Allowance for Credit Losses by Portfolio Segment |
The following table details the information on the allowance for credit losses by portfolio segment for the periods indicated:
|
|
Real Estate
|
|
|
Commercial and
Industrial
|
|
|
Leases
Receivable
|
|
|
Total
|
|
|
|
(in thousands)
|
|
March 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
|
51,877
|
|
|
$
|
21,410
|
|
|
$
|
17,139
|
|
|
$
|
90,426
|
|
Less loans charged off
|
|
|
1,509
|
|
|
|
93
|
|
|
|
1,903
|
|
|
|
3,505
|
|
Recoveries on loans receivable previously charged off
|
|
|
(273
|
)
|
|
|
(99
|
)
|
|
|
(135
|
)
|
|
|
(507
|
)
|
Provision for credit losses
|
|
|
7,121
|
|
|
|
(5,029
|
)
|
|
|
(1,128
|
)
|
|
|
964
|
|
Ending balance
|
|
$
|
57,762
|
|
|
$
|
16,387
|
|
|
$
|
14,243
|
|
|
$
|
88,392
|
|
Individually evaluated
|
|
$
|
11
|
|
|
$
|
7,584
|
|
|
$
|
4,561
|
|
|
$
|
12,156
|
|
Collectively evaluated
|
|
$
|
57,751
|
|
|
$
|
8,803
|
|
|
$
|
9,682
|
|
|
$
|
76,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable
|
|
$
|
3,700,516
|
|
|
$
|
707,073
|
|
|
$
|
409,562
|
|
|
$
|
4,817,151
|
|
Individually evaluated
|
|
$
|
39,144
|
|
|
$
|
14,297
|
|
|
$
|
10,025
|
|
|
$
|
63,466
|
|
Collectively evaluated
|
|
$
|
3,661,372
|
|
|
$
|
692,777
|
|
|
$
|
399,537
|
|
|
$
|
4,753,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
36,435
|
|
|
$
|
16,206
|
|
|
$
|
8,767
|
|
|
$
|
61,408
|
|
Adjustment related to adoption of ASU 2016-13
|
|
|
14,028
|
|
|
|
(2,497
|
)
|
|
|
5,902
|
|
|
|
17,433
|
|
Adjusted balance as of January 1, 2020
|
|
|
50,463
|
|
|
|
13,709
|
|
|
|
14,669
|
|
|
|
78,841
|
|
Less loans charged off
|
|
|
14,143
|
|
|
|
12,150
|
|
|
|
1,181
|
|
|
|
27,474
|
|
Recoveries on loans receivable previously charged off
|
|
|
(58
|
)
|
|
|
(84
|
)
|
|
|
(74
|
)
|
|
|
(216
|
)
|
Provision for credit losses
|
|
|
2,754
|
|
|
|
9,945
|
|
|
|
2,218
|
|
|
|
14,917
|
|
Ending balance
|
|
$
|
39,132
|
|
|
$
|
11,588
|
|
|
$
|
15,780
|
|
|
$
|
66,500
|
|
Individually evaluated
|
|
$
|
81
|
|
|
$
|
147
|
|
|
$
|
1,671
|
|
|
$
|
1,899
|
|
Collectively evaluated
|
|
$
|
39,051
|
|
|
$
|
11,441
|
|
|
$
|
14,109
|
|
|
$
|
64,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable
|
|
$
|
3,578,395
|
|
|
$
|
472,714
|
|
|
$
|
492,527
|
|
|
$
|
4,543,636
|
|
Individually evaluated
|
|
$
|
35,459
|
|
|
$
|
5,444
|
|
|
$
|
6,393
|
|
|
$
|
47,296
|
|
Collectively evaluated
|
|
$
|
3,542,936
|
|
|
$
|
467,270
|
|
|
$
|
486,134
|
|
|
$
|
4,496,340
|
|
The table below illustrates the allowance for credit losses by loan portfolio segment and each loan portfolio segment as a percentage of total loans.
|
|
March 31, 2021
|
|
|
December 31, 2020
|
|
|
|
Allowance Amount
|
|
|
Total Loans
|
|
|
Percentage of Total Loans
|
|
|
Allowance Amount
|
|
|
Total Loans
|
|
|
Percentage of Total Loans
|
|
|
|
(in thousands)
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$
|
3,962
|
|
|
$
|
811,583
|
|
|
|
16.8
|
%
|
|
$
|
4,855
|
|
|
$
|
824,606
|
|
|
|
16.9
|
%
|
Hospitality
|
|
|
38,251
|
|
|
|
842,014
|
|
|
|
17.5
|
%
|
|
|
28,801
|
|
|
|
859,953
|
|
|
|
17.6
|
%
|
Other
|
|
|
11,121
|
|
|
|
1,656,065
|
|
|
|
34.4
|
%
|
|
|
13,991
|
|
|
|
1,610,377
|
|
|
|
32.9
|
%
|
Total commercial property loans
|
|
|
53,334
|
|
|
|
3,309,662
|
|
|
|
68.7
|
%
|
|
|
47,647
|
|
|
|
3,294,936
|
|
|
|
67.4
|
%
|
Construction
|
|
|
3,670
|
|
|
|
62,626
|
|
|
|
1.3
|
%
|
|
|
2,876
|
|
|
|
58,882
|
|
|
|
1.2
|
%
|
Residential/consumer loans
|
|
|
758
|
|
|
|
328,228
|
|
|
|
6.8
|
%
|
|
|
1,353
|
|
|
|
345,831
|
|
|
|
7.1
|
%
|
Total real estate loans
|
|
|
57,762
|
|
|
|
3,700,516
|
|
|
|
76.8
|
%
|
|
|
51,876
|
|
|
|
3,699,649
|
|
|
|
75.8
|
%
|
Commercial and industrial loans
|
|
|
16,387
|
|
|
|
707,073
|
|
|
|
14.7
|
%
|
|
|
21,410
|
|
|
|
757,255
|
|
|
|
15.5
|
%
|
Leases receivable
|
|
|
14,243
|
|
|
|
409,562
|
|
|
|
8.5
|
%
|
|
|
17,140
|
|
|
|
423,264
|
|
|
|
8.7
|
%
|
Total
|
|
$
|
88,392
|
|
|
$
|
4,817,151
|
|
|
|
100.0
|
%
|
|
$
|
90,426
|
|
|
$
|
4,880,168
|
|
|
|
100.0
|
%
|
|
Credit Quality of Loan Portfolio |
|
|
Term Loans
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost Basis by Origination Year (1)
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Prior
|
|
|
Revolving
Loans
Amortized
Cost Basis
|
|
|
Total
|
|
|
|
(in thousands)
|
|
March 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass-Watch
|
|
$
|
248,282
|
|
|
$
|
824,943
|
|
|
$
|
499,488
|
|
|
$
|
457,893
|
|
|
$
|
333,986
|
|
|
$
|
757,814
|
|
|
$
|
40,720
|
|
|
$
|
3,163,126
|
|
Special Mention
|
|
|
—
|
|
|
|
6,390
|
|
|
|
18,559
|
|
|
|
11,023
|
|
|
|
1,660
|
|
|
|
38,335
|
|
|
|
260
|
|
|
|
76,227
|
|
Classified
|
|
|
—
|
|
|
|
—
|
|
|
|
5,510
|
|
|
|
12,572
|
|
|
|
4,665
|
|
|
|
47,562
|
|
|
|
—
|
|
|
|
70,309
|
|
Total commercial property
|
|
|
248,282
|
|
|
|
831,333
|
|
|
|
523,557
|
|
|
|
481,488
|
|
|
|
340,311
|
|
|
|
843,711
|
|
|
|
40,980
|
|
|
|
3,309,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
|
11,659
|
|
|
|
27,263
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
38,922
|
|
Special Mention
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Classified
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
23,704
|
|
|
|
—
|
|
|
|
23,704
|
|
Total construction
|
|
|
11,659
|
|
|
|
27,263
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
23,704
|
|
|
|
—
|
|
|
|
62,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential/consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass-Watch
|
|
|
12,640
|
|
|
|
26,795
|
|
|
|
947
|
|
|
|
33,026
|
|
|
|
117,121
|
|
|
|
121,431
|
|
|
|
7,093
|
|
|
|
319,053
|
|
Special Mention
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
930
|
|
|
|
378
|
|
|
|
5,299
|
|
|
|
—
|
|
|
|
6,607
|
|
Classified
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,245
|
|
|
|
323
|
|
|
|
—
|
|
|
|
2,568
|
|
Total residential/consumer loans
|
|
|
12,640
|
|
|
|
26,795
|
|
|
|
947
|
|
|
|
33,956
|
|
|
|
119,744
|
|
|
|
127,053
|
|
|
|
7,093
|
|
|
|
328,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass-Watch
|
|
|
272,581
|
|
|
|
879,001
|
|
|
|
500,435
|
|
|
|
490,919
|
|
|
|
451,107
|
|
|
|
879,245
|
|
|
|
47,813
|
|
|
|
3,521,101
|
|
Special Mention
|
|
|
—
|
|
|
|
6,390
|
|
|
|
18,559
|
|
|
|
11,953
|
|
|
|
2,038
|
|
|
|
43,634
|
|
|
|
260
|
|
|
|
82,834
|
|
Classified
|
|
|
—
|
|
|
|
—
|
|
|
|
5,510
|
|
|
|
12,572
|
|
|
|
6,910
|
|
|
|
71,589
|
|
|
|
—
|
|
|
|
96,581
|
|
Total real estate loans
|
|
|
272,581
|
|
|
|
885,391
|
|
|
|
524,504
|
|
|
|
515,444
|
|
|
|
460,055
|
|
|
|
994,468
|
|
|
|
48,073
|
|
|
|
3,700,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass-Watch
|
|
|
75,769
|
|
|
|
327,677
|
|
|
|
54,566
|
|
|
|
50,755
|
|
|
|
16,844
|
|
|
|
12,987
|
|
|
|
114,431
|
|
|
|
653,029
|
|
Special Mention
|
|
|
—
|
|
|
|
3,446
|
|
|
|
4,690
|
|
|
|
4,429
|
|
|
|
75
|
|
|
|
68
|
|
|
|
515
|
|
|
|
13,223
|
|
Classified
|
|
|
456
|
|
|
|
—
|
|
|
|
15,272
|
|
|
|
5,070
|
|
|
|
9,247
|
|
|
|
6,587
|
|
|
|
4,189
|
|
|
|
40,821
|
|
Total commercial and industrial loans
|
|
|
76,225
|
|
|
|
331,123
|
|
|
|
74,528
|
|
|
|
60,254
|
|
|
|
26,166
|
|
|
|
19,642
|
|
|
|
119,135
|
|
|
|
707,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass-Watch
|
|
|
34,174
|
|
|
|
107,408
|
|
|
|
148,514
|
|
|
|
79,816
|
|
|
|
24,719
|
|
|
|
4,906
|
|
|
|
—
|
|
|
|
399,537
|
|
Special Mention
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Classified
|
|
|
—
|
|
|
|
488
|
|
|
|
5,826
|
|
|
|
2,267
|
|
|
|
595
|
|
|
|
849
|
|
|
|
—
|
|
|
|
10,025
|
|
Total leases receivable
|
|
|
34,174
|
|
|
|
107,896
|
|
|
|
154,340
|
|
|
|
82,083
|
|
|
|
25,314
|
|
|
|
5,755
|
|
|
|
—
|
|
|
|
409,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass-Watch
|
|
|
382,524
|
|
|
|
1,314,086
|
|
|
|
703,515
|
|
|
|
621,490
|
|
|
|
492,670
|
|
|
|
897,138
|
|
|
|
162,244
|
|
|
|
4,573,667
|
|
Special Mention
|
|
|
—
|
|
|
|
9,836
|
|
|
|
23,249
|
|
|
|
16,382
|
|
|
|
2,113
|
|
|
|
43,702
|
|
|
|
775
|
|
|
|
96,057
|
|
Classified
|
|
|
456
|
|
|
|
488
|
|
|
|
26,608
|
|
|
|
19,909
|
|
|
|
16,752
|
|
|
|
79,025
|
|
|
|
4,189
|
|
|
|
147,427
|
|
Total loans receivable
|
|
$
|
382,980
|
|
|
$
|
1,324,410
|
|
|
$
|
753,372
|
|
|
$
|
657,781
|
|
|
$
|
511,535
|
|
|
$
|
1,019,865
|
|
|
$
|
167,208
|
|
|
$
|
4,817,151
|
|
|
|
Term Loans
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost Basis by Origination Year (1)
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Prior
|
|
|
Revolving
Loans
Amortized
Cost Basis
|
|
|
Total
|
|
|
|
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass-Watch
|
|
$
|
920,876
|
|
|
$
|
513,962
|
|
|
$
|
479,221
|
|
|
$
|
343,659
|
|
|
$
|
418,361
|
|
|
$
|
459,367
|
|
|
$
|
31,283
|
|
|
$
|
3,166,729
|
|
Special Mention
|
|
|
13,680
|
|
|
|
2,484
|
|
|
|
8,630
|
|
|
|
1,671
|
|
|
|
14,971
|
|
|
|
11,907
|
|
|
|
—
|
|
|
|
53,343
|
|
Classified
|
|
|
—
|
|
|
|
3,528
|
|
|
|
7,303
|
|
|
|
4,712
|
|
|
|
21,351
|
|
|
|
37,840
|
|
|
|
130
|
|
|
|
74,864
|
|
Total commercial property
|
|
|
934,556
|
|
|
|
519,974
|
|
|
|
495,154
|
|
|
|
350,042
|
|
|
|
454,683
|
|
|
|
509,114
|
|
|
|
31,413
|
|
|
|
3,294,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass-Watch
|
|
|
33,415
|
|
|
|
613
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
34,028
|
|
Special Mention
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Classified
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
24,854
|
|
|
|
—
|
|
|
|
—
|
|
|
|
24,854
|
|
Total construction
|
|
|
33,415
|
|
|
|
613
|
|
|
|
—
|
|
|
|
—
|
|
|
|
24,854
|
|
|
|
—
|
|
|
|
—
|
|
|
|
58,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential/consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass-Watch
|
|
|
27,997
|
|
|
|
962
|
|
|
|
37,123
|
|
|
|
127,987
|
|
|
|
82,124
|
|
|
|
54,003
|
|
|
|
7,353
|
|
|
|
337,549
|
|
Special Mention
|
|
|
—
|
|
|
|
—
|
|
|
|
930
|
|
|
|
829
|
|
|
|
537
|
|
|
|
2,782
|
|
|
|
—
|
|
|
|
5,078
|
|
Classified
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,259
|
|
|
|
301
|
|
|
|
644
|
|
|
|
—
|
|
|
|
3,204
|
|
Total residential/consumer loans
|
|
|
27,997
|
|
|
|
962
|
|
|
|
38,053
|
|
|
|
131,075
|
|
|
|
82,962
|
|
|
|
57,429
|
|
|
|
7,353
|
|
|
|
345,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass-Watch
|
|
|
982,288
|
|
|
|
515,537
|
|
|
|
516,344
|
|
|
|
471,646
|
|
|
|
500,485
|
|
|
|
513,370
|
|
|
|
38,636
|
|
|
|
3,538,306
|
|
Special Mention
|
|
|
13,680
|
|
|
|
2,484
|
|
|
|
9,560
|
|
|
|
2,500
|
|
|
|
15,508
|
|
|
|
14,689
|
|
|
|
—
|
|
|
|
58,421
|
|
Classified
|
|
|
—
|
|
|
|
3,528
|
|
|
|
7,303
|
|
|
|
6,971
|
|
|
|
46,506
|
|
|
|
38,484
|
|
|
|
130
|
|
|
|
102,922
|
|
Total real estate loans
|
|
|
995,968
|
|
|
|
521,549
|
|
|
|
533,207
|
|
|
|
481,117
|
|
|
|
562,499
|
|
|
|
566,543
|
|
|
|
38,766
|
|
|
|
3,699,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass-Watch
|
|
|
406,486
|
|
|
|
73,159
|
|
|
|
54,110
|
|
|
|
17,834
|
|
|
|
4,464
|
|
|
|
9,910
|
|
|
|
146,722
|
|
|
|
712,685
|
|
Special Mention
|
|
|
6,950
|
|
|
|
4,509
|
|
|
|
4,436
|
|
|
|
1,110
|
|
|
|
31
|
|
|
|
1,074
|
|
|
|
447
|
|
|
|
18,557
|
|
Classified
|
|
|
—
|
|
|
|
890
|
|
|
|
5,115
|
|
|
|
9,465
|
|
|
|
4,380
|
|
|
|
1,519
|
|
|
|
4,644
|
|
|
|
26,013
|
|
Total commercial and industrial loans
|
|
|
413,436
|
|
|
|
78,558
|
|
|
|
63,661
|
|
|
|
28,409
|
|
|
|
8,875
|
|
|
|
12,503
|
|
|
|
151,813
|
|
|
|
757,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass-Watch
|
|
|
113,712
|
|
|
|
165,242
|
|
|
|
91,408
|
|
|
|
30,405
|
|
|
|
10,096
|
|
|
|
1,167
|
|
|
|
—
|
|
|
|
412,030
|
|
Special Mention
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Classified
|
|
|
452
|
|
|
|
5,728
|
|
|
|
3,137
|
|
|
|
876
|
|
|
|
804
|
|
|
|
237
|
|
|
|
—
|
|
|
|
11,234
|
|
Total leases receivable
|
|
|
114,164
|
|
|
|
170,970
|
|
|
|
94,545
|
|
|
|
31,281
|
|
|
|
10,900
|
|
|
|
1,404
|
|
|
|
—
|
|
|
|
423,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass-Watch
|
|
|
1,502,486
|
|
|
|
753,938
|
|
|
|
661,862
|
|
|
|
519,885
|
|
|
|
515,045
|
|
|
|
524,447
|
|
|
|
185,358
|
|
|
|
4,663,021
|
|
Special Mention
|
|
|
20,630
|
|
|
|
6,993
|
|
|
|
13,996
|
|
|
|
3,610
|
|
|
|
15,539
|
|
|
|
15,763
|
|
|
|
447
|
|
|
|
76,978
|
|
Classified
|
|
|
452
|
|
|
|
10,146
|
|
|
|
15,555
|
|
|
|
17,312
|
|
|
|
51,690
|
|
|
|
40,240
|
|
|
|
4,774
|
|
|
|
140,169
|
|
Total loans receivable
|
|
$
|
1,523,568
|
|
|
$
|
771,077
|
|
|
$
|
691,413
|
|
|
$
|
540,807
|
|
|
$
|
582,274
|
|
|
$
|
580,450
|
|
|
$
|
190,579
|
|
|
$
|
4,880,168
|
|
(1)
|
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision. Certain prior period amounts have been reclassified to conform to current period presentation.
|
|
|
Term Loans
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost Basis by Origination Year (1)
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Prior
|
|
|
Revolving
Loans
Amortized
Cost Basis
|
|
|
Total
|
|
|
|
(in thousands)
|
|
March 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
248,282
|
|
|
$
|
831,333
|
|
|
$
|
523,557
|
|
|
$
|
481,467
|
|
|
$
|
337,960
|
|
|
$
|
828,069
|
|
|
$
|
40,980
|
|
|
$
|
3,291,648
|
|
Nonperforming
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
21
|
|
|
|
2,351
|
|
|
|
15,642
|
|
|
|
—
|
|
|
|
18,014
|
|
Total commercial property
|
|
|
248,282
|
|
|
|
831,333
|
|
|
|
523,557
|
|
|
|
481,488
|
|
|
|
340,311
|
|
|
|
843,711
|
|
|
|
40,980
|
|
|
|
3,309,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
11,659
|
|
|
|
27,263
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
12,658
|
|
|
|
—
|
|
|
|
51,580
|
|
Nonperforming
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
11,046
|
|
|
|
—
|
|
|
|
11,046
|
|
Total construction
|
|
|
11,659
|
|
|
|
27,263
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
23,704
|
|
|
|
—
|
|
|
|
62,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential/consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
12,640
|
|
|
|
26,795
|
|
|
|
947
|
|
|
|
33,956
|
|
|
|
118,347
|
|
|
|
126,730
|
|
|
|
7,093
|
|
|
|
326,508
|
|
Nonperforming
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,397
|
|
|
|
323
|
|
|
|
—
|
|
|
|
1,720
|
|
Total residential/consumer loans
|
|
|
12,640
|
|
|
|
26,795
|
|
|
|
947
|
|
|
|
33,956
|
|
|
|
119,744
|
|
|
|
127,053
|
|
|
|
7,093
|
|
|
|
328,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
272,581
|
|
|
|
885,391
|
|
|
|
524,504
|
|
|
|
515,423
|
|
|
|
456,307
|
|
|
|
967,457
|
|
|
|
48,073
|
|
|
|
3,669,736
|
|
Nonperforming
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
21
|
|
|
|
3,748
|
|
|
|
27,011
|
|
|
|
—
|
|
|
|
30,780
|
|
Total real estate loans
|
|
|
272,581
|
|
|
|
885,391
|
|
|
|
524,504
|
|
|
|
515,444
|
|
|
|
460,055
|
|
|
|
994,468
|
|
|
|
48,073
|
|
|
|
3,700,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
76,225
|
|
|
|
331,123
|
|
|
|
73,638
|
|
|
|
56,348
|
|
|
|
16,967
|
|
|
|
19,384
|
|
|
|
119,135
|
|
|
|
692,820
|
|
Nonperforming
|
|
|
—
|
|
|
|
—
|
|
|
|
890
|
|
|
|
3,906
|
|
|
|
9,199
|
|
|
|
258
|
|
|
|
—
|
|
|
|
14,253
|
|
Total commercial and industrial loans
|
|
|
76,225
|
|
|
|
331,123
|
|
|
|
74,528
|
|
|
|
60,254
|
|
|
|
26,166
|
|
|
|
19,642
|
|
|
|
119,135
|
|
|
|
707,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
34,174
|
|
|
|
107,408
|
|
|
|
148,515
|
|
|
|
79,816
|
|
|
|
24,719
|
|
|
|
4,906
|
|
|
|
—
|
|
|
|
399,538
|
|
Nonperforming
|
|
|
—
|
|
|
|
488
|
|
|
|
5,825
|
|
|
|
2,267
|
|
|
|
595
|
|
|
|
849
|
|
|
|
—
|
|
|
|
10,024
|
|
Total leases receivable
|
|
|
34,174
|
|
|
|
107,896
|
|
|
|
154,340
|
|
|
|
82,083
|
|
|
|
25,314
|
|
|
|
5,755
|
|
|
|
—
|
|
|
|
409,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
382,980
|
|
|
|
1,323,922
|
|
|
|
746,657
|
|
|
|
651,587
|
|
|
|
497,993
|
|
|
|
991,747
|
|
|
|
167,208
|
|
|
|
4,762,094
|
|
Nonperforming
|
|
|
—
|
|
|
|
488
|
|
|
|
6,715
|
|
|
|
6,194
|
|
|
|
13,542
|
|
|
|
28,118
|
|
|
|
—
|
|
|
|
55,057
|
|
Total loans receivable
|
|
$
|
382,980
|
|
|
$
|
1,324,410
|
|
|
$
|
753,372
|
|
|
$
|
657,781
|
|
|
$
|
511,535
|
|
|
$
|
1,019,865
|
|
|
$
|
167,208
|
|
|
$
|
4,817,151
|
|
|
|
Term Loans
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost Basis by Origination Year (1)
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Prior
|
|
|
Revolving
Loans
Amortized
Cost Basis
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
934,556
|
|
|
$
|
519,582
|
|
|
$
|
495,132
|
|
|
$
|
347,656
|
|
|
$
|
437,230
|
|
|
$
|
499,410
|
|
|
$
|
31,283
|
|
|
$
|
3,264,849
|
|
Nonperforming
|
|
|
—
|
|
|
|
392
|
|
|
|
22
|
|
|
|
2,386
|
|
|
|
17,453
|
|
|
|
9,704
|
|
|
|
130
|
|
|
|
30,087
|
|
Total commercial property
|
|
|
934,556
|
|
|
|
519,974
|
|
|
|
495,154
|
|
|
|
350,042
|
|
|
|
454,683
|
|
|
|
509,114
|
|
|
|
31,413
|
|
|
|
3,294,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
33,415
|
|
|
|
613
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
34,028
|
|
Nonperforming
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
24,854
|
|
|
|
—
|
|
|
|
—
|
|
|
|
24,854
|
|
Total construction
|
|
|
33,415
|
|
|
|
613
|
|
|
|
—
|
|
|
|
—
|
|
|
|
24,854
|
|
|
|
—
|
|
|
|
—
|
|
|
|
58,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential/consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
27,997
|
|
|
|
962
|
|
|
|
38,053
|
|
|
|
129,670
|
|
|
|
82,661
|
|
|
|
56,785
|
|
|
|
7,353
|
|
|
|
343,481
|
|
Nonperforming
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,405
|
|
|
|
301
|
|
|
|
644
|
|
|
|
—
|
|
|
|
2,350
|
|
Total residential/consumer loans
|
|
|
27,997
|
|
|
|
962
|
|
|
|
38,053
|
|
|
|
131,075
|
|
|
|
82,962
|
|
|
|
57,429
|
|
|
|
7,353
|
|
|
|
345,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
995,968
|
|
|
|
521,157
|
|
|
|
533,185
|
|
|
|
477,326
|
|
|
|
519,891
|
|
|
|
556,195
|
|
|
|
38,636
|
|
|
|
3,642,358
|
|
Nonperforming
|
|
|
—
|
|
|
|
392
|
|
|
|
22
|
|
|
|
3,791
|
|
|
|
42,608
|
|
|
|
10,348
|
|
|
|
130
|
|
|
|
57,291
|
|
Total real estate loans
|
|
|
995,968
|
|
|
|
521,549
|
|
|
|
533,207
|
|
|
|
481,117
|
|
|
|
562,499
|
|
|
|
566,543
|
|
|
|
38,766
|
|
|
|
3,699,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
413,436
|
|
|
|
77,668
|
|
|
|
59,726
|
|
|
|
19,002
|
|
|
|
8,875
|
|
|
|
12,227
|
|
|
|
151,813
|
|
|
|
742,747
|
|
Nonperforming
|
|
|
—
|
|
|
|
890
|
|
|
|
3,935
|
|
|
|
9,407
|
|
|
|
—
|
|
|
|
276
|
|
|
|
—
|
|
|
|
14,508
|
|
Total commercial and industrial loans
|
|
|
413,436
|
|
|
|
78,558
|
|
|
|
63,661
|
|
|
|
28,409
|
|
|
|
8,875
|
|
|
|
12,503
|
|
|
|
151,813
|
|
|
|
757,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
113,712
|
|
|
|
165,242
|
|
|
|
91,408
|
|
|
|
30,405
|
|
|
|
10,096
|
|
|
|
1,167
|
|
|
|
—
|
|
|
|
412,030
|
|
Nonperforming
|
|
|
452
|
|
|
|
5,728
|
|
|
|
3,137
|
|
|
|
876
|
|
|
|
804
|
|
|
|
237
|
|
|
|
—
|
|
|
|
11,234
|
|
Total leases receivable
|
|
|
114,164
|
|
|
|
170,970
|
|
|
|
94,545
|
|
|
|
31,281
|
|
|
|
10,900
|
|
|
|
1,404
|
|
|
|
—
|
|
|
|
423,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
1,523,116
|
|
|
|
764,067
|
|
|
|
684,319
|
|
|
|
526,733
|
|
|
|
538,862
|
|
|
|
569,589
|
|
|
|
190,449
|
|
|
|
4,797,135
|
|
Nonperforming
|
|
|
452
|
|
|
|
7,010
|
|
|
|
7,094
|
|
|
|
14,074
|
|
|
|
43,412
|
|
|
|
10,861
|
|
|
|
130
|
|
|
|
83,033
|
|
Total loans receivable
|
|
$
|
1,523,568
|
|
|
$
|
771,077
|
|
|
$
|
691,413
|
|
|
$
|
540,807
|
|
|
$
|
582,274
|
|
|
$
|
580,450
|
|
|
$
|
190,579
|
|
|
$
|
4,880,168
|
|
(2)
|
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision. Certain prior period amounts have been reclassified to conform to current period presentation.
|
|