EXHIBIT 99.1
Hanmi Reports 2023 Third Quarter Results
LOS ANGELES, Oct. 24, 2023 (GLOBE NEWSWIRE) -- Hanmi Financial Corporation (NASDAQ: HAFC, or “Hanmi”), the parent company of Hanmi Bank (the “Bank”), today reported financial results for the third quarter of 2023.
Net income for the third quarter of 2023 was $18.8 million, or $0.62 per diluted share, compared with $20.6 million, or $0.67 per diluted share, for the second quarter of 2023. Return on average assets and return on average equity for the third quarter of 2023 were 1.00% and 9.88% annualized, respectively.
Net income for the first nine months of 2023 was $61.4 million, or $2.01 per diluted share, compared with $72.9 million, or $2.39 per diluted share, for the first nine months of 2022. For the first nine months of 2023, return on average assets and return on average equity were 1.11% and 11.05% annualized, respectively.
CEO Commentary
“Our team successfully navigated another quarter of economic uncertainty and higher interest rates to deliver solid third quarter results that reflect the strength of our franchise and the success of our relationship banking model,” said Bonnie Lee, President and Chief Executive Officer of Hanmi Financial Corporation. “Our focus on our core customers where we obtain and have both a lending and deposit relationship continues to serve us well as evidenced by our strong level of demand deposit accounts, a stable deposit base and solid loan production.
“While we continue to take a disciplined and selective approach to lending, third quarter loan production increased, reflecting a contribution from nearly all of our business lines, as well as meaningful increases in new loan yields. Importantly, our asset quality remains excellent, which we attribute to the strength of our direct customer relationships and our proactive approach to credit administration.
“We are entering the fourth quarter with a healthy loan pipeline, stable core deposits, solid credit quality and well-managed expenses. We look forward to opening two new branches in the fourth quarter to capitalize on attractive growth opportunities. We will remain focused on executing on our strategic initiatives to drive disciplined growth and to create value for our shareholders over the long-term.”
Third Quarter 2023 Highlights:
For more information about Hanmi, please see the Q3 2023 News & Events section (and Supplemental Financial Information), which is available on the Bank’s Investor Relations section of the corporate website at www.hanmi.com. Also, please refer to “Non-GAAP Financial Measures” herein for further details of the presentation of certain non-GAAP financial measures.
Quarterly Highlights
(Dollars in thousands, except per share data)
As of or for the Three Months Ended | Amount Change | ||||||||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | Q3-23 | Q3-23 | |||||||||||||||||||||
2023 | 2023 | 2023 | 2022 | 2022 | vs. Q2-23 | vs. Q3-22 | |||||||||||||||||||||
Net income | $ | 18,796 | $ | 20,620 | $ | 21,991 | $ | 28,479 | $ | 27,169 | $ | (1,824 | ) | $ | (8,373 | ) | |||||||||||
Net income per diluted common share | $ | 0.62 | $ | 0.67 | $ | 0.72 | $ | 0.93 | $ | 0.89 | $ | (0.05 | ) | $ | (0.27 | ) | |||||||||||
Assets | $ | 7,350,140 | $ | 7,344,924 | $ | 7,434,130 | $ | 7,378,262 | $ | 7,128,511 | $ | 5,216 | $ | 221,629 | |||||||||||||
Loans receivable | $ | 6,020,785 | $ | 5,965,171 | $ | 5,980,458 | $ | 5,967,133 | $ | 5,800,991 | $ | 55,614 | $ | 219,794 | |||||||||||||
Deposits | $ | 6,260,072 | $ | 6,315,768 | $ | 6,201,038 | $ | 6,168,072 | $ | 6,201,376 | $ | (55,696 | ) | $ | 58,696 | ||||||||||||
Return on average assets | 1.00 | % | 1.12 | % | 1.21 | % | 1.56 | % | 1.52 | % | -0.12 | -0.52 | |||||||||||||||
Return on average stockholders’ equity | 9.88 | % | 11.14 | % | 12.19 | % | 15.90 | % | 15.58 | % | -1.26 | -5.70 | |||||||||||||||
Net interest margin | 3.03 | % | 3.11 | % | 3.28 | % | 3.67 | % | 3.66 | % | -0.08 | -0.63 | |||||||||||||||
Efficiency ratio (1) | 51.82 | % | 54.11 | % | 49.54 | % | 46.99 | % | 46.22 | % | -2.29 | 5.60 | |||||||||||||||
Tangible common equity to tangible assets (2) | 8.89 | % | 8.96 | % | 8.77 | % | 8.50 | % | 8.40 | % | -0.07 | 0.49 | |||||||||||||||
Tangible common equity per common share (2) | $ | 21.45 | $ | 21.56 | $ | 21.30 | $ | 20.54 | $ | 19.60 | -0.12 | 1.85 | |||||||||||||||
(1) Noninterest expense divided by net interest income plus noninterest income. | |||||||||||||||||||||||||||
(2) Refer to “Non-GAAP Financial Measures” for further details. | |||||||||||||||||||||||||||
Results of Operations
Net interest income for the third quarter decreased $0.5 million to $54.9 million from $55.4 million for the second quarter of 2023, down 1.0%. The decrease was primarily due to an increase in the cost of interest-bearing deposits, partially offset by an increase in interest-earning asset yields and one additional day in the quarter. The cost of interest-bearing deposits increased 28 basis points to 3.53% for the third quarter of 2023 from 3.25% for the second quarter of 2023. The increase was due to higher market interest rates and a shift in the composition of the portfolio to higher-rate deposits. Average interest-bearing deposits were $4.13 billion for the third quarter, compared with $3.97 billion for the second quarter. Average loans were $5.92 billion for the third quarter, compared with $5.94 billion for the second quarter of 2023. The yield on average loans for the third quarter increased nine basis points to 5.73% from 5.64% for the second quarter. Third quarter loan prepayment fees were less than $0.1 million, compared with $0.2 million for the second quarter. Net interest margin (taxable-equivalent) for the third quarter was 3.03% compared with 3.11% for the second quarter.
As of or For the Three Months Ended (in thousands) | Percentage Change | ||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Q3-23 | Q3-23 | |||||||||||||||||||
Net Interest Income | 2023 | 2023 | 2023 | 2022 | 2022 | vs. Q2-23 | vs. Q3-22 | ||||||||||||||||||
Interest and fees on loans receivable(1) | $ | 85,398 | $ | 83,567 | $ | 80,923 | $ | 77,123 | $ | 66,976 | 2.2 | % | 27.5 | % | |||||||||||
Interest on securities | 4,204 | 4,126 | 4,025 | 3,633 | 3,271 | 1.9 | % | 28.5 | % | ||||||||||||||||
Dividends on FHLB stock | 317 | 283 | 289 | 289 | 245 | 12.0 | % | 29.4 | % | ||||||||||||||||
Interest on deposits in other banks | 4,153 | 2,794 | 2,066 | 1,194 | 958 | 48.6 | % | 333.5 | % | ||||||||||||||||
Total interest and dividend income | $ | 94,072 | $ | 90,770 | $ | 87,303 | $ | 82,239 | $ | 71,450 | 3.6 | % | 31.7 | % | |||||||||||
Interest on deposits | 36,818 | 32,115 | 25,498 | 14,900 | 6,567 | 14.6 | % | 460.7 | % | ||||||||||||||||
Interest on borrowings | 753 | 1,633 | 2,369 | 1,192 | 349 | -53.9 | % | 115.8 | % | ||||||||||||||||
Interest on subordinated debentures | 1,646 | 1,600 | 1,583 | 1,586 | 1,448 | 2.9 | % | 13.7 | % | ||||||||||||||||
Total interest expense | 39,217 | 35,348 | 29,450 | 17,678 | 8,364 | 10.9 | % | 368.9 | % | ||||||||||||||||
Net interest income | $ | 54,855 | $ | 55,422 | $ | 57,853 | $ | 64,561 | $ | 63,086 | -1.0 | % | -13.0 | % | |||||||||||
(1) Includes loans held for sale. | |||||||||||||||||||||||||
For the Three Months Ended (in thousands) | Percentage Change | ||||||||||||||||||||||||
Average Earning Assets and Interest-bearing Liabilities | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Q3-23 | Q3-23 | ||||||||||||||||||
2023 | 2023 | 2023 | 2022 | 2022 | vs. Q2-23 | vs. Q3-22 | |||||||||||||||||||
Loans receivable (1) | $ | 5,915,423 | $ | 5,941,071 | $ | 5,944,399 | $ | 5,877,298 | $ | 5,696,587 | -0.4 | % | 3.8 | % | |||||||||||
Securities | 955,473 | 971,531 | 980,712 | 966,299 | 956,989 | -1.7 | % | -0.2 | % | ||||||||||||||||
FHLB stock | 16,385 | 16,385 | 16,385 | 16,385 | 16,385 | 0.0 | % | 0.0 | % | ||||||||||||||||
Interest-bearing deposits in other banks | 317,498 | 230,974 | 192,902 | 138,476 | 181,401 | 37.5 | % | 75.0 | % | ||||||||||||||||
Average interest-earning assets | $ | 7,204,779 | $ | 7,159,961 | $ | 7,134,398 | $ | 6,998,458 | $ | 6,851,362 | 0.6 | % | 5.2 | % | |||||||||||
Demand: interest-bearing | $ | 94,703 | $ | 99,057 | $ | 109,391 | $ | 119,106 | $ | 121,269 | -4.4 | % | -21.9 | % | |||||||||||
Money market and savings | 1,601,826 | 1,463,304 | 1,453,569 | 1,781,834 | 2,079,490 | 9.5 | % | -23.0 | % | ||||||||||||||||
Time deposits | 2,438,112 | 2,403,685 | 2,223,615 | 1,585,798 | 1,120,149 | 1.4 | % | 117.7 | % | ||||||||||||||||
Average interest-bearing deposits | 4,134,641 | 3,966,046 | 3,786,575 | 3,486,738 | 3,320,908 | 4.3 | % | 24.5 | % | ||||||||||||||||
Borrowings | 120,381 | 196,776 | 268,056 | 197,554 | 123,370 | -38.8 | % | -2.4 | % | ||||||||||||||||
Subordinated debentures | 129,780 | 129,631 | 129,483 | 129,335 | 129,176 | 0.1 | % | 0.5 | % | ||||||||||||||||
Average interest-bearing liabilities | $ | 4,384,802 | $ | 4,292,453 | $ | 4,184,114 | $ | 3,813,627 | $ | 3,573,454 | 2.2 | % | 22.7 | % | |||||||||||
Average Noninterest Bearing Deposits | |||||||||||||||||||||||||
Demand deposits - noninterest bearing | $ | 2,136,156 | $ | 2,213,171 | $ | 2,324,413 | $ | 2,593,948 | $ | 2,717,810 | -3.5 | % | -21.4 | % | |||||||||||
(1) Includes loans held for sale. | |||||||||||||||||||||||||
For the Three Months Ended | Yield/Rate Change | ||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Q3-23 | Q3-23 | |||||||||||||||||||
Average Yields and Rates | 2023 | 2023 | 2023 | 2022 | 2022 | vs. Q2-23 | vs. Q3-22 | ||||||||||||||||||
Loans receivable(1) | 5.73 | % | 5.64 | % | 5.51 | % | 5.21 | % | 4.67 | % | 0.09 | 1.06 | |||||||||||||
Securities (2) | 1.79 | % | 1.73 | % | 1.67 | % | 1.47 | % | 1.40 | % | 0.06 | 0.39 | |||||||||||||
FHLB stock | 7.67 | % | 6.92 | % | 7.16 | % | 7.00 | % | 5.93 | % | 0.75 | 1.74 | |||||||||||||
Interest-bearing deposits in other banks | 5.19 | % | 4.85 | % | 4.34 | % | 3.42 | % | 2.09 | % | 0.34 | 3.10 | |||||||||||||
Interest-earning assets | 5.19 | % | 5.09 | % | 4.96 | % | 4.67 | % | 4.15 | % | 0.10 | 1.04 | |||||||||||||
Interest-bearing deposits | 3.53 | % | 3.25 | % | 2.73 | % | 1.70 | % | 0.78 | % | 0.28 | 2.75 | |||||||||||||
Borrowings | 2.48 | % | 3.33 | % | 3.58 | % | 2.55 | % | 1.24 | % | -0.85 | 1.24 | |||||||||||||
Subordinated debentures | 5.07 | % | 4.94 | % | 4.89 | % | 4.67 | % | 4.37 | % | 0.13 | 0.70 | |||||||||||||
Interest-bearing liabilities | 3.55 | % | 3.30 | % | 2.85 | % | 1.84 | % | 0.93 | % | 0.25 | 2.62 | |||||||||||||
Net interest margin (taxable equivalent basis) | 3.03 | % | 3.11 | % | 3.28 | % | 3.67 | % | 3.66 | % | -0.08 | -0.63 | |||||||||||||
Cost of deposits | 2.33 | % | 2.08 | % | 1.69 | % | 0.97 | % | 0.43 | % | 0.25 | 1.90 | |||||||||||||
(1) Includes loans held for sale. | |||||||||||||||||||||||||
(2) Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented. | |||||||||||||||||||||||||
Credit loss expense for the third quarter was $5.2 million and included a $5.2 million provision for loan losses and a recovery for off-balance sheet items of less than $0.1 million. For the second quarter, credit loss expense was negative $0.1 million and included a $0.5 million provision for loan losses and a $0.6 million recovery for off-balance sheet items.
Noninterest income for the third quarter increased $3.3 million to $11.2 million from $7.9 million for the second quarter. The increase primarily reflected a $4.0 million gain on the sale-and-leaseback of a branch property, offset by a $0.6 million decline in other operating income. The volume of SBA loans sold in the third quarter increased to $21.0 million from $19.9 million for the second quarter while trade premiums decreased to 6.84% for the third quarter from 7.75% for the second quarter.
For the Three Months Ended (in thousands) | Percentage Change | |||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Q3-23 | Q3-23 | ||||||||||||||||
Noninterest Income | 2023 | 2023 | 2023 | 2022 | 2022 | vs. Q2-23 | vs. Q3-22 | |||||||||||||||
Service charges on deposit accounts | $ | 2,605 | $ | 2,571 | $ | 2,579 | $ | 2,742 | $ | 2,996 | 1.3 | % | -13.1 | % | ||||||||
Trade finance and other service charges and fees | 1,155 | 1,173 | 1,258 | 1,115 | 1,132 | -1.5 | % | 2.0 | % | |||||||||||||
Servicing income | 838 | 825 | 742 | 725 | 635 | 1.6 | % | 32.0 | % | |||||||||||||
Bank-owned life insurance income (expense) | 280 | 271 | 270 | (97 | ) | 245 | 3.3 | % | 14.3 | % | ||||||||||||
All other operating income | 1,178 | 1,811 | 1,618 | 1,039 | 1,656 | -35.0 | % | -28.9 | % | |||||||||||||
Service charges, fees & other | 6,056 | 6,651 | 6,467 | 5,524 | 6,664 | -8.9 | % | -9.1 | % | |||||||||||||
Gain on sale of SBA loans | 1,172 | 1,212 | 1,869 | 1,933 | 2,250 | -3.3 | % | -47.9 | % | |||||||||||||
Net gain (loss) on sales of securities | - | (1,871 | ) | - | - | - | -100.0 | % | 0.0 | % | ||||||||||||
Legal settlement | - | 1,943 | - | - | - | -100.0 | % | 0.0 | % | |||||||||||||
Total noninterest income | $ | 11,228 | $ | 7,935 | $ | 8,336 | $ | 7,457 | $ | 8,914 | 41.5 | % | 26.0 | % | ||||||||
Noninterest expense for the third quarter was relatively consistent with the prior quarter at $34.2 million. Occupancy and equipment expense increased by $0.3 million and professional fees increased by $0.2 million. These increases were offset by $0.2 million of lower advertising and promotion expense and a $0.3 million decline in other expenses. The efficiency ratio for the third quarter improved to 51.82%, from 54.11% for the prior quarter due to the higher revenue.
For the Three Months Ended (in thousands) | Percentage Change | |||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Q3-23 | Q3-23 | ||||||||||||||||||
2023 | 2023 | 2023 | 2022 | 2022 | vs. Q2-23 | vs. Q3-22 | ||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||
Salaries and employee benefits | $ | 20,361 | $ | 20,365 | $ | 20,610 | $ | 20,279 | $ | 19,365 | 0.0 | % | 5.1 | % | ||||||||||
Occupancy and equipment | 4,825 | 4,500 | 4,412 | 3,668 | 4,736 | 7.2 | % | 1.9 | % | |||||||||||||||
Data processing | 3,490 | 3,465 | 3,253 | 3,431 | 3,352 | 0.7 | % | 4.1 | % | |||||||||||||||
Professional fees | 1,568 | 1,376 | 1,335 | 1,783 | 1,249 | 14.0 | % | 25.5 | % | |||||||||||||||
Supplies and communication | 552 | 638 | 676 | 683 | 710 | -13.5 | % | -22.3 | % | |||||||||||||||
Advertising and promotion | 534 | 748 | 833 | 974 | 1,186 | -28.6 | % | -55.0 | % | |||||||||||||||
All other operating expenses | 2,852 | 3,243 | 1,957 | 3,041 | 2,698 | -12.1 | % | 5.7 | % | |||||||||||||||
Subtotal | 34,182 | 34,335 | 33,076 | 33,859 | 33,296 | -0.4 | % | 2.7 | % | |||||||||||||||
Other real estate owned expense (income) | 16 | 4 | (201 | ) | (70 | ) | 2 | 300.0 | % | 700.0 | % | |||||||||||||
Repossessed personal property expense (income) | 47 | (59 | ) | (84 | ) | 55 | (23 | ) | -225.5 | % | -304.3 | % | ||||||||||||
Total noninterest expense | $ | 34,245 | $ | 34,280 | $ | 32,791 | $ | 33,844 | $ | 33,275 | -0.1 | % | 2.9 | % | ||||||||||
Hanmi recorded a provision for income taxes of $7.9 million for the third quarter, compared with $8.5 million for the second quarter representing an effective tax rate of 29.6% compared with 29.3% for the second quarter. For the first nine months of 2023, the effective tax rate was 29.5% compared with 28.9% for the same period a year ago.
Financial Position
Total assets at September 30, 2023 increased by $5.2 million, to $7.35 billion from $7.34 billion at June 30, 2023. Loans receivable increased by $59.3 million and prepaid expenses and other assets increased by $16.6 million, reflecting the recognition of a $3.5 million right-of-use asset from the sale-leaseback of a branch property, the recognition of additional $3.4 million right-of-use assets related to new and renewed branch premises, a $4.6 million increase in current taxes receivable, and a $5.0 million low-income housing tax credit investment. These increases were partially offset by a $55.9 million decrease in cash and due from banks, and a $19.4 million decrease in securities available for sale.
Loans receivable, before the allowance for credit losses, were $6.02 billion at quarter-end, up 0.9% from June 30, 2023. Loans held for sale, representing the guaranteed portion of SBA 7(a) loans, were $11.7 million at the end of the third quarter, compared with $7.3 million at the end of the prior quarter.
As of (in thousands) | Percentage Change | ||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Q3-23 | Q3-23 | |||||||||||||||||||
2023 | 2023 | 2023 | 2022 | 2022 | vs. Q2-23 | vs. Q3-22 | |||||||||||||||||||
Loan Portfolio | |||||||||||||||||||||||||
Commercial real estate loans | $ | 3,773,015 | $ | 3,738,325 | $ | 3,784,176 | $ | 3,833,397 | $ | 3,853,947 | 0.9 | % | -2.1 | % | |||||||||||
Residential/consumer loans | 926,326 | 886,984 | 817,917 | 734,473 | 649,591 | 4.4 | % | 42.6 | % | ||||||||||||||||
Commercial and industrial loans | 728,792 | 753,456 | 778,149 | 804,475 | 732,030 | -3.3 | % | -0.4 | % | ||||||||||||||||
Equipment finance | 592,652 | 586,406 | 600,216 | 594,788 | 565,423 | 1.1 | % | 4.8 | % | ||||||||||||||||
Loans receivable | 6,020,785 | 5,965,171 | 5,980,458 | 5,967,133 | 5,800,991 | 0.9 | % | 3.8 | % | ||||||||||||||||
Loans held for sale | 11,767 | 7,293 | 3,652 | 8,043 | 10,044 | 61.3 | % | 17.2 | % | ||||||||||||||||
Total | $ | 6,032,552 | $ | 5,972,464 | $ | 5,984,110 | $ | 5,975,176 | $ | 5,811,035 | 1.0 | % | 3.8 | % | |||||||||||
As of | |||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | |||||||||||||||||||||
2023 | 2023 | 2023 | 2022 | 2022 | |||||||||||||||||||||
Composition of Loan Portfolio | |||||||||||||||||||||||||
Commercial real estate loans | 62.5 | % | 62.6 | % | 63.2 | % | 64.2 | % | 66.3 | % | |||||||||||||||
Residential/consumer loans | 15.4 | % | 14.9 | % | 13.7 | % | 12.3 | % | 11.2 | % | |||||||||||||||
Commercial and industrial loans | 12.1 | % | 12.6 | % | 13.0 | % | 13.5 | % | 12.6 | % | |||||||||||||||
Equipment finance | 9.8 | % | 9.8 | % | 10.0 | % | 9.9 | % | 9.7 | % | |||||||||||||||
Loans receivable | 99.8 | % | 99.9 | % | 99.9 | % | 99.9 | % | 99.8 | % | |||||||||||||||
Loans held for sale | 0.2 | % | 0.1 | % | 0.1 | % | 0.1 | % | 0.2 | % | |||||||||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
New loan production was $336.3 million for the third quarter, at a weighted average rate of 7.80% while $62.1 million of loans paid off during the quarter at an average rate of 7.09%. The higher loan production reflects higher demand balanced across most of our business lines.
Commercial real estate loan production for the second quarter was $106.2 million. Commercial and industrial loan production was $67.9 million, SBA loan production was $36.1 million, equipment finance production was $71.1 million and residential mortgage loan production was $55.0 million.
For the Three Months Ended (in thousands) | |||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | |||||||||||||||
2023 | 2023 | 2023 | 2022 | 2022 | |||||||||||||||
New Loan Production | |||||||||||||||||||
Commercial real estate loans | $ | 106,151 | $ | 40,989 | $ | 75,528 | $ | 86,500 | $ | 132,870 | |||||||||
Commercial and industrial loans | 67,907 | 36,322 | 27,055 | 137,902 | 88,015 | ||||||||||||||
SBA loans | 36,109 | 30,926 | 34,472 | 53,209 | 44,898 | ||||||||||||||
Equipment finance | 71,075 | 50,905 | 69,307 | 89,193 | 86,092 | ||||||||||||||
Residential/consumer loans | 55,026 | 100,161 | 97,201 | 106,955 | 140,432 | ||||||||||||||
subtotal | 336,268 | 259,303 | 303,563 | 473,759 | 492,307 | ||||||||||||||
Payoffs | (62,140 | ) | (120,609 | ) | (124,923 | ) | (121,409 | ) | (139,883 | ) | |||||||||
Amortization | (116,411 | ) | (102,248 | ) | (102,675 | ) | (91,333 | ) | (80,294 | ) | |||||||||
Loan sales | (22,496 | ) | (20,933 | ) | (30,002 | ) | (50,550 | ) | (45,418 | ) | |||||||||
Net line utilization | (70,238 | ) | (28,092 | ) | (30,401 | ) | (43,124 | ) | (78,927 | ) | |||||||||
Charge-offs & OREO | (9,369 | ) | (2,708 | ) | (2,237 | ) | (1,201 | ) | (2,197 | ) | |||||||||
Loans receivable-beginning balance | 5,965,171 | 5,980,458 | 5,967,133 | 5,800,991 | 5,655,403 | ||||||||||||||
Loans receivable-ending balance | $ | 6,020,785 | $ | 5,965,171 | $ | 5,980,458 | $ | 5,967,133 | $ | 5,800,991 | |||||||||
Deposits were $6.26 billion at the end of the third quarter, a decline of $55.7 million, or 0.9%, from $6.32 billion at the end of the prior quarter. The decrease was primarily due to a $44.9 million decline in noninterest-bearing demand deposits, a $8.9 million decline in interest-bearing demand deposits and a $4.7 million decline in money market and savings deposits. These declines were offset by an increase in time deposits. Noninterest-bearing demand deposits represented 34.5% of total deposits at quarter-end and the loan-to-deposit ratio was 96.2%.
As of (in thousands) | Percentage Change | ||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Q3-23 | Q3-23 | |||||||||||||||||||
2023 | 2023 | 2023 | 2022 | 2022 | vs. Q2-23 | vs. Q3-22 | |||||||||||||||||||
Deposit Portfolio | |||||||||||||||||||||||||
Demand: noninterest-bearing | $ | 2,161,238 | $ | 2,206,078 | $ | 2,334,083 | $ | 2,539,602 | $ | 2,771,498 | -2.0 | % | -22.0 | % | |||||||||||
Demand: interest-bearing | 88,133 | 97,076 | 104,245 | 115,573 | 125,408 | -9.2 | % | -29.7 | % | ||||||||||||||||
Money market and savings | 1,576,006 | 1,580,691 | 1,382,472 | 1,556,690 | 2,056,793 | -0.3 | % | -23.4 | % | ||||||||||||||||
Time deposits | 2,434,695 | 2,431,923 | 2,380,238 | 1,956,207 | 1,247,677 | 0.1 | % | 95.1 | % | ||||||||||||||||
Total deposits | $ | 6,260,072 | $ | 6,315,768 | $ | 6,201,038 | $ | 6,168,072 | $ | 6,201,376 | -0.9 | % | 0.9 | % | |||||||||||
- | |||||||||||||||||||||||||
As of | |||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | |||||||||||||||||||||
2023 | 2023 | 2023 | 2022 | 2022 | |||||||||||||||||||||
Composition of Deposit Portfolio | |||||||||||||||||||||||||
Demand: noninterest-bearing | 34.5 | % | 34.9 | % | 37.6 | % | 41.2 | % | 44.7 | % | |||||||||||||||
Demand: interest-bearing | 1.4 | % | 1.5 | % | 1.7 | % | 1.9 | % | 2.0 | % | |||||||||||||||
Money market and savings | 25.2 | % | 25.0 | % | 22.3 | % | 25.2 | % | 33.2 | % | |||||||||||||||
Time deposits | 38.9 | % | 38.6 | % | 38.4 | % | 31.7 | % | 20.1 | % | |||||||||||||||
Total deposits | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
Stockholders’ equity at September 30, 2023 was $663.4 million, compared with $668.6 million at June 30, 2023. The decrease was primarily due to a $14.8 million increase in unrealized after-tax losses on securities available for sale due to changes in intermediate-term interest rates during the third quarter. Also, Hanmi repurchased 100,000 shares during the third quarter at an average share price of $19.02. At September 30, 2023, 459,972 shares remain under the Company’s share repurchase program. Offsetting this decrease was $11.1 million of third quarter net income net of dividends paid. Tangible common stockholders’ equity was $652.2 million, or 8.89% of tangible assets, at September 30, 2023, compared with $657.4 million, or 8.96% of tangible assets at the end of the second quarter. Tangible book value per share was $21.45 at September 30, 2023, compared with $21.56 at June 30, 2023. Refer to “Non-GAAP Financial measures” for details.
Hanmi and the Bank exceeded the minimum regulatory capital requirements and the Bank continues to exceed the minimum for the “well capitalized” category. At September 30, 2023, Hanmi’s preliminary Common equity Tier 1 capital ratio was 11.95% and its Total risk-based capital ratio was 15.07%, compared with 11.90% and 15.11%, respectively, at the end of the second quarter.
As of | Ratio Change | |||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Q3-23 | Q3-23 | ||||||||||||
2023 | 2023 | 2023 | 2022 | 2022 | vs. Q2-23 | vs. Q3-22 | ||||||||||||
Regulatory Capital ratios (1) | ||||||||||||||||||
Hanmi Financial | ||||||||||||||||||
Total risk-based capital | 15.07 | % | 15.11 | % | 14.80 | % | 14.49 | % | 14.38 | % | -0.04 | 0.69 | ||||||
Tier 1 risk-based capital | 12.30 | % | 12.25 | % | 11.94 | % | 11.71 | % | 11.55 | % | 0.05 | 0.75 | ||||||
Common equity tier 1 capital | 11.95 | % | 11.90 | % | 11.59 | % | 11.37 | % | 11.21 | % | 0.05 | 0.74 | ||||||
Tier 1 leverage capital ratio | 10.27 | % | 10.22 | % | 10.09 | % | 10.07 | % | 9.99 | % | 0.05 | 0.28 | ||||||
Hanmi Bank | ||||||||||||||||||
Total risk-based capital | 14.42 | % | 14.45 | % | 14.15 | % | 13.86 | % | 13.76 | % | -0.03 | 0.66 | ||||||
Tier 1 risk-based capital | 13.42 | % | 13.39 | % | 13.06 | % | 12.85 | % | 12.73 | % | 0.03 | 0.69 | ||||||
Common equity tier 1 capital | 13.42 | % | 13.39 | % | 13.06 | % | 12.85 | % | 12.73 | % | 0.03 | 0.69 | ||||||
Tier 1 leverage capital ratio | 11.25 | % | 11.21 | % | 11.06 | % | 11.07 | % | 11.02 | % | 0.04 | 0.23 | ||||||
(1) Preliminary ratios for September 30, 2023 | ||||||||||||||||||
Asset Quality
Loans 30 to 89 days past due and still accruing were 0.16% of loans at the end of the third quarter, compared with 0.23% at the end of the prior quarter.
Special mention loans were $76.5 million at the end of the third quarter, compared with $44.6 million at June 30, 2023. The $31.9 million increase in special mention loans included new downgrades to special mention of $35.8 million offset by upgrades to pass of $2.1 million, downgrades from special mention of $0.8 million, and payoffs of $1.0 million. Included in new downgrades was a $28.3 million completed construction loan for a memory-care and assisted living facility that had not yet achieved stabilization.
Classified loans were $33.1 million at September 30, 2023, down from $38.8 million at the end of the prior quarter. The $5.7 million decrease was primarily driven by charge-offs of $8.5 million, amortization, paydowns and payoffs of $2.4 million and other dispositions of $1.4 million, offset by new downgrades to classified of $6.6 million.
Nonperforming loans were $15.8 million at September 30, 2023, down from $22.2 million at the end of the prior quarter. The decline was primarily due to $8.3 million of charge-offs, including $6.1 million of charge-offs on $11.0 million of previously identified classified loans. As a percentage of the loan portfolio, nonperforming loans were 0.26% at quarter-end, compared with 0.37% at the end of the second quarter.
Nonperforming assets were $15.9 million at the end of the third quarter, down from $22.3 million at the end of the second quarter. As a percentage of total assets, nonperforming assets were 0.22% at quarter-end, compared with 0.30% at June 30, 2023.
Gross charge-offs for the third quarter were $9.4 million, compared with $2.7 million for the second quarter. Third quarter gross charge-offs primarily consisted of $6.1 million of commercial and industrial loans, $2.8 million of equipment financing agreements, $0.2 million of SBA loans secured by business assets and $0.2 million of SBA loans secured by real estate. The $6.1 million of commercial and industrial loan charge-offs relate to the previously described classified loans. Recoveries of previously charged-off loans for the third quarter were $0.5 million, compared with $1.0 million for the prior quarter. Recoveries during the third quarter consisted of $0.3 million of equipment financing agreements, $0.1 million in commercial and industrial loans and $0.1 million of SBA loans secured by real estate and business assets.
As a result, there were net charge-offs of $8.9 million for the third quarter, compared with net charge-offs of $1.7 million for the prior quarter. For the third quarter, net charge-offs represented 0.60% of average loans on an annualized basis, compared with net charge-offs of 0.12% of average loans for the second quarter on an annualized basis.
The allowance for credit losses was $67.3 million at September 30, 2023, down from $71.0 million at June 30, 2023. The ratio of the allowance for credit losses to loans was 1.12% at the end of the third quarter, down from 1.19% at the end of the second quarter. Specific allowances for loans decreased $4.5 million, principally due to charge-offs, while the allowance for quantitative and qualitative considerations increased $0.8 million.
As of or for the Three Months Ended (in thousands) | Amount Change | ||||||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Q3-23 | Q3-23 | |||||||||||||||||||||||
2023 | 2023 | 2023 | 2022 | 2022 | vs. Q2-23 | vs. Q3-22 | |||||||||||||||||||||||
Asset Quality Data and Ratios | |||||||||||||||||||||||||||||
Delinquent loans: | |||||||||||||||||||||||||||||
Loans, 30 to 89 days past due and still accruing | $ | 9,545 | $ | 13,749 | $ | 15,377 | $ | 7,492 | $ | 4,936 | $ | (4,204 | ) | $ | 4,609 | ||||||||||||||
Delinquent loans to total loans | 0.16 | % | 0.23 | % | 0.26 | % | 0.13 | % | 0.09 | % | -0.07 | 0.07 | |||||||||||||||||
Criticized loans: | |||||||||||||||||||||||||||||
Special mention | $ | 76,473 | $ | 44,632 | $ | 64,340 | $ | 79,013 | $ | 122,952 | $ | 31,841 | $ | (46,479 | ) | ||||||||||||||
Classified | 33,134 | 38,840 | 47,288 | 46,192 | 47,740 | (5,706 | ) | (14,606 | ) | ||||||||||||||||||||
Total criticized loans | $ | 109,607 | $ | 83,472 | $ | 111,628 | $ | 125,205 | $ | 170,692 | $ | 26,135 | $ | (61,085 | ) | ||||||||||||||
Nonperforming assets: | |||||||||||||||||||||||||||||
Nonaccrual loans | $ | 15,783 | $ | 22,178 | $ | 20,050 | $ | 9,846 | $ | 11,592 | $ | (6,395 | ) | $ | 4,191 | ||||||||||||||
Loans 90 days or more past due and still accruing | - | - | - | - | - | - | - | ||||||||||||||||||||||
Nonperforming loans | 15,783 | 22,178 | 20,050 | 9,846 | 11,592 | (6,395 | ) | 4,191 | |||||||||||||||||||||
Other real estate owned, net | 117 | 117 | 117 | 117 | 792 | - | (675 | ) | |||||||||||||||||||||
Nonperforming assets* | $ | 15,900 | $ | 22,295 | $ | 20,167 | $ | 9,963 | $ | 12,384 | $ | (6,395 | ) | $ | 3,516 | ||||||||||||||
Nonperforming assets to assets* | 0.22 | % | 0.30 | % | 0.27 | % | 0.14 | % | 0.17 | % | -0.08 | 0.05 | |||||||||||||||||
Nonperforming loans to total loans | 0.26 | % | 0.37 | % | 0.34 | % | 0.17 | % | 0.20 | % | -0.11 | 0.06 | |||||||||||||||||
* Excludes repossessed personal property of $1.3 million, $0.8 million, $0.6 million, $0.5 million, and $0.2 million as of Q3-23, Q2-23, Q1-23, Q4-22, and Q3-22, respectively. | |||||||||||||||||||||||||||||
As of or for the Three Months Ended (in thousands) | |||||||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | |||||||||||||||||||||||||
2023 | 2023 | 2023 | 2022 | 2022 | |||||||||||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||||||||||
Balance at beginning of period | $ | 71,024 | $ | 72,249 | $ | 71,523 | $ | 71,584 | $ | 73,067 | |||||||||||||||||||
Credit loss expense (recovery) on loans | 5,167 | 514 | 2,181 | 221 | (374 | ) | |||||||||||||||||||||||
Net loan (charge-offs) recoveries | (8,878 | ) | (1,739 | ) | (1,455 | ) | (282 | ) | (1,109 | ) | |||||||||||||||||||
Balance at end of period | $ | 67,313 | $ | 71,024 | $ | 72,249 | $ | 71,523 | $ | 71,584 | |||||||||||||||||||
Net loan charge-offs (recoveries) to average loans (1) | 0.60 | % | 0.12 | % | 0.10 | % | 0.02 | % | 0.08 | % | |||||||||||||||||||
Allowance for credit losses to loans | 1.12 | % | 1.19 | % | 1.21 | % | 1.20 | % | 1.23 | % | |||||||||||||||||||
Allowance for credit losses related to off-balance sheet items: | |||||||||||||||||||||||||||||
Balance at beginning of period | $ | 2,476 | $ | 3,067 | $ | 3,115 | $ | 3,250 | $ | 2,313 | |||||||||||||||||||
Credit loss expense (recovery) on off-balance sheet items | (13 | ) | (591 | ) | (48 | ) | (135 | ) | 937 | ||||||||||||||||||||
Balance at end of period | $ | 2,463 | $ | 2,476 | $ | 3,067 | $ | 3,115 | $ | 3,250 | |||||||||||||||||||
Unused commitments to extend credit | $ | 848,886 | $ | 791,818 | $ | 924,371 | $ | 780,543 | $ | 746,354 | |||||||||||||||||||
(1) Annualized | |||||||||||||||||||||||||||||
Corporate Developments
On July 27, 2023, Hanmi’s Board of Directors declared a cash dividend on its common stock for the third quarter of 2023 of $0.25 per share. Hanmi paid the dividend on August 23, 2023, to stockholders of record as of the close of business on August 7, 2023.
Earnings Conference Call
Hanmi Bank will host its third quarter 2023 earnings conference call today, October 24, 2023 at 2:00 p.m. PST (5:00 p.m. EST) to discuss these results. This call will also be webcast. To access the call, please dial 1-877-407-9039 before 2:00 p.m. PST, using access code Hanmi Bank. To listen to the call online, either live or archived, please visit Hanmi’s Investor Relations website at www.hanmi.com.
About Hanmi Financial Corporation
Headquartered in Los Angeles, California, Hanmi Financial Corporation owns Hanmi Bank, which serves multi-ethnic communities through its network of 35 full-service branches and eight loan production offices in California, Texas, Illinois, Virginia, New Jersey, New York, Colorado, Washington and Georgia. Hanmi Bank specializes in real estate, commercial, SBA and trade finance lending to small and middle market businesses. Additional information is available at www.hanmi.com.
Forward-Looking Statements
This press release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward–looking statements” for purposes of federal and state securities laws, including, but not limited to, statements about our anticipated future operating and financial performance, financial position and liquidity, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs and availability, plans and objectives of management for future operations, developments regarding our capital and strategic plans, and other similar forecasts and statements of expectation and statements of assumption underlying any of the foregoing. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that our forward-looking statements to be reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statements. These factors include the following:
In addition, we set forth certain risks in our reports filed with the U.S. Securities and Exchange Commission, including, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022, our Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K that we will file hereafter, which could cause actual results to differ from those projected. We undertake no obligation to update such forward-looking statements except as required by law.
Investor Contacts:
Romolo (Ron) Santarosa
Senior Executive Vice President & Chief Financial Officer
213-427-5636
Larry Clark, CFA
Investor Relations
Financial Profiles, Inc.
lclark@finprofiles.com
310-622-8223
Hanmi Financial Corporation and Subsidiaries
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)
September 30, | June 30, | Percentage | September 30, | Percentage | |||||||||||||||||||
2023 | 2023 | Change | Change | 2022 | Change | Change | |||||||||||||||||
Assets | |||||||||||||||||||||||
Cash and due from banks | $ | 289,006 | $ | 344,907 | $ | (55,901 | ) | -16.2 | % | $ | 275,159 | $ | 13,847 | 5.0 | % | ||||||||
Securities available for sale, at fair value | 817,242 | 836,650 | (19,408 | ) | -2.3 | % | 830,151 | (12,909 | ) | -1.6 | % | ||||||||||||
Loans held for sale, at the lower of cost or fair value | 11,767 | 7,293 | 4,474 | 61.3 | % | 10,044 | 1,723 | 17.2 | % | ||||||||||||||
Loans receivable, net of allowance for credit losses | 5,953,472 | 5,894,147 | 59,325 | 1.0 | % | 5,729,407 | 224,065 | 3.9 | % | ||||||||||||||
Accrued interest receivable | 20,715 | 18,163 | 2,552 | 14.1 | % | 15,356 | 5,359 | 34.9 | % | ||||||||||||||
Premises and equipment, net | 20,707 | 22,849 | (2,142 | ) | -9.4 | % | 23,591 | (2,884 | ) | -12.2 | % | ||||||||||||
Customers’ liability on acceptances | 1,386 | 1,688 | (302 | ) | -17.9 | % | 200 | 1,186 | 593.0 | % | |||||||||||||
Servicing assets | 7,156 | 7,352 | (196 | ) | -2.7 | % | 7,424 | (268 | ) | -3.6 | % | ||||||||||||
Goodwill and other intangible assets, net | 11,131 | 11,162 | (31 | ) | -0.3 | % | 11,267 | (136 | ) | -1.2 | % | ||||||||||||
Federal Home Loan Bank ("FHLB") stock, at cost | 16,385 | 16,385 | - | 0.0 | % | 16,385 | - | 0.0 | % | ||||||||||||||
Bank-owned life insurance | 56,364 | 56,085 | 279 | 0.5 | % | 55,641 | 723 | 1.3 | % | ||||||||||||||
Prepaid expenses and other assets | 144,809 | 128,243 | 16,566 | 12.9 | % | 153,886 | (9,077 | ) | -5.9 | % | |||||||||||||
Total assets | $ | 7,350,140 | $ | 7,344,924 | $ | 5,216 | 0.1 | % | $ | 7,128,511 | $ | 221,629 | 3.1 | % | |||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||
Noninterest-bearing | $ | 2,161,238 | $ | 2,206,078 | $ | (44,840 | ) | -2.0 | % | $ | 2,771,498 | $ | (610,260 | ) | -22.0 | % | |||||||
Interest-bearing | 4,098,834 | 4,109,690 | (10,856 | ) | -0.3 | % | 3,429,878 | 668,956 | 19.5 | % | |||||||||||||
Total deposits | 6,260,072 | 6,315,768 | (55,696 | ) | -0.9 | % | 6,201,376 | 58,696 | 0.9 | % | |||||||||||||
Accrued interest payable | 50,286 | 34,621 | 15,665 | 45.2 | % | 2,180 | 48,106 | 2206.7 | % | ||||||||||||||
Bank’s liability on acceptances | 1,386 | 1,688 | (302 | ) | -17.9 | % | 200 | 1,186 | 593.0 | % | |||||||||||||
Borrowings | 162,500 | 125,000 | 37,500 | 30.0 | % | 100,000 | 62,500 | 62.5 | % | ||||||||||||||
Subordinated debentures | 129,860 | 129,708 | 152 | 0.1 | % | 129,261 | 599 | 0.5 | % | ||||||||||||||
Accrued expenses and other liabilities | 82,677 | 69,579 | 13,098 | 18.8 | % | 86,601 | (3,924 | ) | -4.5 | % | |||||||||||||
Total liabilities | 6,686,781 | 6,676,364 | 10,417 | 0.2 | % | 6,519,618 | 167,163 | 2.6 | % | ||||||||||||||
Stockholders’ equity: | |||||||||||||||||||||||
Common stock | 34 | 33 | 1 | 0.0 | % | 33 | 1 | 3.0 | % | ||||||||||||||
Additional paid-in capital | 586,169 | 585,391 | 778 | 0.1 | % | 582,695 | 3,474 | 0.6 | % | ||||||||||||||
Accumulated other comprehensive income | (99,422 | ) | (84,639 | ) | (14,783 | ) | -17.5 | % | (96,062 | ) | (3,360 | ) | -3.5 | % | |||||||||
Retained earnings | 308,007 | 296,901 | 11,106 | 3.7 | % | 248,684 | 59,323 | 23.9 | % | ||||||||||||||
Less treasury stock | (131,429 | ) | (129,126 | ) | (2,303 | ) | -1.8 | % | (126,457 | ) | (4,972 | ) | -3.9 | % | |||||||||
Total stockholders’ equity | 663,359 | 668,560 | (5,201 | ) | -0.8 | % | 608,893 | 54,466 | 8.9 | % | |||||||||||||
Total liabilities and stockholders’ equity | $ | 7,350,140 | $ | 7,344,924 | $ | 5,216 | 0.1 | % | $ | 7,128,511 | $ | 221,629 | 3.1 | % | |||||||||
Hanmi Financial Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except share and per share data)
Three Months Ended | |||||||||||||||
September 30, | June 30, | Percentage | September 30, | Percentage | |||||||||||
2023 | 2023 | Change | 2022 | Change | |||||||||||
Interest and dividend income: | |||||||||||||||
Interest and fees on loans receivable | $ | 85,398 | $ | 83,567 | 2.2 | % | $ | 66,976 | 27.5 | % | |||||
Interest on securities | 4,204 | 4,126 | 1.9 | % | 3,271 | 28.5 | % | ||||||||
Dividends on FHLB stock | 317 | 283 | 12.0 | % | 245 | 29.4 | % | ||||||||
Interest on deposits in other banks | 4,153 | 2,794 | 48.6 | % | 958 | 333.5 | % | ||||||||
Total interest and dividend income | 94,072 | 90,770 | 3.6 | % | 71,450 | 31.7 | % | ||||||||
Interest expense: | |||||||||||||||
Interest on deposits | 36,818 | 32,115 | 14.6 | % | 6,567 | 460.7 | % | ||||||||
Interest on borrowings | 753 | 1,633 | -53.9 | % | 349 | 115.8 | % | ||||||||
Interest on subordinated debentures | 1,646 | 1,600 | 2.9 | % | 1,448 | 13.7 | % | ||||||||
Total interest expense | 39,217 | 35,348 | 10.9 | % | 8,364 | 368.9 | % | ||||||||
Net interest income before credit loss expense | 54,855 | 55,422 | -1.0 | % | 63,086 | -13.0 | % | ||||||||
Credit loss expense (recovery) | 5,154 | (77 | ) | 6793.5 | % | 563 | 815.5 | % | |||||||
Net interest income after credit loss expense | 49,701 | 55,499 | -10.4 | % | 62,523 | -20.5 | % | ||||||||
Noninterest income: | |||||||||||||||
Service charges on deposit accounts | 2,605 | 2,571 | 1.3 | % | 2,996 | -13.1 | % | ||||||||
Trade finance and other service charges and fees | 1,155 | 1,173 | -1.5 | % | 1,132 | 2.0 | % | ||||||||
Gain on sale of Small Business Administration ("SBA") loans | 1,172 | 1,212 | -3.3 | % | 2,250 | -47.9 | % | ||||||||
Other operating income | 6,296 | 2,979 | 111.3 | % | 2,536 | 148.3 | % | ||||||||
Total noninterest income | 11,228 | 7,935 | 41.5 | % | 8,914 | 26.0 | % | ||||||||
Noninterest expense: | |||||||||||||||
Salaries and employee benefits | 20,361 | 20,365 | 0.0 | % | 19,365 | 5.1 | % | ||||||||
Occupancy and equipment | 4,825 | 4,500 | 7.2 | % | 4,736 | 1.9 | % | ||||||||
Data processing | 3,490 | 3,465 | 0.7 | % | 3,352 | 4.1 | % | ||||||||
Professional fees | 1,568 | 1,376 | 14.0 | % | 1,249 | 25.5 | % | ||||||||
Supplies and communications | 552 | 638 | -13.5 | % | 710 | -22.3 | % | ||||||||
Advertising and promotion | 534 | 748 | -28.6 | % | 1,186 | -55.0 | % | ||||||||
Other operating expenses | 2,915 | 3,188 | -8.6 | % | 2,677 | 8.9 | % | ||||||||
Total noninterest expense | 34,245 | 34,280 | -0.1 | % | 33,275 | 2.9 | % | ||||||||
Income before tax | 26,684 | 29,154 | -8.5 | % | 38,162 | -30.1 | % | ||||||||
Income tax expense | 7,888 | 8,534 | -7.6 | % | 10,993 | -28.2 | % | ||||||||
Net income | $ | 18,796 | $ | 20,620 | -8.8 | % | $ | 27,169 | -30.8 | % | |||||
Basic earnings per share: | $ | 0.62 | $ | 0.68 | $ | 0.89 | |||||||||
Diluted earnings per share: | $ | 0.62 | $ | 0.67 | $ | 0.89 | |||||||||
Weighted-average shares outstanding: | |||||||||||||||
Basic | 30,251,961 | 30,324,264 | 30,314,439 | ||||||||||||
Diluted | 30,292,872 | 30,387,041 | 30,396,762 | ||||||||||||
Common shares outstanding | 30,410,582 | 30,485,788 | 30,484,004 | ||||||||||||
Hanmi Financial Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except share and per share data)
Nine Months Ended | ||||||||||
September 30, | September 30, | Percentage | ||||||||
2023 | 2022 | Change | ||||||||
Interest and dividend income: | ||||||||||
Interest and fees on loans receivable | $ | 249,888 | $ | 180,755 | 38.2 | % | ||||
Interest on securities | 12,356 | 8,718 | 41.7 | % | ||||||
Dividends on FHLB stock | 888 | 735 | 20.8 | % | ||||||
Interest on deposits in other banks | 9,012 | 1,366 | 559.7 | % | ||||||
Total interest and dividend income | 272,144 | 191,574 | 42.1 | % | ||||||
Interest expense: | ||||||||||
Interest on deposits | 94,431 | 11,038 | 755.5 | % | ||||||
Interest on borrowings | 4,755 | 1,056 | 350.3 | % | ||||||
Interest on subordinated debentures | 4,828 | 6,394 | -24.5 | % | ||||||
Total interest expense | 104,014 | 18,488 | 462.6 | % | ||||||
Net interest income before credit loss expense | 168,130 | 173,086 | -2.9 | % | ||||||
Credit loss expense (recovery) | 7,210 | 783 | -820.8 | % | ||||||
Net interest income after credit loss expense | 160,920 | 172,303 | -6.6 | % | ||||||
Noninterest income: | ||||||||||
Service charges on deposit accounts | 7,756 | 8,745 | -11.3 | % | ||||||
Trade finance and other service charges and fees | 3,586 | 3,690 | -2.8 | % | ||||||
Gain on sale of Small Business Administration ("SBA") loans | 4,253 | 7,545 | -43.6 | % | ||||||
Other operating income | 11,904 | 6,763 | 76.0 | % | ||||||
Total noninterest income | 27,499 | 26,743 | 2.8 | % | ||||||
Noninterest expense: | ||||||||||
Salaries and employee benefits | 61,336 | 55,861 | 9.8 | % | ||||||
Occupancy and equipment | 13,737 | 13,979 | -1.7 | % | ||||||
Data processing | 10,208 | 9,702 | 5.2 | % | ||||||
Professional fees | 4,278 | 3,909 | 9.4 | % | ||||||
Supplies and communications | 1,866 | 1,956 | -4.6 | % | ||||||
Advertising and promotion | 2,114 | 2,664 | -20.6 | % | ||||||
Other operating expenses | 7,777 | 8,370 | -7.1 | % | ||||||
Total noninterest expense | 101,316 | 96,441 | 5.1 | % | ||||||
Income before tax | 87,103 | 102,605 | -15.1 | % | ||||||
Income tax expense | 25,695 | 29,690 | -13.5 | % | ||||||
Net income | $ | 61,408 | $ | 72,915 | -15.8 | % | ||||
Basic earnings per share: | $ | 2.01 | $ | 2.39 | ||||||
Diluted earnings per share: | $ | 2.01 | $ | 2.39 | ||||||
Weighted-average shares outstanding: | ||||||||||
Basic | 30,296,991 | 30,289,068 | ||||||||
Diluted | 30,338,678 | 30,369,538 | ||||||||
Common shares outstanding | 30,410,582 | 30,484,004 | ||||||||
Hanmi Financial Corporation and Subsidiaries
Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)
(Dollars in thousands)
Three Months Ended | ||||||||||||||||||||||||||
September 30, 2023 | June 30, 2023 | September 30, 2022 | ||||||||||||||||||||||||
Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||
Average | Income / | Yield / | Average | Income / | Yield / | Average | Income / | Yield / | ||||||||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||
Loans receivable (1) | $ | 5,915,423 | $ | 85,398 | 5.73 | % | $ | 5,941,071 | $ | 83,567 | 5.64 | % | $ | 5,696,587 | $ | 66,976 | 4.67 | % | ||||||||
Securities (2) | 955,473 | 4,204 | 1.79 | % | 971,531 | 4,126 | 1.73 | % | 956,989 | 3,272 | 1.40 | % | ||||||||||||||
FHLB stock | 16,385 | 317 | 7.67 | % | 16,385 | 283 | 6.92 | % | 16,385 | 245 | 5.93 | % | ||||||||||||||
Interest-bearing deposits in other banks | 317,498 | 4,153 | 5.19 | % | 230,974 | 2,794 | 4.85 | % | 181,401 | 957 | 2.09 | % | ||||||||||||||
Total interest-earning assets | 7,204,779 | 94,072 | 5.19 | % | 7,159,961 | 90,770 | 5.09 | % | 6,851,362 | 71,450 | 4.15 | % | ||||||||||||||
Noninterest-earning assets: | ||||||||||||||||||||||||||
Cash and due from banks | 59,994 | 62,036 | 66,865 | |||||||||||||||||||||||
Allowance for credit losses | (70,173 | ) | (72,098 | ) | (73,338 | ) | ||||||||||||||||||||
Other assets | 240,145 | 232,058 | 250,500 | |||||||||||||||||||||||
Total assets | $ | 7,434,745 | $ | 7,381,957 | $ | 7,095,389 | ||||||||||||||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||
Demand: interest-bearing | $ | 94,703 | $ | 32 | 0.13 | % | $ | 99,057 | $ | 27 | 0.11 | % | $ | 121,269 | $ | 32 | 0.10 | % | ||||||||
Money market and savings | 1,601,826 | 12,485 | 3.09 | % | 1,463,304 | 9,887 | 2.71 | % | 2,079,490 | 3,807 | 0.73 | % | ||||||||||||||
Time deposits | 2,438,112 | 24,301 | 3.95 | % | 2,403,685 | 22,201 | 3.70 | % | 1,120,149 | 2,728 | 0.97 | % | ||||||||||||||
Total interest-bearing deposits | 4,134,641 | 36,818 | 3.53 | % | 3,966,046 | 32,115 | 3.25 | % | 3,320,908 | 6,567 | 0.78 | % | ||||||||||||||
Borrowings | 120,381 | 753 | 2.48 | % | 196,776 | 1,633 | 3.33 | % | 123,370 | 387 | 1.24 | % | ||||||||||||||
Subordinated debentures | 129,780 | 1,646 | 5.07 | % | 129,631 | 1,600 | 4.94 | % | 129,176 | 1,410 | 4.37 | % | ||||||||||||||
Total interest-bearing liabilities | 4,384,802 | 39,217 | 3.55 | % | 4,292,453 | 35,348 | 3.30 | % | 3,573,454 | 8,364 | 0.93 | % | ||||||||||||||
Noninterest-bearing liabilities and equity: | ||||||||||||||||||||||||||
Demand deposits: noninterest-bearing | 2,136,156 | 2,213,171 | 2,717,810 | |||||||||||||||||||||||
Other liabilities | 159,127 | 133,623 | 112,336 | |||||||||||||||||||||||
Stockholders’ equity | 754,660 | 742,710 | 691,789 | |||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 7,434,745 | $ | 7,381,957 | $ | 7,095,389 | ||||||||||||||||||||
Net interest income (tax equivalent basis) | $ | 54,855 | $ | 55,422 | $ | 63,086 | ||||||||||||||||||||
Cost of deposits | 2.33 | % | 2.08 | % | 0.43 | % | ||||||||||||||||||||
Net interest spread (taxable equivalent basis) | 1.64 | % | 1.79 | % | 3.22 | % | ||||||||||||||||||||
Net interest margin (taxable equivalent basis) | 3.03 | % | 3.11 | % | 3.66 | % | ||||||||||||||||||||
(1) Includes average loans held for sale | ||||||||||||||||||||||||||
(2) Income calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented. | ||||||||||||||||||||||||||
Hanmi Financial Corporation and Subsidiaries
Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)
(Dollars in thousands)
Nine Months Ended | |||||||||||||||||
September 30, 2023 | September 30, 2022 | ||||||||||||||||
Interest | Average | Interest | Average | ||||||||||||||
Average | Income / | Yield / | Average | Income / | Yield / | ||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||
Assets | |||||||||||||||||
Interest-earning assets: | |||||||||||||||||
Loans receivable (1) | $ | 5,933,525 | $ | 249,888 | 5.63 | % | $ | 5,501,957 | $ | 180,755 | 4.39 | % | |||||
Securities (2) | 969,146 | 12,356 | 1.73 | % | 944,359 | 8,718 | 1.89 | % | |||||||||
FHLB stock | 16,385 | 888 | 7.25 | % | 16,385 | 735 | 6.00 | % | |||||||||
Interest-bearing deposits in other banks | 247,581 | 9,012 | 4.87 | % | 269,772 | 1,366 | 0.68 | % | |||||||||
Total interest-earning assets | 7,166,637 | 272,144 | 5.08 | % | 6,732,473 | 191,574 | 3.81 | % | |||||||||
Noninterest-earning assets: | |||||||||||||||||
Cash and due from banks | 62,354 | 65,911 | |||||||||||||||
Allowance for credit losses | (71,236 | ) | (73,471 | ) | |||||||||||||
Other assets | 237,111 | 245,259 | |||||||||||||||
Total assets | $ | 7,394,866 | $ | 6,970,172 | |||||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Deposits: | |||||||||||||||||
Demand: interest-bearing | $ | 100,997 | $ | 88 | 0.12 | % | $ | 122,964 | $ | 68 | 0.07 | % | |||||
Money market and savings | 1,506,776 | 29,687 | 2.63 | % | 2,108,232 | 6,566 | 0.42 | % | |||||||||
Time deposits | 2,355,923 | 64,656 | 3.67 | % | 984,517 | 4,404 | 0.60 | % | |||||||||
Total interest-bearing deposits | 3,963,696 | 94,431 | 3.19 | % | 3,215,713 | 11,038 | 0.46 | % | |||||||||
Borrowings | 194,530 | 4,754 | 3.27 | % | 131,364 | 1,113 | 1.13 | % | |||||||||
Subordinated debentures | 129,632 | 4,829 | 4.97 | % | 156,817 | 6,337 | 5.39 | % | |||||||||
Total interest-bearing liabilities | 4,287,858 | 104,014 | 3.24 | % | 3,503,894 | 18,488 | 0.70 | % | |||||||||
Noninterest-bearing liabilities and equity: | |||||||||||||||||
Demand deposits: noninterest-bearing | 2,223,891 | 2,689,807 | |||||||||||||||
Other liabilities | 140,070 | 101,685 | |||||||||||||||
Stockholders’ equity | 743,047 | 674,786 | |||||||||||||||
Total liabilities and stockholders’ equity | $ | 7,394,866 | $ | 6,970,172 | |||||||||||||
Net interest income (tax equivalent basis) | $ | 168,130 | $ | 173,086 | |||||||||||||
Cost of deposits | 2.04 | % | 0.25 | % | |||||||||||||
Net interest spread (taxable equivalent basis) | 1.84 | % | 3.10 | % | |||||||||||||
Net interest margin (taxable equivalent basis) | 3.14 | % | 3.44 | % | |||||||||||||
(1) Includes average loans held for sale | |||||||||||||||||
(2) Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented. | |||||||||||||||||
Non-GAAP Financial Measures
Tangible Common Equity to Tangible Assets Ratio
Tangible common equity to tangible assets ratio is supplemental financial information determined by a method other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Management uses this non-GAAP financial measure in the analysis of Hanmi’s capital strength. Tangible common equity represents stockholders’ equity less goodwill and other intangible assets. Banking and financial institution regulators also exclude goodwill and other intangible assets from stockholders’ equity when assessing the capital adequacy of a financial institution. Management believes the presentation of this financial measure excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the capital strength of Hanmi. This financial measure is not a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to other companies’ non-GAAP financial measures.
The following table reconciles this non-GAAP financial measure to the GAAP financial measure for the periods indicated:
Tangible Common Equity to Tangible Assets Ratio (Unaudited)
(In thousands, except share, per share data and ratios)
September 30, | June 30, | March 31, | December 31, | September 30, | |||||||||||||||
Hanmi Financial Corporation | 2023 | 2023 | 2023 | 2022 | 2022 | ||||||||||||||
Assets | $ | 7,350,140 | $ | 7,344,924 | $ | 7,434,130 | $ | 7,378,262 | $ | 7,128,511 | |||||||||
Less goodwill and other intangible assets | (11,131 | ) | (11,162 | ) | (11,193 | ) | (11,225 | ) | (11,267 | ) | |||||||||
Tangible assets | $ | 7,339,009 | $ | 7,333,762 | $ | 7,422,937 | $ | 7,367,037 | $ | 7,117,244 | |||||||||
Stockholders’ equity (1) | $ | 663,359 | $ | 668,560 | $ | 662,165 | $ | 637,515 | $ | 608,893 | |||||||||
Less goodwill and other intangible assets | (11,131 | ) | (11,162 | ) | (11,193 | ) | (11,225 | ) | (11,267 | ) | |||||||||
Tangible stockholders’ equity (1) | $ | 652,228 | $ | 657,398 | $ | 650,972 | $ | 626,290 | $ | 597,626 | |||||||||
Stockholders’ equity to assets | 9.03 | % | 9.10 | % | 8.91 | % | 8.64 | % | 8.54 | % | |||||||||
Tangible common equity to tangible assets (1) | 8.89 | % | 8.96 | % | 8.77 | % | 8.50 | % | 8.40 | % | |||||||||
Common shares outstanding | 30,410,582 | 30,485,788 | 30,555,287 | 30,485,621 | 30,484,004 | ||||||||||||||
Tangible common equity per common share | $ | 21.45 | $ | 21.56 | $ | 21.30 | $ | 20.54 | $ | 19.60 | |||||||||
(1) There were no preferred shares outstanding at the periods indicated. | |||||||||||||||||||