EXHIBIT 99.1
HANMI FINANCIAL CORPORATION REPORTS
NET INCOME OF $14.8 MILLION FOR FIRST QUARTER OF 2006;
EARNINGS PER SHARE INCREASE 11% TO $0.30
LOS ANGELES April 25, 2006 Hanmi Financial Corporation (NASDAQ:HAFC), the holding
company for Hanmi Bank, reported that for the three months ended March 31, 2006, it earned net
income of $14.8 million, an increase of 11.0 percent over net income of $13.3 million in the
comparable period a year ago. Earnings per share were $0.30 (diluted), an increase of 11.1 percent
compared to $0.27 (diluted) for the same period in 2005.
The first quarter saw continued growth in Hanmis total assets, to a record $3.5 billion
compared to $3.4 billion at year-end 2005 and $3.1 billion a year ago, said Sung Won Sohn, Ph.D.,
President and Chief Executive Officer. I am particularly pleased with a sequential increase of
$173 million, or 7 percent, in the loan portfolio, which at quarter-end stood at $2.64 billion. I
am also pleased with the increase in net interest margin, to 4.85 percent from 4.68 percent in the
prior quarter. That we have been able to grow the loan portfolio while expanding margins is a
testament to the hard work of our loan officers and the merits of a compensation program that
encourages the accumulation of demand deposits.
In short, our business remains strong. Despite increased provisioning, our earnings were
essentially unchanged, and overall our delinquent loans declined
by 11 percent in the first quarter. In light of persistent competitive pressures in the pricing of
loans and deposits and continued demand for fixed-rate loans, our challenge during the remainder of
2006 is to build our core deposits in order to support further growth in the loan portfolio,
concluded Dr. Sohn.
FIRST-QUARTER HIGHLIGHTS
| |
|
Net interest income before provision for credit losses was $36.3 million
in the first quarter of 2006, compared to $35.9 million for the fourth
quarter of 2005 and $31.9 million for the same quarter in 2005. Net
interest margin for the first quarter of 2006 was 4.85 percent, compared
to 4.68 percent for the fourth quarter of 2005 and 4.72 percent for the
same quarter in 2005, as the Company increased loan production and
absorbed excess liquidity. |
| |
|
The provision for credit losses was $3.0 million in the first quarter of
2006, compared to $1.7 million for the fourth quarter of 2005 and
$136,000 for the same quarter of 2005. Non-performing loans increased 7.0
percent from $10.1 million at December 31, 2005 to $10.8 million at March
31, 2006, while delinquent loans decreased 11.1 percent from $21.2
million at December 31, 2005 to $18.8 million at March 31, 2006. The
allowance for loan losses was 1.00 percent of the gross loan portfolio at
both December 31, 2005 and March 31, 2006. The increased provisioning
reflects changes in the classification of certain credits as well as
growth in the loan portfolio. |
| |
|
Salaries and employee benefits included $101,000 of stock-based
compensation expense, as the Company adopted Statement of Financial
Accounting Standards No. 123R, Share-Based Payment, as of January 1,
2006. |
| |
|
Return on average assets for the first quarter of 2006 was 1.75 percent,
compared to 1.72 percent for the fourth quarter of 2005 and 1.74 percent
for the same quarter in 2005. |
| |
|
Return on average shareholders equity for the first quarter of 2006 was
13.83 percent, compared to 13.94 percent for the fourth quarter of 2005
and 13.32 percent for the same quarter in 2005. |
| |
|
The loan portfolio increased by $173.0 million, or 7.0 percent, during
the first quarter of 2006 to $2.64 billion at March 31, 2006 from $2.47
billion at December 31, 2005. The loan portfolio totaled $2.23 billion at
March 31, 2005. |
| |
|
The efficiency ratio for the first quarter of 2006 was 39.10 percent
compared to 41.93 percent for the fourth quarter of 2005 and 44.38
percent for the same quarter in 2005. |
- 1 -
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES
Net interest income before provision for credit losses was $36.3 million for the first quarter
of 2006, an increase $477,000, or 1.3 percent, compared to $35.9 million for the fourth quarter of
2005, and an increase of $4.5 million, or 14.1 percent, compared to $31.9 million for the same
quarter in 2005.
The yield on the loan portfolio increased 34 basis points sequentially to 8.38 percent for the
first quarter of 2006, while the yield on investment securities increased 14 basis points to 4.36
percent as a result of decreased premium amortization and the purchase of higher yielding agency
bonds. The yield on interest-earning assets increased 39 basis points to 7.75 percent, while the
cost of funds increased 31 basis points to 3.97 percent as the Company continued to operate in a
highly competitive environment.
The year-over-year increase of $14.8 million in interest income was primarily due to an
increase in the yield on average interest-earning assets, which increased from 6.40 percent to 7.75
percent, an increase of 135 basis points
and provided an additional $9.1 million of interest income compared with the same quarter in 2005.
The majority of this growth was funded by a $303.1 million, or 17.1 percent, increase in average
interest-bearing deposits.
PROVISION FOR CREDIT LOSSES
The provision for credit losses represents the charge against current earnings that is
determined by management, through a disciplined credit review process, to be the amount needed to
maintain an allowance that is sufficient to absorb probable loan losses inherent in the loan
portfolio. The provision for credit losses was $3.0 million for the first quarter of 2006, compared
with $1.7 million in the fourth quarter of 2005 and $136,000 in the same quarter last year. In the
first quarter of 2006, net charge-offs were $1.2 million, compared to $1.1 million in the fourth
quarter of 2005 and $81,000 in the same quarter in 2005. The increase in the provision for credit
losses reflects updated classifications of certain non-performing assets as well as growth in the loan portfolio.
As of March 31, 2006, non-performing loans as a percentage of the total loan portfolio were
0.38 percent, compared to 0.41 percent at December 31, 2005 and 0.31 percent at March 31, 2005. As
of March 31, 2006, the allowance for loan losses was 259.5 percent of non-performing loans,
compared to 246.4 percent at December 31, 2005 and 327.9 percent at March 31, 2005.
NON-INTEREST INCOME
Non-interest income decreased by $58,000, or 0.7 percent, to $8.3 million in the first quarter
of 2006, compared with $8.3 million in the fourth quarter of 2005, and increased by $897,000, or
12.2 percent, compared to $7.4 million in the same quarter in 2005. Trade finance and remittance
fees decreased $144,000 compared to the fourth quarter of 2005, reflecting seasonal patterns. Gain
on sales of loans was $839,000 in the first quarter of 2006, compared to $945,000 for the fourth
quarter of 2005 and $308,000 for the same quarter in 2005.
NON-INTEREST EXPENSES
Non-interest expenses decreased by $1.1 million, or 5.9 percent, to $17.4 million in the first
quarter of 2006, compared with $18.5 million for the fourth quarter of 2005. Salaries and employee
benefits decreased 8.1 percent to $9.2 million in the first quarter of 2006, compared with $10.0
million for the fourth quarter of 2005, due primarily to higher incentive compensation related to
deposit promotions and certain non-recurring employee benefit accruals in the fourth quarter of
2005. Advertising and promotion expense decreased 30.5 percent to $646,000, compared with $930,000
for the fourth quarter of 2005, due primarily to deposit promotions in the fourth quarter of 2005.
The efficiency ratio (non-interest expenses divided by the sum of net interest income before
provision for credit losses and non-interest income) for the first quarter of 2006 was 39.10
percent, compared to 41.93 percent in the fourth quarter of 2005 and 44.38 percent for the same
quarter in 2005.
INCOME TAXES
Income taxes were $9.4 million at a 38.8 percent effective tax rate for the first quarter of
2006, compared to $9.1 million at a 38.0 percent effective tax rate for the fourth quarter of 2005
and $8.3 million at a 38.5 percent effective tax rate for the same quarter in 2005.
- 2 -
FINANCIAL POSITION
Total assets were $3.52 billion at March 31, 2006, an increase of $101.1 million, or 3.0
percent, compared to the to the December 31, 2005 balance of $3.41 billion and an increase of
$376.0 million, or 12.0 percent, over the March 31, 2005 balance of $3.14 billion.
At March 31, 2006, net loans totaled $2.64 billion, an increase of $173.0 million, or 7.0
percent, from $2.47 billion at December 31, 2005. The increase in net loans was primarily
attributable to increased loan production during the quarter. Real estate loans increased by $46.9
million to $1.02 billion at March 31, 2006, compared to $974.2 million at December 31, 2005.
Commercial and industrial loans grew by $127.0 million to $1.56 billion at March 31, 2006, compared
to $1.43 billion at December 31, 2005.
The growth in total assets was funded by an increase in other borrowed funds of $85.2 million,
up 183.9 percent to $131.5 million. Deposits decreased $7.2 million, or 0.3 percent, to $2.82
billion. The decreases in deposits included decreases in money market checking accounts of $30.8
million, down 5.9 percent to $495.4 million, savings accounts of $7.2 million, down 6.0 percent to
$114.3 million, and other time deposits of $6.1 million, down 2.2 percent to $271.7 million,
partially offset by increases in time deposits of $100,000 or more of $27.0 million, up 2.3 percent
to $1.19 billion, and in non-interest-bearing accounts of $9.9 million, up 1.3 percent to $748.5
million.
At March 31, 2006, other borrowed funds totaled $131.5 million, an increase of $85.2 million,
or 183.9 percent, from $46.3 million at December 31, 2005. Other borrowed funds mostly take the
form of advances from the Federal Home Loan Bank of San Francisco (FHLB) and overnight Federal
funds. Advances from the FHLB were $93.4 million at March 31, 2006, compared to $43.5 million at
December 31, 2005. Overnight Federal funds purchased were $38.0 million at March 31, 2006. There
were no overnight Federal funds purchased at December 31, 2005.
ASSET QUALITY
Total non-performing assets, including accruing loans due 90 days or more, non-accrual loans
and other real estate owned (OREO) assets, increased by $705,000 to $10.8 million at March 31,
2006 from $10.1 million at December 31, 2005. Non-performing loans as a percentage of gross loans
decreased to 0.38 percent at March 31, 2006 from 0.41 percent at December 31, 2005.
At March 31, 2006 and December 31, 2005, accruing loans 90 days or more past due were $9,000.
At March 31, 2006, non-accrual loans were $10.3 million, up $160,000 from $10.1 million at December
31, 2005. As of March 31, 2006, OREO assets were $545,000 comprising one single-family residential
property. There were no OREO assets at December 31, 2005.
At March 31, 2006, the allowance for loan losses was $26.7 million, and represented
managements best estimate of the amount needed to maintain an allowance that the Company believes
should be sufficient to absorb probable loan losses inherent in its loan portfolio. In addition,
the Company maintained a liability for off-balance sheet exposure totaling $2.1 million at March
31, 2006 and December 31, 2005. The allowance for loan losses represented 1.00 percent of gross
loans and 259.5 percent of non-performing loans at March 31, 2006. The comparable ratios were 1.00
percent of gross loans and 246.4 percent of non-performing loans at December 31, 2005.
ABOUT HANMI FINANCIAL CORPORATION
Headquartered in Los Angeles, Hanmi Bank, a wholly owned subsidiary of Hanmi Financial
Corporation, provides services to the multi-ethnic communities of California, with 22 full-service
offices in Los Angeles, Orange, San Francisco, Santa Clara and San Diego counties, and five loan
production offices in California, Georgia, Illinois, Virginia and Washington. Hanmi Bank
specializes in commercial, SBA, trade finance and consumer lending, and is a recognized community
leader. Hanmi Banks mission is to provide a full range of quality products and premier services to
its customers and to maximize shareholder value. Additional information is available at
www.hanmifinancial.com.
- 3 -
FORWARD-LOOKING STATEMENTS
This release contains forward-looking statements, which are included in accordance with the
safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In some cases,
you can identify forward-looking statements by terminology such as may, will, should,
could, expects, plans, intends, anticipates, believes, estimates, predicts,
potential, or continue, or the negative of such terms and other comparable terminology.
Although we believe that the expectations reflected in the forward-looking statements are
reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
These statements involve known and unknown risks, uncertainties and other factors that may cause
our actual results, levels of activity, performance or achievements to differ from those expressed
or implied by the forward-looking statement. These factors include the following: general economic
and business conditions in those areas in which we operate; demographic changes; competition for
loans and deposits; fluctuations in interest rates; risks of natural disasters related to our real
estate portfolio; risks associated with SBA loans; changes in governmental regulation; credit
quality; the availability of capital to fund the expansion of our business; and changes in
securities markets. In addition, we set forth certain risks in our reports filed with the
Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year
ended December 31, 2005, which could cause actual results to differ from those projected.
CONTACT
Hanmi Financial Corporation
Michael J. Winiarski
Chief Financial Officer
(213) 368-3200
Stephanie Yoon
Investor Relations
(213) 427-5631
- 4 -
HANMI FINANCIAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in Thousands)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
March 31, |
|
|
December 31, |
|
|
% |
|
|
March 31, |
|
|
% |
|
| |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
2005 |
|
|
Change |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ |
97,780 |
|
|
$ |
163,477 |
|
|
|
(40.2 |
)% |
|
$ |
158,841 |
|
|
|
(38.4 |
)% |
FRB and FHLB Stock |
|
|
24,730 |
|
|
|
24,587 |
|
|
|
0.6 |
% |
|
|
21,961 |
|
|
|
12.6 |
% |
Investment Securities |
|
|
430,884 |
|
|
|
443,912 |
|
|
|
(2.9 |
)% |
|
|
423,889 |
|
|
|
1.7 |
% |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, Net of Deferred Loan Fees |
|
|
2,668,785 |
|
|
|
2,494,043 |
|
|
|
7.0 |
% |
|
|
2,252,659 |
|
|
|
18.5 |
% |
Allowance for Loan Losses |
|
|
(26,703 |
) |
|
|
(24,963 |
) |
|
|
7.0 |
% |
|
|
(22,621 |
) |
|
|
18.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loans |
|
|
2,642,082 |
|
|
|
2,469,080 |
|
|
|
7.0 |
% |
|
|
2,230,038 |
|
|
|
18.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers Liability on Acceptances |
|
|
14,010 |
|
|
|
8,432 |
|
|
|
66.2 |
% |
|
|
4,776 |
|
|
|
193.3 |
% |
Premises and Equipment, Net |
|
|
20,565 |
|
|
|
20,784 |
|
|
|
(1.1 |
)% |
|
|
20,728 |
|
|
|
(0.8 |
)% |
Accrued Interest Receivable |
|
|
14,398 |
|
|
|
14,120 |
|
|
|
2.0 |
% |
|
|
11,432 |
|
|
|
25.9 |
% |
Other Real Estate Owned |
|
|
545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes |
|
|
9,344 |
|
|
|
9,651 |
|
|
|
(3.2 |
)% |
|
|
7,273 |
|
|
|
28.5 |
% |
Servicing Asset |
|
|
4,035 |
|
|
|
3,910 |
|
|
|
3.2 |
% |
|
|
3,694 |
|
|
|
9.2 |
% |
Goodwill |
|
|
209,058 |
|
|
|
209,058 |
|
|
|
|
|
|
|
209,702 |
|
|
|
(0.3 |
)% |
Core Deposit Intangible |
|
|
8,066 |
|
|
|
8,691 |
|
|
|
(7.2 |
)% |
|
|
10,744 |
|
|
|
(24.9 |
)% |
Bank-Owned Life Insurance |
|
|
22,932 |
|
|
|
22,713 |
|
|
|
1.0 |
% |
|
|
22,073 |
|
|
|
3.9 |
% |
Other Assets |
|
|
16,555 |
|
|
|
15,837 |
|
|
|
4.5 |
% |
|
|
14,208 |
|
|
|
16.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
3,514,984 |
|
|
$ |
3,414,252 |
|
|
|
3.0 |
% |
|
$ |
3,139,359 |
|
|
|
12.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-Bearing |
|
$ |
748,530 |
|
|
$ |
738,618 |
|
|
|
1.3 |
% |
|
$ |
769,852 |
|
|
|
(2.8 |
)% |
Interest-Bearing |
|
|
2,070,336 |
|
|
|
2,087,496 |
|
|
|
(0.8 |
)% |
|
|
1,775,046 |
|
|
|
16.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits |
|
|
2,818,866 |
|
|
|
2,826,114 |
|
|
|
(0.3 |
)% |
|
|
2,544,898 |
|
|
|
10.8 |
% |
Accrued Interest Payable |
|
|
12,734 |
|
|
|
11,911 |
|
|
|
6.9 |
% |
|
|
6,638 |
|
|
|
91.8 |
% |
Acceptances Outstanding |
|
|
14,010 |
|
|
|
8,432 |
|
|
|
66.2 |
% |
|
|
4,776 |
|
|
|
193.3 |
% |
Other Borrowed Funds |
|
|
131,533 |
|
|
|
46,331 |
|
|
|
183.9 |
% |
|
|
67,111 |
|
|
|
96.0 |
% |
Junior Subordinated Debentures |
|
|
82,406 |
|
|
|
82,406 |
|
|
|
|
|
|
|
82,406 |
|
|
|
|
|
Other Liabilities |
|
|
16,231 |
|
|
|
12,281 |
|
|
|
32.2 |
% |
|
|
25,080 |
|
|
|
(35.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
3,075,780 |
|
|
|
2,987,475 |
|
|
|
3.0 |
% |
|
|
2,730,909 |
|
|
|
12.6 |
% |
Shareholders Equity |
|
|
439,204 |
|
|
|
426,777 |
|
|
|
2.9 |
% |
|
|
408,450 |
|
|
|
7.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity |
|
$ |
3,514,984 |
|
|
$ |
3,414,252 |
|
|
|
3.0 |
% |
|
$ |
3,139,359 |
|
|
|
12.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 5 -
HANMI FINANCIAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollars in Thousands, Except Per Share Data)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Three Months Ended |
|
| |
|
Mar. 31, |
|
|
Dec. 31, |
|
|
% |
|
|
Mar. 31, |
|
|
% |
|
| |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
2005 |
|
|
Change |
|
INTEREST INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and Fees on Loans |
|
$ |
52,637 |
|
|
$ |
50,581 |
|
|
|
4.1 |
% |
|
$ |
38,226 |
|
|
|
37.7 |
% |
Interest on Investments |
|
|
5,099 |
|
|
|
4,848 |
|
|
|
5.2 |
% |
|
|
4,648 |
|
|
|
9.7 |
% |
Interest on Federal Funds Sold |
|
|
289 |
|
|
|
910 |
|
|
|
(68.2 |
)% |
|
|
335 |
|
|
|
(13.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Income |
|
|
58,025 |
|
|
|
56,339 |
|
|
|
3.0 |
% |
|
|
43,209 |
|
|
|
34.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Deposits |
|
|
19,591 |
|
|
|
18,381 |
|
|
|
6.6 |
% |
|
|
9,811 |
|
|
|
99.7 |
% |
Interest on Borrowings |
|
|
2,089 |
|
|
|
2,090 |
|
|
|
|
|
|
|
1,536 |
|
|
|
36.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense |
|
|
21,680 |
|
|
|
20,471 |
|
|
|
5.9 |
% |
|
|
11,347 |
|
|
|
91.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME BEFORE PROVISION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR CREDIT LOSSES |
|
|
36,345 |
|
|
|
35,868 |
|
|
|
1.3 |
% |
|
|
31,862 |
|
|
|
14.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Credit Losses |
|
|
2,960 |
|
|
|
1,652 |
|
|
|
79.2 |
% |
|
|
136 |
|
|
|
2,076.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AFTER PROVISION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR CREDIT LOSSES |
|
|
33,385 |
|
|
|
34,216 |
|
|
|
(2.4 |
)% |
|
|
31,726 |
|
|
|
5.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Charges on Deposit Accounts |
|
|
4,231 |
|
|
|
4,125 |
|
|
|
2.6 |
% |
|
|
3,730 |
|
|
|
13.4 |
% |
Trade Finance Fees |
|
|
1,071 |
|
|
|
1,126 |
|
|
|
(4.9 |
)% |
|
|
945 |
|
|
|
13.3 |
% |
Remittance Fees |
|
|
488 |
|
|
|
577 |
|
|
|
(15.4 |
)% |
|
|
468 |
|
|
|
4.3 |
% |
Other Service Charges and Fees |
|
|
534 |
|
|
|
548 |
|
|
|
(2.6 |
)% |
|
|
579 |
|
|
|
(7.8 |
)% |
Bank-Owned Life Insurance Income |
|
|
218 |
|
|
|
215 |
|
|
|
1.4 |
% |
|
|
205 |
|
|
|
6.3 |
% |
Increase in Fair Value of Derivatives |
|
|
225 |
|
|
|
140 |
|
|
|
60.7 |
% |
|
|
419 |
|
|
|
(46.3 |
)% |
Other Income |
|
|
643 |
|
|
|
636 |
|
|
|
1.1 |
% |
|
|
621 |
|
|
|
3.5 |
% |
Gain on Sales of Loans |
|
|
839 |
|
|
|
945 |
|
|
|
(11.2 |
)% |
|
|
308 |
|
|
|
172.4 |
% |
Gain on Sales of Securities Available for Sale |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
82 |
|
|
|
(93.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Income |
|
|
8,254 |
|
|
|
8,312 |
|
|
|
(0.7 |
)% |
|
|
7,357 |
|
|
|
12.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Employee Benefits |
|
|
9,161 |
|
|
|
9,972 |
|
|
|
(8.1 |
)% |
|
|
9,167 |
|
|
|
(0.1 |
)% |
Occupancy and Equipment |
|
|
2,318 |
|
|
|
2,397 |
|
|
|
(3.3 |
)% |
|
|
2,231 |
|
|
|
3.9 |
% |
Data Processing |
|
|
1,215 |
|
|
|
1,181 |
|
|
|
2.9 |
% |
|
|
1,165 |
|
|
|
4.3 |
% |
Professional Fees |
|
|
668 |
|
|
|
769 |
|
|
|
(13.1 |
)% |
|
|
479 |
|
|
|
39.5 |
% |
Advertising and Promotion |
|
|
646 |
|
|
|
930 |
|
|
|
(30.5 |
)% |
|
|
694 |
|
|
|
(6.9 |
)% |
Supplies and Communications |
|
|
636 |
|
|
|
689 |
|
|
|
(7.7 |
)% |
|
|
579 |
|
|
|
9.8 |
% |
Amortization of Core Deposit Intangible |
|
|
625 |
|
|
|
645 |
|
|
|
(3.1 |
)% |
|
|
732 |
|
|
|
(14.6 |
)% |
Decrease in Fair Value of Embedded Option |
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
573 |
|
|
|
(82.2 |
)% |
Other Operating Expenses |
|
|
2,068 |
|
|
|
1,942 |
|
|
|
6.5 |
% |
|
|
1,785 |
|
|
|
15.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Expenses |
|
|
17,439 |
|
|
|
18,525 |
|
|
|
(5.9 |
)% |
|
|
17,405 |
|
|
|
0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
24,200 |
|
|
|
24,003 |
|
|
|
0.8 |
% |
|
|
21,678 |
|
|
|
11.6 |
% |
Income Taxes |
|
|
9,398 |
|
|
|
9,113 |
|
|
|
3.1 |
% |
|
|
8,346 |
|
|
|
12.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
14,802 |
|
|
$ |
14,890 |
|
|
|
(0.6 |
)% |
|
$ |
13,332 |
|
|
|
11.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.30 |
|
|
$ |
0.31 |
|
|
|
(3.2 |
)% |
|
$ |
0.27 |
|
|
|
11.1 |
% |
Diluted |
|
$ |
0.30 |
|
|
$ |
0.30 |
|
|
|
|
|
|
$ |
0.27 |
|
|
|
11.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED-AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
48,714,435 |
|
|
|
48,548,081 |
|
|
|
0.3 |
% |
|
|
49,460,375 |
|
|
|
(1.5 |
)% |
Diluted |
|
|
49,318,397 |
|
|
|
49,318,671 |
|
|
|
|
|
|
|
50,247,408 |
|
|
|
(1.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHARES OUTSTANDING AT PERIOD-END |
|
|
48,856,216 |
|
|
|
48,658,798 |
|
|
|
0.4 |
% |
|
|
49,621,677 |
|
|
|
(1.5 |
)% |
- 6 -
HANMI FINANCIAL CORPORATION AND SUBSIDIARY
SELECTED FINANCIAL DATA (UNAUDITED)
(Dollars in Thousands)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Three Months Ended |
|
| |
|
Mar. 31, |
|
|
Dec. 31, |
|
|
% |
|
|
Mar. 31, |
|
|
% |
|
| |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
2005 |
|
|
Change |
|
AVERAGE BALANCES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Gross Loans, Net of Deferred Loan Fees |
|
$ |
2,547,421 |
|
|
$ |
2,495,309 |
|
|
|
2.1 |
% |
|
$ |
2,239,174 |
|
|
|
13.8 |
% |
Average Interest-Earning Assets |
|
|
3,036,300 |
|
|
|
3,038,836 |
|
|
|
(0.1 |
)% |
|
|
2,736,771 |
|
|
|
10.9 |
% |
Average Total Assets |
|
|
3,423,419 |
|
|
|
3,429,114 |
|
|
|
(0.2 |
)% |
|
|
3,103,486 |
|
|
|
10.3 |
% |
Average Deposits |
|
|
2,810,313 |
|
|
|
2,818,099 |
|
|
|
(0.3 |
)% |
|
|
2,519,229 |
|
|
|
11.6 |
% |
Average Interest-Bearing Liabilities |
|
|
2,215,781 |
|
|
|
2,218,902 |
|
|
|
(0.1 |
)% |
|
|
1,926,399 |
|
|
|
15.0 |
% |
Average Shareholders Equity |
|
|
434,220 |
|
|
|
423,702 |
|
|
|
2.5 |
% |
|
|
406,067 |
|
|
|
6.9 |
% |
Average Tangible Shareholders Equity |
|
|
216,723 |
|
|
|
204,896 |
|
|
|
5.8 |
% |
|
|
188,570 |
|
|
|
14.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE RATIOS (Annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Assets |
|
|
1.75 |
% |
|
|
1.72 |
% |
|
|
|
|
|
|
1.74 |
% |
|
|
|
|
Return on Average Shareholders Equity |
|
|
13.83 |
% |
|
|
13.94 |
% |
|
|
|
|
|
|
13.32 |
% |
|
|
|
|
Return on Average Tangible Shareholders Equity |
|
|
27.70 |
% |
|
|
28.83 |
% |
|
|
|
|
|
|
28.67 |
% |
|
|
|
|
Efficiency Ratio |
|
|
39.10 |
% |
|
|
41.93 |
% |
|
|
|
|
|
|
44.38 |
% |
|
|
|
|
Net Interest Margin |
|
|
4.85 |
% |
|
|
4.68 |
% |
|
|
|
|
|
|
4.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR LOAN LOSSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the Beginning of Period |
|
$ |
24,963 |
|
|
$ |
24,523 |
|
|
|
1.8 |
% |
|
$ |
22,702 |
|
|
|
10.0 |
% |
Provision Charged to Operating Expense |
|
|
2,960 |
|
|
|
1,546 |
|
|
|
91.5 |
% |
|
|
|
|
|
|
|
|
Charge-Offs, Net of Recoveries |
|
|
(1,220 |
) |
|
|
(1,106 |
) |
|
|
10.3 |
% |
|
|
(81 |
) |
|
|
1,406.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the End of Period |
|
$ |
26,703 |
|
|
$ |
24,963 |
|
|
|
7.0 |
% |
|
$ |
22,621 |
|
|
|
18.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses to Total Gross Loans |
|
|
1.00 |
% |
|
|
1.00 |
% |
|
|
|
|
|
|
1.00 |
% |
|
|
|
|
Allowance for Loan Losses to Total
Non-Performing Loans |
|
|
259.5 |
% |
|
|
246.4 |
% |
|
|
|
|
|
|
327.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR OFF-BALANCE SHEET ITEMS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the Beginning of Period |
|
$ |
2,130 |
|
|
$ |
2,024 |
|
|
|
5.2 |
% |
|
$ |
1,800 |
|
|
|
18.3 |
% |
Provision Charged to Operating Expense |
|
|
|
|
|
|
106 |
|
|
|
(100.0 |
)% |
|
|
136 |
|
|
|
(100.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the End of Period |
|
$ |
2,130 |
|
|
$ |
2,130 |
|
|
|
|
|
|
$ |
1,936 |
|
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 7 -
HANMI FINANCIAL CORPORATION AND SUBSIDIARY
SELECTED FINANCIAL DATA (UNAUDITED) (Continued)
(Dollars in Thousands)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Mar. 31, |
|
|
Dec. 31, |
|
|
% |
|
|
Mar. 31, |
|
|
% |
|
| |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
2005 |
|
|
Change |
|
NON-PERFORMING ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accrual Loans |
|
$ |
10,282 |
|
|
$ |
10,122 |
|
|
|
1.6 |
% |
|
$ |
6,398 |
|
|
|
60.7 |
% |
Loans 90 Days or More Past Due and Still Accruing |
|
|
9 |
|
|
|
9 |
|
|
|
|
|
|
|
500 |
|
|
|
(98.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Performing Loans |
|
|
10,291 |
|
|
|
10,131 |
|
|
|
1.6 |
% |
|
|
6,898 |
|
|
|
49.2 |
% |
Real Estate Owned |
|
|
545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Performing Assets |
|
$ |
10,836 |
|
|
$ |
10,131 |
|
|
|
7.0 |
% |
|
$ |
6,898 |
|
|
|
57.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Performing Loans/Total Gross Loans |
|
|
0.38 |
% |
|
|
0.41 |
% |
|
|
|
|
|
|
0.31 |
% |
|
|
|
|
Total Non-Performing Assets/Total Assets |
|
|
0.31 |
% |
|
|
0.30 |
% |
|
|
|
|
|
|
0.22 |
% |
|
|
|
|
Total Non-Performing Assets/Allowance for Loan
Losses |
|
|
40.6 |
% |
|
|
40.6 |
% |
|
|
|
|
|
|
30.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELINQUENT LOANS |
|
$ |
18,839 |
|
|
$ |
21,187 |
|
|
|
(11.1 |
)% |
|
$ |
16,575 |
|
|
|
13.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOAN PORTFOLIO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans |
|
$ |
1,021,026 |
|
|
$ |
974,172 |
|
|
|
4.8 |
% |
|
$ |
924,517 |
|
|
|
10.4 |
% |
Commercial and Industrial Loans |
|
|
1,558,535 |
|
|
|
1,431,492 |
|
|
|
8.9 |
% |
|
|
1,248,223 |
|
|
|
24.9 |
% |
Consumer Loans |
|
|
93,828 |
|
|
|
92,154 |
|
|
|
1.8 |
% |
|
|
84,527 |
|
|
|
11.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Loans |
|
|
2,673,389 |
|
|
|
2,497,818 |
|
|
|
7.0 |
% |
|
|
2,257,267 |
|
|
|
18.4 |
% |
Deferred Loan Fees |
|
|
(4,604 |
) |
|
|
(3,775 |
) |
|
|
22.0 |
% |
|
|
(4,608 |
) |
|
|
(0.1 |
)% |
Allowance for Loan Losses |
|
|
(26,703 |
) |
|
|
(24,963 |
) |
|
|
7.0 |
% |
|
|
(22,621 |
) |
|
|
18.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable, Net |
|
$ |
2,642,082 |
|
|
$ |
2,469,080 |
|
|
|
7.0 |
% |
|
$ |
2,230,038 |
|
|
|
18.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOAN MIX: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans |
|
|
38.19 |
% |
|
|
39.00 |
% |
|
|
|
|
|
|
40.96 |
% |
|
|
|
|
Commercial and Industrial Loans |
|
|
58.30 |
% |
|
|
57.31 |
% |
|
|
|
|
|
|
55.30 |
% |
|
|
|
|
Consumer Loans |
|
|
3.51 |
% |
|
|
3.69 |
% |
|
|
|
|
|
|
3.74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Loans |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
|
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEPOSIT PORTFOLIO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Non-Interest-Bearing |
|
$ |
748,530 |
|
|
$ |
738,618 |
|
|
|
1.3 |
% |
|
$ |
769,852 |
|
|
|
(2.8 |
)% |
Money Market |
|
|
495,365 |
|
|
|
526,171 |
|
|
|
(5.9 |
)% |
|
|
566,525 |
|
|
|
(12.6 |
)% |
Savings |
|
|
114,336 |
|
|
|
121,574 |
|
|
|
(6.0 |
)% |
|
|
146,566 |
|
|
|
(22.0 |
)% |
Time Deposits of $100,000 or More |
|
|
1,188,982 |
|
|
|
1,161,950 |
|
|
|
2.3 |
% |
|
|
832,928 |
|
|
|
42.7 |
% |
Other Time Deposits |
|
|
271,653 |
|
|
|
277,801 |
|
|
|
(2.2 |
)% |
|
|
229,027 |
|
|
|
18.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits |
|
$ |
2,818,866 |
|
|
$ |
2,826,114 |
|
|
|
(0.3 |
)% |
|
$ |
2,544,898 |
|
|
|
10.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEPOSIT MIX: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Non-Interest-Bearing |
|
|
26.55 |
% |
|
|
26.14 |
% |
|
|
|
|
|
|
30.25 |
% |
|
|
|
|
Money Market |
|
|
17.57 |
% |
|
|
18.62 |
% |
|
|
|
|
|
|
22.26 |
% |
|
|
|
|
Savings |
|
|
4.06 |
% |
|
|
4.30 |
% |
|
|
|
|
|
|
5.76 |
% |
|
|
|
|
Time Deposits of $100,000 or More |
|
|
42.18 |
% |
|
|
41.11 |
% |
|
|
|
|
|
|
32.73 |
% |
|
|
|
|
Other Time Deposits |
|
|
9.64 |
% |
|
|
9.83 |
% |
|
|
|
|
|
|
9.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
|
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 8 -