Fair Value Measurements (Tables)
|
9 Months Ended |
Sep. 30, 2015 |
Fair Value Disclosures [Abstract] |
|
Assets and Liabilities Measured at Fair Value on Recurring Basis |
As of September 30, 2015 and December 31, 2014, assets and liabilities measured at fair value on a recurring basis are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Observable
Inputs with No
Active Market
with Identical
Characteristics
|
|
Significant
Unobservable
Inputs
|
|
Balance |
|
(in thousands) |
September 30, 2015 |
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
Mortgage-backed securities |
$ |
— |
|
|
$ |
324,504 |
|
|
$ |
— |
|
|
$ |
324,504 |
|
Collateralized mortgage obligations |
— |
|
|
116,314 |
|
|
— |
|
|
116,314 |
|
U.S. government agency securities |
— |
|
|
57,674 |
|
|
— |
|
|
57,674 |
|
SBA loan pools securities |
— |
|
|
68,301 |
|
|
— |
|
|
68,301 |
|
Municipal bonds-tax exempt |
— |
|
|
48,001 |
|
|
— |
|
|
48,001 |
|
Municipal bonds-taxable |
— |
|
|
14,372 |
|
|
— |
|
|
14,372 |
|
Corporate bonds |
— |
|
|
17,005 |
|
|
— |
|
|
17,005 |
|
U.S. treasury securities |
162 |
|
|
— |
|
|
— |
|
|
162 |
|
Other securities |
23,007 |
|
|
— |
|
|
— |
|
|
23,007 |
|
Total securities available for sale |
$ |
23,169 |
|
|
$ |
646,171 |
|
|
$ |
— |
|
|
$ |
669,340 |
|
December 31, 2014 |
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
Mortgage-backed securities |
$ |
— |
|
|
$ |
573,286 |
|
|
$ |
— |
|
|
$ |
573,286 |
|
Collateralized mortgage obligations |
— |
|
|
188,047 |
|
|
— |
|
|
188,047 |
|
U.S. government agency securities (1)
|
— |
|
|
128,207 |
|
|
— |
|
|
128,207 |
|
SBA loan pools securities |
— |
|
|
109,447 |
|
|
— |
|
|
109,447 |
|
Municipal bonds-tax exempt |
— |
|
|
3,681 |
|
|
709 |
|
|
4,390 |
|
Municipal bonds-taxable |
— |
|
|
16,922 |
|
|
— |
|
|
16,922 |
|
Corporate bonds |
— |
|
|
16,948 |
|
|
— |
|
|
16,948 |
|
U.S. treasury securities |
163 |
|
|
— |
|
|
— |
|
|
163 |
|
Other securities (2)
|
22,893 |
|
|
— |
|
|
— |
|
|
22,893 |
|
Equity securities |
— |
|
|
— |
|
|
414 |
|
|
414 |
|
Total securities available for sale |
$ |
23,056 |
|
|
$ |
1,036,538 |
|
|
$ |
1,123 |
|
|
$ |
1,060,717 |
|
|
|
(1) |
U.S. government agency securities of $128.2 million were reclassified as level 2 rather than level 1 as originally classified due to significant other observable inputs other than quoted prices for identical assets in active markets.
|
|
|
(2) |
Other securities of $22.9 million were reclassified as level 1 rather than level 2 as originally classified due to the availability of quoted prices in active markets of the holdings.
|
|
Reconciliation and Income Statement Classification of Gains and Losses for All Assets and Liabilities |
The table below presents a reconciliation and income statement classification of gains and losses for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance as of January 1, 2015 |
|
Purchases,
Issuances
and
Settlement
|
|
Realized
Gains or
(Losses)
in Earnings
|
|
Unrealized
Gains or
Losses
in Other
Comprehensive
Income
|
|
Ending Balance as of September 30, 2015 |
|
(in thousands) |
Assets: |
|
|
|
|
|
|
|
|
|
Municipal bonds-tax exempt (1)
|
$ |
709 |
|
|
$ |
(709 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Equity securities (2)
|
$ |
414 |
|
|
$ |
(339 |
) |
|
$ |
(75 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
|
(1) |
A zero coupon tax credit municipal bond matured during the first quarter of 2015. |
|
|
(2) |
Reflects two equity securities that were not actively traded. During the second quarter of 2015, one equity security with a book value of $200,000 with a fair value of $200,000 as of December 31, 2014 was sold at $75,000 loss and the other equity security with a book value of $250,000 with a fair value of $214,000 as of December 31, 2014 was reclassified to other assets.
|
|
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis |
As of September 30, 2015 and December 31, 2014, assets and liabilities measured at fair value on a non-recurring basis are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Observable
Inputs With No
Active Market
With Identical
Characteristics
|
|
Significant
Unobservable
Inputs
|
|
Loss During the nine Months Ended September 30, 2015 |
|
(in thousands) |
September 30, 2015 |
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
Impaired loans (excluding PCI loans) (1)
|
$ |
— |
|
|
$ |
24,794 |
|
|
$ |
1,202 |
|
|
$ |
1,985 |
|
OREO (2)
|
$ |
— |
|
|
$ |
13,249 |
|
|
$ |
— |
|
|
$ |
444 |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
Significant Observable Inputs With No Active Market With Identical Characteristics |
|
Significant Unobservable Inputs |
|
Loss During the Twelve Months Ended December 31, 2014 |
|
(in thousands) |
December 31, 2014 |
|
|
|
Assets: |
|
|
|
|
|
|
|
Impaired loans (excluding PCI loans) (3)
|
$ |
— |
|
|
$ |
32,171 |
|
|
$ |
781 |
|
|
$ |
2,774 |
|
OREO (4)
|
$ |
— |
|
|
$ |
15,790 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
(1) |
Consists of real estate loans of $23.4 million, commercial and industrial loans of $896,000, and consumer loans of $1.7 million.
|
|
|
(2) |
Consists of properties obtained from the foreclosure of commercial property loans of $11.5 million and residential property loans of $1.7 million.
|
|
|
(3) |
Consists of real estate loans of $30.0 million, commercial and industrial loans of $1.2 million and consumer loans of $1.7 million.
|
|
|
(4) |
Consists of properties obtained from the foreclosure of commercial property loans of $13.2 million and residential property loans of $2.6 million.
|
|
Estimated Fair Values of Financial Instruments |
The estimated fair values of financial instruments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
Carrying |
|
Fair Value |
|
Amount |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
(in thousands) |
Financial assets: |
|
|
|
|
|
|
|
Cash and due from banks |
$ |
235,342 |
|
|
$ |
235,342 |
|
|
$ |
— |
|
|
$ |
— |
|
Securities available for sale |
669,340 |
|
|
23,169 |
|
|
646,171 |
|
|
— |
|
Loans receivable, net of allowance for loan losses |
2,998,712 |
|
|
— |
|
|
— |
|
|
3,006,747 |
|
Loans held for sale |
4,871 |
|
|
— |
|
|
4,871 |
|
|
— |
|
Accrued interest receivable |
8,722 |
|
|
8,722 |
|
|
— |
|
|
— |
|
Servicing assets |
11,986 |
|
|
— |
|
|
— |
|
|
11,986 |
|
FHLB stock |
16,385 |
|
|
— |
|
|
16,385 |
|
|
— |
|
FRB stock |
14,098 |
|
|
— |
|
|
14,098 |
|
|
— |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
1,114,621 |
|
|
— |
|
|
1,114,621 |
|
|
— |
|
Interest-bearing deposits |
2,404,073 |
|
|
— |
|
|
— |
|
|
2,404,110 |
|
Servicing liabilities |
5,176 |
|
|
— |
|
|
— |
|
|
5,176 |
|
Borrowings |
168,669 |
|
|
— |
|
|
— |
|
|
168,669 |
|
Accrued interest payable |
2,985 |
|
|
2,985 |
|
|
— |
|
|
— |
|
Off-balance sheet items: |
|
|
|
|
|
|
|
|
Commitments to extend credit |
314,303 |
|
|
— |
|
|
— |
|
|
314,303 |
|
Standby letters of credit |
5,603 |
|
|
— |
|
|
— |
|
|
5,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 |
|
Carrying |
|
Fair Value |
|
Amount |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
(in thousands) |
Financial assets: |
|
|
|
|
|
|
|
Cash and due from banks |
$ |
158,320 |
|
|
$ |
158,320 |
|
|
$ |
— |
|
|
$ |
— |
|
Securities available for sale (1)
|
1,060,717 |
|
|
23,056 |
|
|
1,036,538 |
|
|
1,123 |
|
Loans receivable, net of allowance for loan losses |
2,735,832 |
|
|
— |
|
|
— |
|
|
2,738,401 |
|
Loans held for sale |
5,451 |
|
|
— |
|
|
5,451 |
|
|
— |
|
Accrued interest receivable |
9,749 |
|
|
9,749 |
|
|
— |
|
|
— |
|
Servicing assets |
13,773 |
|
|
— |
|
|
— |
|
|
13,773 |
|
FHLB stock |
17,580 |
|
|
— |
|
|
17,580 |
|
|
— |
|
FRB stock |
12,273 |
|
|
— |
|
|
12,273 |
|
|
— |
|
Financial liabilities: |
|
|
|
|
|
|
|
Noninterest-bearing deposits |
1,022,972 |
|
|
— |
|
|
1,022,972 |
|
|
— |
|
Interest-bearing deposits |
2,533,774 |
|
|
— |
|
|
— |
|
|
2,528,304 |
|
Servicing liabilities |
5,971 |
|
|
— |
|
|
— |
|
|
5,971 |
|
Borrowings |
168,544 |
|
|
— |
|
|
— |
|
|
149,983 |
|
Accrued interest payable |
3,450 |
|
|
3,450 |
|
|
— |
|
|
— |
|
Off-balance sheet items: |
|
|
|
|
|
|
|
Commitments to extend credit |
309,584 |
|
|
— |
|
|
— |
|
|
309,584 |
|
Standby letters of credit |
8,982 |
|
|
— |
|
|
— |
|
|
8,982 |
|
|
|
(1) |
Level 1 and Level 2 previously reported as $128.4 million and $931.2 million, respectively. U.S. government agency securities of $128.2 million were reclassified as Level 2 rather than Level 1 as originally classified due to significant other observable inputs other than quoted prices for identical assets in active markets. Other securities of $22.9 million were reclassified as Level 1 rather than Level 2 as originally classified due to the availability of quoted prices in active markets of the holdings.
|
|