Annual report [Section 13 and 15(d), not S-K Item 405]

Loans

v3.25.4
Loans
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Loans

Note 3 — Loans

The Board of Directors and management review and approve the Bank’s loan policies and procedures on a regular basis to reflect matters such as regulatory and organizational structure changes, strategic planning revisions, concentrations of credit, loan delinquencies and nonperforming loans, and classified and criticized loans.

Real estate loans are loans secured by liens or interest in real estate, to provide for the purchase, construction or refinance of real estate properties. Commercial and industrial loans consist of commercial term loans, commercial lines of credit and can include SBA loans. Alternatively, SBA loans can be real estate secured. Equipment financing agreements are typically secured by the business assets being financed. We maintain management loan review and monitoring departments that review and monitor pass graded loans as well as problem loans to prevent further deterioration.

Loans, net of allowance for credit losses

Loans, net of allowance for credit losses, consisted of the following as of the dates indicated:

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

Retail

 

$

1,132,439

 

 

$

1,068,978

 

Hospitality

 

 

847,989

 

 

 

848,134

 

Office

 

 

503,268

 

 

 

568,861

 

Other (1)

 

 

1,532,667

 

 

 

1,385,051

 

Total commercial property loans

 

 

4,016,363

 

 

 

3,871,024

 

Construction

 

 

13,742

 

 

 

78,598

 

Residential (2)

 

 

1,049,872

 

 

 

951,302

 

Total real estate loans

 

 

5,079,977

 

 

 

4,900,924

 

Commercial and industrial loans

 

 

1,074,908

 

 

 

863,431

 

Equipment financing agreements

 

 

408,483

 

 

 

487,022

 

Total loans

 

 

6,563,368

 

 

 

6,251,377

 

Allowance for credit losses

 

 

(69,903

)

 

 

(70,147

)

Total loans, net of allowance for credit losses

 

$

6,493,465

 

 

$

6,181,230

 

 

(1)
Includes, among other property types, mixed-use, gas station, multifamily, industrial, and faith-based facilities; the remaining real estate categories represent less than 1% of the Bank's total loans.
(2)
Includes $1.0 million and $1.3 million of home equity loans and lines, and $3.8 million and $4.1 million of personal loans at December 31, 2025 and 2024, respectively.

 

Accrued interest on loans was $20.7 million and $19.1 million at December 31, 2025 and 2024, respectively.

At December 31, 2025 and 2024, loans with carrying values of $2.40 billion and $2.46 billion, respectively, were pledged to secure advances from the FHLB. At December 31, 2025, loans with carrying values of $528.1 million were pledged to the Federal Reserve Bank of San Francisco Discount Window. At December 31, 2024, there were no loans pledged to the Federal Reserve Bank of San Francisco Discount Window.

Loans Held for Sale

The following table details the information on loans held for sale by portfolio segment for the years ended December 31, 2025 and 2024:

 

 

 

Real Estate & Construction

 

 

Commercial
and Industrial

 

 

Total

 

 

 

(in thousands)

 

December 31, 2025

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

3,994

 

 

$

4,585

 

 

$

8,579

 

Originations and transfers

 

 

103,357

 

 

 

67,440

 

 

 

170,797

 

Sales

 

 

(102,365

)

 

 

(69,555

)

 

 

(171,920

)

Principal paydowns and amortization

 

 

(1

)

 

 

(52

)

 

 

(53

)

Balance at end of period

 

$

4,985

 

 

$

2,418

 

 

$

7,403

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,792

 

 

$

3,221

 

 

$

12,013

 

Originations and transfers

 

 

97,085

 

 

 

38,721

 

 

 

135,806

 

Sales

 

 

(101,830

)

 

 

(37,342

)

 

 

(139,172

)

Principal paydowns and amortization

 

 

(53

)

 

 

(15

)

 

 

(68

)

Balance at end of period

 

$

3,994

 

 

$

4,585

 

 

$

8,579

 

 

We occasionally sell residential mortgage loans from the held for investment portfolio; the decision to sell the loans and the sale of the loans generally occur within the same quarter. During the years ended December 31, 2025 and 2024, we sold $69.4 million and $88.4 million, respectively, of residential mortgage loans from the held for investment portfolio.

Loans held for sale were comprised of $7.4 million and $8.6 million of the guaranteed portion of SBA 7(a) loans at December 31, 2025 and 2024, respectively.

Loan Purchases

The following table presents loans purchased by portfolio segment for the years ended December 31, 2025 and 2024:

 

 

 

Commercial
Real Estate

 

 

Commercial
and Industrial

 

 

Residential
Real Estate

 

 

Total

 

 

 

(in thousands)

 

2025

 

$

15,113

 

 

$

9,203

 

 

$

26,662

 

 

$

50,978

 

2024

 

$

13,931

 

 

$

45,306

 

 

$

15,922

 

 

$

75,159

 

 

 

Allowance for credit losses

The following table details the information on the allowance for credit losses by portfolio segment for the years ended December 31, 2025, 2024 and 2023:

 

 

 

Real
Estate

 

 

Commercial
and
Industrial

 

 

Equipment Financing Agreements

 

 

Total

 

 

 

(in thousands)

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

45,099

 

 

$

10,006

 

 

$

15,042

 

 

$

70,147

 

Charge-offs

 

 

(9,212

)

 

 

(1,708

)

 

 

(10,126

)

 

 

(21,046

)

Recoveries

 

 

701

 

 

 

3,114

 

 

 

2,824

 

 

 

6,639

 

Provision (recovery) for credit losses

 

 

15,082

 

 

 

(3,620

)

 

 

2,701

 

 

 

14,163

 

Ending balance

 

$

51,670

 

 

$

7,792

 

 

$

10,441

 

 

$

69,903

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

45,499

 

 

$

10,257

 

 

$

13,706

 

 

$

69,462

 

Charge-offs

 

 

(1,543

)

 

 

(576

)

 

 

(9,499

)

 

 

(11,618

)

Recoveries

 

 

2,223

 

 

 

3,482

 

 

 

1,780

 

 

 

7,485

 

Provision (recovery) for credit losses

 

 

(1,080

)

 

 

(3,157

)

 

 

9,055

 

 

 

4,818

 

Ending balance

 

$

45,099

 

 

$

10,006

 

 

$

15,042

 

 

$

70,147

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

44,026

 

 

$

15,267

 

 

$

12,230

 

 

$

71,523

 

Charge-offs

 

 

(627

)

 

 

(6,657

)

 

 

(8,806

)

 

 

(16,090

)

Recoveries

 

 

312

 

 

 

7,089

 

 

 

1,646

 

 

 

9,047

 

Provision (recovery) for credit losses

 

 

1,788

 

 

 

(5,442

)

 

 

8,636

 

 

 

4,982

 

Ending balance

 

$

45,499

 

 

$

10,257

 

 

$

13,706

 

 

$

69,462

 

The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of total loans for the years ended December 31, 2025 and 2024:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

 

 

Allowance
Amount

 

 

% of Total
Allowance

 

 

Total
Loans

 

 

% of Total
Loans

 

 

Allowance
Amount

 

 

% of Total
Allowance

 

 

Total
Loans

 

 

% of Total
Loans

 

 

 

(dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

9,999

 

 

 

14.3

%

 

$

1,132,439

 

 

 

17.3

%

 

$

10,171

 

 

 

14.5

%

 

$

1,068,978

 

 

 

17.1

%

Hospitality

 

 

8,737

 

 

 

12.5

 

 

 

847,989

 

 

 

12.9

 

 

 

15,302

 

 

 

21.8

 

 

 

848,134

 

 

 

13.6

 

Office

 

 

5,700

 

 

 

8.2

 

 

 

503,268

 

 

 

7.7

 

 

 

3,935

 

 

 

5.6

 

 

 

568,861

 

 

 

9.1

 

Other

 

 

14,078

 

 

 

20.1

 

 

 

1,532,667

 

 

 

23.4

 

 

 

8,243

 

 

 

11.8

 

 

 

1,385,051

 

 

 

22.2

 

Total commercial property loans

 

 

38,514

 

 

 

55.1

 

 

 

4,016,363

 

 

 

61.3

 

 

 

37,651

 

 

 

53.7

 

 

 

3,871,024

 

 

 

62.0

 

Construction

 

 

208

 

 

 

0.3

 

 

 

13,742

 

 

 

0.2

 

 

 

1,664

 

 

 

2.4

 

 

 

78,598

 

 

 

1.3

 

Residential

 

 

12,948

 

 

 

18.5

 

 

 

1,049,872

 

 

 

16.0

 

 

 

5,784

 

 

 

8.2

 

 

 

951,302

 

 

 

15.2

 

Total real estate loans

 

 

51,670

 

 

 

73.9

 

 

 

5,079,977

 

 

 

77.5

 

 

 

45,099

 

 

 

64.3

 

 

 

4,900,924

 

 

 

78.5

 

Commercial and industrial loans

 

 

7,792

 

 

 

11.1

 

 

 

1,074,908

 

 

 

16.4

 

 

 

10,006

 

 

 

14.3

 

 

 

863,431

 

 

 

13.8

 

Equipment financing agreements

 

 

10,441

 

 

 

15.0

 

 

 

408,483

 

 

 

6.1

 

 

 

15,042

 

 

 

21.4

 

 

 

487,022

 

 

 

7.7

 

Total

 

$

69,903

 

 

 

100.0

%

 

$

6,563,368

 

 

 

100.0

%

 

$

70,147

 

 

 

100.0

%

 

$

6,251,377

 

 

 

100.0

%

 

The following table represents the amortized cost basis of collateral dependent loans by class of loans as of December 31, 2025 and 2024, for which repayment is expected to be obtained through the sale of the underlying collateral and any collateral dependent loans that are still accruing but are considered nonperforming.

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

Retail

 

$

596

 

 

$

1,377

 

Hospitality

 

 

 

 

 

215

 

Office

 

 

10,159

 

 

 

 

Other

 

 

671

 

 

 

 

Total commercial property loans

 

 

11,426

 

 

 

1,592

 

Residential

 

 

1,113

 

 

 

1,875

 

Total real estate loans

 

 

12,539

 

 

 

3,467

 

Total collateral dependent loans

 

$

12,539

 

 

$

3,467

 

 

Loan Quality Indicators

As part of the on-going monitoring of the quality of our loan portfolio, we utilize an internal loan grading system to identify credit risk and assign an appropriate grade (from 1 to 8) for each loan in our portfolio. Third-party loan reviews are conducted annually on a sample basis. Additional adjustments are made when determined to be necessary. The loan grade definitions are as follows:

Pass and Pass-Watch: Pass and Pass-Watch loans, grades (1-4), are in compliance with the Bank’s credit policy and regulatory requirements, and do not exhibit any potential or defined weaknesses as defined under “Special Mention,” “Substandard” or “Doubtful.” This category is the strongest level of the Bank’s loan grading system. It consists of all performing loans with no identified credit weaknesses. It includes cash and stock/security secured loans or other investment grade loans.

Special Mention: A Special Mention loan, grade (5), has potential weaknesses that deserve management’s close attention. If not corrected, these potential weaknesses may result in deterioration of the repayment of the debt and result in a Substandard classification. Loans that have significant actual, not potential, weaknesses are considered more severely classified.

Substandard: A Substandard loan, grade (6), has a well-defined weakness that jeopardizes the liquidation of the debt. A loan graded Substandard is not protected by the sound worth and paying capacity of the borrower, or of the value and type of collateral pledged. With a Substandard loan, there is a distinct possibility that the Bank will sustain some loss if the weaknesses or deficiencies are not corrected.

Doubtful: A Doubtful loan, grade (7), is one that has critical weaknesses that would make the collection or liquidation of the full amount due improbable. However, there may be pending events which may work to strengthen the loan, and therefore the amount or timing of a possible loss cannot be determined at the current time.

Loss: A loan classified as Loss, grade (8), is considered uncollectible and of such little value that their continuance as active bank assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be possible in the future. Loans classified as Loss will be charged off in a timely manner.

Under regulatory guidance, loans graded special mention or worse are considered criticized loans, and loans graded substandard or worse are considered classified loans.

 

Loans by Vintage Year and Risk Rating

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

$

1,181,833

 

 

$

402,354

 

 

$

472,027

 

 

$

808,330

 

 

$

735,411

 

 

$

285,598

 

 

$

54,824

 

 

$

3,940,377

 

Special Mention

 

 

55,029

 

 

 

 

 

 

 

 

 

148

 

 

 

1,371

 

 

 

298

 

 

 

 

 

 

56,846

 

Classified

 

 

3,846

 

 

 

 

 

 

 

 

 

11,225

 

 

 

 

 

 

4,069

 

 

 

 

 

 

19,140

 

Total commercial property

 

 

1,240,708

 

 

 

402,354

 

 

 

472,027

 

 

 

819,703

 

 

 

736,782

 

 

 

289,965

 

 

 

54,824

 

 

 

4,016,363

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

8,820

 

 

 

 

 

 

392

 

 

 

 

 

 

9,212

 

YTD net charge-offs (recoveries)

 

 

(8

)

 

 

 

 

 

 

 

 

8,547

 

 

 

 

 

 

(24

)

 

 

 

 

 

8,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

9,745

 

 

 

3,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,742

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

9,745

 

 

 

3,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,742

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

258,847

 

 

 

84,457

 

 

 

142,926

 

 

 

326,126

 

 

 

132,510

 

 

 

97,076

 

 

 

4,154

 

 

 

1,046,096

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

2,417

 

 

 

 

 

 

 

 

 

250

 

 

 

2,667

 

Classified

 

 

 

 

 

 

 

 

 

 

 

1,113

 

 

 

 

 

 

(4

)

 

 

 

 

 

1,109

 

Total residential

 

 

258,847

 

 

 

84,457

 

 

 

142,926

 

 

 

329,656

 

 

 

132,510

 

 

 

97,072

 

 

 

4,404

 

 

 

1,049,872

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

1,450,425

 

 

 

490,808

 

 

 

614,953

 

 

 

1,134,456

 

 

 

867,921

 

 

 

382,674

 

 

 

58,978

 

 

 

5,000,215

 

Special Mention

 

 

55,029

 

 

 

 

 

 

 

 

 

2,565

 

 

 

1,371

 

 

 

298

 

 

 

250

 

 

 

59,513

 

Classified

 

 

3,846

 

 

 

 

 

 

 

 

 

12,338

 

 

 

 

 

 

4,065

 

 

 

 

 

 

20,249

 

Total real estate loans

 

 

1,509,300

 

 

 

490,808

 

 

 

614,953

 

 

 

1,149,359

 

 

 

869,292

 

 

 

387,037

 

 

 

59,228

 

 

 

5,079,977

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

8,820

 

 

 

 

 

 

392

 

 

 

 

 

 

9,212

 

YTD net charge-offs (recoveries)

 

 

(8

)

 

 

 

 

 

 

 

 

8,547

 

 

 

 

 

 

(28

)

 

 

 

 

 

8,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

426,520

 

 

 

168,307

 

 

 

40,485

 

 

 

44,797

 

 

 

19,772

 

 

 

16,931

 

 

 

345,975

 

 

 

1,062,787

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

11,600

 

 

 

 

 

 

 

 

 

 

 

 

11,600

 

Classified

 

 

 

 

 

 

 

 

 

 

 

148

 

 

 

 

 

 

21

 

 

 

352

 

 

 

521

 

Total commercial and industrial loans

 

 

426,520

 

 

 

168,307

 

 

 

40,485

 

 

 

56,545

 

 

 

19,772

 

 

 

16,952

 

 

 

346,327

 

 

 

1,074,908

 

YTD gross charge-offs

 

 

19

 

 

 

373

 

 

 

59

 

 

 

853

 

 

 

82

 

 

 

322

 

 

 

 

 

 

1,708

 

YTD net charge-offs (recoveries)

 

 

19

 

 

 

366

 

 

 

54

 

 

 

750

 

 

 

82

 

 

 

46

 

 

 

(2,723

)

 

 

(1,406

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

144,142

 

 

 

87,819

 

 

 

85,652

 

 

 

65,042

 

 

 

19,188

 

 

 

1,529

 

 

 

 

 

 

403,372

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

506

 

 

 

726

 

 

 

1,202

 

 

 

1,962

 

 

 

583

 

 

 

132

 

 

 

 

 

 

5,111

 

Total equipment financing agreements

 

 

144,648

 

 

 

88,545

 

 

 

86,854

 

 

 

67,004

 

 

 

19,771

 

 

 

1,661

 

 

 

 

 

 

408,483

 

YTD gross charge-offs

 

 

 

 

 

875

 

 

 

2,728

 

 

 

4,658

 

 

 

1,706

 

 

 

159

 

 

 

 

 

 

10,126

 

YTD net charge-offs (recoveries)

 

 

 

 

 

831

 

 

 

2,297

 

 

 

3,579

 

 

 

831

 

 

 

(234

)

 

 

(2

)

 

 

7,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

2,021,087

 

 

 

746,934

 

 

 

741,090

 

 

 

1,244,295

 

 

 

906,881

 

 

 

401,134

 

 

 

404,953

 

 

 

6,466,374

 

Special Mention

 

 

55,029

 

 

 

 

 

 

 

 

 

14,165

 

 

 

1,371

 

 

 

298

 

 

 

250

 

 

 

71,113

 

Classified

 

 

4,352

 

 

 

726

 

 

 

1,202

 

 

 

14,448

 

 

 

583

 

 

 

4,218

 

 

 

352

 

 

 

25,881

 

Total loans

 

$

2,080,468

 

 

$

747,660

 

 

$

742,292

 

 

$

1,272,908

 

 

$

908,835

 

 

$

405,650

 

 

$

405,555

 

 

$

6,563,368

 

YTD gross charge-offs

 

 

19

 

 

 

1,248

 

 

 

2,787

 

 

 

14,331

 

 

 

1,788

 

 

 

873

 

 

 

 

 

 

21,046

 

YTD net charge-offs (recoveries)

 

 

11

 

 

 

1,197

 

 

 

2,351

 

 

 

12,876

 

 

 

913

 

 

 

(216

)

 

 

(2,725

)

 

 

14,407

 

 

(1)
Origination year includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

$

533,989

 

 

$

558,271

 

 

$

930,190

 

 

$

800,938

 

 

$

553,490

 

 

$

271,209

 

 

$

101,277

 

 

$

3,749,364

 

Special Mention

 

 

29,935

 

 

 

 

 

 

1,009

 

 

 

 

 

 

 

 

 

76,524

 

 

 

 

 

 

107,468

 

Classified

 

 

541

 

 

 

 

 

 

5,658

 

 

 

3,151

 

 

 

72

 

 

 

4,770

 

 

 

 

 

 

14,192

 

Total commercial property

 

 

564,465

 

 

 

558,271

 

 

 

936,857

 

 

 

804,089

 

 

 

553,562

 

 

 

352,503

 

 

 

101,277

 

 

 

3,871,024

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

 

 

 

136

 

 

 

 

 

 

410

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

(21

)

 

 

(704

)

 

 

 

 

 

(451

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

70,601

 

 

 

7,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,598

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

70,601

 

 

 

7,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,598

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,133

 

 

 

 

 

 

 

 

 

1,133

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,132

 

 

 

(1,358

)

 

 

 

 

 

(226

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

127,986

 

 

 

200,316

 

 

 

355,134

 

 

 

145,310

 

 

 

11,164

 

 

 

105,406

 

 

 

4,436

 

 

 

949,752

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

251

 

 

 

251

 

Classified

 

 

 

 

 

 

 

 

983

 

 

 

 

 

 

316

 

 

 

 

 

 

 

 

 

1,299

 

Total residential

 

 

127,986

 

 

 

200,316

 

 

 

356,117

 

 

 

145,310

 

 

 

11,480

 

 

 

105,406

 

 

 

4,687

 

 

 

951,302

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

732,576

 

 

 

766,584

 

 

 

1,285,324

 

 

 

946,248

 

 

 

564,654

 

 

 

376,615

 

 

 

105,713

 

 

 

4,777,714

 

Special Mention

 

 

29,935

 

 

 

 

 

 

1,009

 

 

 

 

 

 

 

 

 

76,524

 

 

 

251

 

 

 

107,719

 

Classified

 

 

541

 

 

 

 

 

 

6,641

 

 

 

3,151

 

 

 

388

 

 

 

4,770

 

 

 

 

 

 

15,491

 

Total real estate loans

 

 

763,052

 

 

 

766,584

 

 

 

1,292,974

 

 

 

949,399

 

 

 

565,042

 

 

 

457,909

 

 

 

105,964

 

 

 

4,900,924

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

1,133

 

 

 

136

 

 

 

 

 

 

1,543

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

1,111

 

 

 

(2,065

)

 

 

 

 

 

(680

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

271,655

 

 

 

59,453

 

 

 

94,385

 

 

 

32,226

 

 

 

12,761

 

 

 

13,360

 

 

 

346,001

 

 

 

829,841

 

Special Mention

 

 

19,473

 

 

 

 

 

 

12,401

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

31,894

 

Classified

 

 

 

 

 

(5

)

 

 

196

 

 

 

102

 

 

 

 

 

 

215

 

 

 

1,188

 

 

 

1,696

 

Total commercial and industrial loans

 

 

291,128

 

 

 

59,448

 

 

 

106,982

 

 

 

32,328

 

 

 

12,761

 

 

 

13,595

 

 

 

347,189

 

 

 

863,431

 

YTD gross charge-offs

 

 

19

 

 

 

169

 

 

 

168

 

 

 

 

 

 

11

 

 

 

207

 

 

 

2

 

 

 

576

 

YTD net charge-offs (recoveries)

 

 

19

 

 

 

169

 

 

 

160

 

 

 

(13

)

 

 

11

 

 

 

123

 

 

 

(3,375

)

 

 

(2,906

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

140,143

 

 

 

144,617

 

 

 

129,764

 

 

 

52,354

 

 

 

8,085

 

 

 

3,563

 

 

 

 

 

 

478,526

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

431

 

 

 

1,945

 

 

 

3,851

 

 

 

1,934

 

 

 

129

 

 

 

206

 

 

 

 

 

 

8,496

 

Total equipment financing agreements

 

 

140,574

 

 

 

146,562

 

 

 

133,615

 

 

 

54,288

 

 

 

8,214

 

 

 

3,769

 

 

 

 

 

 

487,022

 

YTD gross charge-offs

 

 

30

 

 

 

1,456

 

 

 

5,128

 

 

 

2,206

 

 

 

354

 

 

 

325

 

 

 

 

 

 

9,499

 

YTD net charge-offs (recoveries)

 

 

30

 

 

 

1,299

 

 

 

4,488

 

 

 

1,826

 

 

 

287

 

 

 

(211

)

 

 

 

 

 

7,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

1,144,374

 

 

 

970,654

 

 

 

1,509,473

 

 

 

1,030,828

 

 

 

585,500

 

 

 

393,538

 

 

 

451,714

 

 

 

6,086,081

 

Special Mention

 

 

49,408

 

 

 

 

 

 

13,410

 

 

 

 

 

 

 

 

 

76,544

 

 

 

251

 

 

 

139,613

 

Classified

 

 

972

 

 

 

1,940

 

 

 

10,688

 

 

 

5,187

 

 

 

517

 

 

 

5,191

 

 

 

1,188

 

 

 

25,683

 

Total loans

 

$

1,194,754

 

 

$

972,594

 

 

$

1,533,571

 

 

$

1,036,015

 

 

$

586,017

 

 

$

475,273

 

 

$

453,153

 

 

$

6,251,377

 

YTD gross charge-offs

 

 

49

 

 

 

1,625

 

 

 

5,570

 

 

 

2,206

 

 

 

1,498

 

 

 

668

 

 

 

2

 

 

 

11,618

 

YTD net charge-offs (recoveries)

 

 

49

 

 

 

1,468

 

 

 

4,922

 

 

 

1,813

 

 

 

1,409

 

 

 

(2,153

)

 

 

(3,375

)

 

 

4,133

 

 

(1)
Origination year includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision

Loans by Vintage Year and Payment Performance

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,240,037

 

 

$

402,354

 

 

$

472,027

 

 

$

809,391

 

 

$

736,782

 

 

$

289,102

 

 

$

54,824

 

 

$

4,004,517

 

Nonperforming

 

 

671

 

 

 

 

 

 

 

 

 

10,312

 

 

 

 

 

 

863

 

 

 

 

 

 

11,846

 

Total commercial property

 

 

1,240,708

 

 

 

402,354

 

 

 

472,027

 

 

 

819,703

 

 

 

736,782

 

 

 

289,965

 

 

 

54,824

 

 

 

4,016,363

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

8,820

 

 

 

 

 

 

392

 

 

 

 

 

 

9,212

 

YTD net charge-offs (recoveries)

 

 

(8

)

 

 

 

 

 

 

 

 

8,547

 

 

 

 

 

 

(24

)

 

 

 

 

 

8,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

9,745

 

 

 

3,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,742

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

9,745

 

 

 

3,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,742

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

258,847

 

 

 

84,457

 

 

 

142,926

 

 

 

328,543

 

 

 

132,510

 

 

 

97,076

 

 

 

4,404

 

 

 

1,048,763

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

1,113

 

 

 

 

 

 

(4

)

 

 

 

 

 

1,109

 

Total residential

 

 

258,847

 

 

 

84,457

 

 

 

142,926

 

 

 

329,656

 

 

 

132,510

 

 

 

97,072

 

 

 

4,404

 

 

 

1,049,872

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,508,629

 

 

 

490,808

 

 

 

614,953

 

 

 

1,137,934

 

 

 

869,292

 

 

 

386,178

 

 

 

59,228

 

 

 

5,067,022

 

Nonperforming

 

 

671

 

 

 

 

 

 

 

 

 

11,425

 

 

 

 

 

 

859

 

 

 

 

 

 

12,955

 

Total real estate loans

 

 

1,509,300

 

 

 

490,808

 

 

 

614,953

 

 

 

1,149,359

 

 

 

869,292

 

 

 

387,037

 

 

 

59,228

 

 

 

5,079,977

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

8,820

 

 

 

 

 

 

392

 

 

 

 

 

 

9,212

 

YTD net charge-offs (recoveries)

 

 

(8

)

 

 

 

 

 

 

 

 

8,547

 

 

 

 

 

 

(28

)

 

 

 

 

 

8,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

426,520

 

 

 

168,307

 

 

 

40,485

 

 

 

56,499

 

 

 

19,772

 

 

 

16,952

 

 

 

346,327

 

 

 

1,074,862

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

46

 

 

 

 

 

 

 

 

 

 

 

 

46

 

Total commercial and industrial loans

 

 

426,520

 

 

 

168,307

 

 

 

40,485

 

 

 

56,545

 

 

 

19,772

 

 

 

16,952

 

 

 

346,327

 

 

 

1,074,908

 

YTD gross charge-offs

 

 

19

 

 

 

373

 

 

 

59

 

 

 

853

 

 

 

82

 

 

 

322

 

 

 

 

 

 

1,708

 

YTD net charge-offs (recoveries)

 

 

19

 

 

 

366

 

 

 

54

 

 

 

750

 

 

 

82

 

 

 

46

 

 

 

(2,723

)

 

 

(1,406

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

144,142

 

 

 

87,819

 

 

 

85,652

 

 

 

65,042

 

 

 

19,188

 

 

 

1,529

 

 

 

 

 

 

403,372

 

Nonperforming

 

 

506

 

 

 

726

 

 

 

1,202

 

 

 

1,962

 

 

 

583

 

 

 

132

 

 

 

 

 

 

5,111

 

Total equipment financing agreements

 

 

144,648

 

 

 

88,545

 

 

 

86,854

 

 

 

67,004

 

 

 

19,771

 

 

 

1,661

 

 

 

 

 

 

408,483

 

YTD gross charge-offs

 

 

 

 

 

875

 

 

 

2,728

 

 

 

4,658

 

 

 

1,706

 

 

 

159

 

 

 

 

 

 

10,126

 

YTD net charge-offs (recoveries)

 

 

 

 

 

831

 

 

 

2,297

 

 

 

3,579

 

 

 

831

 

 

 

(234

)

 

 

(2

)

 

 

7,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

2,079,291

 

 

 

746,934

 

 

 

741,090

 

 

 

1,259,475

 

 

 

908,252

 

 

 

404,659

 

 

 

405,555

 

 

 

6,545,256

 

Nonperforming

 

 

1,177

 

 

 

726

 

 

 

1,202

 

 

 

13,433

 

 

 

583

 

 

 

991

 

 

 

 

 

 

18,112

 

Total loans

 

$

2,080,468

 

 

$

747,660

 

 

$

742,292

 

 

$

1,272,908

 

 

$

908,835

 

 

$

405,650

 

 

$

405,555

 

 

$

6,563,368

 

YTD gross charge-offs

 

 

19

 

 

 

1,248

 

 

 

2,787

 

 

 

14,331

 

 

 

1,788

 

 

 

873

 

 

 

 

 

 

21,046

 

YTD net charge-offs (recoveries)

 

 

11

 

 

 

1,197

 

 

 

2,351

 

 

 

12,876

 

 

 

913

 

 

 

(216

)

 

 

(2,725

)

 

 

14,407

 

 

(1)
Origination year includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

564,465

 

 

$

558,271

 

 

$

936,140

 

 

$

804,089

 

 

$

553,562

 

 

$

351,042

 

 

$

101,277

 

 

$

3,868,846

 

Nonperforming

 

 

 

 

 

 

 

 

717

 

 

 

 

 

 

 

 

 

1,461

 

 

 

 

 

 

2,178

 

Total commercial property

 

 

564,465

 

 

 

558,271

 

 

 

936,857

 

 

 

804,089

 

 

 

553,562

 

 

 

352,503

 

 

 

101,277

 

 

 

3,871,024

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

 

 

 

136

 

 

 

 

 

 

410

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

(21

)

 

 

(704

)

 

 

 

 

 

(451

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

70,601

 

 

 

7,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,598

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

70,601

 

 

 

7,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,598

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,133

 

 

 

 

 

 

 

 

 

1,133

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,132

 

 

 

(1,358

)

 

 

 

 

 

(226

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

127,986

 

 

 

200,316

 

 

 

354,562

 

 

 

145,310

 

 

 

11,164

 

 

 

105,406

 

 

 

4,687

 

 

 

949,431

 

Nonperforming

 

 

 

 

 

 

 

 

1,555

 

 

 

 

 

 

316

 

 

 

 

 

 

 

 

 

1,871

 

Total residential

 

 

127,986

 

 

 

200,316

 

 

 

356,117

 

 

 

145,310

 

 

 

11,480

 

 

 

105,406

 

 

 

4,687

 

 

 

951,302

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

763,052

 

 

 

766,584

 

 

 

1,290,702

 

 

 

949,399

 

 

 

564,726

 

 

 

456,448

 

 

 

105,964

 

 

 

4,896,875

 

Nonperforming

 

 

 

 

 

 

 

 

2,272

 

 

 

 

 

 

316

 

 

 

1,461

 

 

 

 

 

 

4,049

 

Total real estate loans

 

 

763,052

 

 

 

766,584

 

 

 

1,292,974

 

 

 

949,399

 

 

 

565,042

 

 

 

457,909

 

 

 

105,964

 

 

 

4,900,924

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

1,133

 

 

 

136

 

 

 

 

 

 

1,543

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

1,111

 

 

 

(2,065

)

 

 

 

 

 

(680

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

291,128

 

 

 

59,453

 

 

 

106,863

 

 

 

32,328

 

 

 

12,761

 

 

 

13,498

 

 

 

346,001

 

 

 

862,032

 

Nonperforming

 

 

 

 

 

(5

)

 

 

119

 

 

 

 

 

 

 

 

 

97

 

 

 

1,188

 

 

 

1,399

 

Total commercial and industrial loans

 

 

291,128

 

 

 

59,448

 

 

 

106,982

 

 

 

32,328

 

 

 

12,761

 

 

 

13,595

 

 

 

347,189

 

 

 

863,431

 

YTD gross charge-offs

 

 

19

 

 

 

169

 

 

 

168

 

 

 

 

 

 

11

 

 

 

207

 

 

 

2

 

 

 

576

 

YTD net charge-offs (recoveries)

 

 

19

 

 

 

169

 

 

 

160

 

 

 

(13

)

 

 

11

 

 

 

123

 

 

 

(3,375

)

 

 

(2,906

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

140,143

 

 

 

144,617

 

 

 

129,442

 

 

 

52,354

 

 

 

8,079

 

 

 

3,563

 

 

 

 

 

 

478,198

 

Nonperforming

 

 

431

 

 

 

1,945

 

 

 

4,173

 

 

 

1,934

 

 

 

135

 

 

 

206

 

 

 

 

 

 

8,824

 

Total equipment financing agreements

 

 

140,574

 

 

 

146,562

 

 

 

133,615

 

 

 

54,288

 

 

 

8,214

 

 

 

3,769

 

 

 

 

 

 

487,022

 

YTD gross charge-offs

 

 

30

 

 

 

1,456

 

 

 

5,128

 

 

 

2,206

 

 

 

354

 

 

 

325

 

 

 

 

 

 

9,499

 

YTD net charge-offs (recoveries)

 

 

30

 

 

 

1,299

 

 

 

4,488

 

 

 

1,826

 

 

 

287

 

 

 

(211

)

 

 

 

 

 

7,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,194,323

 

 

 

970,654

 

 

 

1,527,007

 

 

 

1,034,081

 

 

 

585,566

 

 

 

473,509

 

 

 

451,965

 

 

 

6,237,105

 

Nonperforming

 

 

431

 

 

 

1,940

 

 

 

6,564

 

 

 

1,934

 

 

 

451

 

 

 

1,764

 

 

 

1,188

 

 

 

14,272

 

Total loans

 

$

1,194,754

 

 

$

972,594

 

 

$

1,533,571

 

 

$

1,036,015

 

 

$

586,017

 

 

$

475,273

 

 

$

453,153

 

 

$

6,251,377

 

YTD gross charge-offs

 

 

49

 

 

 

1,625

 

 

 

5,570

 

 

 

2,206

 

 

 

1,498

 

 

 

668

 

 

 

2

 

 

 

11,618

 

YTD net charge-offs (recoveries)

 

 

49

 

 

 

1,468

 

 

 

4,922

 

 

 

1,813

 

 

 

1,409

 

 

 

(2,153

)

 

 

(3,375

)

 

 

4,133

 

 

(1)
Origination year includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision

Nonaccrual Loans and Nonperforming Assets

The following tables represent the amortized cost basis of loans on nonaccrual status and loans past due 90 days and still accruing as of December 31, 2025 and 2024.

 

 

 

December 31, 2025

 

 

 

Nonaccrual
Loans With
No Allowance for
Credit Losses

 

 

Nonaccrual
Loans With
Allowance for
Credit Losses

 

 

Loans
Past Due
90 Days Still
Accruing

 

 

Total
Nonperforming
Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

589

 

 

$

376

 

 

$

 

 

$

965

 

Hospitality

 

 

(39

)

 

 

83

 

 

 

 

 

 

44

 

Office

 

 

10,159

 

 

 

 

 

 

 

 

 

10,159

 

Other

 

 

671

 

 

 

7

 

 

 

 

 

 

678

 

Total commercial property loans

 

 

11,380

 

 

 

466

 

 

 

 

 

 

11,846

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

1,109

 

 

 

 

 

 

 

 

 

1,109

 

Total real estate loans

 

 

12,489

 

 

 

466

 

 

 

 

 

 

12,955

 

Commercial and industrial loans

 

 

 

 

 

46

 

 

 

 

 

 

46

 

Equipment financing agreements

 

 

(6

)

 

 

5,117

 

 

 

 

 

 

5,111

 

Total

 

$

12,483

 

 

$

5,629

 

 

$

 

 

$

18,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

Nonaccrual
Loans With
No Allowance for
Credit Losses

 

 

Nonaccrual
Loans With
Allowance for
Credit Losses

 

 

Loans
Past Due
90 Days Still
Accruing

 

 

Total
Nonperforming
Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

1,480

 

 

$

277

 

 

$

 

 

$

1,757

 

Hospitality

 

 

165

 

 

 

249

 

 

 

 

 

 

414

 

Other

 

 

 

 

 

7

 

 

 

 

 

 

7

 

Total commercial property loans

 

 

1,645

 

 

 

533

 

 

 

 

 

 

2,178

 

Residential

 

 

1,866

 

 

 

 

 

 

 

 

 

1,866

 

Total real estate loans

 

 

3,511

 

 

 

533

 

 

 

 

 

 

4,044

 

Commercial and industrial loans

 

 

 

 

 

1,404

 

 

 

 

 

 

1,404

 

Equipment financing agreements

 

 

513

 

 

 

8,311

 

 

 

 

 

 

8,824

 

Total

 

$

4,024

 

 

$

10,248

 

 

$

 

 

$

14,272

 

 

The Company recognized $0.4 million, $0.1 million and $0.2 million of interest income on nonaccrual loans for the twelve months ended December 31, 2025, 2024 and 2023, respectively.

The following is an aging analysis of loans, disaggregated by loan class, excluding loans held for sale and including nonaccrual loans, as of the dates indicated:

 

 

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

90 Days or More
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total

 

 

 

(in thousands)

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

2,002

 

 

$

590

 

 

$

154

 

 

$

2,746

 

 

$

1,129,693

 

 

$

1,132,439

 

Hospitality

 

 

3,135

 

 

 

 

 

 

 

 

 

3,135

 

 

 

844,854

 

 

 

847,989

 

Office

 

 

 

 

 

 

 

 

10,159

 

 

 

10,159

 

 

 

493,109

 

 

 

503,268

 

Other

 

 

325

 

 

 

657

 

 

 

 

 

 

982

 

 

 

1,531,685

 

 

 

1,532,667

 

Total commercial property loans

 

 

5,462

 

 

 

1,247

 

 

 

10,313

 

 

 

17,022

 

 

 

3,999,341

 

 

 

4,016,363

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,742

 

 

 

13,742

 

Residential

 

 

4,311

 

 

 

1,259

 

 

 

1,109

 

 

 

6,679

 

 

 

1,043,193

 

 

 

1,049,872

 

Total real estate loans

 

 

9,773

 

 

 

2,506

 

 

 

11,422

 

 

 

23,701

 

 

 

5,056,276

 

 

 

5,079,977

 

Commercial and industrial loans

 

 

788

 

 

 

 

 

 

 

 

 

788

 

 

 

1,074,120

 

 

 

1,074,908

 

Equipment financing agreements

 

 

4,604

 

 

 

1,788

 

 

 

2,956

 

 

 

9,348

 

 

 

399,135

 

 

 

408,483

 

Total loans

 

$

15,165

 

 

$

4,294

 

 

$

14,378

 

 

$

33,837

 

 

$

6,529,531

 

 

$

6,563,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

975

 

 

$

855

 

 

$

254

 

 

$

2,084

 

 

$

1,066,894

 

 

$

1,068,978

 

Hospitality

 

 

516

 

 

 

(50

)

 

 

216

 

 

 

682

 

 

 

847,452

 

 

 

848,134

 

Office

 

 

 

 

 

212

 

 

 

 

 

 

212

 

 

 

568,649

 

 

 

568,861

 

Other

 

 

1,288

 

 

 

 

 

 

 

 

 

1,288

 

 

 

1,383,763

 

 

 

1,385,051

 

Total commercial property loans

 

 

2,779

 

 

 

1,017

 

 

 

470

 

 

 

4,266

 

 

 

3,866,758

 

 

 

3,871,024

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,598

 

 

 

78,598

 

Residential

 

 

5,129

 

 

 

2,975

 

 

 

980

 

 

 

9,084

 

 

 

942,218

 

 

 

951,302

 

Total real estate loans

 

 

7,908

 

 

 

3,992

 

 

 

1,450

 

 

 

13,350

 

 

 

4,887,574

 

 

 

4,900,924

 

Commercial and industrial loans

 

 

236

 

 

 

132

 

 

 

1,278

 

 

 

1,646

 

 

 

861,785

 

 

 

863,431

 

Equipment financing agreements

 

 

6,154

 

 

 

2,866

 

 

 

5,760

 

 

 

14,780

 

 

 

472,242

 

 

 

487,022

 

Total loans

 

$

14,298

 

 

$

6,990

 

 

$

8,488

 

 

$

29,776

 

 

$

6,221,601

 

 

$

6,251,377

 

 

The following table details nonperforming assets as of the dates indicated:

 

 

 

As of December 31,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

Nonaccrual loans

 

$

18,112

 

 

$

14,272

 

Loans 90 days or more past due and still accruing

 

 

 

 

 

 

Total nonperforming loans

 

 

18,112

 

 

 

14,272

 

Other real estate owned ("OREO")

 

 

1,980

 

 

 

117

 

Total nonperforming assets

 

$

20,092

 

 

$

14,389

 

 

OREO consisted of two properties with carrying values of $2.0 million as of December 31, 2025, and one property with a carrying value of $0.1 million as of December 31, 2024. OREO is included in prepaid expenses and other assets in the accompanying Consolidated Balance Sheets as of December 31, 2025 and 2024.

Loan Modifications

No loans were modified to borrowers experiencing financial difficulty during the twelve months ended December 31, 2025.

During the twelve months ended December 31, 2025, there were no payment defaults on loans modified within the preceding twelve months.