Fair Value Measurements
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS |
NOTE 3 — FAIR VALUE MEASUREMENTS
Fair Value Option and Fair Value Measurements
We determine the fair value of our assets and liabilities in accordance with ASC 820, which
defines fair value, establishes a framework for measuring fair value and expands disclosures about
fair value measurements. The fair value of an asset or liability is determined based on the price
that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. An orderly transaction is a transaction that
assumes exposure to the market for a period prior to the measurement date to allow for market
activities that are usual and customary for transactions involving such assets and liabilities; it
is not a forced transaction. Market participants are buyers and sellers in the principal market
that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact
for the asset or liability.
In determining fair value, we use various methods including market and income approaches.
Based on these approaches, we utilize certain assumptions that market participants would use in
pricing the asset or liability. These inputs can be readily observable, market corroborated, or
generally unobservable inputs. We utilize valuation techniques that maximize the use of observable
inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used
in the valuation techniques, we classify and disclose assets and liabilities based on the fair
value hierarchy presented below. The hierarchy is based on the quality and reliability of the
information used to determine fair values. The hierarchy gives the highest priority to quoted
prices available in active markets and the lowest priority to data lacking transparency.
In January 2010, the FASB issued ASU No. 2010-6, Fair Value Measurements and Disclosures
(Topic 820) — Improving Disclosures about Fair Value Measurements. This requires
(i) fair value disclosures by each class of assets and liabilities (generally a subset within a
line item as presented in the statement of financial position) rather than major category, (ii) for
items measured at fair value on a recurring basis, the amounts of significant transfers between
Levels 1 and 2, and transfers into and out of Level 3, and the reasons for those transfers,
including separate discussion related to the transfers into each level apart from transfers out of
each level, and (iii) gross presentation of the amounts of purchases, sales, issuances, and
settlements in the Level 3 recurring measurement reconciliation. Additionally, the ASU clarifies
that a description of the valuation techniques(s) and inputs used to measure fair values is
required for both recurring and nonrecurring fair value measurements. In addition, if a valuation
technique has changed, entities should disclose that change and the reason for the change.
Disclosures other than the gross presentation changes in the Level 3 reconciliation were effective
for the first reporting period beginning after December 31, 2009. The requirement to present the
Level 3 activity of purchases, sales, issuances, and settlements on a gross basis was effective for
fiscal years beginning after December 15, 2010. The adoption of FASB ASU 2010-06 did not have a
material effect on our financial condition or result of operations.
We used the following methods and significant assumptions to estimate fair value:
Investment Securities Available for Sale — The fair values of investment securities available
for sale are determined by obtaining quoted prices on nationally recognized securities exchanges or
matrix pricing, which is a mathematical technique used widely in the industry to value debt
securities without relying exclusively on quoted prices for the specific securities but rather by
relying on the securities’ relationship to other benchmark quoted securities. The fair values of
investment securities are determined by reference to the average of at least two quoted market
prices obtained from independent external brokers or independent external pricing service providers
who have experience in valuing these securities. In obtaining such valuation information from third
parties, we have evaluated the methodologies used to develop the resulting fair values. We perform
a monthly analysis on the broker quotes received from third parties to ensure that the prices
represent a reasonable estimate of the fair value. The procedures include, but are not limited to,
initial and on-going review of third party pricing methodologies, review of pricing trends, and
monitoring of trading volumes.
Level 1 investment securities include U.S. government and agency debentures and equity
securities that are traded on an active exchange or by dealers or brokers in active
over-the-counter markets. The fair value of these securities is determined by quoted prices on an
active exchange or over-the-counter market. Level 2 investment securities primarily include
mortgage-backed securities, municipal bonds, collateralized mortgage obligations, and asset-backed
securities. In determining the fair value of the securities’ categorized as Level 2, we obtain
reports from nationally recognized broker-dealers detailing the fair value of each investment
security we hold as of each reporting date. The broker-dealers use observable market information to
value our fixed income securities, with the primary sources being nationally recognized pricing
services. The fair value of the municipal securities is based on a proprietary model maintained by
the broker-dealer. We review the market prices provided by the broker-dealer for our securities for
reasonableness based on our understanding of the marketplace. We also consider any credit issues
related to the bonds. As we have not made any adjustments to the market quotes provided to us and
they are based on observable market data, they have been categorized as Level 2 within the fair
value hierarchy.
Securities classified as Level 3 investment securities are instruments that are not traded in
the market. As such, no observable market data for the instrument is available. This necessitates
the use of significant unobservable inputs into our proprietary valuation model. As of June 30,
2011 and December 31, 2010, we had no level 3 investment securities.
SBA Loans Held for Sale – All Small Business Administration (“SBA”) loans originate for
sale. Loans held for sale are carried at the lower of cost or fair value. As of June 30, 2011 and
December 31, 2010, we had $24.3 million and $10.0 million of SBA loans held for sale, respectively.
Management obtains quotes, bids or pricing indication sheets on all or part of these loans directly
from the purchasing financial institutions. Premiums received or to be received on the quotes, bids
or pricing indication sheets are indicative of the fact that cost is lower than fair value. At June
30, 2011 and December 31, 2010, the entire balance of the loans held for sale was recorded at its
cost on a nonrecurring basis with Level 2 inputs.
Non-performing Loans Held for Sale – We reclassify certain non-performing loans when we make
the decision to sell those loans. The fair value of non-performing loans held for sale is generally
based upon the quotes, bids or sales contract prices from buyers. Non-performing loans held for
sale are recorded at estimated fair value less anticipated liquidation cost. As of June 30, 2011
and December 31, 2010, we had $19.8 million and $26.6 million of non-performing loans held for
sale, respectively, and measured them on a nonrecurring basis with Level 3 inputs.
Impaired Loans – FASB ASC 820 applies to loans measured for impairment using the practical
expedients permitted by FASB ASC 310, “Receivables,” including impaired loans measured at an
observable market price (if available), or at the fair value of the loan’s collateral (if the loan is collateral dependent).
Fair value of the loan’s collateral, when the loan is dependent on collateral, is determined by
appraisals or independent valuation, which is then adjusted for the cost related to liquidation of
the collateral. These loans are classified as Level 3 and subject to non-recurring fair value
adjustments.
Other Real Estate Owned – Other real estate owned is measured at fair value less selling
costs. Fair value was determined based on third-party appraisals of fair value in an orderly sale.
Selling costs were based on standard market factors. We classify other real estate owned, which is
subject to non-recurring fair value adjustments, as Level 3.
Servicing Assets and Servicing Liabilities – The fair values of servicing assets and servicing
liabilities are based on a valuation model that calculates the present value of estimated net
future cash flows related to contractually specified servicing fees. The valuation model
incorporates assumptions that market participants would use in estimating future cash flows. The
valuation model inputs and results are compared to widely available published industry data for
reasonableness. Since fair value measurements of servicing assets and servicing liabilities use
significant unobservable inputs, we classify them as Level 3.
Other Intangible Assets – Other intangible assets consist of a core deposit intangible and
acquired intangible assets arising from acquisitions, including non-compete agreements, trade
names, carrier relationships and client/insured relationships. The valuation of other intangible
assets is based on information and assumptions available to us at the time of acquisition, using
income and market approaches to determine fair value. We test our other intangible assets annually
for impairment, or when indications of potential impairment exist. Since fair value measurements of
other intangible assets use significant unobservable inputs, we classify them, which are subject to
non-recurring fair value adjustments, as Level 3.
Stock Warrants – The fair value of stock warrants was determined by the Black-Scholes option
pricing model. The expected stock volatility is based on historical volatility of our common stock
over the expected term of the warrants. The expected life assumption is commensurate with the
contract term. The dividend yield of zero is determined by the fact that we have no present
intention to pay cash dividends. The risk free rate used for the warrant is equal to the zero
coupon rate in effect at the time of the grant. As such, we classify them, which are subject to
non-recurring fair value adjustments, as Level 3.
Fair Value Measurement
FASB ASC 820 defines fair value as the exchange price that would be received for an asset or
paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability
in an orderly transaction between market participants on the measurement date. FASB ASC 820 also
establishes a three-level fair value
hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. The three levels of inputs that may be used to
measure fair value are defined as follows:
Fair value is used on a recurring basis for certain assets and liabilities in which fair value
is the primary basis of accounting. Additionally, fair value is used on a non-recurring basis to
evaluate assets or liabilities for impairment or for disclosure purposes in accordance with ASC
825, Financial Instruments.
We record investment securities available for sale at fair value on a recurring basis. Certain
other assets, such as loans held for sale, mortgage servicing assets, impaired loans, other real
estate owned, and other intangible assets, are recorded at fair value on a non-recurring basis.
Non-recurring fair value measurements typically involve assets that are periodically evaluated for
impairment and for which any impairment is recorded in the period in which the re-measurement is
performed.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
We recognize transfers of assets between levels at the end of each respective quarterly
reporting period. However, there were no transfers of assets between Level 1 and Level 2 of the
fair value hierarchy for the three and six months ended June 30, 2011.
As of June 30, 2011 and December 31, 2010, assets and liabilities measured at fair value on a
recurring basis are as follows:
The table below presents a reconciliation and income statement classification of gains and
losses for all assets and liabilities measured at fair value on a recurring basis using significant
unobservable inputs (Level 3) for the three and six months ended June 30, 2011:
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
For the three and six months ended June 30, 2011 and 2010, assets and liabilities measured at
fair value on a non-recurring basis are as follows:
FASB ASC 825 requires disclosure of the fair value of financial assets and financial
liabilities, including those financial assets and financial liabilities that are not measured and
reported at fair value on a recurring basis or non-recurring basis. The methodologies for
estimating the fair value of financial assets and financial liabilities that are measured at fair
value on a recurring basis or non-recurring basis are discussed above.
The estimated fair value of financial instruments has been determined by using available
market information and appropriate valuation methodologies. However, considerable judgment is
required to interpret market data to develop estimates of fair value. Accordingly, the
estimates presented herein are not necessarily indicative of the amounts that we could realize in a
current market exchange. The use of different market assumptions and/or estimation methodologies
may have a material effect on the estimated fair value amounts.
The estimated fair values of financial instruments were as follows:
The methods and assumptions used to estimate the fair value of each class of financial
instruments for which it was practicable to estimate that value are explained below:
Cash and Cash Equivalents – For short-term instruments, including cash and due from banks,
and interest bearing deposits with banks, the carrying amount is a reasonable estimate of fair
value.
Investment Securities – Fair values for investment securities are based on quoted market
prices when available or through the use of market prices obtained from independent securities
brokers or dealers, when market quotes are not readily accessible or available.
Loans Receivable, Net of Allowance for Loan Losses – Fair values for loans receivable are
estimated based on the discounted cash flow approach. The discount rate is derived from the
associated yield curve plus spreads, and reflects the offering rates offered by the Bank for loans
with similar financial characteristics. Yield curves are constructed by product type using the
Bank’s loan pricing model for like-quality credits. The discount rates used in the Bank’s model
represent the rates the Bank would offer to current borrowers for like-quality credits. These rates
could be different from what other financial institutions could offer for these loans. No
adjustments have been made for changes in credit within the loan portfolio. It is our opinion that
the allowance for loan losses relating to performing and nonperforming loans results in a fair
valuation of such loans. Additionally, the fair value of our loans may differ significantly from
the values that would have been used had a ready market existed for such loans, and may differ
materially from the values that we may ultimately realize.
Loans Held for Sale – For loans held for sale, the carrying value approximates fair value.
Accrued Interest Receivable – The carrying amount of accrued interest receivable approximates
its fair value.
Investment in Federal Home Loan Bank and Federal Reserve Bank Stock – The carrying amounts
approximate fair value as the stock may be resold to the issuer at carrying value.
Noninterest-Bearing Deposits – The fair value of noninterest-bearing deposits is equal to the
amount payable on demand at the reporting date.
Interest-Bearing Deposits – The fair value of interest-bearing deposits, such as savings
accounts, money market checking, and certificates of deposit, is estimated based on the discounted
value of contractual cash flows. The cash flows for non-maturity deposits, including savings
accounts and money market checking, are estimated based on their historical decaying experiences.
The discount rates used for fair valuation are based on interest rates currently being offered by
the Bank on comparable deposits as to amount and term.
Borrowings – Borrowings consist of Federal Home Loan Bank (“FHLB”) advances, junior
subordinated debentures and other borrowings. Discounted cash flows are used to value borrowings.
Accrued Interest Payable – The carrying amount of accrued interest payable approximates its
fair value.
Stock Warrants – The fair value of stock warrants is determined by the Black-Scholes option
pricing model. The expected stock volatility is based on historical volatility of our common stock
over expected term of the warrants. The expected life assumption is commensurate with the contract
term. The dividend yield of zero is determined by the fact that we have no present intention to pay
cash dividends. The risk free rate used for the warrant is equal to the zero coupon rate in effect
at the time of the grant.
Commitments to Extend Credit and Standby Letters of Credit – The fair values of commitments to
extend credit and standby letters of credit are based upon the difference between the current value
of similar loans and the price at which the Bank has committed to make the loans.
|