0 | % | ||||||||||||||||||||||
Allowance for Loan Losses to Total Gross Loans |
1.00 | % | 0.99 | % | 1.00 | % | 1.00 | % | 1.00 | % | |||||||||||||||||||||||||||
Allowance for Loan Losses to Total Non-Performing
Loans |
246.4 | % | 310.7 | % | 377.5 | % | 246.4 | % | 377.5 | % | |||||||||||||||||||||||||||
ALLOWANCE FOR OFF-BALANCE SHEET ITEMS: |
|||||||||||||||||||||||||||||||||||||
Balance at the Beginning of Period |
$ | 2,024 | $ | 1,936 | 4.5 | % | $ | 1,800 | 12.4 | % | $ | 1,800 | $ | 1,385 | 30.0 | % | |||||||||||||||||||||
Provision Charged to Operating Expense |
106 | 88 | 20.5 | % | | | 330 | 415 | (20.5 | )% | |||||||||||||||||||||||||||
Balance at the End of Period |
$ | 2,130 | $ | 2,024 | 5.2 | % | $ | 1,800 | 18.3 | % | $ | 2,130 | $ | 1,800 | 18.3 | % | |||||||||||||||||||||
* | Excluding reversal of merger-related expenses totaling $509,000 for the year ended December 31, 2005. |
- 9 -
Dec. 31, | Sept. 30, | % | Dec. 31, | % | ||||||||||||||||
2005 | 2005 | Change | 2004 | Change | ||||||||||||||||
NON-PERFORMING ASSETS: |
||||||||||||||||||||
Non-Accrual Loans |
$ | 10,122 | $ | 7,622 | 32.8 | % | $ | 5,806 | 74.3 | % | ||||||||||
Loans 90 Days or More Past Due and Still Accruing |
9 | 270 | (96.7 | )% | 208 | (95.7 | )% | |||||||||||||
Total Non-Performing Loans |
10,131 | 7,892 | 28.4 | % | 6,014 | 68.5 | % | |||||||||||||
Real Estate Owned |
| | | | | |||||||||||||||
Total Non-Performing Assets |
$ | 10,131 | $ | 7,892 | 28.4 | % | $ | 6,014 | 68.5 | % | ||||||||||
Total Non-Performing Loans/Total Gross Loans |
0.41 | % | 0.32 | % | 0.27 | % | ||||||||||||||
Total Non-Performing Assets/Total Assets |
0.30 | % | 0.23 | % | 0.19 | % | ||||||||||||||
LOAN PORTFOLIO: |
||||||||||||||||||||
Real Estate Loans |
$ | 974,172 | $ | 967,025 | 0.7 | % | $ | 956,846 | 1.8 | % | ||||||||||
Commercial and Industrial Loans |
1,431,492 | 1,428,708 | 0.2 | % | 1,218,269 | 17.5 | % | |||||||||||||
Consumer Loans |
92,154 | 91,799 | 0.4 | % | 87,526 | 5.3 | % | |||||||||||||
Total Gross Loans |
2,497,818 | 2,487,532 | 0.4 | % | 2,262,641 | 10.4 | % | |||||||||||||
Deferred Loan Fees, Net |
(3,775 | ) | (4,061 | ) | (7.0 | )% | (5,097 | ) | (25.9 | )% | ||||||||||
Allowance for Loan Losses |
(24,963 | ) | (24,523 | ) | 1.8 | % | (22,702 | ) | 10.0 | % | ||||||||||
Loans Receivable, Net |
$ | 2,469,080 | $ | 2,458,948 | 0.4 | % | $ | 2,234,842 | 10.5 | % | ||||||||||
LOAN MIX: |
||||||||||||||||||||
Real Estate Loans |
39.00 | % | 38.87 | % | 42.29 | % | ||||||||||||||
Commercial and Industrial Loans |
57.31 | % | 57.43 | % | 53.84 | % | ||||||||||||||
Consumer Loans |
3.69 | % | 3.70 | % | 3.87 | % | ||||||||||||||
Total Gross Loans |
100.00 | % | 100.00 | % | 100.00 | % | ||||||||||||||
DEPOSIT PORTFOLIO: |
||||||||||||||||||||
Demand
Noninterest-Bearing |
$ | 738,618 | $ | 764,380 | (3.4 | )% | $ | 729,583 | 1.2 | % | ||||||||||
Money Market |
526,171 | 506,843 | 3.8 | % | 613,662 | (14.3 | )% | |||||||||||||
Savings |
121,574 | 127,349 | (4.5 | )% | 153,862 | (21.0 | )% | |||||||||||||
Time Deposits of $100,000 or More |
1,161,950 | 1,089,917 | 6.6 | % | 756,580 | 53.6 | % | |||||||||||||
Other Time Deposits |
277,801 | 258,281 | 7.6 | % | 275,120 | 1.0 | % | |||||||||||||
Total Deposits |
$ | 2,826,114 | $ | 2,746,770 | 2.9 | % | $ | 2,528,807 | 11.8 | % | ||||||||||
DEPOSIT MIX: |
||||||||||||||||||||
Demand
Noninterest-Bearing |
26.14 | % | 27.83 | % | 28.85 | % | ||||||||||||||
Money Market |
18.62 | % | 18.45 | % | 24.27 | % | ||||||||||||||
Savings |
4.30 | % | 4.64 | % | 6.08 | % | ||||||||||||||
Time Deposits of $100,000 or More |
41.11 | % | 39.68 | % | 29.92 | % | ||||||||||||||
Other Time Deposits |
9.83 | % | 9.40 | % | 10.88 | % | ||||||||||||||
Total Deposits |
100.00 | % | 100.00 | % | 100.00 | % | ||||||||||||||
- 10 -