Quarterly report pursuant to Section 13 or 15(d)

Loans

v2.4.0.6
Loans
3 Months Ended
Mar. 31, 2012
Loans [Abstract]  
LOANS

NOTE 5 — LOANS

The Board of Directors and management review and approve the Bank’s loan policy and procedures on a regular basis to reflect issues such as regulatory and organizational structure changes, strategic planning revisions, concentrations of credit, loan delinquencies and non-performing loans, problem loans, and policy adjustments.

Real estate loans are subject to loans secured by liens or interest in real estate, to provide purchase, construction, and refinance on real estate properties. Commercial and industrial loans consist of commercial term loans, commercial lines of credit, and SBA loans. Consumer loans consist of auto loans, credit cards, personal loans, and home equity lines of credit. We maintain management loan review and monitoring departments that review and monitor pass graded loans as well as problem loans to prevent further deterioration.

Concentrations of Credit: The majority of the Bank’s loan portfolio consists of commercial real estate loans and commercial and industrial loans. The Bank has been diversifying and monitoring commercial real estate loans based on property types, tightening underwriting standards, and portfolio liquidity and management, and has not exceeded certain specified limits set forth in the Bank’s loan policy. Most of the Bank’s lending activity occurs within Southern California.

Loans Receivable

Loans receivable consisted of the following as of the dates indicated:

 

                 
    March 31,
2012
    December 31,
2011
 
    (In Thousands)  

Real Estate Loans:

               

Commercial Property

  $ 692,013     $ 663,023  

Construction

    25,477       33,976  

Residential Property

    116,566       52,921  
   

 

 

   

 

 

 

Total Real Estate Loans

    834,056       749,920  
   

 

 

   

 

 

 

Commercial and Industrial Loans

               

Commercial Term Loans (1)

    891,001       944,836  

Commercial Lines of Credit (2)

    55,698       55,770  

SBA Loans (3)

    123,021       116,192  

International Loans

    32,420       28,676  
   

 

 

   

 

 

 

Total Commercial and Industrial Loans

    1,102,140       1,145,474  
   

 

 

   

 

 

 

Consumer Loans

    40,782       43,346  
   

 

 

   

 

 

 

Total Gross Loans

    1,976,978       1,938,740  

Allowance for Loan Losses

    (81,052     (89,936

Deferred Loan Costs

    901       216  
   

 

 

   

 

 

 

Loans Receivable, Net

  $ 1,896,827     $ 1,849,020  
   

 

 

   

 

 

 

 

(1) 

Include owner-occupied property loans of $751.8 million and $786.3 million as of March 31, 2012 and December 31, 2011, respectively.

(2) 

Include owner-occupied property loans of $1.5 million and $936,000, as of March 31, 2012 and December 31, 2011, respectively.

(3) 

Include owner-occupied property loans of $96.1 million and $93.6 million, as of March 31, 2012 and December 31, 2011, respectively.

 

Accrued interest on loans receivable amounted to $5.8 million and $5.7 million at March 31, 2012 and December 31, 2011, respectively. At March 31, 2012 and December 31, 2011, loans receivable totaling $760.3 million and $797.1 million, respectively, were pledged to secure advances from the FHLB and the Federal Reserve Discount Window.

The following table details the information on the purchases, sales and reclassification of loans receivable to loans held for sale by portfolio segment for the three months ended March 31, 2012 and 2011.

 

                                 
    Real
Estate
    Commercial
and
Industrial
    Consumer     Total  
    (In Thousands)  

March 31, 2012:

                               

Loans Held for Sale:

                               

Beginning Balance

  $ 11,068     $ 11,519     $ —       $ 22,587  

Origination of Loans Held for Sale

    —         25,866       —         25,866  

Reclassification from Loans Receivable to Loans Held for Sale

    17,076       20,405       —         37,481  

Reclassification from Loans Held for Sale to OREO

    (360     —         —         (360

Sales of Loans Held for Sale

    (16,794     (11,903     —         (28,697

Principal Payoffs and Amortization

    (111     (116     —         (227

Valuation Adjustments

    —         (657     —         (657
   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

  $ 10,879     $ 45,114     $ —       $ 55,993  
   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2011:

                               

Loans Held for Sale:

                               

Beginning Balance

  $ 3,666     $ 32,954     $ —       $ 36,620  

Origination of Loans Held for Sale

    —         —         —         —    

Reclassification from Loans Receivable to Loans Held for Sale

    17,909       23,081       —         40,990  

Sales of Loans Held for Sale

    (17,989     (9,316     —         (27,305

Principal Payoffs and Amortization

    (7     (407     —         (414

Valuation Adjustments

    (66     (2,176     —         (2,242
   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

  $ 3,513     $ 44,136     $ —       $ 47,649  
   

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended March 31, 2012, loans receivable of $37.5 million were reclassified as loans held for sale, and loans held for sale of $28.7 million were sold. For the three months ended March 31, 2011, loans receivable of $41.0 million were reclassified as loans held for sale, and loans held for sale of $27.3 million were sold. For the three months ended March 31, 2012, $67.4 million of residential mortgage loans were purchased. There were no purchases of loans receivable for the three months ended March 31, 2011.

Allowance for Loan Losses and Allowance for Off-Balance Sheet Items

Activity in the allowance for loan losses and allowance for off-balance sheet items was as follows for the periods indicated:

 

                         
    As of and for the Three Months Ended  
    March 31,
2012
    December 31,
2011
    March 31,
2011
 
    (In Thousands)  

Allowance for Loan Losses:

                       

Balance at Beginning of Period

  $ 89,936     $ 100,792     $ 146,059  

Actual Charge-Offs

    (12,321     (16,267     (25,181

Recoveries on Loans Previously Charged Off

    1,037       1,170       3,626  
   

 

 

   

 

 

   

 

 

 

Net Loan Charge-Offs

    (11,284     (15,097     (21,555

Provision Charged to Operating Expense

    2,400       4,241       1,276  
   

 

 

   

 

 

   

 

 

 

Balance at End of Period

  $ 81,052     $ 89,936     $ 125,780  
   

 

 

   

 

 

   

 

 

 

Allowance for Off-Balance Sheet Items:

                       

Balance at Beginning of Period

  $ 2,981     $ 3,222     $ 3,417  

Provision Charged to (Reversal of Charged to) Operating Expense

    (400     (241     (1,276
   

 

 

   

 

 

   

 

 

 

Balance at End of Period

  $ 2,581     $ 2,981     $ 2,141  
   

 

 

   

 

 

   

 

 

 

 

The following table details the information on the allowance for credit losses by portfolio segment for the three months ended March 31, 2012 and 2011.

 

                                         
    Real
Estate
    Commercial
and
Industrial
    Consumer     Unallocated     Total  
    (In Thousands)  

March 31, 2012:

                                       

Allowance for Loan Losses:

                                       

Beginning Balance

  $ 19,637     $ 66,005     $ 2,243     $  2,051     $ 89,936  

Charge-Offs

    2,842       9,115       364       —         12,321  

Recoveries on Loans Previously Charged Off

    —         1,013       24       —         1,037  

Provision

    5,435       (3,265     341       (111     2,400  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

  $ 22,230     $ 54,638     $ 2,244     $ 1,940     $ 81,052  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: Individually Evaluated for Impairment

  $ 536     $ 16,686     $ —       $ —       $ 17,222  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: Collectively Evaluated for Impairment

  $ 21,694     $ 37,952     $ 2,244     $ 1,940     $ 63,830  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans Receivable:

                                       

Ending Balance

  $ 834,056     $ 1,102,140     $ 40,782     $ —       $ 1,976,978  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: Individually Evaluated for Impairment

  $ 16,395     $ 50,960     $ 402     $ —       $ 67,757  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: Collectively Evaluated for Impairment

  $ 817,661     $ 1,051,180     $ 40,380     $ —       $ 1,909,221  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2011:

                                       

Allowance for Loan Losses:

                                       

Beginning Balance

  $ 32,766     $ 108,986     $ 2,079     $ 2,228     $ 146,059  

Charge-Offs

    7,053       17,955       173       —         25,181  

Recoveries on Loans Previously Charged Off

    521       3,096       9       —         3,626  

Provision

    (350     (249     (183     2,058       1,276  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

  $ 25,884     $ 93,878     $ 1,732     $ 4,286     $ 125,780  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: Individually Evaluated for Impairment

  $ 3,855     $ 27,599     $ 81     $ —       $ 31,535  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: Collectively Evaluated for Impairment

  $ 22,029     $ 66,279     $ 1,651     $ 4,286     $ 94,245  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans Receivable:

                                       

Ending Balance

  $ 812,416     $ 1,265,507     $ 48,120     $ —       $ 2,126,043  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: Individually Evaluated for Impairment

  $ 75,154     $ 107,585     $ 903     $ —       $ 183,642  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: Collectively Evaluated for Impairment

  $ 737,262     $ 1,157,922     $ 47,217     $ —       $ 1,942,401  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Credit Quality Indicators

As part of the on-going monitoring of the credit quality of our loan portfolio, we utilize an internal loan grading system to identify credit risk and assign an appropriate grade (from (0) to (8)) for each and every loan in our loan portfolio. All loans are reviewed semi-annually. Additional adjustments are made when determined to be necessary. The loan grade definitions are as follows:

Pass: pass loans, grade (0) to (4), are in compliance in all respects with the Bank’s credit policy and regulatory requirements, and do not exhibit any potential or defined weaknesses as defined under “Special Mention” (5), “Substandard” (6) or “Doubtful” (7). This is the strongest level of the Bank’s loan grading system. It incorporates all performing loans with no credit weaknesses. It includes cash and stock/security secured loans or other investment grade loans. Followings are sub categories within the Pass grade, or (0) to (4):

 

     
Pass or (0):   loans secured in full by cash or cash equivalents.
   
Pass or (1):   requires a very strong, well-structured credit relationship with an established borrower. The relationship should be supported by audited financial statements indicating cash flow, well in excess of debt service requirement, excellent liquidity, and very strong capital.

 

  Pass or (2):   requires a well-structured credit that may not be as seasoned or as high quality as grade 1. Capital, liquidity, debt service capacity, and collateral coverage must all be well above average. This category includes individuals with substantial net worth centered in liquid assets and strong income.

 

  Pass or (3):   loans or commitments to borrowers exhibiting a fully acceptable credit risk. These borrowers should have sound balance sheet proportions and significant cash flow coverage, although they may be somewhat more leveraged and exhibit greater fluctuations in earning and financing but generally would be considered very attractive to the Bank as a borrower. The borrower has historically demonstrated the ability to manage economic adversity. Real estate and asset-based loans which are designated this grade must have characteristics that place them well above the minimum underwriting requirements. Asset-based borrowers assigned this grade must exhibit extremely favorable leverage and cash flow characteristics and consistently demonstrate a high level of unused borrowing capacity

 

  Pass or (4):   loans or commitments to borrowers exhibiting either somewhat weaker balance sheet proportions or positive, but inconsistent, cash flow coverage. These borrowers may exhibit somewhat greater credit risk, and as a result of this the Bank may have secured its exposure in an effort to mitigate the risk. If so, the collateral taken should provide an unquestionable ability to repay the indebtedness in full through liquidation, if necessary. Cash flows should be adequate to cover debt service and fixed obligations, although there may be a question about the borrower’s ability to provide alternative sources of funds in emergencies. Better quality real estate and asset-based borrowers who fully comply with all underwriting standards and are performing according to projections would be assigned this grade.

Special Mention or (5): Special Mention credits are potentially weak, as the borrower is exhibiting deteriorating trends which, if not corrected, could jeopardize repayment of the debt and result in a substandard classification. Credits which have significant actual, not potential, weaknesses are considered more severely classified.

Substandard or (6): A Substandard credit has a well-defined weakness that jeopardizes the liquidation of the debt. A credit graded Substandard is not protected by the sound worth and paying capacity of the borrower, or of the value and type of collateral pledged. With a Substandard loan, there is a distinct possibility that the Bank will sustain some loss if the weaknesses or deficiencies are not corrected.

Doubtful or (7): A Doubtful credit is one that has critical weaknesses that would make the collection or liquidation of the full amount due improbable. However, there may be pending events which may work to strengthen the credit, and therefore the amount or timing of a possible loss cannot be determined at the current time.

Loss or (8): Loans classified Loss are considered uncollectible and of such little value that their continuance as active bank assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be possible in the future. Loans classified Loss will be charged off in a timely manner.

 

                                 
    Pass
(Grade 0-4)
    Criticized
(Grade 5)
    Classified
(Grade  6-7)
    Total Loans  
    (In Thousands)  

March 31, 2012:

                               

Real Estate Loans:

                               

Commercial Property

                               

Retail

  $ 307,429     $ 3,114     $ 19,520     $ 330,063  

Land

    3,526       —         17,303       20,829  

Other

    308,345       10,359       22,417       341,121  

Construction

    —         11,544       13,933       25,477  

Residential Property

    112,093       —         4,473       116,566  

Commercial and Industrial Loans:

                               

Commercial Term Loans

                               

Unsecured

    99,252       3,612       33,253       136,117  

Secured by Real Estate

    660,982       20,559       73,343       754,884  

Commercial Lines of Credit

    52,273       1,173       2,252       55,698  

SBA Loans

    104,305       1,460       17,256       123,021  

International Loans

    30,186       —         2,234       32,420  

Consumer Loans

    38,442       226       2,114       40,782  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,716,833     $ 52,047     $ 208,098     $ 1,976,978  
   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2011:

                               

Real Estate Loans:

                               

Commercial Property

                               

Retail

  $ 292,914     $ 8,858     $ 10,685     $ 312,457  

Land

    4,351       —         3,418       7,769  

Other

    297,734       8,428       36,635       342,797  

Construction

    —         14,080       19,896       33,976  

Residential Property

    48,592       —         4,329       52,921  

Commercial and Industrial Loans:

                               

Commercial Term Loans

                               

Unsecured

    100,804       8,680       41,796       151,280  

Secured by Real Estate

    634,822       36,290       122,444       793,556  

Commercial Lines of Credit

    44,985       7,676       3,109       55,770  

SBA Loans

    96,983       1,496       17,713       116,192  

International Loans

    26,566       —         2,110       28,676  

Consumer Loans

    40,454       676       2,216       43,346  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,588,205     $ 86,184     $ 264,351     $ 1,938,740  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following is an aging analysis of past due loans, disaggregated by class of loans, as of March 31, 2012 and December 31, 2011:

 

                                                         
    30-59 Days
Past Due
    60-89 Days
Past Due
    90 Days or
More Past
Due
    Total
Past Due
    Current     Total
Loans
    Accruing
90 Days
or More
Past Due
 
    (In Thousands)  

March 31, 2012:

                                                       

Real Estate Loans:

                                                       

Commercial Property

                                                       

Retail

  $ 761     $ —       $ —       $ 761     $ 329,302     $ 330,063     $ —    

Land

    —         —         —         —         20,829       20,829       —    

Other

    279       65       —         344       340,777       341,121       —    

Construction

    —         —         8,157       8,157       17,320       25,477       —    

Residential Property

    372       2,656       284       3,312       113,254       116,566       —    

Commercial and Industrial Loans:

                                                       

Commercial Term Loans

                                                       

Unsecured

    1,126       263       816       2,205       133,912       136,117       —    

Secured by Real Estate

    927       3,503       4,882       9,312       745,572       754,884       —    

Commercial Lines of Credit

    —         —         616       616       55,082       55,698       —    

SBA Loans

    2,278       648       7,036       9,962       113,059       123,021       —    

International Loans

    —         —         —         —         32,420       32,420       —    

Consumer Loans

    248       1,063       238       1,549       39,233       40,782       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 5,991     $ 8,198     $ 22,029     $ 36,218     $ 1,940,760     $ 1,976,978     $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2011:

                                                       

Real Estate Loans:

                                                       

Commercial Property

                                                       

Retail

  $ 485     $ —       $ —       $ 485     $ 311,972     $ 312,457     $ —    

Land

    —         —         —         —         7,769       7,769       —    

Other

    —         —         —         —         342,797       342,797       —    

Construction

    —         —         8,310       8,310       25,666       33,976       —    

Residential Property

    277       1,613       2,221       4,111       48,810       52,921       —    

Commercial and Industrial Loans:

                                                       

Commercial Term Loans

                                                       

Unsecured

    438       611       1,833       2,882       148,398       151,280       —    

Secured by Real Estate

    3,162       6,496       1,202       10,860       782,696       793,556       —    

Commercial Lines of Credit

    —         —         416       416       55,354       55,770       —    

SBA Loans

    260       472       7,108       7,840       108,352       116,192       —    

International Loans

    —         —         —         —         28,676       28,676       —    

Consumer Loans

    126       7       154       287       43,059       43,346       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 4,748     $ 9,199     $ 21,244     $ 35,191     $ 1,903,549     $ 1,938,740     $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Impaired Loans

Loans are considered impaired when, non-accrual and principal or interest payments have been contractually past due for 90 days or more, unless the loan is both well-collateralized and in the process of collection; or they are classified as Troubled Debt Restructuring (“TDR”) loans to offer terms not typically granted by the Bank or when current information or events make it unlikely to collect in full according to the contractual terms of the loan agreements; or they are classified as substandard loans in an amount over 5 percent of the Bank’s Tier 1 Capital; or there is a deterioration in the borrower’s financial condition that raises uncertainty as to timely collection of either principal or interest; or full payment of both interest and principal is in doubt according to the original contractual terms.

We evaluate loan impairment in accordance with applicable GAAP. Loans are considered impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent, less costs to sell. If the measure of the impaired loan is less than the recorded investment in the loan, the deficiency will be charged off against the allowance for loan losses or, alternatively, a specific allocation will be established. Additionally, loans that are considered impaired are specifically excluded from the quarterly migration analysis when determining the amount of the allowance for loan losses required for the period.

The allowance for collateral-dependent loans is determined by calculating the difference between the outstanding loan balance and the value of the collateral as determined by recent appraisals. The allowance for collateral-dependent loans varies from loan to loan based on the collateral coverage of the loan at the time of designation as non-performing. We continue to monitor the collateral coverage, based on recent appraisals, on these loans on a quarterly basis and adjust the allowance accordingly.

 

The following table provides information on impaired loans, disaggregated by class of loans, as of the dates indicated:

 

                                                 
    Recorded
Investment
    Unpaid
Principal
Balance
    With No
Related
Allowance
Recorded
    With an
Allowance
Recorded
    Related
Allowance
    Average
Recorded
Investment
 
    (In Thousands)  

March 31, 2012:

                                               

Real Estate Loans:

                                               

Commercial Property

                                               

Retail

  $ 1,327     $ 1,355     $ 102     $ 1,225     $ 145     $ 1,344  

Land

    2,187       2,265       2,187       —         —         2,122  

Other

    1,389       1,459       1,389       —         —         1,398  

Construction

    8,157       8,246       —         8,157       44       8,196  

Residential Property

    3,335       3,385       1,137       2,198       347       3,340  

Commercial and Industrial Loans:

                                               

Commercial Term Loans

                                               

Unsecured

    14,966       15,761       1,167       13,799       12,858       15,039  

Secured by Real Estate

    26,475       27,322       11,237       15,238       1,679       26,491  

Commercial Lines of Credit

    1,610       1,746       705       905       888       1,882  

SBA Loans

    7,909       11,697       4,526       3,383       1,261       7,964  

Consumer Loans

    402       433       402       —         —         404  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 67,757     $ 73,669     $ 22,852     $ 44,905     $ 17,222     $ 68,270  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2011:

                                               

Real Estate Loans:

                                               

Commercial Property

                                               

Retail

  $ 1,260     $ 1,260     $ 1,100     $ 160     $ 126     $ 105  

Land

    3,178       3,210       —         3,178       360       16,910  

Other

    14,773       14,823       1,131       13,642       3,004       14,850  

Construction

    14,120       14,120       14,120       —         —         14,353  

Residential Property

    5,368       5,408       3,208       2,160       128       5,399  

Commercial and Industrial Loans:

                                               

Commercial Term Loans

                                               

Unsecured

    16,035       16,559       244       15,791       10,793       15,685  

Secured by Real Estate

    53,159       54,156       14,990       38,169       7,062       51,977  

Commercial Lines of Credit

    1,431       1,554       715       716       716       1,590  

SBA Loans

    11,619       12,971       9,445       2,174       1,167       12,658  

Consumer Loans

    746       788       511       235       26       832  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 121,689     $ 124,849     $ 45,464     $ 76,225     $ 23,382     $ 134,359  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Represents interest income recognized on impaired loans subsequent to classification as impaired.

The following is a summary of interest foregone on impaired loans for the periods indicated:

 

                 
    Three Months Ended  
    March 31,
2012
    March 31,
2011
 
    (In Thousands)  

Interest Income That Would Have Been Recognized Had Impaired

  $ 1,428     $ 4,429  

Loans Performed in Accordance With Their Original Terms

               

Less: Interest Income Recognized on Impaired Loans

    1,106       2,485  
   

 

 

   

 

 

 

Interest Foregone on Impaired Loans

  $ 322     $ 1,944  
   

 

 

   

 

 

 

There were no commitments to lend additional funds to borrowers whose loans are included above.

 

Non-Accrual Loans

Loans are placed on non-accrual status when, in the opinion of management, the full timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payments become more than 90 days past due, unless management believes the loan is adequately collateralized and in the process of collection. However, in certain instances, we may place a particular loan on non-accrual status earlier, depending upon the individual circumstances surrounding the loan’s delinquency. When a loan is placed on non-accrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectibility of principal is probable, in which case interest payments are credited to income. Non-accrual loans may be restored to accrual status when principal and interest payments become current and full repayment is expected.

The following table details non-accrual loans, disaggregated by class of loans, for the periods indicated:

 

      December 31,       December 31,  
    March 31,
2012
    December 31,
2011
 
    (In Thousands)  

Real Estate Loans:

               

Commercial Property

               

Retail

  $ 1,327     $ 1,260  

Land

    2,187       2,362  

Other

    1,454       1,199  

Construction

    8,157       8,310  

Residential Property

    1,524       2,097  

Commercial and Industrial Loans:

               

Commercial Term Loans

               

Unsecured

    6,942       7,706  

Secured by Real Estate

    9,837       11,725  

Commercial Lines of Credit

    1,610       1,431  

SBA Loans

    16,648       15,479  

Consumer Loans

    528       809  
   

 

 

   

 

 

 

Total

  $ 50,214     $ 52,378  
   

 

 

   

 

 

 

The following table details non-performing assets as of the dates indicated:

 

      December 31,       December 31,  
    March 31,
2012
    December 31,
2011
 
    (In Thousands)  

Non-Accrual Loans

  $ 50,214     $ 52,378  

Loans 90 Days or More Past Due and Still Accruing

    —         —    
   

 

 

   

 

 

 

Total Non-Performing Loans

    50,214       52,378  

Other Real Estate Owned

    1,260       180  
   

 

 

   

 

 

 

Total Non-Performing Assets

  $ 51,474     $ 52,558  
   

 

 

   

 

 

 

Loans on non-accrual status, excluding loans held for sale, totaled $50.2 million as of March 31, 2012, compared to $52.4 million as of December 31, 2011, representing a 4.2 percent decrease. Delinquent loans (defined as 30 days or more past due), excluding loans held for sale, were $36.2 million as of March 31, 2012, compared to $35.2 million as of December 31, 2011, representing a 2.8 percent increase.

As of March 31, 2012, other real estate owned consisted of three properties located in California, with a combined net carrying value of $1.3 million. During the three months ended March 31, 2012, two properties, with a carrying value of $1.1 million, were transferred from loans receivable and loans held for sale to other real estate owned. As of December 31, 2011, there was one property with a net carrying value of $180,000.

 

Troubled Debt Restructuring

In April 2011, the FASB issued ASU No. 2011-02, “A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring,” which clarifies the guidance for evaluating whether a restructuring constitutes a TDR. This guidance is effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. For the purposes of measuring impairment of loans that are newly considered impaired, the guidance should be applied prospectively for the first interim or annual period beginning on or after June 15, 2011.

As a result of the amendments in ASU No. 2011-02, we reassessed all restructurings that occurred on or after the beginning of the annual period and identified certain receivables as TDRs. Upon identifying those receivables as TDRs, we considered them impaired and applied the impairment measurement guidance prospectively for those receivables newly identified as impaired.

During the three months ended March 31, 2012, we restructured monthly payments on 31 loans, with a net carrying value of $6.4 million as of March 31, 2012, through temporary payment structure modifications that changed the payment structures from principal and interest due monthly to interest only due monthly for six months or less. For the restructured loans on accrual status, we determined that, based on the financial capabilities of the borrowers at the time of the loan restructuring and the borrowers’ past performance in the payment of debt service under the previous loan terms, performance and collection under the revised terms are probable.

The following table details troubled debt restructuring, disaggregated by type of concession and by type of loans as of March 31, 2012 and December 31, 2011.

 

                                                                                 
    As of March 31, 2012  
    Non-Accrual TDRs     Accrual TDRs  
    (In Thousands)  
    Deferral
of
Principal
    Deferral
of
Principal
and Interest
    Reduction
of
Principal
and Interest
    Extension
of
Maturity
    Total     Deferral
of
Principal
    Deferral
of
Principal
and Interest
    Reduction
of

Principal
and Interest
    Extension
of
Maturity
    Total  

Trouble Debt Restructuring:

                                                                               

Real Estate Loans:

                                                                               

Commercial Property

                                                                               

Retail

  $ —       $ —       $ —       $ 1,327     $ 1,327     $ —       $ —       $ —       $ —       $ —    

Other

    886       —         —         504       1,390       —         —         —         —         —    

Residential Property

    865       —         132       —         997       1,301       572       —         —         1,873  

Commercial and Industrial Loans:

                                                                               

Commercial Term

                                                                               

Unsecured

    —         638       4,937       217       5,792       136       —         4,732       3,241       8,109  

Secured by Real Estate

    1,202       1,486       192       —         2,880       1,355       —         4,201       6,550       12,106  

Commercial Line of Credit

    706       —         —         288       994       —         —         —         —         —    

SBA

    3,191       1,062       929       —         5,182       86       465       262       —         813  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 6,850     $ 3,186     $ 6,190     $ 2,336     $ 18,562     $ 2,878     $ 1,037     $ 9,195     $ 9,791     $ 22,901  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   
    As of December 31, 2011  
    Non-Accrual TDRs     Accrual TDRs  
    (In Thousands)  
    Deferral
of
Principal
    Deferral of
Principal
and Interest
    Reduction
of

Principal
and  Interest
    Extension
of
Maturity
    Total     Deferral
of
Principal
    Deferral
of
Principal
and Interest
    Reduction
of

Principal
and  Interest
    Extension
of
Maturity
    Total  

Trouble Debt Restructuring:

                                                                               

Real Estate Loans:

                                                                               

Commercial Property

                                                                               

Retail

  $ —       $ —       $ —       $ 1,260     $ 1,260     $ —       $ —       $ —       $ —       $ —    

Other

    900       —         —         —         900       1,480       —         —         —         1,480  

Residential Property

    —         —         138       —         138       2,167       572       —         —         2,739  

Commercial and Industrial Loans:

                                                                               

Commercial Term

                                                                               

Unsecured

    765       669       4,650       484       6,568       185       —         7,069       1,584       8,838  

Secured by Real Estate

    1,202       1,523       2,403       3,243       8,371       2,005       —         8,628       2,699       13,332  

Commercial Line of Credit

    715       —         —         198       913       —         —         —         —         —    

SBA

    2,758       1,524       794       —         5,076       1,354       468       —         —         1,986  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 6,340     $ 3,716     $ 7,985     $ 5,185     $ 23,226     $ 7,191     $ 1,040     $ 15,697     $ 4,283     $ 28,375  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table details troubled debt restructurings, disaggregated by class of loans, for the three months ended March 31, 2012 and 2011.

 

                                                 
    For the Three Months Ended  
    March 31, 2012     March 31, 2011  
    (In Thousands, Except for Number of Loans)  
    Number
of
Loans
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
    Number
of
Loans
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
 

Troubled Debt Restructuring:

                                               

Real Estate Loans:

                                               

Commercial Property

                                               

Retail  (1)

    1     $ 102     $ 102       3     $ 8,649     $ 8,542  

Other  (2)

    2       509       504       1       882       882  

Residential Property

    —         —         —         —         —         —    

Commercial and Industrial Loans:

                                               

Commercial Term

                                               

Unsecured  (3)

    20       3,615       1,801       4       393       386  

Secured by Real Estate  (4)

    2       1,813       3,537       3       5,721       5,714  

Commercial Line of Credit

    —         —         —         —         —         —    

SBA  (5)

    6       472       455       1       100       100  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    31     $ 6,511     $ 6,399       12     $ 15,745     $ 15,624  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes $102,000 loan modification made through extension of maturity.
(2) Includes $504,000 loan modification made through extension of maturity.
(3) Includes $1.6 million loan modification made through reduction of principal or accrued interest payment, and $1.9 million made through extension of maturity.
(4) Includes $1.3 million loan modification made through reduction of principal or accrued interest payment, and $501,000 through reduction of principal or accrued interest payment.
(5) Includes $133,000 loan modification made through deferral of principal payment, and $332,000 through reduction of principal or accrued interest payment.

As of March 31, 2012 and December 31, 2011, total TDR loans receivable, excluding loans held for sale, was $41.5 million and $51.6 million, respectively. A debt restructuring is considered a TDR if we grant a concession that we would not have otherwise considered to the borrower, for economic or legal reasons related to the borrower’s financial difficulties. Loans are considered to be TDRs if they were restructured through payment structure modifications such as reducing the amount of principal and interest due monthly and/or allowing for interest only monthly payments for six months or less. A loan designated as a TDR is considered impaired when, based on the financial condition of the borrower, the value of the underlying collateral and other relevant information, it is probable that we will be unable to collect all principal and interest due according the contractual terms of the loan agreement. TDR loans are individually evaluated for specific impairment using one of these three criteria: (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price; or (3) the fair value of the collateral if the loan is collateral dependent.

At March 31, 2012, TDR loans, excluding loans held for sale, were subjected to specific impairment analysis and a $16.3 million reserve relating to these loans was included in the allowance for loan losses. At December 31, 2011, TDR loans, excluding loans held for sale, were subjected to specific impairment analysis and the related allowance for loan losses was $14.2 million.

 

The following table details troubled debt restructurings that defaulted subsequent to the modifications occurring within the previous twelve months, disaggregated by class of loans, during the three months ended March 31, 2012 and 2011.

 

                                 
    For the Three Months Ended  
    March 31, 2012     March 31, 2011  
    (In Thousands, Except for Number of Loans)  
    Number
of
Loans
    Recorded
Investment
    Number
of
Loans
    Recorded
Investment
 

Troubled Debt Restructuring:

                               

Real Estate Loans:

                               

Commercial Property

                               

Retail

    1     $ 102       —       $ —    

Other

    1       279       1       546  

Residential Property

    1       865       —         —    

Commercial and Industrial Loans:

                               

Commercial Term

                               

Unsecured

    10       3,401       3       279  

Secured by Real Estate

    —         —         1       3,745  

Commercial Line of Credit

    —         —         —         —    

SBA

    10       848       2       1,233  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    23     $ 5,495       7     $ 5,803  
   

 

 

   

 

 

   

 

 

   

 

 

 

Servicing Assets

The changes in servicing assets were as follows for the periods indicated:

 

                 
     March 31,
2012
    March 31,
2011
 
    (In Thousands)  

Balance at Beginning of Period

  $ 3,720     $ 2,890  

Additions

    —         —    

Amortization

    (205     (192
   

 

 

   

 

 

 

Balance at End of Period

  $ 3,515     $ 2,698  
   

 

 

   

 

 

 

At March 31, 2012 and 2011, we serviced loans sold to unaffiliated parties in the amounts of $211.1 million and $183.0 million, respectively. These represent loans that have either been sold or securitized for which the Bank continues to provide servicing. These loans are maintained off balance sheet and are not included in the loans receivable balance. All of the loans being serviced were SBA loans.