EXHIBIT 99.1
HANMI FINANCIAL CORPORATION REPORTS
NET INCOME OF $14.8 MILLION FOR FIRST QUARTER OF 2006;
EARNINGS PER SHARE INCREASE 11% TO $0.30
     LOS ANGELES – April 25, 2006 – Hanmi Financial Corporation (NASDAQ:HAFC), the holding company for Hanmi Bank, reported that for the three months ended March 31, 2006, it earned net income of $14.8 million, an increase of 11.0 percent over net income of $13.3 million in the comparable period a year ago. Earnings per share were $0.30 (diluted), an increase of 11.1 percent compared to $0.27 (diluted) for the same period in 2005.
     “The first quarter saw continued growth in Hanmi’s total assets, to a record $3.5 billion compared to $3.4 billion at year-end 2005 and $3.1 billion a year ago,” said Sung Won Sohn, Ph.D., President and Chief Executive Officer. “I am particularly pleased with a sequential increase of $173 million, or 7 percent, in the loan portfolio, which at quarter-end stood at $2.64 billion. I am also pleased with the increase in net interest margin, to 4.85 percent from 4.68 percent in the prior quarter. That we have been able to grow the loan portfolio while expanding margins is a testament to the hard work of our loan officers and the merits of a compensation program that encourages the accumulation of demand deposits.”
     “In short, our business remains strong. Despite increased provisioning, our earnings were essentially unchanged, and overall our delinquent loans declined by 11 percent in the first quarter. In light of persistent competitive pressures in the pricing of loans and deposits and continued demand for fixed-rate loans, our challenge during the remainder of 2006 is to build our core deposits in order to support further growth in the loan portfolio,” concluded Dr. Sohn.
FIRST-QUARTER HIGHLIGHTS
  Net interest income before provision for credit losses was $36.3 million in the first quarter of 2006, compared to $35.9 million for the fourth quarter of 2005 and $31.9 million for the same quarter in 2005. Net interest margin for the first quarter of 2006 was 4.85 percent, compared to 4.68 percent for the fourth quarter of 2005 and 4.72 percent for the same quarter in 2005, as the Company increased loan production and absorbed excess liquidity.
  The provision for credit losses was $3.0 million in the first quarter of 2006, compared to $1.7 million for the fourth quarter of 2005 and $136,000 for the same quarter of 2005. Non-performing loans increased 7.0 percent from $10.1 million at December 31, 2005 to $10.8 million at March 31, 2006, while delinquent loans decreased 11.1 percent from $21.2 million at December 31, 2005 to $18.8 million at March 31, 2006. The allowance for loan losses was 1.00 percent of the gross loan portfolio at both December 31, 2005 and March 31, 2006. The increased provisioning reflects changes in the classification of certain credits as well as growth in the loan portfolio.
  Salaries and employee benefits included $101,000 of stock-based compensation expense, as the Company adopted Statement of Financial Accounting Standards No. 123R, Share-Based Payment, as of January 1, 2006.
  Return on average assets for the first quarter of 2006 was 1.75 percent, compared to 1.72 percent for the fourth quarter of 2005 and 1.74 percent for the same quarter in 2005.
  Return on average shareholders’ equity for the first quarter of 2006 was 13.83 percent, compared to 13.94 percent for the fourth quarter of 2005 and 13.32 percent for the same quarter in 2005.
  The loan portfolio increased by $173.0 million, or 7.0 percent, during the first quarter of 2006 to $2.64 billion at March 31, 2006 from $2.47 billion at December 31, 2005. The loan portfolio totaled $2.23 billion at March 31, 2005.
  The efficiency ratio for the first quarter of 2006 was 39.10 percent compared to 41.93 percent for the fourth quarter of 2005 and 44.38 percent for the same quarter in 2005.

- 1 -


 

NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES
     Net interest income before provision for credit losses was $36.3 million for the first quarter of 2006, an increase $477,000, or 1.3 percent, compared to $35.9 million for the fourth quarter of 2005, and an increase of $4.5 million, or 14.1 percent, compared to $31.9 million for the same quarter in 2005.
     The yield on the loan portfolio increased 34 basis points sequentially to 8.38 percent for the first quarter of 2006, while the yield on investment securities increased 14 basis points to 4.36 percent as a result of decreased premium amortization and the purchase of higher yielding agency bonds. The yield on interest-earning assets increased 39 basis points to 7.75 percent, while the cost of funds increased 31 basis points to 3.97 percent as the Company continued to operate in a highly competitive environment.
     The year-over-year increase of $14.8 million in interest income was primarily due to an increase in the yield on average interest-earning assets, which increased from 6.40 percent to 7.75 percent, an increase of 135 basis points and provided an additional $9.1 million of interest income compared with the same quarter in 2005. The majority of this growth was funded by a $303.1 million, or 17.1 percent, increase in average interest-bearing deposits.
PROVISION FOR CREDIT LOSSES
     The provision for credit losses represents the charge against current earnings that is determined by management, through a disciplined credit review process, to be the amount needed to maintain an allowance that is sufficient to absorb probable loan losses inherent in the loan portfolio. The provision for credit losses was $3.0 million for the first quarter of 2006, compared with $1.7 million in the fourth quarter of 2005 and $136,000 in the same quarter last year. In the first quarter of 2006, net charge-offs were $1.2 million, compared to $1.1 million in the fourth quarter of 2005 and $81,000 in the same quarter in 2005. The increase in the provision for credit losses reflects updated classifications of certain non-performing assets as well as growth in the loan portfolio.
     As of March 31, 2006, non-performing loans as a percentage of the total loan portfolio were 0.38 percent, compared to 0.41 percent at December 31, 2005 and 0.31 percent at March 31, 2005. As of March 31, 2006, the allowance for loan losses was 259.5 percent of non-performing loans, compared to 246.4 percent at December 31, 2005 and 327.9 percent at March 31, 2005.
NON-INTEREST INCOME
     Non-interest income decreased by $58,000, or 0.7 percent, to $8.3 million in the first quarter of 2006, compared with $8.3 million in the fourth quarter of 2005, and increased by $897,000, or 12.2 percent, compared to $7.4 million in the same quarter in 2005. Trade finance and remittance fees decreased $144,000 compared to the fourth quarter of 2005, reflecting seasonal patterns. Gain on sales of loans was $839,000 in the first quarter of 2006, compared to $945,000 for the fourth quarter of 2005 and $308,000 for the same quarter in 2005.
NON-INTEREST EXPENSES
     Non-interest expenses decreased by $1.1 million, or 5.9 percent, to $17.4 million in the first quarter of 2006, compared with $18.5 million for the fourth quarter of 2005. Salaries and employee benefits decreased 8.1 percent to $9.2 million in the first quarter of 2006, compared with $10.0 million for the fourth quarter of 2005, due primarily to higher incentive compensation related to deposit promotions and certain non-recurring employee benefit accruals in the fourth quarter of 2005. Advertising and promotion expense decreased 30.5 percent to $646,000, compared with $930,000 for the fourth quarter of 2005, due primarily to deposit promotions in the fourth quarter of 2005.
     The efficiency ratio (non-interest expenses divided by the sum of net interest income before provision for credit losses and non-interest income) for the first quarter of 2006 was 39.10 percent, compared to 41.93 percent in the fourth quarter of 2005 and 44.38 percent for the same quarter in 2005.
INCOME TAXES
     Income taxes were $9.4 million at a 38.8 percent effective tax rate for the first quarter of 2006, compared to $9.1 million at a 38.0 percent effective tax rate for the fourth quarter of 2005 and $8.3 million at a 38.5 percent effective tax rate for the same quarter in 2005.

- 2 -


 

FINANCIAL POSITION
     Total assets were $3.52 billion at March 31, 2006, an increase of $101.1 million, or 3.0 percent, compared to the to the December 31, 2005 balance of $3.41 billion and an increase of $376.0 million, or 12.0 percent, over the March 31, 2005 balance of $3.14 billion.
     At March 31, 2006, net loans totaled $2.64 billion, an increase of $173.0 million, or 7.0 percent, from $2.47 billion at December 31, 2005. The increase in net loans was primarily attributable to increased loan production during the quarter. Real estate loans increased by $46.9 million to $1.02 billion at March 31, 2006, compared to $974.2 million at December 31, 2005. Commercial and industrial loans grew by $127.0 million to $1.56 billion at March 31, 2006, compared to $1.43 billion at December 31, 2005.
     The growth in total assets was funded by an increase in other borrowed funds of $85.2 million, up 183.9 percent to $131.5 million. Deposits decreased $7.2 million, or 0.3 percent, to $2.82 billion. The decreases in deposits included decreases in money market checking accounts of $30.8 million, down 5.9 percent to $495.4 million, savings accounts of $7.2 million, down 6.0 percent to $114.3 million, and other time deposits of $6.1 million, down 2.2 percent to $271.7 million, partially offset by increases in time deposits of $100,000 or more of $27.0 million, up 2.3 percent to $1.19 billion, and in non-interest-bearing accounts of $9.9 million, up 1.3 percent to $748.5 million.
     At March 31, 2006, other borrowed funds totaled $131.5 million, an increase of $85.2 million, or 183.9 percent, from $46.3 million at December 31, 2005. Other borrowed funds mostly take the form of advances from the Federal Home Loan Bank of San Francisco (“FHLB”) and overnight Federal funds. Advances from the FHLB were $93.4 million at March 31, 2006, compared to $43.5 million at December 31, 2005. Overnight Federal funds purchased were $38.0 million at March 31, 2006. There were no overnight Federal funds purchased at December 31, 2005.
ASSET QUALITY
     Total non-performing assets, including accruing loans due 90 days or more, non-accrual loans and other real estate owned (“OREO”) assets, increased by $705,000 to $10.8 million at March 31, 2006 from $10.1 million at December 31, 2005. Non-performing loans as a percentage of gross loans decreased to 0.38 percent at March 31, 2006 from 0.41 percent at December 31, 2005.
     At March 31, 2006 and December 31, 2005, accruing loans 90 days or more past due were $9,000. At March 31, 2006, non-accrual loans were $10.3 million, up $160,000 from $10.1 million at December 31, 2005. As of March 31, 2006, OREO assets were $545,000 comprising one single-family residential property. There were no OREO assets at December 31, 2005.
     At March 31, 2006, the allowance for loan losses was $26.7 million, and represented management’s best estimate of the amount needed to maintain an allowance that the Company believes should be sufficient to absorb probable loan losses inherent in its loan portfolio. In addition, the Company maintained a liability for off-balance sheet exposure totaling $2.1 million at March 31, 2006 and December 31, 2005. The allowance for loan losses represented 1.00 percent of gross loans and 259.5 percent of non-performing loans at March 31, 2006. The comparable ratios were 1.00 percent of gross loans and 246.4 percent of non-performing loans at December 31, 2005.
ABOUT HANMI FINANCIAL CORPORATION
     Headquartered in Los Angeles, Hanmi Bank, a wholly owned subsidiary of Hanmi Financial Corporation, provides services to the multi-ethnic communities of California, with 22 full-service offices in Los Angeles, Orange, San Francisco, Santa Clara and San Diego counties, and five loan production offices in California, Georgia, Illinois, Virginia and Washington. Hanmi Bank specializes in commercial, SBA, trade finance and consumer lending, and is a recognized community leader. Hanmi Bank’s mission is to provide a full range of quality products and premier services to its customers and to maximize shareholder value. Additional information is available at www.hanmifinancial.com.

- 3 -


 

FORWARD-LOOKING STATEMENTS
     This release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statement. These factors include the following: general economic and business conditions in those areas in which we operate; demographic changes; competition for loans and deposits; fluctuations in interest rates; risks of natural disasters related to our real estate portfolio; risks associated with SBA loans; changes in governmental regulation; credit quality; the availability of capital to fund the expansion of our business; and changes in securities markets. In addition, we set forth certain risks in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2005, which could cause actual results to differ from those projected.
CONTACT
Hanmi Financial Corporation
Michael J. Winiarski
Chief Financial Officer
(213) 368-3200
Stephanie Yoon
Investor Relations
(213) 427-5631

- 4 -


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in Thousands)
                                         
    March 31,     December 31,     %     March 31,     %  
    2006     2005     Change     2005     Change  
ASSETS
                                       
Cash and Cash Equivalents
  $ 97,780     $ 163,477       (40.2 )%   $ 158,841       (38.4 )%
FRB and FHLB Stock
    24,730       24,587       0.6 %     21,961       12.6 %
Investment Securities
    430,884       443,912       (2.9 )%     423,889       1.7 %
Loans:
                                       
Loans, Net of Deferred Loan Fees
    2,668,785       2,494,043       7.0 %     2,252,659       18.5 %
Allowance for Loan Losses
    (26,703 )     (24,963 )     7.0 %     (22,621 )     18.0 %
 
                             
Net Loans
    2,642,082       2,469,080       7.0 %     2,230,038       18.5 %
 
                             
Customers’ Liability on Acceptances
    14,010       8,432       66.2 %     4,776       193.3 %
Premises and Equipment, Net
    20,565       20,784       (1.1 )%     20,728       (0.8 )%
Accrued Interest Receivable
    14,398       14,120       2.0 %     11,432       25.9 %
Other Real Estate Owned
    545                          
Deferred Income Taxes
    9,344       9,651       (3.2 )%     7,273       28.5 %
Servicing Asset
    4,035       3,910       3.2 %     3,694       9.2 %
Goodwill
    209,058       209,058             209,702       (0.3 )%
Core Deposit Intangible
    8,066       8,691       (7.2 )%     10,744       (24.9 )%
Bank-Owned Life Insurance
    22,932       22,713       1.0 %     22,073       3.9 %
Other Assets
    16,555       15,837       4.5 %     14,208       16.5 %
 
                             
Total Assets
  $ 3,514,984     $ 3,414,252       3.0 %   $ 3,139,359       12.0 %
 
                             
 
                                       
LIABILITIES AND SHAREHOLDERS’ EQUITY                                        
Liabilities:
                                       
Deposits:
                                       
Noninterest-Bearing
  $ 748,530     $ 738,618       1.3 %   $ 769,852       (2.8 )%
Interest-Bearing
    2,070,336       2,087,496       (0.8 )%     1,775,046       16.6 %
 
                             
Total Deposits
    2,818,866       2,826,114       (0.3 )%     2,544,898       10.8 %
Accrued Interest Payable
    12,734       11,911       6.9 %     6,638       91.8 %
Acceptances Outstanding
    14,010       8,432       66.2 %     4,776       193.3 %
Other Borrowed Funds
    131,533       46,331       183.9 %     67,111       96.0 %
Junior Subordinated Debentures
    82,406       82,406             82,406        
Other Liabilities
    16,231       12,281       32.2 %     25,080       (35.3 )%
 
                             
Total Liabilities
    3,075,780       2,987,475       3.0 %     2,730,909       12.6 %
Shareholders’ Equity
    439,204       426,777       2.9 %     408,450       7.5 %
 
                             
Total Liabilities and Shareholders’ Equity
  $ 3,514,984     $ 3,414,252       3.0 %   $ 3,139,359       12.0 %
 
                             

- 5 -


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollars in Thousands, Except Per Share Data)
                                         
    For the Three Months Ended  
    Mar. 31,     Dec. 31,     %     Mar. 31,     %  
    2006     2005     Change     2005     Change  
INTEREST INCOME:
                                       
Interest and Fees on Loans
  $ 52,637     $ 50,581       4.1 %   $ 38,226       37.7 %
Interest on Investments
    5,099       4,848       5.2 %     4,648       9.7 %
Interest on Federal Funds Sold
    289       910       (68.2 )%     335       (13.7 )%
 
                             
Total Interest Income
    58,025       56,339       3.0 %     43,209       34.3 %
 
                             
INTEREST EXPENSE:
                                       
Interest on Deposits
    19,591       18,381       6.6 %     9,811       99.7 %
Interest on Borrowings
    2,089       2,090             1,536       36.0 %
 
                             
Total Interest Expense
    21,680       20,471       5.9 %     11,347       91.1 %
 
                             
NET INTEREST INCOME BEFORE PROVISION
                                       
FOR CREDIT LOSSES
    36,345       35,868       1.3 %     31,862       14.1 %
 
                                   
Provision for Credit Losses
    2,960       1,652       79.2 %     136       2,076.5 %
 
                             
NET INTEREST INCOME AFTER PROVISION
                                       
FOR CREDIT LOSSES
    33,385       34,216       (2.4 )%     31,726       5.2 %
 
                             
NON-INTEREST INCOME:
                                       
Service Charges on Deposit Accounts
    4,231       4,125       2.6 %     3,730       13.4 %
Trade Finance Fees
    1,071       1,126       (4.9 )%     945       13.3 %
Remittance Fees
    488       577       (15.4 )%     468       4.3 %
Other Service Charges and Fees
    534       548       (2.6 )%     579       (7.8 )%
Bank-Owned Life Insurance Income
    218       215       1.4 %     205       6.3 %
Increase in Fair Value of Derivatives
    225       140       60.7 %     419       (46.3 )%
Other Income
    643       636       1.1 %     621       3.5 %
Gain on Sales of Loans
    839       945       (11.2 )%     308       172.4 %
Gain on Sales of Securities Available for Sale
    5                   82       (93.9 )%
 
                             
Total Non-Interest Income
    8,254       8,312       (0.7 )%     7,357       12.2 %
 
                             
NON-INTEREST EXPENSES:
                                       
Salaries and Employee Benefits
    9,161       9,972       (8.1 )%     9,167       (0.1 )%
Occupancy and Equipment
    2,318       2,397       (3.3 )%     2,231       3.9 %
Data Processing
    1,215       1,181       2.9 %     1,165       4.3 %
Professional Fees
    668       769       (13.1 )%     479       39.5 %
Advertising and Promotion
    646       930       (30.5 )%     694       (6.9 )%
Supplies and Communications
    636       689       (7.7 )%     579       9.8 %
Amortization of Core Deposit Intangible
    625       645       (3.1 )%     732       (14.6 )%
Decrease in Fair Value of Embedded Option
    102                   573       (82.2 )%
Other Operating Expenses
    2,068       1,942       6.5 %     1,785       15.9 %
 
                             
Total Non-Interest Expenses
    17,439       18,525       (5.9 )%     17,405       0.2 %
 
                             
INCOME BEFORE INCOME TAXES
    24,200       24,003       0.8 %     21,678       11.6 %
Income Taxes
    9,398       9,113       3.1 %     8,346       12.6 %
 
                             
NET INCOME
  $ 14,802     $ 14,890       (0.6 )%   $ 13,332       11.0 %
 
                             
 
                                       
EARNINGS PER SHARE:
                                       
Basic
  $ 0.30     $ 0.31       (3.2 )%   $ 0.27       11.1 %
Diluted
  $ 0.30     $ 0.30           $ 0.27       11.1 %
 
                                       
WEIGHTED-AVERAGE SHARES OUTSTANDING:
                                       
Basic
    48,714,435       48,548,081       0.3 %     49,460,375       (1.5 )%
Diluted
    49,318,397       49,318,671             50,247,408       (1.8 )%
 
                                       
SHARES OUTSTANDING AT PERIOD-END
    48,856,216       48,658,798       0.4 %     49,621,677       (1.5 )%

- 6 -


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARY
SELECTED FINANCIAL DATA (UNAUDITED)
(Dollars in Thousands)
                                         
    For the Three Months Ended  
    Mar. 31,     Dec. 31,     %     Mar. 31,     %  
    2006     2005     Change     2005     Change  
AVERAGE BALANCES:
                                       
Average Gross Loans, Net of Deferred Loan Fees
  $ 2,547,421     $ 2,495,309       2.1 %   $ 2,239,174       13.8 %
Average Interest-Earning Assets
    3,036,300       3,038,836       (0.1 )%     2,736,771       10.9 %
Average Total Assets
    3,423,419       3,429,114       (0.2 )%     3,103,486       10.3 %
Average Deposits
    2,810,313       2,818,099       (0.3 )%     2,519,229       11.6 %
Average Interest-Bearing Liabilities
    2,215,781       2,218,902       (0.1 )%     1,926,399       15.0 %
Average Shareholders’ Equity
    434,220       423,702       2.5 %     406,067       6.9 %
Average Tangible Shareholders’ Equity
    216,723       204,896       5.8 %     188,570       14.9 %
 
                                       
PERFORMANCE RATIOS (Annualized):
                                       
Return on Average Assets
    1.75 %     1.72 %             1.74 %        
Return on Average Shareholders’ Equity
    13.83 %     13.94 %             13.32 %        
Return on Average Tangible Shareholders’ Equity
    27.70 %     28.83 %             28.67 %        
Efficiency Ratio
    39.10 %     41.93 %             44.38 %        
Net Interest Margin
    4.85 %     4.68 %             4.72 %        
 
                                       
ALLOWANCE FOR LOAN LOSSES:
                                       
Balance at the Beginning of Period
  $ 24,963     $ 24,523       1.8 %   $ 22,702       10.0 %
Provision Charged to Operating Expense
    2,960       1,546       91.5 %            
Charge-Offs, Net of Recoveries
    (1,220 )     (1,106 )     10.3 %     (81 )     1,406.2 %
 
                             
Balance at the End of Period
  $ 26,703     $ 24,963       7.0 %   $ 22,621       18.0 %
 
                             
 
                                       
Allowance for Loan Losses to Total Gross Loans
    1.00 %     1.00 %             1.00 %        
Allowance for Loan Losses to Total Non-Performing Loans
    259.5 %     246.4 %             327.9 %        
 
                                       
ALLOWANCE FOR OFF-BALANCE SHEET ITEMS:
                                       
Balance at the Beginning of Period
  $ 2,130     $ 2,024       5.2 %   $ 1,800       18.3 %
Provision Charged to Operating Expense
          106       (100.0 )%     136       (100.0 )%
 
                             
Balance at the End of Period
  $ 2,130     $ 2,130           $ 1,936       10.0 %
 
                             

- 7 -


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARY
SELECTED FINANCIAL DATA (UNAUDITED) (Continued)
(Dollars in Thousands)
                                         
    Mar. 31,     Dec. 31,     %     Mar. 31,     %  
    2006     2005     Change     2005     Change  
NON-PERFORMING ASSETS:
                                       
Non-Accrual Loans
  $ 10,282     $ 10,122       1.6 %   $ 6,398       60.7 %
Loans 90 Days or More Past Due and Still Accruing
    9       9             500       (98.2 )%
 
                             
Total Non-Performing Loans
    10,291       10,131       1.6 %     6,898       49.2 %
Real Estate Owned
    545                          
 
                             
Total Non-Performing Assets
  $ 10,836     $ 10,131       7.0 %   $ 6,898       57.1 %
 
                             
 
                                       
Total Non-Performing Loans/Total Gross Loans
    0.38 %     0.41 %             0.31 %        
Total Non-Performing Assets/Total Assets
    0.31 %     0.30 %             0.22 %        
Total Non-Performing Assets/Allowance for Loan Losses
    40.6 %     40.6 %             30.5 %        
 
                                       
DELINQUENT LOANS
  $ 18,839     $ 21,187       (11.1 )%   $ 16,575       13.7 %
 
                             
 
                                       
LOAN PORTFOLIO:
                                       
Real Estate Loans
  $ 1,021,026     $ 974,172       4.8 %   $ 924,517       10.4 %
Commercial and Industrial Loans
    1,558,535       1,431,492       8.9 %     1,248,223       24.9 %
Consumer Loans
    93,828       92,154       1.8 %     84,527       11.0 %
 
                             
Total Gross Loans
    2,673,389       2,497,818       7.0 %     2,257,267       18.4 %
Deferred Loan Fees
    (4,604 )     (3,775 )     22.0 %     (4,608 )     (0.1 )%
Allowance for Loan Losses
    (26,703 )     (24,963 )     7.0 %     (22,621 )     18.0 %
 
                             
Loans Receivable, Net
  $ 2,642,082     $ 2,469,080       7.0 %   $ 2,230,038       18.5 %
 
                             
 
                                       
LOAN MIX:
                                       
Real Estate Loans
    38.19 %     39.00 %             40.96 %        
Commercial and Industrial Loans
    58.30 %     57.31 %             55.30 %        
Consumer Loans
    3.51 %     3.69 %             3.74 %        
 
                                 
Total Gross Loans
    100.00 %     100.00 %             100.00 %        
 
                                 
 
                                       
DEPOSIT PORTFOLIO:
                                       
Demand — Non-Interest-Bearing
  $ 748,530     $ 738,618       1.3 %   $ 769,852       (2.8 )%
Money Market
    495,365       526,171       (5.9 )%     566,525       (12.6 )%
Savings
    114,336       121,574       (6.0 )%     146,566       (22.0 )%
Time Deposits of $100,000 or More
    1,188,982       1,161,950       2.3 %     832,928       42.7 %
Other Time Deposits
    271,653       277,801       (2.2 )%     229,027       18.6 %
 
                             
Total Deposits
  $ 2,818,866     $ 2,826,114       (0.3 )%   $ 2,544,898       10.8 %
 
                             
 
                                       
DEPOSIT MIX:
                                       
Demand — Non-Interest-Bearing
    26.55 %     26.14 %             30.25 %        
Money Market
    17.57 %     18.62 %             22.26 %        
Savings
    4.06 %     4.30 %             5.76 %        
Time Deposits of $100,000 or More
    42.18 %     41.11 %             32.73 %        
Other Time Deposits
    9.64 %     9.83 %             9.00 %        
 
                                 
Total Deposits
    100.00 %     100.00 %             100.00 %        
 
                                 

- 8 -