Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements (Tables)

v3.24.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

As of December 31, 2023 and 2022, assets and liabilities measured at fair value on a recurring basis are as follows:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

Quoted
Prices in
Active
Markets for
Identical
Assets

 

 

Significant
Observable
Inputs with No
Active Market
with Identical
Characteristics

 

 

Significant
Unobservable
Inputs

 

 

Total Fair Value

 

 

 

(in thousands)

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

85,488

 

 

$

 

 

$

 

 

$

85,488

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

 

 

 

442,328

 

 

 

 

 

 

442,328

 

Mortgage-backed securities - commercial

 

 

 

 

 

47,991

 

 

 

 

 

 

47,991

 

Collateralized mortgage obligations

 

 

 

 

 

97,411

 

 

 

 

 

 

97,411

 

Debt securities

 

 

 

 

 

124,625

 

 

 

 

 

 

124,625

 

Total U.S. government agency and sponsored agency obligations

 

 

 

 

 

712,355

 

 

 

 

 

 

712,355

 

Municipal bonds-tax exempt

 

 

 

 

 

67,896

 

 

 

 

 

 

67,896

 

Total securities available for sale

 

$

85,488

 

 

$

780,251

 

 

$

 

 

$

865,739

 

Derivative financial instruments

 

$

 

 

$

6,245

 

 

$

 

 

$

6,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

 

 

$

5,920

 

 

$

 

 

$

5,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

48,026

 

 

$

 

 

$

 

 

$

48,026

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

 

 

 

465,152

 

 

 

 

 

 

465,152

 

Mortgage-backed securities - commercial

 

 

 

 

 

51,292

 

 

 

 

 

 

51,292

 

Collateralized mortgage obligations

 

 

 

 

 

85,485

 

 

 

 

 

 

85,485

 

Debt securities

 

 

 

 

 

138,499

 

 

 

 

 

 

138,499

 

Total U.S. government agency and sponsored agency obligations

 

 

 

 

 

740,428

 

 

 

 

 

 

740,428

 

Municipal bonds-tax exempt

 

 

 

 

 

65,384

 

 

 

 

 

 

65,384

 

Total securities available for sale

 

$

48,026

 

 

$

805,812

 

 

$

 

 

$

853,838

 

Derivative financial instruments

 

$

 

 

$

7,507

 

 

$

 

 

$

7,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

 

 

$

7,375

 

 

$

 

 

$

7,375

 

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

As of December 31, 2023 and 2022, assets and liabilities measured at fair value on a non-recurring basis are as follows:

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Total

 

 

Prices in Active
Markets for
Identical Assets

 

 

Observable
Inputs with No
Active Market
with Identical
Characteristics

 

 

Significant
Unobservable
Inputs

 

 

 

(in thousands)

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans (1)

 

$

7,352

 

 

$

 

 

$

 

 

$

7,352

 

Other real estate owned

 

 

117

 

 

 

 

 

 

 

 

 

117

 

Repossessed personal property

 

 

1,305

 

 

 

 

 

 

 

 

 

1,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans (2)

 

$

2,694

 

 

$

 

 

$

 

 

$

2,694

 

Other real estate owned

 

 

117

 

 

 

 

 

 

 

 

 

117

 

Repossessed personal property

 

 

467

 

 

 

 

 

 

 

 

 

467

 

Servicing assets

 

 

7,176

 

 

 

 

 

 

 

 

 

7,176

 

 

(1) Consisted of real estate loans of $2.2 million and commercial and industrial loans of $5.2 million.

(2) Consisted of real estate loans of $2.7 million.

Quantitative Information about Level 3 Fair Value Assumptions for Assets Measured at Fair Value on Non-Recurring Basis

The following table represents quantitative information about Level 3 fair value assumptions for assets measured at fair value on a non-recurring basis at December 31, 2023 and 2022:

 

Fair Value

 

Valuation
Techniques

Unobservable
Input(s)

Range (Weighted
Average)

 

(dollars in thousands)

 

December 31, 2023

 

 

Collateral dependent loans:

 

 

 

 

Real estate loans:

 

 

 

Commercial property

 

 

 

 

Retail

$

1,530

 

Market approach

Adjustments to market data

5% to 20% / 15%

(1)

Hospitality

 

338

 

Market approach

Adjustments to market data

(30)% to 35% / (1)%

(1)

Other

 

305

 

Market approach

Adjustments to market data

(6)% to 1% / (2)%

(1)

Residential

 

1

 

Market approach

Adjustments to market data

(15)% to 3% / (6)%

(1)

Total real estate loans

 

2,174

 

 

 

 

Commercial and industrial loans

 

5,178

 

Market approach

Adjustments to market data

(20)% to 55% / (2)%

(1)

Total

$

7,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

117

 

 

Market approach

Adjustments to market data

 

(10)% to 5% / (2)%

(1)

 

 

 

 

 

 

 

 

 

 

 

Repossessed personal property

 

 

1,305

 

 

Market approach

Adjustments to market data

 

 

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

Collateral dependent loans:

 

 

 

 

Real estate loans:

 

 

 

Commercial property

 

 

 

 

Retail

$

1,930

 

Market approach

Adjustments to market data

5% to 25% / 16%

(1)

Other

 

256

 

Market approach

Adjustments to market data

(42)% to 3% / (24)%

(1)

Residential

 

508

 

Market approach

Adjustments to market data

(15)% to 3% / (1)%

(1)

Total real estate loans

 

2,694

 

 

 

Total

$

2,694

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

117

 

 

Market approach

Adjustments to market data

 

(20)% to 20% / (2)%

(1)

 

 

 

 

 

 

 

 

 

 

 

Repossessed personal property

 

467

 

Market approach

Adjustments to market data

 

(2)

 

 

 

 

 

 

 

 

 

 

 

Servicing assets

 

 

7,176

 

 

Market approach

Prepayment rate
Discount rate

 

11% to 17% / 16%
22% to 25% / 22%

(3)

 

(1)
Appraisal reports utilize a combination of valuation techniques including a market approach, where prices and other relevant information generated by market transactions involving similar or comparable properties are used to determine the appraised value. Appraisals may include an ‘as is’ and ‘upon completion’ valuation scenarios. Adjustments are routinely made in the appraisal process by third-party appraisers to adjust for differences between the comparable sales and income data. Adjustments also result from the consideration of relevant economic and demographic factors with the potential to affect property values. Also, prospective values are based on the market conditions which exist at the date of inspection combined with informed forecasts based on current trends in supply and demand for the property types under appraisal. Positive adjustments disclosed in this table represent increases to the sales comparison and negative adjustment represent decreases.
(2)
The equipment is usually too low in value to use a professional appraisal service. The values are determined internally using a combination of auction values, vendor recommendations and sales comparisons depending on the equipment type. Some highly commoditized equipment, such as commercial trucks have services that provide industry values.
(3)
Fair value is based on a valuation model using the present value of estimated future cash flows, prepayment speeds, default rates, and discount rates. Servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into income over the period of the estimated future net servicing income of the underlying loans.
Estimated Fair Values of Financial Instruments

The estimated fair values of financial instruments were as follows:

 

 

 

December 31, 2023

 

 

 

Carrying

 

 

Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

302,324

 

 

$

302,324

 

 

$

 

 

$

 

Securities available for sale

 

 

865,739

 

 

 

85,488

 

 

 

780,251

 

 

 

 

Loans held for sale

 

 

12,013

 

 

 

 

 

 

12,238

 

 

 

 

Loans receivable, net of allowance for credit losses

 

 

6,112,972

 

 

 

 

 

 

 

 

 

6,007,975

 

Accrued interest receivable

 

 

23,371

 

 

 

23,371

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,003,596

 

 

 

 

 

 

2,003,596

 

 

 

 

Interest-bearing deposits

 

 

4,276,978

 

 

 

 

 

 

 

 

 

4,271,711

 

Borrowings and subordinated debentures

 

 

455,012

 

 

 

 

 

 

323,491

 

 

 

128,229

 

Accrued interest payable

 

 

39,306

 

 

 

39,306

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

Carrying

 

 

Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

352,421

 

 

$

352,421

 

 

$

 

 

$

 

Securities available for sale

 

 

853,838

 

 

 

48,026

 

 

 

805,812

 

 

 

 

Loans held for sale

 

 

8,043

 

 

 

 

 

 

8,423

 

 

 

 

Loans receivable, net of allowance for credit losses

 

 

5,895,610

 

 

 

 

 

 

 

 

 

5,808,190

 

Accrued interest receivable

 

 

18,537

 

 

 

18,537

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,539,602

 

 

 

 

 

 

2,539,602

 

 

 

 

Interest-bearing deposits

 

 

3,628,470

 

 

 

 

 

 

 

 

 

3,623,827

 

Borrowings and subordinated debentures

 

 

479,409

 

 

 

 

 

 

345,867

 

 

 

126,828

 

Accrued interest payable

 

 

7,792

 

 

 

7,792