Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.24.1.u1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

As of March 31, 2024 and December 31, 2023, assets and liabilities measured at fair value on a recurring basis are as follows:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Observable

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Inputs with No

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Active Market

 

 

Significant

 

 

 

 

 

 

for Identical

 

 

with Identical

 

 

Unobservable

 

 

 

 

 

 

Assets

 

 

Characteristics

 

 

Inputs

 

 

Total Fair Value

 

 

 

(in thousands)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

87,304

 

 

$

 

 

$

 

 

$

87,304

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

 

 

 

424,673

 

 

 

 

 

 

424,673

 

Mortgage-backed securities - commercial

 

 

 

 

 

47,220

 

 

 

 

 

 

47,220

 

Collateralized mortgage obligations

 

 

 

 

 

121,735

 

 

 

 

 

 

121,735

 

Debt securities

 

 

 

 

 

124,816

 

 

 

 

 

 

124,816

 

Total U.S. government agency and sponsored agency obligations

 

 

 

 

 

718,444

 

 

 

 

 

 

718,444

 

Municipal bonds-tax exempt

 

 

 

 

 

66,442

 

 

 

 

 

 

66,442

 

Total securities available for sale

 

$

87,304

 

 

$

784,886

 

 

$

 

 

$

872,190

 

Derivative financial instruments

 

$

 

 

$

6,459

 

 

$

 

 

$

6,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

 

 

$

8,318

 

 

$

 

 

$

8,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

85,488

 

 

$

 

 

$

 

 

$

85,488

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

 

 

 

442,328

 

 

 

 

 

 

442,328

 

Mortgage-backed securities - commercial

 

 

 

 

 

47,991

 

 

 

 

 

 

47,991

 

Collateralized mortgage obligations

 

 

 

 

 

97,411

 

 

 

 

 

 

97,411

 

Debt securities

 

 

 

 

 

124,625

 

 

 

 

 

 

124,625

 

Total U.S. government agency and sponsored agency obligations

 

 

 

 

 

712,355

 

 

 

 

 

 

712,355

 

Municipal bonds-tax exempt

 

 

 

 

 

67,896

 

 

 

 

 

 

67,896

 

Total securities available for sale

 

$

85,488

 

 

$

780,251

 

 

$

 

 

$

865,739

 

Derivative financial instruments

 

$

 

 

$

6,245

 

 

$

 

 

$

6,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

 

 

$

5,920

 

 

$

 

 

$

5,920

 

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

As of March 31, 2024 and December 31, 2023, assets and liabilities measured at fair value on a non-recurring basis are as follows:

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Observable

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Inputs With No

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Active Market

 

 

Significant

 

 

 

 

 

 

for Identical

 

 

With Identical

 

 

Unobservable

 

 

 

Total

 

 

Assets

 

 

Characteristics

 

 

Inputs

 

 

 

(in thousands)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans (1)

 

$

4,410

 

 

$

 

 

$

 

 

$

4,410

 

Other real estate owned

 

 

117

 

 

 

 

 

 

 

 

 

117

 

Repossessed personal property

 

 

1,288

 

 

 

 

 

 

 

 

 

1,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans (2)

 

$

7,352

 

 

$

 

 

$

 

 

$

7,352

 

Other real estate owned

 

 

117

 

 

 

 

 

 

 

 

 

117

 

Repossessed personal property

 

 

1,305

 

 

 

 

 

 

 

 

 

1,305

 

 

(1)
Consisted of real estate loans of $2.4 million and commercial and industrial loans of $2.0 million.
(2)
Consisted of real estate loans of $2.2 million and commercial and industrial loans of $5.2 million.
Quantitative Information about Level 3 Fair Value Assumptions for Assets Measured at Fair Value on Non-Recurring Basis

The following table represents quantitative information about Level 3 fair value assumptions for assets measured at fair value on a non-recurring basis at March 31, 2024 and December 31, 2023:

 

Fair Value

 

Valuation
Techniques

Unobservable
Input(s)

Range (Weighted
Average)

 

(in thousands)

 

March 31, 2024

 

 

Collateral dependent loans:

 

 

 

 

 

Real estate loans:

 

 

 

Commercial property

 

 

 

 

Hospitality

$

299

 

Market approach

Adjustments to market data

(30)% to 35% / (3)%

 (1)

Other

 

2,147

 

Market approach

Adjustments to market data

(25)% to 25% / 8%

 (1)

Total real estate loans

 

2,446

 

 

 

 

 

 

 

Commercial and industrial loans

 

1,964

 

 

Market approach

Adjustments to market data

 

N/A

 (2)

Total

$

4,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

117

 

 

Market approach

Adjustments to market data

 

0% to 5% / 4%

 (1)

 

 

 

 

 

 

 

 

 

 

 

Repossessed personal property

 

 

1,288

 

 

Market approach

Adjustments to market data

 

N/A

 (3)

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

Collateral dependent loans:

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

Retail

$

1,530

 

Market approach

Adjustments to market data

5% to 20% / 15%

 (1)

Hospitality

 

338

 

Market approach

Adjustments to market data

(30)% to 35% / (1)%

 (1)

Other

 

305

 

Market approach

Adjustments to market data

(6)% to 1% / (2)%

 (1)

Residential

 

1

 

Market approach

Adjustments to market data

(15)% to 3% / (6)%

 (1)

Total real estate loans

 

2,174

 

 

 

 

 

 

 

Commercial and industrial loans

 

5,178

 

Market approach

Adjustments to market data

 

(20)% to 55% / (2)%

 (1)

Total

$

7,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

117

 

 

Market approach

Adjustments to market data

 

(10)% to 5% / (2)%

 (1)

 

 

 

 

 

 

 

 

 

 

 

Repossessed personal property

 

 

1,305

 

 

Market approach

Adjustments to market data

 

N/A

 (3)

 

(1)
Appraisal reports utilize a combination of valuation techniques including a market approach, where prices and other relevant information generated by market transactions involving similar or comparable properties are used to determine the appraised value. Appraisals may include an ‘as is’ and ‘upon completion’ valuation scenarios. Adjustments are routinely made in the appraisal process by third-party appraisers to adjust for differences between the comparable sales and income data. Adjustments also result from the consideration of relevant economic and demographic factors with the potential to affect property values. Also, prospective values are based on the market conditions which exist at the date of inspection combined with informed forecasts based on current trends in supply and demand for the property types under appraisal. Positive adjustments disclosed in this table represent increases to the sales comparison and negative adjustments represent decreases.
(2)
Includes one loan secured by cash and business assets.
(3)
The equipment is usually too small in value to use a professional appraisal service. The values are determined internally using a combination of auction values, vendor recommendations and sales comparisons depending on the equipment type. Some highly commoditized equipment, such as commercial trucks have services that provide industry values.
Estimated Fair Values of Financial Instruments

The estimated fair values of financial instruments were as follows:

 

 

 

March 31, 2024

 

 

 

Carrying

 

 

Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

256,038

 

 

$

256,038

 

 

$

 

 

$

 

Securities available for sale

 

 

872,190

 

 

 

87,304

 

 

 

784,886

 

 

 

 

Loans held for sale

 

 

3,999

 

 

 

 

 

 

4,109

 

 

 

 

Loans receivable, net of allowance for credit losses

 

 

6,109,570

 

 

 

 

 

 

 

 

 

6,011,407

 

Accrued interest receivable

 

 

23,032

 

 

 

23,032

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

1,933,060

 

 

 

 

 

 

1,933,060

 

 

 

 

Interest-bearing deposits

 

 

4,443,000

 

 

 

 

 

 

 

 

 

4,437,547

 

Borrowings and subordinated debentures

 

 

302,665

 

 

 

 

 

 

171,201

 

 

 

131,361

 

Accrued interest payable

 

 

38,007

 

 

 

38,007

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

Carrying

 

 

Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

302,324

 

 

$

302,324

 

 

$

 

 

$

 

Securities available for sale

 

 

865,739

 

 

 

85,488

 

 

 

780,251

 

 

 

 

Loans held for sale

 

 

12,013

 

 

 

 

 

 

12,238

 

 

 

 

Loans receivable, net of allowance for credit losses

 

 

6,112,972

 

 

 

 

 

 

 

 

 

6,007,975

 

Accrued interest receivable

 

 

23,371

 

 

 

23,371

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,003,596

 

 

 

 

 

 

2,003,596

 

 

 

 

Interest-bearing deposits

 

 

4,276,978

 

 

 

 

 

 

 

 

 

4,271,711

 

Borrowings and subordinated debentures

 

 

455,012

 

 

 

 

 

 

323,491

 

 

 

128,229

 

Accrued interest payable

 

 

39,306

 

 

 

39,306