Exhibit 99.1
Hanmi Financial Corporation Reports
Third-Quarter 2008 Financial Results
LOS ANGELES — October 23, 2008 — Hanmi Financial Corporation (NASDAQ:HAFC) (“we,” “our,” or “Hanmi”), the holding company for Hanmi Bank (the “Bank”), reported third-quarter net income of $4.3 million, or $0.09 per diluted share, compared to net income of $11.0 million, or $0.23 per diluted share, in the third quarter of 2007.
For the nine months ended September 30, 2008, Hanmi reported a net loss of $98.3 million, or ($2.14) per share, which includes a second-quarter non-cash goodwill impairment charge of $107.4 million, compared to net income of $39.3 million, or $0.81 per diluted share, in the first nine months of 2007. Excluding the second-quarter goodwill impairment charge, for the nine months ended September 30, 2008, non-GAAP net income was $9.1 million, or $0.20 per diluted share.
Commenting on the quarter, Jay S. Yoo, Hanmi’s President and Chief Executive Officer, noted that third-quarter net income of $4.3 million was more than double second-quarter non-GAAP net income of $1.8 million. “While the overall environment remains extremely challenging, we are pleased to report another profitable operating quarter,” said Yoo.
“We have spoken in the past of our focus on improving credit quality rather than growing the asset base, which in fact declined by $79.1 million to $3.77 billion at September 30 from June 30, 2008,” said Yoo. “Gross loans were essentially unchanged at $3.35 billion, but total deposits declined by $162.2 million, or 5.5 percent, to $2.80 billion from $2.96 billion at June 30. The decline in deposits mirrors the experience of many community banks and other financial institutions in a time of extraordinary turmoil in the credit markets.
“The restructuring program about which we spoke last quarter is complete, and in time we expect to realize measurable improvements in operating efficiency,” added Yoo. “Headcount has been reduced by approximately 10 percent, with a commensurate decrease in salaries and related overhead.”
“Consistent with our program to enhance credit quality, in August we were pleased to announce the appointment of John Park as Chief Credit Officer. John is an important addition to our senior management team. With this team,” concluded Yoo, “I believe we are well positioned to handle the challenges of what continues to be a very difficult environment for financial institutions.”

- 1 -


 

Results of Operations
At the end of this release is a table titled “Reconciliation of GAAP to Non-GAAP” that provides reconciliations between various GAAP and non-GAAP metrics — including non-interest expenses, net income and earnings per share — that exclude the effect of the second-quarter $107.4 million goodwill impairment charge for the nine-month period ended September 30, 2008. We have provided them in the belief that they can be useful in evaluating our core operating performance. All subsequent references to non-GAAP metrics are to these tables.
Net interest income before provision for credit losses increased by $1.5 million, or 4.5 percent, to $35.6 million, compared to $34.1 million in the second quarter of 2008. The provision for credit losses was $13.2 million in the third quarter of 2008 compared to $19.2 million in the second quarter and $8.5 million in the third quarter of 2007.
Total non-interest income in the third quarter of 2008 was $5.3 million compared to $9.7 million in the second quarter and $9.5 million a year ago. Second-quarter non-interest income included a gain on sales of loans of $552,000, for which there were no comparable sales in the third quarter. The sequential decline in non-interest income also reflects a loss on the sale of securities available for sale of $483,000, as well as an other-than-temporary impairment loss on securities of $2.6 million; the latter consists of an impairment loss of $2.4 million on a Lehman Brothers corporate bond, and an impairment loss of $212,000 on a Community Reinvestment Act (“CRA”) equity investment.
Total non-interest expenses in the third quarter of 2008 were $22.2 million compared to $129.4 million in the second quarter, which included the aforementioned non-cash impairment loss on goodwill, and $21.2 million a year ago; excluding the goodwill impairment charge, second-quarter 2008 non-GAAP non-interest expenses were $22.1 million. Total non-interest expenses include a total of $1.1 million in losses (included under “Other Operating Expenses”) related to a derivative transaction to which Lehman Brothers was a party.
For the third quarter of 2008, the efficiency ratio (non-interest expenses divided by the sum of net interest income before provision for credit losses and non-interest income) was 54.33 percent, compared to 296.07 percent, or 50.43 percent excluding the goodwill impairment charge in the second quarter, and 44.95 percent in the comparable period a year ago.
“The provision for credit losses is the product of a comprehensive evaluation of the loan portfolio, and it reflects in large part the economic stress under which some of our borrowers find themselves,” said Brian Cho, Chief Financial Officer. “However, we are encouraged by the fact that it is lower than in the prior quarter. The lower provision reflects improvements in some significant loans previously more adversely classified.” Third-quarter charge-offs, net of recoveries, were $11.8 million compared to $8.2 million in the prior quarter and $6.1 million in the third quarter of 2007. The third-quarter charge-offs included approximately $2.7 million related to the loans fully reserved in the prior quarter.

- 2 -


 

The yield on the loan portfolio was 6.68 percent, a decline of 10 basis points compared to the second quarter, when the yield was 6.78 percent. The decline in yield, however, was offset by a decline in the cost of average interest-bearing deposits, which decreased by 27 basis points to 3.43 percent from 3.70 percent in the second quarter. This contributed to an improvement in net interest margin, which in the third quarter was 3.90 percent compared to 3.75 percent in the second quarter of 2008.
Balance Sheet and Asset Quality
At September 30, 2008, total assets were $3.77 billion compared to $3.85 billion at June 30, 2008, a decrease of $79.1 million, or 2.1 percent. Gross loans were essentially unchanged at $3.35 billion at September 30, 2008. Total deposits declined by $162.2 million, or 5.5 percent, to $2.80 billion at September 30, 2008, compared to $2.96 billion at June 30, 2008. FHLB advances and other borrowings increased by $84.9 million, or 17.0 percent, to $585.0 million at September 30, 2008, compared to $500.1 million at June 30, 2008.
As of September 30, 2008, the allowance for loan losses was $63.9 million, or 1.91 percent of gross loans (57.16 percent of total non-performing loans), compared to $63.0 million, or 1.88 percent of gross loans (56.14 percent of total non-performing loans), at June 30, 2008, and $34.5 million, or 1.07 percent of gross loans (77.19 percent of total non-performing loans), at September 30, 2007.
Delinquent loans were $102.9 million (3.08 percent of total gross loans) at September 30, 2008, compared to $138.4 (4.12 percent of total gross loans) at June 30, 2008. Although non-performing loans as of September 30, 2008 were substantially unchanged from the prior quarter at $111.9 million (3.34 percent of gross loans), this amount included a $24 million loan which was brought current during the quarter.
Capital Adequacy
The Bank’s capital ratios exceed levels defined as “well-capitalized” by our regulators. At September 30, 2008, the Bank’s Tier 1 Leverage, Tier 1 Risk-Based Capital and Total Risk-Based Capital ratios were 8.97 percent, 9.57 percent and 10.84 percent, respectively, compared to 8.60 percent, 9.39 percent and 10.64 percent, respectively, at June 30, 2008. “We continue to monitor our capital adequacy and our ability to address the economic challenges that face most financial institutions in the United States,” said Yoo.

- 3 -


 

About Hanmi Financial Corporation
Headquartered in Los Angeles, Hanmi Bank, a wholly owned subsidiary of Hanmi Financial Corporation, provides services to the multi-ethnic communities of California, with 26 full-service offices in Los Angeles, Orange, San Bernardino, San Francisco, Santa Clara and San Diego counties, and six loan production offices in Colorado, Georgia, Illinois, Texas, Virginia and Washington. Hanmi Bank specializes in commercial, Small Business Administration (“SBA”) and trade finance lending, and is a recognized community leader. Hanmi Bank’s mission is to provide a full range of quality products and premier services to its customers and to maximize shareholder value. Additional information is available at www.hanmifinancial.com.
This release includes non-GAAP net income, non-GAAP earnings per share data, shares used in non-GAAP earnings per share calculation and non-GAAP non-interest expenses. These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP and that these measures should be used only to evaluate our results of operations in conjunction with the corresponding GAAP measures.
We believe that the presentation of non-GAAP net income, non-GAAP earnings per share data, non-GAAP performance ratios, shares used in non-GAAP earnings per share calculation, and non-GAAP non-interest expenses, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to our financial condition and results of operations. In addition, we believe that the presentation of non-GAAP income provides useful information to investors and management regarding operating activities for the periods presented.
For the internal budgeting process, our management uses financial statements that do not include impairment losses on goodwill. Our management also uses the foregoing non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing our financial results.

- 4 -


 

Forward-Looking Statements
This release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statement. These factors include the following: general economic and business conditions in those areas in which we operate; deterioration in the credit markets; availability of capital from private and government sources; demographic changes; competition for loans and deposits; fluctuations in interest rates; risks of natural disasters related to our real estate portfolio; risks associated with SBA loans; changes in governmental regulation; ability to receive regulatory approval for Hanmi Bank to declare dividends to Hanmi Financial; adequacy of our allowance for loan losses, credit quality and the effect of credit quality on our provision for credit losses and allowance for loan losses; the ability of borrowers to perform under the terms of their loans and other terms of credit agreements; our ability to successfully integrate acquisitions we may make; the availability of capital to fund the expansion of our business; and changes in securities markets. In addition, we set forth certain risks in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2007 and Quarterly Reports on Form 10-Q filed thereafter, which could cause actual results to differ from those projected. We undertake no obligation to update such forward-looking statements except as required by law.
Contact
Hanmi Financial Corporation
     
BRIAN E. CHO
  STEPHANIE YOON
Chief Financial Officer
  Investor Relations
(213) 368-3200
  (213) 427-5631

- 5 -


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(Dollars in Thousands)
                                         
    September 30,     December 31,     %     September 30,     %  
    2008     2007     Change     2007     Change  
ASSETS                                        
Cash and Due from Banks
  $ 81,640     $ 105,898       (22.9 )%   $ 103,789       (21.3 )%
Federal Funds Sold
    5,000       16,500       (69.7 )%            
 
                             
Cash and Cash Equivalents
    86,640       122,398       (29.2 )%     103,789       (16.5 )%
 
                             
Investment Securities
    222,469       350,457       (36.5 )%     357,616       (37.8 )%
Loans:
                                       
Gross Loans, Net of Deferred Loan Fees
    3,345,049       3,284,708       1.8 %     3,219,871       3.9 %
Allowance for Loan Losses
    (63,948 )     (43,611 )     46.6 %     (34,503 )     85.3 %
 
                             
Loans Receivable, Net
    3,281,101       3,241,097       1.2 %     3,185,368       3.0 %
 
                             
Customers’ Liability on Acceptances
    7,382       5,387       37.0 %     5,357       37.8 %
Premises and Equipment, Net
    20,703       20,800       (0.5 )%     20,597       0.5 %
Accrued Interest Receivable
    13,801       17,411       (20.7 )%     17,619       (21.7 )%
Other Real Estate Owned
    2,988       287       941.1 %     287       941.1 %
Servicing Assets
    4,018       4,336       (7.3 )%     4,328       (7.2 )%
Goodwill
          107,100       (100.0 )%     209,991       (100.0 )%
Other Intangible Assets
    5,404       6,908       (21.8 )%     7,457       (27.5 )%
Federal Reserve Bank and Federal Home Loan Bank Stock
    42,157       33,479       25.9 %     25,525       65.2 %
Bank-Owned Life Insurance
    25,239       24,525       2.9 %     24,285       3.9 %
Other Assets
    54,089       49,472       9.3 %     49,396       9.5 %
 
                             
TOTAL ASSETS
  $ 3,765,991     $ 3,983,657       (5.5 )%   $ 4,011,615       (6.1 )%
 
                             
 
                                       
LIABILITIES AND STOCKHOLDERS’ EQUITY                                        
Liabilities:
                                       
Deposits:
                                       
Noninterest-Bearing
  $ 634,593     $ 680,282       (6.7 )%   $ 690,513       (8.1 )%
Interest-Bearing
    2,164,784       2,321,417       (6.7 )%     2,357,044       (8.2 )%
 
                             
Total Deposits
    2,799,377       3,001,699       (6.7 )%     3,047,557       (8.1 )%
Accrued Interest Payable
    11,344       21,828       (48.0 )%     20,449       (44.5 )%
Acceptances Outstanding
    7,382       5,387       37.0 %     5,357       37.8 %
FHLB Advances and Other Borrowings
    584,972       487,164       20.1 %     361,344       61.9 %
Junior Subordinated Debentures
    82,406       82,406             82,406        
Other Liabilities
    13,314       14,617       (8.9 )%     12,525       6.3 %
 
                             
Total Liabilities
    3,498,795       3,613,101       (3.2 )%     3,529,638       (0.9 )%
Stockholders’ Equity
    267,196       370,556       (27.9 )%     481,977       (44.6 )%
 
                             
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 3,765,991     $ 3,983,657       (5.5 )%   $ 4,011,615       (6.1 )%
 
                             

 


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(Dollars in Thousands, Except Per Share Data)
                                                                 
    Three Months Ended     Nine Months Ended  
    Sept. 30,     June 30,     %     Sept. 30,     %     Sept. 30,     Sept. 30,     %  
    2008     2008     Change     2007     Change     2008     2007     Change  
INTEREST AND DIVIDEND INCOME:
                                                               
Interest and Fees on Loans
  $ 56,134     $ 55,905       0.4 %   $ 66,714       (15.9 )%   $ 172,637     $ 194,487       (11.2 )%
Taxable Interest on Investments
    2,053       2,579       (20.4 )%     3,308       (37.9 )%     7,748       10,213       (24.1 )%
Tax-Exempt Interest on Investments
    650       662       (1.8 )%     764       (14.9 )%     2,071       2,290       (9.6 )%
Dividends on FHLB and FRB Stock
    581       486       19.5 %     350       66.0 %     1,481       1,055       40.4 %
Interest on Federal Funds Sold
    23       31       (25.8 )%     61       (62.3 )%     137       963       (85.8 )%
Interest on Term Federal Funds Sold
                                        5       (100.0 )%
 
                                               
Total Interest and Dividend Income
    59,441       59,663       (0.4 )%     71,197       (16.5 )%     184,074       209,013       (11.9 )%
 
                                               
 
                                                               
INTEREST EXPENSE:
                                                               
Interest on Deposits
    19,365       20,487       (5.5 )%     27,987       (30.8 )%     64,699       80,973       (20.1 )%
Interest on FHLB Advances and Other Borrowings
    3,329       3,944       (15.6 )%     3,785       (12.0 )%     11,750       8,875       32.4 %
Interest on Junior Subordinated Debentures
    1,150       1,164       (1.2 )%     1,675       (31.3 )%     3,763       4,974       (24.3 )%
 
                                               
Total Interest Expense
    23,844       25,595       (6.8 )%     33,447       (28.7 )%     80,212       94,822       (15.4 )%
 
                                               
 
                                                               
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES
    35,597       34,068       4.5 %     37,750       (5.7 )%     103,862       114,191       (9.0 )%
Provision for Credit Losses
    13,176       19,229       (31.5 )%     8,464       55.7 %     50,226       17,619       185.1 %
 
                                               
 
                                                               
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
    22,421       14,839       51.1 %     29,286       (23.4 )%     53,636       96,572       (44.5 )%
 
                                               
 
                                                               
NON-INTEREST INCOME:
                                                               
Service Charges on Deposit Accounts
    4,648       4,539       2.4 %     4,463       4.1 %     13,904       13,389       3.8 %
Insurance Commissions
    1,194       1,384       (13.7 )%     1,131       5.6 %     3,893       3,535       10.1 %
Trade Finance Fees
    784       825       (5.0 )%     1,082       (27.5 )%     2,474       3,549       (30.3 )%
Other Service Charges and Fees
    433       703       (38.4 )%     691       (37.3 )%     1,852       1,881       (1.5 )%
Remittance Fees
    499       539       (7.4 )%     512       (2.5 )%     1,543       1,503       2.7 %
Gain on Sales of Loans
          552       (100.0 )%     523       (100.0 )%     765       3,685       (79.2 )%
Bank-Owned Life Insurance Income
    241       234       3.0 %     234       3.0 %     715       693       3.2 %
Gain (Loss) on Sales of Securities Available for Sale
    (483 )                             135              
Other-Than-Temporary Impairment Loss on Securities
    (2,621 )                             (2,621 )            
Other Income
    633       876       (27.7 )%     890       (28.9 )%     2,085       1,970       5.8 %
 
                                               
Total Non-Interest Income
    5,328       9,652       (44.8 )%     9,526       (44.1 )%     24,745       30,205       (18.1 )%
 
                                               
 
                                                               
NON-INTEREST EXPENSES:
                                                               
Salaries and Employee Benefits
    10,782       11,301       (4.6 )%     11,418       (5.6 )%     33,363       33,961       (1.8 )%
Occupancy and Equipment
    2,786       2,792       (0.2 )%     2,657       4.9 %     8,360       7,740       8.0 %
Data Processing
    1,498       1,698       (11.8 )%     1,540       (2.7 )%     4,730       4,768       (0.8 )%
Professional Fees
    647       995       (35.0 )%     565       14.5 %     2,627       1,686       55.8 %
Advertising and Promotion
    914       888       2.9 %     943       (3.1 )%     2,614       2,493       4.9 %
Supplies and Communications
    681       623       9.3 %     704       (3.3 )%     2,008       1,996       0.6 %
Amortization of Other Intangible Assets
    478       502       (4.8 )%     570       (16.1 )%     1,504       1,776       (15.3 )%
Impairment Loss on Goodwill
          107,393       (100.0 )%                 107,393              
Other Operating Expenses
    4,449       3,251       36.9 %     2,852       56.0 %     10,667       9,288       14.8 %
 
                                               
Total Non-Interest Expenses
    22,235       129,443       (82.8 )%     21,249       4.6 %     173,266       63,708       172.0 %
 
                                               
 
                                                               
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES
    5,514       (104,952 )     (105.3 )%     17,563       (68.6 )%     (94,885 )     63,069       (250.4 )%
Provision for Income Taxes
    1,166       595       96.0 %     6,536       (82.2 )%     3,393       23,788       (85.7 )%
 
                                               
 
                                                               
NET INCOME (LOSS)
  $ 4,348     $ (105,547 )     (104.1 )%   $ 11,027       (60.6 )%   $ (98,278 )   $ 39,281       (350.2 )%
 
                                               
 
                                                               
EARNINGS (LOSS) PER SHARE:
                                                               
Basic
  $ 0.09     $ (2.30 )     (103.9 )%   $ 0.23       (60.9 )%   $ (2.14 )   $ 0.81       (364.2 )%
Diluted
  $ 0.09     $ (2.30 )     (103.9 )%   $ 0.23       (60.9 )%   $ (2.14 )   $ 0.81       (364.2 )%
 
                                                               
WEIGHTED-AVERAGE SHARES OUTSTANDING:
                                                               
Basic
    45,881,549       45,881,549               47,355,143               45,869,069       48,232,464          
Diluted
    45,933,043       45,881,549               47,536,078               45,869,069       48,569,863          
 
                                                               
SHARES OUTSTANDING AT PERIOD-END
    45,905,549       45,900,549               46,986,341               45,905,549       46,986,341          

 


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL DATA
(UNAUDITED)
(Dollars in Thousands)
                                                                 
    Three Months Ended     Nine Months Ended  
    September 30,     June 30,     %     September 30,     %     September 30,     September 30,     %  
    2008     2008     Change     2007     Change     2008     2007     Change  
AVERAGE BALANCES:
                                                               
Average Gross Loans, Net of Deferred Loan Fees
  $ 3,341,250     $ 3,317,061       0.7 %   $ 3,135,531       6.6 %   $ 3,320,559     $ 3,011,946       10.2 %
Average Investment Securities
    244,027       296,790       (17.8 )%     360,626       (32.3 )%     294,130       374,209       (21.4 )%
Average Interest-Earning Assets
    3,630,755       3,657,676       (0.7 )%     3,526,493       3.0 %     3,659,255       3,435,932       6.5 %
Average Total Assets
    3,789,614       3,920,796       (3.3 )%     3,915,517       (3.2 )%     3,892,197       3,825,784       1.7 %
Average Deposits
    2,895,746       2,882,506       0.5 %     3,016,118       (4.0 )%     2,924,416       2,976,676       (1.8 )%
Average Borrowings
    590,401       621,239       (5.0 )%     367,605       60.6 %     588,267       308,406       90.7 %
Average Interest-Bearing Liabilities
    2,835,917       2,851,021       (0.5 )%     2,683,930       5.7 %     2,861,288       2,575,061       11.1 %
Average Stockholders’ Equity
    267,433       377,096       (29.1 )%     487,006       (45.1 )%     340,894       494,731       (31.1 )%
Average Tangible Equity
    261,751       264,710       (1.1 )%     269,255       (2.8 )%     263,870       276,627       (4.6 )%
 
                                                               
PERFORMANCE RATIOS:
                                                               
Return on Average Assets
    0.46 %     (10.83 )%             1.12 %             (3.37 )%     1.37 %        
Return on Average Stockholders’ Equity
    6.47 %     (112.57 )%             8.98 %             (38.51 )%     10.62 %        
Return on Average Tangible Equity
    6.61 %     (160.37 )%             16.25 %             (49.75 )%     18.99 %        
Efficiency Ratio
    54.33 %     296.07 %             44.95 %             134.73 %     44.12 %        
Net Interest Spread
    3.17 %     2.95 %             3.07 %             2.98 %     3.21 %        
Net Interest Margin
    3.90 %     3.75 %             4.25 %             3.79 %     4.44 %        
 
                                                               
ALLOWANCE FOR LOAN LOSSES:
                                                               
Balance at the Beginning of Period
  $ 62,977     $ 52,986       18.9 %   $ 32,190       95.6 %   $ 43,611     $ 27,557       58.3 %
Provision Charged to Operating Expense
    12,802       18,211       (29.7 )%     8,397       52.5 %     47,685       17,952       165.6 %
Charge-Offs, Net of Recoveries
    (11,831 )     (8,220 )     43.9 %     (6,084 )     94.5 %     (27,348 )     (11,006 )     148.5 %
 
                                               
Balance at End of Period
  $ 63,948     $ 62,977       1.5 %   $ 34,503       85.3 %   $ 63,948     $ 34,503       85.3 %
 
                                               
 
                                                               
Allowance for Loan Losses to Total Gross Loans
    1.91 %     1.88 %             1.07 %             1.91 %     1.07 %        
Allowance for Loan Losses to Total Non-Performing Loans
    57.16 %     56.14 %             77.19 %             57.16 %     77.19 %        
 
                                                               
ALLOWANCE FOR OFF-BALANCE SHEET ITEMS:
                                                               
Balance at the Beginning of Period
  $ 3,932     $ 2,914       34.9 %   $ 1,730       127.3 %   $ 1,765     $ 2,130       (17.1 )%
Provision Charged to Operating Expense
    374       1,018       (63.3 )%     67       (194.5 )%     2,541       (333 )     (863.1 )%
 
                                               
Balance at End of Period
  $ 4,306     $ 3,932       9.5 %   $ 1,797       139.6 %   $ 4,306     $ 1,797       139.6 %
 
                                               

 


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL DATA
(UNAUDITED) (Continued)
(Dollars in Thousands)
                                         
    September 30,     December 31,     %     September 30,     %  
    2008     2007     Change     2007     Change  
NON-PERFORMING ASSETS:
                                       
Non-Accrual Loans
  $ 111,335     $ 54,252       105.2 %   $ 44,497       150.2 %
Loans 90 Days or More Past Due and Still Accruing
    535       227       135.7 %     199       168.8 %
 
                             
Total Non-Performing Loans
    111,870       54,479       105.3 %     44,696       150.3 %
Other Real Estate Owned
    2,988       287       941.1 %     287       941.1 %
 
                             
Total Non-Performing Assets
  $ 114,858     $ 54,766       109.7 %   $ 44,983       155.3 %
 
                             
 
                                       
Total Non-Performing Loans/Total Gross Loans
    3.34 %     1.66 %             1.39 %        
Total Non-Performing Assets/Total Assets
    3.05 %     1.37 %             1.12 %        
Total Non-Performing Assets/Allowance for Loan Losses
    179.6 %     125.6 %             130.4 %        
 
                                       
DELINQUENT LOANS
  $ 102,917     $ 45,086       128.3 %   $ 54,954       87.3 %
 
                             
 
                                       
Delinquent Loans/Total Gross Loans
    3.08 %     1.37 %             1.71 %        
 
                                       
LOAN PORTFOLIO:
                                       
Real Estate Loans
  $ 1,166,436     $ 1,101,907       5.9 %   $ 1,099,100       6.1 %
Commercial and Industrial Loans
    2,096,222       2,094,719       0.1 %     2,033,009       3.1 %
Consumer Loans
    84,031       90,449       (7.1 )%     90,416       (7.1 )%
 
                             
Total Gross Loans
    3,346,689       3,287,075       1.8 %     3,222,525       3.9 %
Deferred Loan Fees
    (1,640 )     (2,367 )     (30.7 )%     (2,654 )     (38.2 )%
 
                             
Gross Loans, Net of Deferred Loan Fees
    3,345,049       3,284,708       1.8 %     3,219,871       3.9 %
Allowance for Loan Losses
    (63,948 )     (43,611 )     46.6 %     (34,503 )     85.3 %
 
                             
Loans Receivable, Net
  $ 3,281,101     $ 3,241,097       1.2 %   $ 3,185,368       3.0 %
 
                             
 
                                       
LOAN MIX:
                                       
Real Estate Loans
    34.9 %     33.5 %             34.1 %        
Commercial and Industrial Loans
    62.6 %     63.7 %             63.1 %        
Consumer Loans
    2.5 %     2.8 %             2.8 %        
 
                                 
Total Gross Loans
    100.0 %     100.0 %             100.0 %        
 
                                 
 
                                       
DEPOSIT PORTFOLIO:
                                       
Noninterest-Bearing
  $ 634,593     $ 680,282       (6.7 )%   $ 690,513       (8.1 )%
Savings
    86,157       93,099       (7.5 )%     94,150       (8.5 )%
Money Market Checking and NOW Accounts
    597,065       445,806       33.9 %     476,257       25.4 %
Time Deposits of $100,000 or More
    655,659       1,441,683       (54.5 )%     1,474,764       (55.5 )%
Other Time Deposits
    825,903       340,829       142.3 %     311,873       164.8 %
 
                             
Total Deposits
  $ 2,799,377     $ 3,001,699       (6.7 )%   $ 3,047,557       (8.1 )%
 
                             
 
                                       
DEPOSIT MIX:
                                       
Noninterest-Bearing
    22.7 %     22.7 %             22.7 %        
Savings
    3.1 %     3.1 %             3.1 %        
Money Market Checking and NOW Accounts
    21.3 %     14.9 %             15.6 %        
Time Deposits of $100,000 or More
    23.4 %     48.0 %             48.4 %        
Other Time Deposits
    29.5 %     11.3 %             10.2 %        
 
                                 
Total Deposits
    100.0 %     100.0 %             100.0 %        
 
                                 

 


 

     
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
AVERAGE BALANCES, AVERAGE YIELDS EARNED AND AVERAGE RATES PAID
(UNAUDITED)
(Dollars in Thousands)
                                                                                                                         
                                    Three Months Ended                             Nine Months Ended  
    September 30, 2008     June 30, 2008     September 30, 2007     September 30, 2008     September 30, 2007  
            Interest     Average             Interest     Average             Interest     Average             Interest     Average             Interest     Average  
    Average     Income/     Yield/     Average     Income/     Yield/     Average     Income/     Yield/     Average     Income/     Yield/     Average     Income/     Yield/  
    Balance     Expense     Rate     Balance     Expense     Rate     Balance     Expense     Rate     Balance     Expense     Rate     Balance     Expense     Rate  
INTEREST-EARNING ASSETS
                                                                                                                       
 
                                                                                                                       
Loans:
                                                                                                                       
Real Estate Loans:
                                                                                                                       
Commercial Property
  $ 867,684     $ 14,604       6.70 %   $ 804,745     $ 13,810       6.90 %   $ 775,605     $ 15,678       8.02 %   $ 821,097     $ 42,894       6.98 %   $ 765,880     $ 46,380       8.10 %
Construction
    199,969       2,539       5.05 %     208,074       2,649       5.12 %     227,779       4,814       8.38 %     208,519       8,081       5.18 %     218,693       14,889       9.10 %
Residential Property
    90,739       1,209       5.30 %     89,949       1,205       5.39 %     87,864       1,124       5.08 %     90,069       3,584       5.32 %     86,505       3,378       5.22 %
 
                                                                                         
Total Real Estate Loans
    1,158,392       18,352       6.30 %     1,102,768       17,664       6.44 %     1,091,248       21,616       7.86 %     1,119,685       54,559       6.51 %     1,071,078       64,647       8.07 %
Commercial and Industrial Loans
    2,099,708       36,128       6.85 %     2,127,882       36,236       6.85 %     1,951,478       43,169       8.78 %     2,114,974       112,416       7.10 %     1,846,247       123,143       8.92 %
Consumer Loans
    85,021       1,495       7.00 %     88,491       1,596       7.25 %     94,751       1,798       7.53 %     87,920       4,789       7.28 %     96,839       5,987       8.27 %
 
                                                                                         
Total Gross Loans
    3,343,121       55,975       6.66 %     3,319,141       55,496       6.72 %     3,137,477       66,583       8.42 %     3,322,579       171,764       6.91 %     3,014,164       193,777       8.60 %
Prepayment Penalty Income
          159                   409                   131                   873                   710        
Unearned Income on Loans, Net of Costs
    (1,871 )                 (2,080 )                 (1,946 )                 (2,020 )                 (2,218 )            
 
                                                                                         
Gross Loans, Net
    3,341,250       56,134       6.68 %     3,317,061       55,905       6.78 %     3,135,531       66,714       8.44 %     3,320,559       172,637       6.94 %     3,011,946       194,487       8.63 %
 
                                                                                         
 
                                                                                                                       
Investment Securities:
                                                                                                                       
Municipal Bonds
    60,979       650       4.26 %     63,177       662       4.19 %     70,984       764       4.31 %     65,329       2,071       4.23 %     71,883       2,290       4.25 %
U.S. Government Agency Securities
    46,777       483       4.13 %     84,088       884       4.21 %     119,704       1,286       4.30 %     80,120       2,612       4.35 %     118,894       3,775       4.23 %
Mortgage-Backed Securities
    83,460       994       4.76 %     91,488       1,076       4.70 %     101,688       1,237       4.87 %     90,652       3,246       4.77 %     110,656       3,958       4.77 %
Collateralized Mortgage Obligations
    41,266       441       4.27 %     46,411       487       4.20 %     55,619       612       4.40 %     45,853       1,462       4.25 %     59,977       1,960       4.36 %
Corporate Bonds
    7,751       89       4.59 %     7,779       89       4.58 %     7,811       89       4.56 %     8,344       287       4.59 %     7,862       268       4.55 %
Other Securities
    3,794       42       4.43 %     3,847       42       4.37 %     4,820       84       6.97 %     3,832       136       4.73 %     4,937       252       6.81 %
 
                                                                                         
Total Investment Securities
    244,027       2,699       4.42 %     296,790       3,240       4.37 %     360,626       4,072       4.52 %     294,130       9,814       4.45 %     374,209       12,503       4.45 %
 
                                                                                         
 
                                                                                                                       
Other Interest-Earning Assets:
                                                                                                                       
Equity Securities (includes FHLB and FRB Stock)
    39,929       581       5.82 %     38,031       486       5.11 %     25,431       350       5.51 %     37,160       1,481       5.31 %     25,244       1,055       5.57 %
Federal Funds Sold
    4,797       23       1.92 %     5,621       31       2.21 %     4,905       61       4.97 %     7,096       137       2.57 %     24,405       963       5.26 %
Term Federal Funds Sold
                                                                            128       5       5.21 %
Interest-Earning Deposits
    752       4       2.13 %     173       1       2.31 %                       310       5       2.15 %                  
 
                                                                                         
Total Other Interest-Earning Assets
    45,478       608       5.35 %     43,825       518       4.73 %     30,336       411       5.42 %     44,566       1,623       4.86 %     49,777       2,023       5.42 %
 
                                                                                         
 
                                                                                                                       
TOTAL INTEREST-EARNING ASSETS
  $ 3,630,755     $ 59,441       6.51 %   $ 3,657,676     $ 59,663       6.56 %   $ 3,526,493     $ 71,197       8.01 %   $ 3,659,255     $ 184,074       6.72 %   $ 3,435,932     $ 209,013       8.13 %
 
                                                                                         
 
                                                                                                                       
INTEREST-BEARING LIABILITIES
                                                                                                                       
 
                                                                                                                       
Interest-Bearing Deposits:
                                                                                                                       
Savings
  $ 91,465     $ 533       2.32 %   $ 91,803     $ 527       2.31 %   $ 95,147     $ 567       2.36 %   $ 91,910     $ 1,587       2.31 %   $ 98,440     $ 1,530       2.08 %
Money Market Checking and NOW Accounts
    693,718       5,579       3.20 %     718,257       5,707       3.20 %     471,756       4,164       3.50 %     656,625       15,946       3.24 %     444,173       11,302       3.40 %
Time Deposits of $100,000 or More
    903,895       8,063       3.55 %     1,098,990       11,040       4.04 %     1,438,711       19,263       5.31 %     1,118,331       34,790       4.16 %     1,418,825       56,539       5.33 %
Other Time Deposits
    556,438       5,190       3.71 %     320,732       3,213       4.03 %     310,711       3,993       5.10 %     406,155       12,376       4.07 %     305,217       11,602       5.08 %
 
                                                                                         
Total Interest-Bearing Deposits
    2,245,516       19,365       3.43 %     2,229,782       20,487       3.70 %     2,316,325       27,987       4.79 %     2,273,021       64,699       3.80 %     2,266,655       80,973       4.78 %
 
                                                                                         
 
                                                                                                                       
Borrowings:
                                                                                                                       
FHLB Advances and Other Borrowings
    507,995       3,329       2.61 %     538,833       3,944       2.94 %     285,199       3,785       5.27 %     505,861       11,750       3.10 %     226,000       8,875       5.25 %
Junior Subordinated Debentures
    82,406       1,150       5.55 %     82,406       1,164       5.68 %     82,406       1,675       8.06 %     82,406       3,763       6.10 %     82,406       4,974       8.07 %
 
                                                                                         
Total Borrowings
    590,401       4,479       3.02 %     621,239       5,108       3.31 %     367,605       5,460       5.89 %     588,267       15,513       3.52 %     308,406       13,849       6.00 %
 
                                                                                         
 
                                                                                                                       
TOTAL INTEREST-BEARING LIABILITIES
  $ 2,835,917     $ 23,844       3.34 %   $ 2,851,021     $ 25,595       3.61 %   $ 2,683,930     $ 33,447       4.94 %   $ 2,861,288     $ 80,212       3.74 %   $ 2,575,061     $ 94,822       4.92 %
 
                                                                                         
 
                                                                                                                       
NET INTEREST INCOME
          $ 35,597                     $ 34,068                     $ 37,750                     $ 103,862                     $ 114,191          
 
                                                                                                             
 
                                                                                                                       
NET INTEREST SPREAD
                    3.17 %                     2.95 %                     3.07 %                     2.98 %                     3.21 %
 
                                                                                                             
 
                                                                                                                       
NET INTEREST MARGIN
                    3.90 %                     3.75 %                     4.25 %                     3.79 %                     4.44 %
 
                                                                                                             

 


 

HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
RECONCILIATIONS OF GAAP TO NON-GAAP
(UNAUDITED)
(Dollars in Thousands, Except Per Share Amounts)
                                                 
    Three Months Ended June 30, 2008     Nine Months Ended September 30, 2008  
    Net     Weighted-             Net     Weighted-        
    Income     Average     Per     Income     Average     Per  
    (Loss)     Shares     Share     (Loss)     Shares     Share  
    (Numerator)     (Denominator)     Amount     (Numerator)     (Denominator)     Amount  
GAAP Net Loss
  $ (105,547 )     45,881,549     $ (2.30 )   $ (98,278 )     45,869,069     $ (2.14 )
 
                                               
Impairment Loss on Goodwill
    107,393                       107,393                  
 
                                           
Additional Dilutive Securities — Options
            62,684                       61,902          
 
                                           
 
                  $ 2.34                     $ 2.34  
 
                                           
 
                                               
Non-GAAP Net Income, Excluding Impairment Loss on Goodwill
  $ 1,846       45,944,233     $ 0.04     $ 9,115       45,930,971     $ 0.20  
 
                                   
                                                 
    Three Months Ended June 30, 2008   Nine Months Ended September 30, 2008
            Less                   Less    
            Impairment                   Impairment    
            Loss on                   Loss on    
    GAAP   Goodwill   Non-GAAP   GAAP   Goodwill   Non-GAAP
Total Non-Interest Expenses
  $ 129,443     $ (107,393 )   $ 22,050     $ 173,266     $ (107,393 )   $ 65,873  
Return on Average Assets
    (10.83 )%     11.02 %     0.19 %     (3.37 )%     3.68 %     0.31 %
Return on Average Shareholders’ Equity
    (112.57 )%     114.54 %     1.97 %     (38.51 )%     42.08 %     3.57 %
Return on Average Tangible Equity
    (160.36 )%     163.16 %     2.80 %     (49.75 )%     54.36 %     4.61 %
Efficiency Ratio
    296.07 %     (245.64 )%     50.43 %     134.73 %     (83.51 )%     51.22 %