Quarterly report pursuant to Section 13 or 15(d)

Loans

v3.22.2
Loans
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Loans

Note 3 — Loans

Loans Receivable

Loans consisted of the following as of the dates indicated:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

Retail

 

$

1,071,379

 

 

$

970,134

 

Hospitality

 

 

651,586

 

 

 

717,692

 

Other (1)

 

 

2,011,727

 

 

 

1,919,033

 

Total commercial property loans

 

 

3,734,692

 

 

 

3,606,859

 

Construction

 

 

94,882

 

 

 

95,006

 

Residential (2)

 

 

521,576

 

 

 

400,546

 

Total real estate loans

 

 

4,351,150

 

 

 

4,102,411

 

Commercial and industrial loans

 

 

766,894

 

 

 

561,831

 

Equipment financing agreements

 

 

537,358

 

 

 

487,299

 

Loans receivable

 

 

5,655,402

 

 

 

5,151,541

 

Allowance for credit losses

 

 

(73,067

)

 

 

(72,557

)

Loans receivable, net

 

$

5,582,335

 

 

$

5,078,984

 

 

(1)

Includes mixed-use, multifamily, office, industrial, gas stations, faith-based facilities, medical and warehouse; all other property types represent less than one percent of total loans receivable.

(2)

Includes $2.7 million of home equity loans and lines, and $5.9 million of personal loans.

 

At June 30, 2022 and December 31, 2021, PPP loans of $1.1 million and $3.0 million, respectively, were included in commercial and industrial loans in the table above.

Accrued interest on loans was $12.0 million and $10.1 million at June 30, 2022 and December 31, 2021, respectively.

At June 30, 2022 and December 31, 2021, loans of $2.45 billion and $2.30 billion, respectively, were pledged to secure advances from the FHLB.

Loans Held for Sale

The following is the activity for loans held for sale for the three months ended June 30, 2022 and 2021:

 

 

 

Real Estate

 

 

Commercial and

Industrial

 

 

Total

 

 

 

(in thousands)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

11,825

 

 

$

3,792

 

 

$

15,617

 

Originations and transfers

 

 

29,531

 

 

 

15,320

 

 

 

44,851

 

Sales

 

 

(30,380

)

 

 

(11,557

)

 

 

(41,937

)

Principal paydowns and amortization

 

 

 

 

 

(3

)

 

 

(3

)

Balance at end of period

 

$

10,976

 

 

$

7,552

 

 

$

18,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

10,930

 

 

$

21,744

 

 

$

32,674

 

Originations and transfers

 

 

26,185

 

 

 

12,938

 

 

 

39,123

 

Sales

 

 

(24,022

)

 

 

(11,738

)

 

 

(35,760

)

Principal paydowns and amortization

 

 

(1

)

 

 

(6

)

 

 

(7

)

Balance at end of period

 

$

13,092

 

 

$

22,938

 

 

$

36,030

 

 

Loans held for sale was comprised of $18.5 million and $13.3 million of the guaranteed portion of SBA 7(a) loans at June 30, 2022 and December 31, 2021, respectively. All second draw PPP loans were sold by the third quarter of 2021. For the three and six months ended June 30, 2021, the Company recognized $0.2 million and $2.7 million, respectively, of gains on the sale of $9.5 million and $118.1 million, respectively, of second draw PPP loans.

 

The following is the activity for loans held for sale for the six months ended June 30, 2022 and 2021:

 

 

 

Real Estate

 

 

Commercial and

Industrial

 

 

Total

 

 

 

(in thousands)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

6,954

 

 

$

6,388

 

 

$

13,342

 

Originations and transfers

 

 

49,695

 

 

 

27,009

 

 

 

76,704

 

Sales

 

 

(45,673

)

 

 

(25,841

)

 

 

(71,514

)

Principal payoffs and amortization

 

 

 

 

 

(4

)

 

 

(4

)

Balance at end of period

 

$

10,976

 

 

$

7,552

 

 

$

18,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,042

 

 

$

526

 

 

$

8,568

 

Originations and transfers

 

 

42,468

 

 

 

38,834

 

 

 

81,302

 

Sales

 

 

(37,417

)

 

 

(16,416

)

 

 

(53,833

)

Principal payoffs and amortization

 

 

(1

)

 

 

(6

)

 

 

(7

)

Balance at end of period

 

$

13,092

 

 

$

22,938

 

 

$

36,030

 

 

 

Allowance for Credit Losses

 

The following table details the information on the allowance for credit losses by portfolio segment as of and for the three months ended June 30, 2022 and 2021:

 

 

 

Real Estate

 

 

Commercial and

Industrial

 

 

Equipment Financing Agreements

 

 

Total

 

 

 

(in thousands)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

46,355

 

 

$

12,944

 

 

$

12,213

 

 

$

71,512

 

Less loans charged off

 

 

 

 

 

21

 

 

 

585

 

 

 

606

 

Recoveries on loans receivable previously charged off

 

 

(64

)

 

 

(133

)

 

 

(325

)

 

 

(522

)

Provision (recovery) for credit losses

 

 

(307

)

 

 

1,219

 

 

 

727

 

 

 

1,639

 

Ending balance

 

$

46,112

 

 

$

14,275

 

 

$

12,680

 

 

$

73,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

57,762

 

 

$

16,387

 

 

$

14,243

 

 

$

88,392

 

Less loans charged off

 

 

 

 

 

271

 

 

 

1,200

 

 

 

1,471

 

Recoveries on loans receivable previously charged off

 

 

(180

)

 

 

(174

)

 

 

(209

)

 

 

(563

)

Provision (recovery) for credit losses

 

 

5,087

 

 

 

(8,231

)

 

 

(968

)

 

 

(4,112

)

Ending balance

 

$

63,029

 

 

$

8,059

 

 

$

12,284

 

 

$

83,372

 

 

The following table details the information on the allowance for credit losses by portfolio segment as of and for the six months ended June 30, 2022 and 2021:

 

 

 

Real Estate

 

 

Commercial and

Industrial

 

 

Equipment Financing Agreements

 

 

Total

 

 

 

(in thousands)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

48,890

 

 

$

12,418

 

 

$

11,249

 

 

 

72,557

 

Less loans charged off

 

 

530

 

 

 

79

 

 

 

832

 

 

 

1,441

 

Recoveries on loans receivable previously charged off

 

 

(259

)

 

 

(451

)

 

 

(747

)

 

 

(1,457

)

Provision (recovery) for credit losses

 

 

(2,507

)

 

 

1,485

 

 

 

1,516

 

 

 

494

 

Ending balance

 

$

46,112

 

 

$

14,275

 

 

$

12,680

 

 

$

73,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

51,876

 

 

$

21,410

 

 

$

17,140

 

 

$

90,426

 

Less loans charged off

 

 

1,509

 

 

 

365

 

 

 

3,102

 

 

 

4,976

 

Recoveries on loans receivable previously charged off

 

 

(453

)

 

 

(273

)

 

 

(344

)

 

 

(1,070

)

Provision (recovery) for credit losses

 

 

12,209

 

 

 

(13,259

)

 

 

(2,098

)

 

 

(3,148

)

Ending balance

 

$

63,029

 

 

$

8,059

 

 

$

12,284

 

 

$

83,372

 

 

 

The table below illustrates the allowance for credit losses by loan portfolio segment and each loan portfolio segment as a percentage of total loans.

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Allowance Amount

 

 

Percentage

of Total

Allowance

 

 

Total Loans

 

 

Percentage of Total Loans

 

 

Allowance Amount

 

 

Percentage

of Total

Allowance

 

 

Total Loans

 

 

Percentage of Total Loans

 

 

 

(dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

7,889

 

 

 

10.8

%

 

$

1,071,379

 

 

 

18.9

%

 

$

6,579

 

 

 

9.1

%

 

$

970,134

 

 

 

18.8

%

Hospitality

 

 

16,935

 

 

 

23.2

%

 

 

651,586

 

 

 

11.5

%

 

 

22,670

 

 

 

31.2

%

 

 

717,692

 

 

 

13.9

%

Other

 

 

16,832

 

 

 

23.0

%

 

 

2,011,727

 

 

 

35.6

%

 

 

15,065

 

 

 

20.8

%

 

 

1,919,033

 

 

 

37.3

%

Total commercial property loans

 

 

41,656

 

 

 

57.0

%

 

 

3,734,692

 

 

 

66.0

%

 

 

44,314

 

 

 

61.1

%

 

 

3,606,859

 

 

 

70.0

%

Construction

 

 

3,915

 

 

 

5.4

%

 

 

94,882

 

 

 

1.7

%

 

 

4,078

 

 

 

5.6

%

 

 

95,006

 

 

 

1.8

%

Residential

 

 

541

 

 

 

0.7

%

 

 

521,576

 

 

 

9.2

%

 

 

498

 

 

 

0.7

%

 

 

400,546

 

 

 

7.8

%

Total real estate loans

 

 

46,112

 

 

 

63.1

%

 

 

4,351,150

 

 

 

76.9

%

 

 

48,890

 

 

 

67.4

%

 

 

4,102,411

 

 

 

79.6

%

Commercial and industrial loans

 

 

14,275

 

 

 

19.5

%

 

 

766,894

 

 

 

13.6

%

 

 

12,418

 

 

 

17.1

%

 

 

561,831

 

 

 

10.9

%

Equipment financing agreements

 

 

12,680

 

 

 

17.4

%

 

 

537,358

 

 

 

9.5

%

 

 

11,249

 

 

 

15.5

%

 

 

487,299

 

 

 

9.5

%

Total

 

$

73,067

 

 

 

100.0

%

 

$

5,655,402

 

 

 

100.0

%

 

$

72,557

 

 

 

100.0

%

 

$

5,151,541

 

 

 

100.0

%

 

The following table represents the amortized cost basis of collateral-dependent loans by class of loans as of June 30, 2022 and December 31, 2021, for which repayment is expected to be obtained through the sale of the underlying collateral.

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Amortized Cost

 

 

Amortized Cost

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

Retail

 

$

1,647

 

 

$

1,917

 

Hospitality

 

 

 

 

 

 

Other (1)

 

 

1,409

 

 

 

499

 

Total commercial property loans

 

 

3,056

 

 

 

2,416

 

Residential

 

 

1,300

 

 

 

982

 

Total real estate loans

 

 

4,356

 

 

 

3,398

 

Total

 

$

4,356

 

 

$

3,398

 

 

(1)

Includes mixed-use, multifamily, office, industrial, gas stations, faith-based facilities, medical and warehouse; all other property types represent less than one percent of total loans receivable.

 

Loan Quality Indicators

As part of the on-going monitoring of the quality of our loans portfolio, we utilize an internal loan grading system to identify credit risk and assign an appropriate grade (from 0 to 8) for each loan in our portfolio. A third-party loan review is performed at least on an annual basis. Additional adjustments are made when determined to be necessary. The loan grade definitions are as follows:

Pass and Pass-Watch: Pass and Pass-Watch loans, grades (0-4), are in compliance with the Bank’s credit policy and regulatory requirements, and do not exhibit any potential or defined weaknesses as defined under “Special Mention,” “Substandard” or “Doubtful.” This category is the strongest level of the Bank’s loan grading system. It consists of all performing loans with no identified credit weaknesses. It includes cash and stock/security secured loans or other investment grade loans.

Special Mention: A Special Mention loan, grade (5), has potential weaknesses that deserve management’s close attention. If not corrected, these potential weaknesses may result in deterioration of the repayment of the debt and result in a Substandard classification. Loans that have significant actual, not potential, weaknesses are considered more severely classified.

Substandard: A Substandard loan, grade (6), has a well-defined weakness that jeopardizes the liquidation of the debt. A loan graded Substandard is not protected by the sound worth and paying capacity of the borrower, or of the value and type of collateral pledged. With a Substandard loan, there is a distinct possibility that the Bank will sustain some loss if the weaknesses or deficiencies are not corrected.

Doubtful: A Doubtful loan, grade (7), is one that has critical weaknesses that would make the collection or liquidation of the full amount due improbable. However, there may be pending events which may work to strengthen the loan, and therefore the amount or timing of a possible loss cannot be determined at the current time.

Loss: A loan classified as Loss, grade (8), is considered uncollectible and of such little value that their continuance as active bank assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be possible in the future. Loans classified as Loss will be charged off in a timely manner.

Under regulatory guidance, loans graded special mention or worse are considered criticized loans, and loans graded substandard or worse are considered classified loans.

Loans by Vintage Year and Risk Rating

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving

Loans

Amortized

Cost Basis

 

 

Total

 

 

 

(in thousands)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

$

879,948

 

 

$

946,844

 

 

$

647,528

 

 

$

435,041

 

 

$

335,270

 

 

$

340,079

 

 

$

40,419

 

 

$

3,625,129

 

Special Mention

 

 

 

 

 

 

 

 

18,260

 

 

 

9,665

 

 

 

21,604

 

 

 

15,029

 

 

 

1,702

 

 

 

66,260

 

Classified

 

 

855

 

 

 

 

 

 

 

 

 

5,846

 

 

 

15,406

 

 

 

21,196

 

 

 

 

 

 

43,303

 

Total commercial property

 

 

880,803

 

 

 

946,844

 

 

 

665,788

 

 

 

450,552

 

 

 

372,280

 

 

 

376,304

 

 

 

42,121

 

 

 

3,734,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

27,800

 

 

 

67,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,882

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

27,800

 

 

 

67,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

171,190

 

 

 

181,418

 

 

 

13,869

 

 

 

239

 

 

 

15,061

 

 

 

131,140

 

 

 

7,315

 

 

 

520,232

 

Special Mention

 

 

 

 

 

 

 

 

351

 

 

 

 

 

 

 

 

 

44

 

 

 

 

 

 

395

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

949

 

 

 

 

 

 

949

 

Total residential

 

 

171,190

 

 

 

181,418

 

 

 

14,220

 

 

 

239

 

 

 

15,061

 

 

 

132,133

 

 

 

7,315

 

 

 

521,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

1,078,938

 

 

 

1,195,344

 

 

 

661,397

 

 

 

435,280

 

 

 

350,331

 

 

 

471,219

 

 

 

47,734

 

 

 

4,240,243

 

Special Mention

 

 

 

 

 

 

 

 

18,611

 

 

 

9,665

 

 

 

21,604

 

 

 

15,073

 

 

 

1,702

 

 

 

66,655

 

Classified

 

 

855

 

 

 

 

 

 

 

 

 

5,846

 

 

 

15,406

 

 

 

22,145

 

 

 

 

 

 

44,252

 

Total real estate loans

 

 

1,079,793

 

 

 

1,195,344

 

 

 

680,008

 

 

 

450,791

 

 

 

387,341

 

 

 

508,437

 

 

 

49,436

 

 

 

4,351,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

293,422

 

 

 

146,800

 

 

 

48,760

 

 

 

31,896

 

 

 

12,953

 

 

 

15,109

 

 

 

201,245

 

 

 

750,185

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

13,687

 

 

 

 

 

 

112

 

 

 

(1

)

 

 

13,798

 

Classified

 

 

 

 

 

36

 

 

 

 

 

 

94

 

 

 

113

 

 

 

726

 

 

 

1,942

 

 

 

2,911

 

Total commercial and industrial loans

 

 

293,422

 

 

 

146,836

 

 

 

48,760

 

 

 

45,677

 

 

 

13,066

 

 

 

15,947

 

 

 

203,186

 

 

 

766,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

158,217

 

 

 

202,589

 

 

 

61,068

 

 

 

74,023

 

 

 

30,769

 

 

 

4,848

 

 

 

 

 

 

531,514

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

1,682

 

 

 

480

 

 

 

2,646

 

 

 

903

 

 

 

133

 

 

 

 

 

 

5,844

 

Total equipment financing agreements

 

 

158,217

 

 

 

204,271

 

 

 

61,548

 

 

 

76,669

 

 

 

31,672

 

 

 

4,981

 

 

 

 

 

 

537,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

1,530,577

 

 

 

1,544,733

 

 

 

771,225

 

 

 

541,199

 

 

 

394,053

 

 

 

491,176

 

 

 

248,979

 

 

 

5,521,942

 

Special Mention

 

 

 

 

 

 

 

 

18,611

 

 

 

23,352

 

 

 

21,604

 

 

 

15,185

 

 

 

1,701

 

 

 

80,453

 

Classified

 

 

855

 

 

 

1,718

 

 

 

480

 

 

 

8,586

 

 

 

16,422

 

 

 

23,004

 

 

 

1,942

 

 

 

53,007

 

Total loans receivable

 

$

1,531,432

 

 

$

1,546,451

 

 

$

790,316

 

 

$

573,137

 

 

$

432,079

 

 

$

529,365

 

 

$

252,622

 

 

$

5,655,402

 

 

(1)

Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving

Loans

Amortized

Cost Basis

 

 

Total

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

$

1,203,197

 

 

$

706,470

 

 

$

488,250

 

 

$

406,288

 

 

$

277,680

 

 

$

384,064

 

 

$

41,413

 

 

$

3,507,362

 

Special Mention

 

 

 

 

 

18,869

 

 

 

7,593

 

 

 

 

 

 

6,999

 

 

 

16,879

 

 

 

1,703

 

 

 

52,043

 

Classified

 

 

 

 

 

 

 

 

5,450

 

 

 

17,247

 

 

 

2,965

 

 

 

21,792

 

 

 

 

 

 

47,454

 

Total commercial property

 

 

1,203,197

 

 

 

725,339

 

 

 

501,293

 

 

 

423,535

 

 

 

287,644

 

 

 

422,735

 

 

 

43,116

 

 

 

3,606,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

73,808

 

 

 

631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74,439

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,567

 

 

 

 

 

 

20,567

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

73,808

 

 

 

631

 

 

 

 

 

 

 

 

 

 

 

 

20,567

 

 

 

 

 

 

95,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

194,948

 

 

 

16,975

 

 

 

247

 

 

 

19,813

 

 

 

73,567

 

 

 

82,076

 

 

 

8,381

 

 

 

396,007

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

930

 

 

 

406

 

 

 

2,221

 

 

 

 

 

 

3,557

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

965

 

 

 

17

 

 

 

 

 

 

982

 

Total residential

 

 

194,948

 

 

 

16,975

 

 

 

247

 

 

 

20,743

 

 

 

74,938

 

 

 

84,314

 

 

 

8,381

 

 

 

400,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

1,471,953

 

 

 

724,076

 

 

 

488,497

 

 

 

426,101

 

 

 

351,247

 

 

 

466,140

 

 

 

49,794

 

 

 

3,977,808

 

Special Mention

 

 

 

 

 

18,869

 

 

 

7,593

 

 

 

930

 

 

 

7,405

 

 

 

39,667

 

 

 

1,703

 

 

 

76,167

 

Classified

 

 

 

 

 

 

 

 

5,450

 

 

 

17,247

 

 

 

3,930

 

 

 

21,809

 

 

 

 

 

 

48,436

 

Total real estate loans

 

 

1,471,953

 

 

 

742,945

 

 

 

501,540

 

 

 

444,278

 

 

 

362,582

 

 

 

527,616

 

 

 

51,497

 

 

 

4,102,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

264,762

 

 

 

55,135

 

 

 

36,937

 

 

 

15,780

 

 

 

10,874

 

 

 

6,016

 

 

 

148,148

 

 

 

537,652

 

Special Mention

 

 

 

 

 

274

 

 

 

13,989

 

 

 

 

 

 

67

 

 

 

4,802

 

 

 

(5

)

 

 

19,127

 

Classified

 

 

 

 

 

3

 

 

 

708

 

 

 

145

 

 

 

19

 

 

 

886

 

 

 

3,291

 

 

 

5,052

 

Total commercial and industrial loans

 

 

264,762

 

 

 

55,412

 

 

 

51,634

 

 

 

15,925

 

 

 

10,960

 

 

 

11,704

 

 

 

151,434

 

 

 

561,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

239,738

 

 

 

79,400

 

 

 

101,460

 

 

 

47,485

 

 

 

10,683

 

 

 

1,388

 

 

 

 

 

 

480,154

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

716

 

 

 

981

 

 

 

3,575

 

 

 

1,328

 

 

 

347

 

 

 

198

 

 

 

 

 

 

7,145

 

Total equipment financing agreements

 

 

240,454

 

 

 

80,381

 

 

 

105,035

 

 

 

48,813

 

 

 

11,030

 

 

 

1,586

 

 

 

 

 

 

487,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

1,976,453

 

 

 

858,611

 

 

 

626,894

 

 

 

489,366

 

 

 

372,804

 

 

 

473,544

 

 

 

197,942

 

 

 

4,995,614

 

Special Mention

 

 

 

 

 

19,143

 

 

 

21,582

 

 

 

930

 

 

 

7,472

 

 

 

44,469

 

 

 

1,698

 

 

 

95,294

 

Classified

 

 

716

 

 

 

984

 

 

 

9,733

 

 

 

18,720

 

 

 

4,296

 

 

 

22,893

 

 

 

3,291

 

 

 

60,633

 

Total loans receivable

 

$

1,977,169

 

 

$

878,738

 

 

$

658,209

 

 

$

509,016

 

 

$

384,572

 

 

$

540,906

 

 

$

202,931

 

 

$

5,151,541

 

 

(1)

Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

 

Loans by Vintage Year and Payment Performance

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving

Loans

Amortized

Cost Basis

 

 

Total

 

 

 

(in thousands)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

880,803

 

 

$

946,844

 

 

$

665,788

 

 

$

450,552

 

 

$

372,280

 

 

$

372,661

 

 

$

42,121

 

 

$

3,731,049

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,643

 

 

 

 

 

 

3,643

 

Total commercial property

 

 

880,803

 

 

 

946,844

 

 

 

665,788

 

 

 

450,552

 

 

 

372,280

 

 

 

376,304

 

 

 

42,121

 

 

 

3,734,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

27,800

 

 

 

67,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,882

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

27,800

 

 

 

67,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

171,190

 

 

 

181,418

 

 

 

13,869

 

 

 

239

 

 

 

15,061

 

 

 

131,184

 

 

 

7,315

 

 

 

520,276

 

Nonperforming

 

 

 

 

 

 

 

 

351

 

 

 

 

 

 

 

 

 

949

 

 

 

 

 

 

1,300

 

Total residential

 

 

171,190

 

 

 

181,418

 

 

 

14,220

 

 

 

239

 

 

 

15,061

 

 

 

132,133

 

 

 

7,315

 

 

 

521,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,079,793

 

 

 

1,195,344

 

 

 

679,657

 

 

 

450,791

 

 

 

387,341

 

 

 

503,845

 

 

 

49,436

 

 

 

4,346,207

 

Nonperforming

 

 

 

 

 

 

 

 

351

 

 

 

 

 

 

 

 

 

4,592

 

 

 

 

 

 

4,943

 

Total real estate loans

 

 

1,079,793

 

 

 

1,195,344

 

 

 

680,008

 

 

 

450,791

 

 

 

387,341

 

 

 

508,437

 

 

 

49,436

 

 

 

4,351,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

293,422

 

 

 

146,800

 

 

 

48,760

 

 

 

45,669

 

 

 

13,066

 

 

 

15,733

 

 

 

203,186

 

 

 

766,636

 

Nonperforming

 

 

 

 

 

36

 

 

 

 

 

 

8

 

 

 

 

 

 

214

 

 

 

 

 

 

258

 

Total commercial and industrial loans

 

 

293,422

 

 

 

146,836

 

 

 

48,760

 

 

 

45,677

 

 

 

13,066

 

 

 

15,947

 

 

 

203,186

 

 

 

766,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

158,217

 

 

 

202,589

 

 

 

61,068

 

 

 

74,023

 

 

 

30,769

 

 

 

4,848

 

 

 

 

 

 

531,514

 

Nonperforming

 

 

 

 

 

1,682

 

 

 

480

 

 

 

2,646

 

 

 

903

 

 

 

133

 

 

 

 

 

 

5,844

 

Total equipment financing agreements

 

 

158,217

 

 

 

204,271

 

 

 

61,548

 

 

 

76,669

 

 

 

31,672

 

 

 

4,981

 

 

 

 

 

 

537,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,531,432

 

 

 

1,544,733

 

 

 

789,485

 

 

 

570,483

 

 

 

431,176

 

 

 

524,426

 

 

 

252,622

 

 

 

5,644,357

 

Nonperforming

 

 

 

 

 

1,718

 

 

 

831

 

 

 

2,654

 

 

 

903

 

 

 

4,939

 

 

 

 

 

 

11,045

 

Total loans receivable

 

$

1,531,432

 

 

$

1,546,451

 

 

$

790,316

 

 

$

573,137

 

 

$

432,079

 

 

$

529,365

 

 

$

252,622

 

 

$

5,655,402

 

 

(1)

Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving

Loans

Amortized

Cost Basis

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,203,197

 

 

$

725,339

 

 

$

501,293

 

 

$

423,515

 

 

$

286,935

 

 

$

419,464

 

 

$

43,116

 

 

$

3,602,859

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

709

 

 

 

3,271

 

 

 

 

 

 

4,000

 

Total commercial property

 

 

1,203,197

 

 

 

725,339

 

 

 

501,293

 

 

 

423,535

 

 

 

287,644

 

 

 

422,735

 

 

 

43,116

 

 

 

3,606,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

73,808

 

 

 

631

 

 

 

 

 

 

 

 

 

 

 

 

20,567

 

 

 

 

 

 

95,006

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

73,808

 

 

 

631

 

 

 

 

 

 

 

 

 

 

 

 

20,567

 

 

 

 

 

 

95,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

194,948

 

 

 

16,975

 

 

 

247

 

 

 

20,743

 

 

 

73,973

 

 

 

84,052

 

 

 

8,381

 

 

 

399,319

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

965

 

 

 

262

 

 

 

 

 

 

1,227

 

Total residential

 

 

194,948

 

 

 

16,975

 

 

 

247

 

 

 

20,743

 

 

 

74,938

 

 

 

84,314

 

 

 

8,381

 

 

 

400,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,471,953

 

 

 

742,945

 

 

 

501,540

 

 

 

444,258

 

 

 

360,908

 

 

 

524,083

 

 

 

51,497

 

 

 

4,097,184

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

1,674

 

 

 

3,533

 

 

 

 

 

 

5,227

 

Total real estate loans

 

 

1,471,953

 

 

 

742,945

 

 

 

501,540

 

 

 

444,278

 

 

 

362,582

 

 

 

527,616

 

 

 

51,497

 

 

 

4,102,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

264,762

 

 

 

55,409

 

 

 

50,926

 

 

 

15,925

 

 

 

10,956

 

 

 

11,431

 

 

 

151,434

 

 

 

560,843

 

Nonperforming

 

 

 

 

 

3

 

 

 

708

 

 

 

 

 

 

4

 

 

 

273

 

 

 

 

 

 

988

 

Total commercial and industrial loans

 

 

264,762

 

 

 

55,412

 

 

 

51,634

 

 

 

15,925

 

 

 

10,960

 

 

 

11,704

 

 

 

151,434

 

 

 

561,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

239,738

 

 

 

79,400

 

 

 

101,460

 

 

 

47,484

 

 

 

10,684

 

 

 

1,388

 

 

 

 

 

 

480,154

 

Nonperforming

 

 

716

 

 

 

981

 

 

 

3,575

 

 

 

1,329

 

 

 

346

 

 

 

198

 

 

 

 

 

 

7,145

 

Total equipment financing agreements

 

 

240,454

 

 

 

80,381

 

 

 

105,035

 

 

 

48,813

 

 

 

11,030

 

 

 

1,586

 

 

 

 

 

 

487,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,976,453

 

 

 

877,754

 

 

 

653,926

 

 

 

507,667

 

 

 

382,548

 

 

 

536,902

 

 

 

202,931

 

 

 

5,138,181

 

Nonperforming

 

 

716

 

 

 

984

 

 

 

4,283

 

 

 

1,349

 

 

 

2,024

 

 

 

4,004

 

 

 

 

 

 

13,360

 

Total loans receivable

 

$

1,977,169

 

 

$

878,738

 

 

$

658,209

 

 

$

509,016

 

 

$

384,572

 

 

$

540,906

 

 

$

202,931

 

 

$

5,151,541

 

 

(1)

Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

 

 

The following is an aging analysis of loans, disaggregated by loan class, as of the dates indicated:

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or More

Past Due

 

 

Total

Past Due

 

 

Current

 

 

Total

 

 

Accruing

90 Days

or More

Past Due

 

 

 

(in thousands)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,071,379

 

 

$

1,071,379

 

 

$

 

Hospitality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

651,586

 

 

 

651,586

 

 

 

 

Other

 

 

269

 

 

 

 

 

 

1,062

 

 

 

1,331

 

 

 

2,010,396

 

 

 

2,011,727

 

 

 

 

Total commercial property loans

 

 

269

 

 

 

 

 

 

1,062

 

 

 

1,331

 

 

 

3,733,361

 

 

 

3,734,692

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,882

 

 

 

94,882

 

 

 

 

Residential

 

 

1,078

 

 

 

 

 

 

539

 

 

 

1,617

 

 

 

519,959

 

 

 

521,576

 

 

 

 

Total real estate loans

 

 

1,347

 

 

 

 

 

 

1,601

 

 

 

2,948

 

 

 

4,348,202

 

 

 

4,351,150

 

 

 

 

Commercial and industrial loans

 

 

63

 

 

 

8

 

 

 

 

 

 

71

 

 

 

766,823

 

 

 

766,894

 

 

 

 

Equipment financing agreements

 

 

3,286

 

 

 

587

 

 

 

1,616

 

 

 

5,489

 

 

 

531,869

 

 

 

537,358

 

 

 

 

Total loans receivable

 

$

4,696

 

 

$

595

 

 

$

3,217

 

 

$

8,508

 

 

$

5,646,894

 

 

$

5,655,402

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

 

 

$

 

 

$

 

 

$

 

 

$

970,134

 

 

$

970,134

 

 

$

 

Hospitality

 

 

556

 

 

 

 

 

 

 

 

 

556

 

 

 

717,136

 

 

 

717,692

 

 

 

 

Other

 

 

92

 

 

 

691

 

 

 

499

 

 

 

1,282

 

 

 

1,917,751

 

 

 

1,919,033

 

 

 

 

Total commercial property loans

 

 

648

 

 

 

691

 

 

 

499

 

 

 

1,838

 

 

 

3,605,021

 

 

 

3,606,859

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

95,006

 

 

 

95,006

 

 

 

 

Residential

 

 

570

 

 

 

750

 

 

 

556

 

 

 

1,876

 

 

 

398,670

 

 

 

400,546

 

 

 

 

Total real estate loans

 

 

1,218

 

 

 

1,441

 

 

 

1,055

 

 

 

3,714

 

 

 

4,098,697

 

 

 

4,102,411

 

 

 

 

Commercial and industrial loans

 

 

56

 

 

 

9

 

 

 

 

 

 

65

 

 

 

561,766

 

 

 

561,831

 

 

 

 

Equipment financing agreements

 

 

3,764

 

 

 

1,992

 

 

 

1,181

 

 

 

6,937

 

 

 

480,362

 

 

 

487,299

 

 

 

 

Total loans receivable

 

$

5,038

 

 

$

3,442

 

 

$

2,236

 

 

$

10,716

 

 

$

5,140,825

 

 

$

5,151,541

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually Evaluated Loans

The Company reviews all loans on an individual basis when they do not share similar risk characteristics with loan pools.

 

 

Nonaccrual Loans and Nonperforming Assets

 

The following table represents the amortized cost basis of loans on nonaccrual status and loans past due 90 days and still accruing as of June 30, 2022 and December 31, 2021.

 

 

 

June 30, 2022

 

 

 

Nonaccrual Loans

With

No Allowance for

Credit Losses

 

 

Nonaccrual Loans

With

Allowance for

Credit Losses

 

 

Loans

Past Due

90 Days Still

Accruing

 

 

Total

Nonperforming

Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

1,647

 

 

$

 

 

$

 

 

$

1,647

 

Other

 

 

1,737

 

 

 

259

 

 

 

 

 

 

1,996

 

Total commercial property loans

 

 

3,384

 

 

 

259

 

 

 

 

 

 

3,643

 

Residential

 

 

1,300

 

 

 

 

 

 

 

 

 

1,300

 

Total real estate loans

 

 

4,684

 

 

 

259

 

 

 

 

 

 

4,943

 

Commercial and industrial loans

 

 

 

 

 

258

 

 

 

 

 

 

258

 

Equipment financing agreements

 

 

718

 

 

 

5,126

 

 

 

 

 

 

5,844

 

Total

 

$

5,402

 

 

$

5,643

 

 

$

 

 

$

11,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

Nonaccrual Loans

With

No Allowance for

Credit Losses

 

 

Nonaccrual Loans

With

Allowance for

Credit Losses

 

 

Loans

Past Due

90 Days Still

Accruing

 

 

Total

Nonperforming

Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

1,918

 

 

$

 

 

$

 

 

$

1,918

 

Other

 

 

1,745

 

 

 

337

 

 

 

 

 

 

2,082

 

Total commercial property loans

 

 

3,663

 

 

 

337

 

 

 

 

 

 

4,000

 

Residential

 

 

982

 

 

 

245

 

 

 

 

 

 

1,227

 

Total real estate loans

 

 

4,645

 

 

 

582

 

 

 

 

 

 

5,227

 

Commercial and industrial loans

 

 

8

 

 

 

980

 

 

 

 

 

 

988

 

Equipment financing agreements

 

 

1,172

 

 

 

5,973

 

 

 

 

 

 

7,145

 

Total

 

$

5,825

 

 

$

7,535

 

 

$

 

 

$

13,360

 

 

The Company recognized $9,000 and $136,000 of interest income on nonaccrual loans for the three months ended June 30, 2022 and 2021, respectively. Interest income recognized on nonaccrual loans for the six months ended June 30, 2022 and 2021 was $36,000 and $287,000, respectively.

 

The following table details nonperforming assets as of the dates indicated:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

(in thousands)

 

Nonaccrual loans

 

$

11,045

 

 

$

13,360

 

Loans receivable 90 days or more past due and still accruing

 

 

 

 

 

 

Total nonperforming loans receivable

 

 

11,045

 

 

 

13,360

 

Other real estate owned ("OREO")

 

 

675

 

 

 

675

 

Total nonperforming assets

 

$

11,720

 

 

$

14,035

 

 

 

 

 

 

 

 

 

 

 

OREO is included in prepaid expenses and other assets in the accompanying Consolidated Balance Sheets as of June 30, 2022 and December 31, 2021.

Troubled Debt Restructurings

As of June 30, 2022 and December 31, 2021, TDRs were $2.3 million and $2.9 million, respectively. A debt restructuring is considered a TDR if we grant a concession that we would not have otherwise considered to a borrower for economic or legal reasons related to the borrower’s financial difficulties.

The following table details TDRs as of June 30, 2022 and December 31, 2021:

 

 

 

Nonaccrual TDRs

 

 

Accrual TDRs

 

 

 

Deferral of

Principal

 

 

Deferral of

Principal

and Interest

 

 

Reduction

of Principal

and Interest

 

 

Extension

of Maturity

 

 

Total

 

 

Deferral of

Principal

 

 

Deferral of

Principal

and Interest

 

 

Reduction

of Principal

and Interest

 

 

Extension

of Maturity

 

 

Total

 

 

 

(in thousands)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

$

299

 

 

$

1,764

 

 

$

91

 

 

$

 

 

$

2,154

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and industrial loans

 

 

 

 

 

115

 

 

 

 

 

 

 

 

 

115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

299

 

 

$

1,879

 

 

$

91

 

 

$

 

 

$

2,269

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

$

346

 

 

$

2,046

 

 

$

372

 

 

$

 

 

$

2,764

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and industrial loans

 

 

 

 

 

124

 

 

 

 

 

 

 

 

 

124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

346

 

 

$

2,170

 

 

$

372

 

 

$

 

 

$

2,888

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

The following table presents the number of loans by class modified as TDRs that occurred during the periods indicated, with their pre- and post-modification recorded amounts.

 

 

 

Three Months ended

 

 

Twelve Months ended

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Number of

Loans

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

 

Number of

Loans

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

 

 

(in thousands except for number of loans)

 

Real estate loans

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

Total

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months ended

 

 

Twelve Months ended

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Number of

Loans

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

 

Number of

Loans

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

 

 

(in thousands except for number of loans)

 

Real estate loans

 

 

1

 

 

$

92

 

 

$

91

 

 

 

 

 

$

 

 

$

 

Total

 

 

1

 

 

$

92

 

 

$

91

 

 

 

 

 

$

 

 

$

 

 

All TDRs are individually analyzed using one of three criteria: (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price; or (3) the fair value of the collateral if the loan is collateral dependent. At June 30, 2022 and December 31, 2021, the allowance resulting from the individual evaluation of TDRs was immaterial.

A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms. No loans defaulted during the three months ended June 30, 2022 following modification. One SBA business property loan for $91,000 defaulted during the six months ended June 30, 2022 following modification. No loss was incurred in connection with this default. During the year ended December 31, 2021, no loans defaulted within the twelve-month period following modification.