EXHIBIT 99.1

Hanmi Reports 2024 Third Quarter Results

LOS ANGELES, Oct. 22, 2024 (GLOBE NEWSWIRE) -- Hanmi Financial Corporation (NASDAQ: HAFC, or “Hanmi”), the parent company of Hanmi Bank (the “Bank”), today reported financial results for the third quarter of 2024.

Net income for the third quarter of 2024 was $14.9 million, or $0.49 per diluted share, compared with $14.5 million, or $0.48 per diluted share, for the second quarter of 2024. The return on average assets for the third quarter of 2024 was 0.79% and the return on average equity was 7.55%, compared with a return on average assets of 0.77% and the return on average equity of 7.50% for the second quarter of 2024.

CEO Commentary
“Our third quarter results were strong, with solid performance across all key operating metrics in the third quarter,” said Bonnie Lee, President and Chief Executive Officer of Hanmi.  “Net interest margin increased five basis points to 2.74% driven by higher yields on interest-earning assets and lower funding costs. Loans grew by 2% driven by a 27% increase in loan production and total deposits were up led by 5% growth in noninterest-bearing demand deposits. These results reflect the continued success of our relationship banking model and our portfolio diversification strategy.”

“During the quarter, we remained focused on our disciplined credit administration practices and are pleased to report that we resolved several criticized and nonaccrual loans and recognized a recovery on a previously charged-off loan. We also proactively moved three loans to the special mention category to monitor them more closely. These loans are current, and we are confident they are well protected.”

“Hanmi is well-positioned for a strong close to 2024 with a robust balance sheet, ample liquidity, healthy capital ratios, and a solid loan pipeline. Our team remains committed to delivering the solutions our customers need and results our shareholders expect,” concluded Lee.

Third Quarter 2024 Highlights: 

For more information about Hanmi, please see the Q3 2024 Investor Update (and Supplemental Financial Information), which is available on the Bank’s website at www.hanmi.com and via a current report on Form 8-K on the website of the Securities and Exchange Commission at www.sec.gov. Also, please refer to “Non-GAAP Financial Measures” herein for further details of the presentation of certain non-GAAP financial measures.

Quarterly Highlights
(Dollars in thousands, except per share data)

 As of or for the Three Months Ended  Amount Change 
 September 30,  June 30,  March 31,  December 31,  September 30,  Q3-24  Q3-24 
 2024  2024  2024  2023  2023  vs. Q2-24  vs. Q3-23 
                     
Net income$14,892  $14,451  $15,164  $18,633  $18,796  $441  $(3,904)
Net income per diluted common share$0.49  $0.48  $0.50  $0.61  $0.62  $0.01  $(0.13)
                     
Assets$7,712,299  $7,586,347  $7,512,046  $7,570,341  $7,350,140  $125,952  $362,159 
Loans receivable$6,257,744  $6,176,359  $6,177,840  $6,182,434  $6,020,785  $81,385  $236,959 
Deposits$6,403,221  $6,329,340  $6,376,060  $6,280,574  $6,260,072  $73,881  $143,149 
                     
Return on average assets 0.79%  0.77%  0.81%  0.99%  1.00%  0.02   -0.21 
Return on average stockholders' equity 7.55%  7.50%  7.90%  9.70%  9.88%  0.06   -2.33 
                     
Net interest margin 2.74%  2.69%  2.78%  2.92%  3.03%  0.05   -0.29 
Efficiency ratio (1) 59.98%  62.24%  62.42%  58.86%  51.82%  -2.26   8.16 
                     
Tangible common equity to tangible assets (2) 9.42%  9.19%  9.23%  9.14%  8.89%  0.23   0.53 
Tangible common equity per common share (2)$24.03  $22.99  $22.86  $22.75  $21.45   1.04   2.58 
                     
(1)       Noninterest expense divided by net interest income plus noninterest income. 
(2)       Refer to "Non-GAAP Financial Measures" for further details. 


Results of Operations

Net interest income for the third quarter was $50.1 million, up 2.9% from $48.6 million for the second quarter of 2024. The increase was primarily due to an increase in loan interest income. The increase in loan interest income was a result of increases in loan yields and average balances. The yield on average loans for the third quarter increased slightly to 6.00% from 5.99% for the second quarter of 2024. Average loans were $6.11 billion for the third quarter of 2024, up 0.4% from $6.09 billion for the second quarter. The cost of interest-bearing deposits was 4.27% for the third quarter of 2024, unchanged from the prior quarter. Average interest-bearing deposits were $4.40 billion for the third quarter, up 0.3%, from $4.38 billion for the prior quarter. Net interest margin (taxable equivalent) for the third quarter was 2.74%, compared with 2.69% for the second quarter of 2024.

 For the Three Months Ended (in thousands)  Percentage Change 
 Sep 30,  Jun 30,  Mar 31,  Dec 31,  Sep 30,  Q3-24  Q3-24 
Net Interest Income2024  2024  2024  2023  2023  vs. Q2-24  vs. Q3-23 
                     
Interest and fees on loans receivable(1)$92,182  $90,752  $91,674  $89,922  $85,398   1.6%  7.9%
Interest on securities 5,523   5,238   4,955   4,583   4,204   5.4%  31.4%
Dividends on FHLB stock 356   357   361   341   317   -0.3%  12.3%
Interest on deposits in other banks 2,356   2,313   2,604   2,337   4,153   1.9%  -43.3%
Total interest and dividend income$100,417  $98,660  $99,594  $97,183  $94,072   1.8%  6.7%
                     
Interest on deposits 47,153   46,495   45,638   40,277   36,818   1.4%  28.1%
Interest on borrowings 1,561   1,896   1,655   2,112   753   -17.7%  107.3%
Interest on subordinated debentures 1,652   1,649   1,646   1,654   1,646   0.2%  0.4%
Total interest expense 50,366   50,040   48,939   44,043   39,217   0.7%  28.4%
Net interest income$50,051  $48,620  $50,655  $53,140  $54,855   2.9%  -8.8%
                     
(1)       Includes loans held for sale. 

 

 For the Three Months Ended (in thousands)  Percentage Change 
Average Earning Assets and  Sep 30,  Jun 30,  Mar 31,  Dec 31,  Sep 30,  Q3-24  Q3-24 
Interest-bearing Liabilities2024  2024  2024  2023  2023  vs. Q2-24  vs. Q3-23 
Loans receivable (1)$6,112,324  $6,089,440  $6,137,888  $6,071,644  $5,915,423   0.4%  3.3%
Securities 986,041   979,671   969,520   961,551   955,473   0.7%  3.2%
FHLB stock 16,385   16,385   16,385   16,385   16,385   0.0%  0.0%
Interest-bearing deposits in other banks 183,027   180,177   201,724   181,140   317,498   1.6%  -42.4%
Average interest-earning assets$7,297,777  $7,265,673  $7,325,517  $7,230,720  $7,204,779   0.4%  1.3%
                     
Demand: interest-bearing$83,647  $85,443  $86,401  $86,679  $94,703   -2.1%  -11.7%
Money market and savings 1,885,799   1,845,870   1,815,085   1,669,973   1,601,826   2.2%  17.7
%
Time deposits 2,427,737   2,453,154   2,507,830   2,417,803   2,438,112   -1.0%  -0.4%
Average interest-bearing deposits 4,397,183   4,384,467   4,409,316   4,174,455   4,134,641   0.3
%  6.3%
Borrowings 143,479   169,525   162,418   205,951   120,381   -15.4%  19.2%
Subordinated debentures 130,403   130,239   130,088   129,933   129,780   0.1%  0.5%
Average interest-bearing liabilities$4,671,065  $4,684,231  $4,701,822  $4,510,339  $4,384,802   -0.3
%  6.5%
                     
Average Noninterest Bearing Deposits                    
Demand deposits - noninterest bearing$1,908,833  $1,883,765  $1,921,189  $2,025,212  $2,136,156   1.3%  -10.6%
                     
(1)       Includes loans held for sale.                    

 

 For the Three Months Ended  Yield/Rate Change 
 Sep 30,  Jun 30,  Mar 31,  Dec 31,  Sep 30,  Q3-24  Q3-24 
Average Yields and Rates2024  2024  2024  2023  2023  vs. Q2-24  vs. Q3-23 
Loans receivable(1) 6.00%  5.99%  6.00%  5.88%  5.73%  0.01   0.27 
Securities (2) 2.27%  2.17%  2.07%  1.93%  1.79%  0.10   0.48 
FHLB stock 8.65%  8.77%  8.87%  8.25%  7.67%  -0.12   0.98 
Interest-bearing deposits in other banks 5.12%  5.16%  5.19%  5.12%  5.19%  -0.04   -0.07 
Interest-earning assets 5.48%  5.46%  5.47%  5.34%  5.19%  0.02   0.29 
                     
Interest-bearing deposits 4.27%  4.27%  4.16%  3.83%  3.53%  0.00   0.74 
Borrowings 4.33%  4.50%  4.10%  4.07%  2.48%  -0.17   1.85 
Subordinated debentures 5.07%  5.07%  5.06%  5.09%  5.07%  0.00   0.00 
Interest-bearing liabilities 4.29%  4.30%  4.19%  3.88%  3.55%  -0.01   0.74 
                     
Net interest margin (taxable equivalent basis) 2.74%  2.69%  2.78%  2.92%  3.03%  0.05   -0.29 
                     
Cost of deposits 2.97%  2.98%  2.90%  2.58%  2.33%  -0.01   0.64 
                     
(1)       Includes loans held for sale. 
(2)       Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented. 


Credit loss expense for the third quarter was $2.3 million, compared with $1.0 million for the second quarter of 2024. Third quarter credit loss expense included a $2.3 million credit loss expense for loan losses. Third quarter net loan charge-offs were $0.9 million, compared with second quarter net loan charge-offs of $1.8 million. Third quarter net loan charge-offs included a $1.1 million charge-off on a nonaccrual loan transferred to held-for-sale and a $1.7 million recovery on a nonaccrual loan.

Noninterest income for the third quarter increased $0.3 million to $8.4 million, or 4.7%, from $8.1 million for the second quarter of 2024. Third quarter noninterest income included a $0.9 million gain from the sale and leaseback of a branch property, while second quarter noninterest income included a $0.3 million death benefit on bank-owned life insurance. Gains on sales of SBA loans were $1.5 million for the third quarter of 2024, compared with $1.6 million for the second quarter of 2024. The volume of SBA loans sold in the third quarter decreased to $23.0 million, from $23.5 million for the second quarter of 2024, while trade premiums were 8.54% for the third quarter of 2024, unchanged from the second quarter. Mortgage loans sold in the third quarter were $20.9 million, with a premium of 2.32%, compared with $19.5 million and 2.00% for the second quarter, resulting in income of $0.3 million for the third quarter, compared with $0.4 million for the prior quarter.

 For the Three Months Ended (in thousands)  Percentage Change 
 Sep 30,  Jun 30,  Mar 31,  Dec 31,  Sep 30,  Q3-24  Q3-24 
Noninterest Income2024  2024  2024  2023  2023  vs. Q2-24  vs. Q3-23 
Service charges on deposit accounts$2,311  $2,429  $2,450  $2,391  $2,605   -4.9%  -11.3%
Trade finance and other service charges and fees 1,254   1,277   1,414   1,245   1,155   -1.8%  8.6%
Servicing income 817   796   712   772   838   2.6%  -2.5%
Bank-owned life insurance income (expense) 320   638   304   (29)  280   -49.8%  14.3%
All other operating income 1,008   908   928   853   1,178   11.0%  -14.4%
Service charges, fees & other 5,710   6,048   5,808   5,232   6,056   -5.6%  -5.7%
                     
Gain on sale of SBA loans 1,544   1,644   1,482   1,448   1,172   -6.1%  31.7%
Gain on sale of mortgage loans 324   365   443   -   -   -11.2%  100.0%
Gain on sale of bank premises 860   -   -   -   4,000   100.0%  -78.5%
Total noninterest income$8,438  $8,057  $7,733  $6,680  $11,228   4.7%  -24.8%


Noninterest expense for the third quarter decreased by $0.2 million to $35.1 million from $35.3 million for the second quarter of 2024. The decrease reflects primarily the absence of the $0.3 million branch consolidation expense recognized in the second quarter of 2024. The efficiency ratio for the third quarter was 60.0%, compared with 62.2% for the second quarter of 2024.

 For the Three Months Ended (in thousands)  Percentage Change 
 Sep 30,  Jun 30,  Mar 31,  Dec 31,  Sep 30,  Q3-24  Q3-24 
 2024  2024  2024  2023  2023  vs. Q2-24  vs. Q3-23 
Noninterest Expense                    
Salaries and employee benefits$20,851  $20,434  $21,585  $20,062  $20,361   2.0%  2.4%
Occupancy and equipment 4,499   4,348   4,537   4,604   4,825   3.5%  -6.8%
Data processing 3,839   3,686   3,551   3,487   3,490   4.2%  10.0%
Professional fees 1,492   1,749   1,893   1,977   1,568   -14.7%  -4.8%
Supplies and communication 538   570   601   613   552   -5.6%  -2.5%
Advertising and promotion 631   669   907   990   534   -5.7%  18.2%
All other operating expenses 2,875   3,251   3,160   3,252   2,852   -11.6%  0.8%
Subtotal 34,725   34,707   36,234   34,985   34,182   0.1%  1.6%
                     
Branch consolidation expense -   301   -   -   -   -100.0%  0.0%
Other real estate owned expense 77   6   22   15   16   1183.3%  381.3%
Repossessed personal property expense 278   262   189   211   47   6.1%  491.5%
Total noninterest expense$35,080  $35,276  $36,445  $35,211  $34,245   -0.6%  2.4%


Hanmi recorded a provision for income taxes of $6.2 million for the third quarter of 2024, compared with $6.0 million for the second quarter of 2024, representing an effective tax rate of 29.5% and 29.3%, respectively.

Financial Position
Total assets at September 30, 2024 increased 1.7%, or $126.0 million, to $7.71 billion from $7.59 billion at June 30, 2024. The sequential quarter increase was due to a $125.3 million increase in loans and loans held-for-sale, and a $31.3 million increase in securities, offset partially by a $25.3 million decrease in cash and due from banks.

Loans receivable, before allowance for credit losses, were $6.26 billion at September 30, 2024, up from $6.18 billion at June 30, 2024.

Loans held-for-sale were $54.3 million at September 30, 2024, up from $10.5 million at June 30, 2024. At the end of the third quarter, loans held-for-sale consisted of $8.8 million of the guaranteed portion of SBA 7(a) loans, $18.3 million of residential mortgage loans and the $27.2 million nonaccrual loan. Subsequent to the end of the third quarter, the Bank completed the sale of this nonaccrual loan.

 As of (in thousands)  Percentage Change 
 Sep 30,  Jun 30,  Mar 31,  Dec 31,  Sep 30,  Q3-24  Q3-24 
 2024  2024  2024  2023  2023  vs. Q2-24  vs. Q3-23 
Loan Portfolio                    
Commercial real estate loans$3,932,088  $3,888,505  $3,878,677  $3,889,739  $3,773,015   1.1%  4.2%
Residential/consumer loans 939,285   954,209   970,362   962,661   926,326   -1.6%  1.4%
Commercial and industrial loans 879,092   802,372   774,851   747,819   728,792   9.6%  20.6%
Equipment finance 507,279   531,273   553,950   582,215   592,652   -4.5%  -14.4%
Loans receivable 6,257,744   6,176,359   6,177,840   6,182,434   6,020,785   1.3%  3.9%
Loans held for sale 54,336   10,467   3,999   12,013   11,767   419.1%  361.8%
Total$6,312,080  $6,186,826  $6,181,839  $6,194,447  $6,032,552   2.0%  4.6%

 

 As of 
 Sep 30,  Jun 30,  Mar 31,  Dec 31,  Sep 30, 
 2024  2024  2024  2023  2023 
Composition of Loan Portfolio              
Commercial real estate loans 62.3%  62.9%  62.7%  62.8%  62.5%
Residential/consumer loans 14.9%  15.4%  15.7%  15.5%  15.4%
Commercial and industrial loans 13.9%  13.0%  12.5%  12.1%  12.1%
Equipment finance 8.0%  8.5%  9.0%  9.4%  9.8%
Loans receivable 99.1%  99.8%  99.9%  99.8%  99.8%
Loans held for sale 0.9%  0.2%  0.1%  0.2%  0.2%
Total 100.0%  100.0%  100.0%  100.0%  100.0%


New loan production was $347.8 million for the third quarter of 2024 at an average rate of 7.92%, while payoffs were $77.6 million during the quarter at an average rate of 6.63%.

Commercial real estate loan production for the third quarter of 2024 was $110.2 million. Commercial and industrial loan production was $105.1 million, SBA loan production was $51.6 million, equipment finance production was $40.1 million, and residential mortgage loan production was $40.8 million.

 For the Three Months Ended (in thousands) 
 Sep 30,  Jun 30,  Mar 31,  Dec 31,  Sep 30, 
 2024  2024  2024  2023  2023 
New Loan Production              
Commercial real estate loans$110,246  $87,632  $60,085  $178,157  $106,151 
Commercial and industrial loans 105,086   59,007   50,789   52,079   67,907 
SBA loans 51,616   54,486   30,817   48,432   36,109 
Equipment finance 40,066   42,594   39,155   57,334   71,075 
Residential/consumer loans 40,758   30,194   53,115   53,465   55,026 
Subtotal 347,772   273,913   233,961   389,467   336,268 
               
               
Payoffs (77,603)  (148,400)  (86,250)  (77,961)  (62,140)
Amortization (151,674)  (83,640)  (90,711)  (106,610)  (116,411)
Loan sales (43,868)  (42,945)  (55,321)  (29,861)  (22,496)
Net line utilization 9,426   1,929   (4,150)  (11,609)  (70,238)
Charge-offs & OREO (2,668)  (2,338)  (2,123)  (1,777)  (9,369)
               
Loans receivable-beginning balance 6,176,359   6,177,840   6,182,434   6,020,785   5,965,171 
Loans receivable-ending balance$6,257,744  $6,176,359  $6,177,840  $6,182,434  $6,020,785 


Deposits were $6.40 billion at the end of the third quarter of 2024, up $73.9 million, or 1.2%, from $6.33 billion at the end of the prior quarter. Driving the change was a $91.8 million increase in noninterest-bearing demand deposits and a $64.0 million increase in money market and savings deposits, partially offset by a $78.3 million decrease in time deposits. Noninterest-bearing demand deposits represented 32.0% of total deposits at September 30, 2024 and the loan-to-deposit ratio was 97.7%.

 As of (in thousands)  Percentage Change 
 Sep 30,  Jun 30,  Mar 31,  Dec 31,  Sep 30,  Q3-24  Q3-24 
 2024  2024  2024  2023  2023  vs. Q2-24  vs. Q3-23 
Deposit Portfolio                    
Demand: noninterest-bearing$2,051,790  $1,959,963  $1,933,060  $2,003,596  $2,161,238   4.7%  -5.1%
Demand: interest-bearing 79,287   82,981   87,374   87,452   88,133   -4.5%  -10.0%
Money market and savings 1,898,834   1,834,797   1,859,865   1,734,658   1,576,006   3.5%  20.5%
Time deposits 2,373,310   2,451,599   2,495,761   2,454,868   2,434,695   -3.2%  -2.5%
Total deposits$6,403,221  $6,329,340  $6,376,060  $6,280,574  $6,260,072   1.2%  2.3%

 

 As of 
 Sep 30,  Jun 30,  Mar 31,  Dec 31,  Sep 30, 
 2024  2024  2024  2023  2023 
Composition of Deposit Portfolio              
Demand: noninterest-bearing 32.0%  31.0%  30.3%  31.9%  34.5%
Demand: interest-bearing 1.2%  1.3%  1.4%  1.4%  1.4%
Money market and savings 29.7%  29.0%  29.2%  27.6%  25.2%
Time deposits 37.1%  38.7%  39.1%  39.1%  38.9%
Total deposits 100.0%  100.0%  100.0%  100.0%  100.0%


Stockholders’ equity at September 30, 2024 was $736.7 million, up $29.6 million from $707.1 million at June 30, 2024. The increase was due to third quarter net income, net of dividends paid, adding $7.3 million to stockholders’ equity for the period. Additionally, there was a $20.7 million decrease in unrealized after-tax losses on securities available for sale and a $2.2 million decrease in unrealized after-tax losses on cash flow hedges, all due to changes in interest rates during the third quarter of 2024. Hanmi also repurchased 75,000 shares of common stock, or $1.4 million, during the quarter at an average share price of $19.10. At September 30, 2024, 1,255,000 shares remain under Hanmi’s share repurchase program. Tangible common stockholders’ equity was $725.7 million, or 9.42% of tangible assets, at September 30, 2024, compared with $696.0 million, or 9.19% of tangible assets at the end of the prior quarter. Please refer to the Non-GAAP Financial Measures section below for more information.

Hanmi and the Bank exceeded minimum regulatory capital requirements, and the Bank continues to exceed the minimum for the “well capitalized” category. At September 30, 2024, Hanmi’s preliminary common equity tier 1 capital ratio was 11.95% and its total risk-based capital ratio was 15.04%, compared with 12.11% and 15.24%, respectively, at the end of the prior quarter.

 As of  Ratio Change 
 Sep 30,  Jun 30,  Mar 31,  Dec 31,  Sep 30,  Q3-24  Q3-24 
 2024  2024  2024  2023  2023  vs. Q2-24  vs. Q3-23 
Regulatory Capital ratios (1)                    
Hanmi Financial                    
Total risk-based capital 15.04%  15.24%  15.20%  14.95%  15.07%  -0.20   -0.03 
Tier 1 risk-based capital 12.29%  12.46%  12.40%  12.20%  12.30%  -0.17   -0.01 
Common equity tier 1 capital 11.95%  12.11%  12.05%  11.86%  11.95%  -0.16   0.00 
Tier 1 leverage capital ratio 10.56%  10.51%  10.36%  10.37%  10.27%  0.05   0.29 
Hanmi Bank                    
Total risk-based capital 14.28%  14.51%  14.50%  14.27%  14.42%  -0.23   -0.14 
Tier 1 risk-based capital 13.24%  13.47%  13.44%  13.26%  13.42%  -0.23   -0.18 
Common equity tier 1 capital 13.24%  13.47%  13.44%  13.26%  13.42%  -0.23   -0.18 
Tier 1 leverage capital ratio 11.43%  11.41%  11.29%  11.32%  11.25%  0.02   0.18 
                     
(1)       Preliminary ratios for September 30, 2024 


Asset Quality

Loans 30 to 89 days past due and still accruing were 0.24% of loans at the end of the third quarter of 2024, compared with 0.22% at the end of the prior quarter.

Criticized loans totaled $160.0 million at September 30, 2024, up from $70.9 million at the end of the second quarter of 2024.

During the third quarter, the Bank moved the previously identified $28.3 million completed construction loan for a memory-care and assisted-living facility from the special mention category to the held-for-sale nonaccrual category. In addition, the Bank recognized a $1.1 million charge-off on this loan. Subsequent to the end of the third quarter, the Bank completed the sale of this nonaccrual loan.

Also, during the third quarter, the Bank downgraded to special mention two commercial real estate loans in the hospitality industry for $109.7 million and a commercial and industrial loan in the health care industry for $20.1 million.  Pay-offs of $8.1 million decreased criticized loans (and classified loans), while upgrades of $6.1 million also decreased criticized loans (and special mention loans). Offsetting the decrease in classified loans were additions of $2.5 million.

Nonperforming loans were $15.5 million at September 30, 2024, down from $19.2 million at the end of the prior quarter. The decrease primarily reflects pay-offs of $6.8 million, where the pay-off of a previously identified $3.9 million nonperforming loan resulted in a $1.7 million recovery.  Offsetting the decrease were additions of $3.1 million.

Nonperforming assets were $16.3 million at the end of the third quarter of 2024, down from $20.0 million at the end of the prior quarter. As a percentage of total assets, nonperforming assets were 0.21% at September 30, 2024, and 0.26% at the end of the prior quarter.

Gross charge-offs for the third quarter of 2024 were $3.8 million, compared with $2.3 million for the preceding quarter. Charge-offs included $1.1 million on the previously identified $28.3 million completed construction loan. Recoveries of previously charged-off loans were $2.9 million in the third quarter of 2024, and included a $1.7 million recovery on a previously identified $3.9 million commercial loan in the health care industry. As a result, net charge-offs were $0.9 million for the third quarter of 2024, compared with net charge-offs of $1.8 million for the prior quarter.

The allowance for credit losses was $69.2 million at September 30, 2024, compared with $67.7 million at June 30, 2024. Specific allowances for loans decreased $1.6 million, while the allowance for quantitative and qualitative considerations increased $3.1 million. The ratio of the allowance for credit losses to loans was 1.11% at September 30, 2024 and 1.10% at June 30, 2024.

 As of or for the Three Months Ended (in thousands)  Amount Change 
 Sep 30,  Jun 30,  Mar 31,  Dec 31,  Sep 30,  Q3-24  Q3-24 
 2024  2024  2024  2023  2023  vs. Q2-24  vs. Q3-23 
Asset Quality Data and Ratios                    
                     
Delinquent loans:                    
Loans, 30 to 89 days past due and still accruing$15,027  $13,844  $15,839  $10,263  $9,545  $1,183  $5,482 
Delinquent loans to total loans 0.24%  0.22%  0.26%  0.17%  0.16%  0.02   0.08 
                     
Criticized loans:                    
Special mention$131,575  $36,921  $62,317  $65,314  $76,473  $94,654  $55,102 
Classified 28,377   33,945   23,670   31,367   33,134   (5,568)  (4,757)
Total criticized loans$159,952  $70,866  $85,987  $96,681  $109,607  $89,086  $50,345 
                     
Nonperforming assets:                    
Nonaccrual loans$15,248  $19,245  $14,025  $15,474  $15,783  $(3,997) $(535)
Loans 90 days or more past due and still accruing 242   -   -   -   -   242   242 
Nonperforming loans* 15,490   19,245   14,025   15,474   15,783   (3,755)  (293)
Other real estate owned, net 772   772   117   117   117   -   655 
Nonperforming assets**$16,262  $20,017  $14,142  $15,591  $15,900  $(3,755) $362 
                     
Nonperforming assets to assets* 0.21%  0.26%  0.19%  0.21%  0.22%  -0.05   -0.01 
Nonperforming loans to total loans 0.25%  0.31%  0.23%  0.25%  0.26%  -0.06   -0.01 
                     
* Excludes a $27.2 million nonperforming loan held-for-sale.                    
** Excludes repossessed personal property of $1.2 million, $1.2 million, $1.3 million, $1.3 million, and $1.3 million as of Q3-24, Q2-24, Q1-24, Q4-23, and Q3-23, respectively 

 

 As of or for the Three Months Ended (in thousands) 
 Sep 30,  Jun 30,  Mar 31,  Dec 31,  Sep 30, 
 2024  2024  2024  2023  2023 
Allowance for credit losses related to loans:              
Balance at beginning of period$67,729  $68,270  $69,462  $67,313  $71,024 
Credit loss expense (recovery) on loans 2,312   1,248   404   (2,880)  5,167 
Net loan (charge-offs) recoveries (878)  (1,789)  (1,596)  5,029   (8,878)
Balance at end of period$69,163  $67,729  $68,270  $69,462  $67,313 
               
Net loan charge-offs (recoveries) to average loans (1) 0.06%  0.12%  0.10%  -0.33%  0.60%
Allowance for credit losses to loans 1.11%  1.10%  1.11%  1.12%  1.12%
               
Allowance for credit losses related to off-balance sheet items:              
Balance at beginning of period$2,010  $2,297  $2,474  $2,463  $2,476 
Credit loss expense (recovery) on off-balance sheet items (26)  (287)  (177)  11   (13)
Balance at end of period$1,984  $2,010  $2,297  $2,474  $2,463 
               
Unused commitments to extend credit$739,975  $795,391  $792,769  $813,960  $848,886 
               
(1)       Annualized              


Corporate Developments

On July 25, 2024, Hanmi’s Board of Directors declared a cash dividend on its common stock for the 2024 third quarter of $0.25 per share. Hanmi paid the dividend on August 21, 2024, to stockholders of record as of the close of business on August 5, 2024.

Earnings Conference Call
Hanmi Bank will host its third quarter 2024 earnings conference call today, October 22, 2024, at 2:00 p.m. PT (5:00 p.m. ET) to discuss these results. This call will also be webcast. To access the call, please dial 1-877-407-9039 before 2:00 p.m. PT, using access code Hanmi Bank. To listen to the call online, either live or archived, please visit Hanmi’s Investor Relations website at https://investors.hanmi.com/ where it will also be available for replay approximately one hour following the call.

About Hanmi Financial Corporation
Headquartered in Los Angeles, California, Hanmi Financial Corporation owns Hanmi Bank, which serves multi-ethnic communities through its network of 32 full-service branches and eight loan production offices in California, Texas, Illinois, Virginia, New Jersey, New York, Colorado, Washington and Georgia. Hanmi Bank specializes in real estate, commercial, SBA and trade finance lending to small and middle market businesses. Additional information is available at www.hanmi.com.

Forward-Looking Statements
This press release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, statements about our anticipated future operating and financial performance, financial position and liquidity, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs and availability, plans and objectives of management for future operations, developments regarding our capital and strategic plans, and other similar forecasts and statements of expectation and statements of assumption underlying any of the foregoing. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that our forward-looking statements to be reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statements. These factors include the following:

In addition, we set forth certain risks in our reports filed with the U.S. Securities and Exchange Commission, including, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023, our Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K that we will file hereafter, which could cause actual results to differ from those projected. We undertake no obligation to update such forward-looking statements except as required by law.

Investor Contacts:
Romolo (Ron) Santarosa
Senior Executive Vice President & Chief Financial Officer
213-427-5636

Lisa Fortuna
Investor Relations
Financial Profiles, Inc.
lfortuna@finprofiles.com
310-622-8251

 

Hanmi Financial Corporation and Subsidiaries
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)

 September 30,  June 30,  Percentage  September 30,  Percentage 
 2024  2024  Change  2023  Change 
Assets              
Cash and due from banks$287,767  $313,079   -8.1% $289,006   -0.4%
Securities available for sale, at fair value 908,921   877,638   3.6%  817,242   11.2%
Loans held for sale, at the lower of cost or fair value 54,336   10,467   419.1%  11,767   361.8%
Loans receivable, net of allowance for credit losses 6,188,581   6,108,630   1.3%  5,953,472   3.9%
Accrued interest receivable 21,955   23,958   -8.4%  20,715   6.0%
Premises and equipment, net 21,371   21,955   -2.7%  20,707   3.2%
Customers' liability on acceptances 67   551   -87.8%  1,386   -95.2%
Servicing assets 6,683   6,836   -2.2%  7,156   -6.6%
Goodwill and other intangible assets, net 11,031   11,048   -0.2%  11,131   -0.9%
Federal Home Loan Bank ("FHLB") stock, at cost 16,385   16,385   0.0%  16,385   0.0%
Bank-owned life insurance 56,851   56,534   0.6%  56,364   0.9%
Prepaid expenses and other assets 138,351   139,266   -0.7%  144,809   -4.5%
Total assets$7,712,299  $7,586,347   1.7% $7,350,140   4.9%
               
Liabilities and Stockholders' Equity              
Liabilities:              
Deposits:              
Noninterest-bearing$2,051,790  $1,959,963   4.7% $2,161,238   -5.1%
Interest-bearing 4,351,431   4,369,377   -0.4%  4,098,834   6.2%
Total deposits 6,403,221   6,329,340   1.2%  6,260,072   2.3%
Accrued interest payable 52,613   47,699   10.3%  50,286   4.6%
Bank's liability on acceptances 67   551   -87.8%  1,386   -95.2%
Borrowings 300,000   292,500   2.6%  162,500   84.6%
Subordinated debentures 130,478   130,318   0.1%  129,860   0.5%
Accrued expenses and other liabilities 89,211   78,880   13.1%  82,677   7.9%
Total liabilities 6,975,590   6,879,288   1.4%  6,686,781   4.3%
               
Stockholders' equity:              
Common stock 34   34   0.0%  34   0.0%
Additional paid-in capital 589,567   588,647   0.2%  586,169   0.6%
Accumulated other comprehensive income (55,140)  (78,000)  29.3%  (99,422)  44.5%
Retained earnings 340,718   333,392   2.2%  308,007   10.6%
Less treasury stock (138,470)  (137,014)  -1.1%  (131,429)  -5.4%
Total stockholders' equity 736,709   707,059   4.2%  663,359   11.1%
Total liabilities and stockholders' equity$7,712,299  $7,586,347   1.7% $7,350,140   4.9%

 


Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except share and per share data)

 Three Months Ended 
 September 30,  June 30,  Percentage  September 30,  Percentage 
 2024  2024  Change  2023  Change 
Interest and dividend income:              
Interest and fees on loans receivable$92,182  $90,752   1.6% $85,398   7.9%
Interest on securities 5,523   5,238   5.4%  4,204   31.4%
Dividends on FHLB stock 356   357   -0.3%  317   12.3%
Interest on deposits in other banks 2,356   2,313   1.9%  4,153   -43.3%
Total interest and dividend income 100,417   98,660   1.8%  94,072   6.7%
Interest expense:              
Interest on deposits 47,153   46,495   1.4%  36,818   28.1%
Interest on borrowings 1,561   1,896   -17.7%  753   107.3%
Interest on subordinated debentures 1,652   1,649   0.2%  1,646   0.4%
Total interest expense 50,366   50,040   0.7%  39,217   28.4%
Net interest income before credit loss expense 50,051   48,620   2.9%  54,855   -8.8%
Credit loss expense 2,286   961   137.9%  5,154   -55.6%
Net interest income after credit loss expense 47,765   47,659   0.2%  49,701   -3.9%
Noninterest income:              
Service charges on deposit accounts 2,311   2,429   -4.9%  2,605   -11.3%
Trade finance and other service charges and fees 1,254   1,277   -1.8%  1,155   8.6%
Gain on sale of Small Business Administration ("SBA") loans 1,544   1,644   -6.1%  1,172   31.7%
Other operating income 3,329   2,707   23.0%  6,296   -47.1%
Total noninterest income 8,438   8,057   4.7%  11,228   -24.8%
Noninterest expense:              
Salaries and employee benefits 20,851   20,434   2.0%  20,361   2.4%
Occupancy and equipment 4,499   4,607   -2.3%  4,825   -6.8%
Data processing 3,839   3,686   4.2%  3,490   10.0%
Professional fees 1,492   1,749   -14.7%  1,568   -4.8%
Supplies and communications 538   570   -5.6%  552   -2.5%
Advertising and promotion 631   669   -5.7%  534   18.2%
Other operating expenses 3,230   3,561   -9.3%  2,915   10.8%
Total noninterest expense 35,080   35,276   -0.6%  34,245   2.4%
Income before tax 21,123   20,440   3.3%  26,684   -20.8%
Income tax expense 6,231   5,989   4.0%  7,888   -21.0%
Net income$14,892  $14,451   3.1% $18,796   -20.8%
               
Basic earnings per share:$0.49  $0.48     $0.62    
Diluted earnings per share:$0.49  $0.48     $0.62    
               
Weighted-average shares outstanding:              
Basic 29,968,004   30,055,913      30,251,961    
Diluted 30,033,679   30,133,646      30,292,872    
Common shares outstanding 30,196,755   30,272,110      30,410,582    

 


Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except share and per share data)

 Nine Months Ended 
 September 30,  September 30,  Percentage 
 2024  2023  Change 
Interest and dividend income:        
Interest and fees on loans receivable$274,608  $249,888   9.9%
Interest on securities 15,717   12,356   27.2%
Dividends on FHLB stock 1,075   888   21.1%
Interest on deposits in other banks 7,270   9,012   -19.3%
Total interest and dividend income 298,670   272,144   9.7%
Interest expense:        
Interest on deposits 139,286   94,431   47.5%
Interest on borrowings 5,112   4,755   7.5%
Interest on subordinated debentures 4,948   4,828   2.5%
Total interest expense 149,346   104,014   43.6%
Net interest income before credit loss expense 149,324   168,130   -11.2%
Credit loss expense 3,474   7,210   -51.8%
Net interest income after credit loss expense 145,850   160,920   -9.4%
Noninterest income:        
Service charges on deposit accounts 7,189   7,756   -7.3%
Trade finance and other service charges and fees 3,945   3,586   10.0%
Gain on sale of Small Business Administration ("SBA") loans 4,669   4,253   9.8%
Other operating income 8,425   11,904   -29.2%
Total noninterest income 24,228   27,499   -11.9%
Noninterest expense:        
Salaries and employee benefits 62,870   61,336   2.5%
Occupancy and equipment 13,643   13,737   -0.7%
Data processing 11,076   10,208   8.5%
Professional fees 5,134   4,278   20.0%
Supplies and communications 1,710   1,866   -8.4%
Advertising and promotion 2,207   2,114   4.4%
Other operating expenses 10,160   7,777   30.6%
Total noninterest expense 106,800   101,316   5.4%
Income before tax 63,278   87,103   -27.4%
Income tax expense 18,772   25,695   -26.9%
Net income$44,506  $61,408   -27.5%
         
Basic earnings per share:$1.47  $2.01    
Diluted earnings per share:$1.47  $2.01    
         
Weighted-average shares outstanding:        
Basic 30,048,748   30,296,991    
Diluted 30,117,269   30,338,678    
Common shares outstanding 30,196,755   30,410,582    

 


Hanmi Financial Corporation and Subsidiaries

Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)
(Dollars in thousands)

 Three Months Ended 
 September 30, 2024  June 30, 2024  September 30, 2023 
    Interest Average     Interest Average     Interest Average 
 Average  Income / Yield /  Average  Income / Yield /  Average  Income / Yield / 
 Balance  Expense Rate  Balance  Expense Rate  Balance  Expense Rate 
Assets                       
Interest-earning assets:                       
Loans receivable (1)$6,112,324  $92,182  6.00% $6,089,440  $90,752  5.99% $5,915,423  $85,398  5.73%
Securities (2) 986,041   5,523  2.27%  979,671   5,238  2.17%  955,473   4,204  1.79%
FHLB stock 16,385   356  8.65%  16,385   357  8.77%  16,385   317  7.67%
Interest-bearing deposits in other banks 183,027   2,356  5.12%  180,177   2,313  5.16%  317,498   4,153  5.19%
Total interest-earning assets 7,297,777   100,417  5.48%  7,265,673   98,660  5.46%  7,204,779   94,072  5.19%
                        
Noninterest-earning assets:                       
Cash and due from banks 54,843        55,442        59,994      
Allowance for credit losses (67,906)       (67,908)       (70,173)     
Other assets 251,421        252,410        240,145      
                        
Total assets$7,536,135       $7,505,617       $7,434,745      
                        
Liabilities and Stockholders' Equity                       
Interest-bearing liabilities:                       
Deposits:                       
Demand: interest-bearing$83,647  $31  0.15% $85,443  $32  0.15% $94,703  $32  0.13%
Money market and savings 1,885,799   17,863  3.77%  1,845,870   17,324  3.77%  1,601,826   12,485  3.09%
Time deposits 2,427,737   29,259  4.79%  2,453,154   29,139  4.78%  2,438,112   24,301  3.95%
Total interest-bearing deposits 4,397,183   47,153  4.27%  4,384,467   46,495  4.27%  4,134,641   36,818  3.53%
Borrowings 143,479   1,561  4.33%  169,525   1,896  4.50%  120,381   753  2.48%
Subordinated debentures 130,403   1,652  5.07%  130,239   1,649  5.07%  129,780   1,646  5.07%
Total interest-bearing liabilities 4,671,065   50,366  4.29%  4,684,231   50,040  4.30%  4,384,802   39,217  3.55%
                        
Noninterest-bearing liabilities and equity:                       
Demand deposits: noninterest-bearing 1,908,833        1,883,765        2,136,156      
Other liabilities 171,987        162,543        159,127      
Stockholders' equity 784,250        775,078        754,660      
                        
Total liabilities and stockholders' equity$7,536,135       $7,505,617       $7,434,745      
                        
Net interest income   $50,051       $48,620       $54,855   
                        
Cost of deposits      2.97%       2.98%       2.33%
Net interest spread (taxable equivalent basis)      1.19%       1.16%       1.64%
Net interest margin (taxable equivalent basis)      2.74%       2.69%       3.03%
                        
(1)       Includes average loans held for sale       
(2)       Income calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented. 

 


Hanmi Financial Corporation and Subsidiaries

Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)
(Dollars in thousands)

 Nine Months Ended 
 September 30, 2024  September 30, 2023 
    Interest Average     Interest Average 
 Average  Income / Yield /  Average  Income / Yield / 
 Balance  Expense Rate  Balance  Expense Rate 
Assets               
Interest-earning assets:               
Loans receivable (1)$6,113,214  $274,608  6.00% $5,933,525  $249,888  5.63%
Securities (2) 978,439   15,717  2.17%  969,146   12,356  1.73%
FHLB stock 16,385   1,076  8.77%  16,385   888  7.25%
Interest-bearing deposits in other banks 188,290   7,269  5.16%  247,581   9,012  4.87%
Total interest-earning assets 7,296,328   298,670  5.47%  7,166,637   272,144  5.08%
                
Noninterest-earning assets:               
Cash and due from banks 56,217        62,354      
Allowance for credit losses (68,305)       (71,236)     
Other assets 249,517        237,111      
                
Total assets$7,533,757       $7,394,866      
                
Liabilities and Stockholders' Equity               
Interest-bearing liabilities:               
Deposits:               
Demand: interest-bearing$85,158  $92  0.14% $100,997  $88  0.12%
Money market and savings 1,849,053   51,740  3.74%  1,506,776   29,687  2.63%
Time deposits 2,462,779   87,454  4.74%  2,355,923   64,656  3.67%
Total interest-bearing deposits 4,396,990   139,286  4.23%  3,963,696   94,431  3.19%
Borrowings 158,419   5,112  4.31%  194,530   4,755  3.27%
Subordinated debentures 130,244   4,948  5.06%  129,632   4,828  4.97%
Total interest-bearing liabilities 4,685,653   149,346  4.26%  4,287,858   104,014  3.24%
                
Noninterest-bearing liabilities and equity:               
Demand deposits: noninterest-bearing 1,904,611        2,223,891      
Other liabilities 166,372        140,070      
Stockholders' equity 777,121        743,047      
                
Total liabilities and stockholders' equity$7,533,757       $7,394,866      
                
Net interest income   $149,324       $168,130   
                
Cost of deposits      2.95%       2.04%
Net interest spread (taxable equivalent basis)      1.21%       1.84%
Net interest margin (taxable equivalent basis)      2.74%       3.14%
                
(1)       Includes average loans held for sale 
(2)       Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented. 


Non-GAAP Financial Measures

Tangible Common Equity to Tangible Assets Ratio

Tangible common equity to tangible assets ratio is supplemental financial information determined by a method other than in accordance with U.S. generally accepted accounting principles (“GAAP”). This non-GAAP measure is used by management in the analysis of Hanmi’s capital strength. Tangible common equity is calculated by subtracting goodwill and other intangible assets from stockholders’ equity. Banking and financial institution regulators also exclude goodwill and other intangible assets from stockholders’ equity when assessing the capital adequacy of a financial institution. Management believes the presentation of this financial measure excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the capital strength of Hanmi. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

The following table reconciles this non-GAAP performance measure to the GAAP performance measure for the periods indicated:

Tangible Common Equity to Tangible Assets Ratio (Unaudited)
(In thousands, except share, per share data and ratios)

 September 30,  June 30,  March 31,  December 31,  September 30, 
Hanmi Financial Corporation2024  2024  2024  2023  2023 
Assets$7,712,299  $7,586,347  $7,512,046  $7,570,341  $7,350,140 
Less goodwill and other intangible assets (11,031)  (11,048)  (11,074)  (11,099)  (11,131)
Tangible assets$7,701,268  $7,575,299  $7,500,972  $7,559,242  $7,339,009 
               
Stockholders' equity (1)$736,709  $707,059  $703,100  $701,891  $663,359 
Less goodwill and other intangible assets (11,031)  (11,048)  (11,074)  (11,099)  (11,131)
Tangible stockholders' equity (1)$725,678  $696,011  $692,026  $690,792  $652,228 
               
Stockholders' equity to assets 9.55%  9.32%  9.36%  9.27%  9.03%
Tangible common equity to tangible assets (1) 9.42%  9.19%  9.23%  9.14%  8.89%
               
Common shares outstanding 30,196,755   30,272,110   30,276,358   30,368,655   30,410,582 
Tangible common equity per common share$24.03  $22.99  $22.86  $22.75  $21.45 
               
(1)       There were no preferred shares outstanding at the periods indicated.