Quarterly report pursuant to Section 13 or 15(d)

Loans (Tables)

v3.22.2.2
Loans (Tables)
9 Months Ended
Sep. 30, 2022
Receivables [Abstract]  
Loans

Loans consisted of the following as of the dates indicated:

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

Retail

 

$

1,044,287

 

 

$

970,134

 

Hospitality

 

 

662,438

 

 

 

717,692

 

Other (1)

 

 

2,044,878

 

 

 

1,919,033

 

Total commercial property loans

 

 

3,751,603

 

 

 

3,606,859

 

Construction

 

 

102,342

 

 

 

95,006

 

Residential (2)

 

 

649,589

 

 

 

400,546

 

Total real estate loans

 

 

4,503,534

 

 

 

4,102,411

 

Commercial and industrial loans (3)

 

 

732,033

 

 

 

561,831

 

Equipment financing agreements

 

 

565,424

 

 

 

487,299

 

Loans receivable

 

 

5,800,991

 

 

 

5,151,541

 

Allowance for credit losses

 

 

(71,584

)

 

 

(72,557

)

Loans receivable, net

 

$

5,729,407

 

 

$

5,078,984

 

 

(1)
Includes mixed-use, multifamily, office, industrial, gas stations, faith-based facilities, medical and warehouse; all other property types represent less than one percent of total loans receivable.
(2)
Includes $2.4 million and $3.9 million of home equity loans and lines, and $5.6 million and $6.0 of personal loans at September 30, 2022 and December 31, 2021, respectively.
(3)
At September 30, 2022 and December 31, 2021, Paycheck Protection Program ("PPP") loans were $1.0 million and $3.0 million, respectively.
Activity for Loans Held for Sale

The following is the activity for loans held for sale for the three months ended September 30, 2022 and 2021:

 

 

 

Real Estate

 

 

Commercial and Industrial

 

 

Total

 

 

 

(in thousands)

 

September 30, 2022

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

10,976

 

 

$

7,552

 

 

$

18,528

 

Originations and transfers

 

 

23,013

 

 

 

12,198

 

 

 

35,211

 

Sales

 

 

(27,493

)

 

 

(16,192

)

 

 

(43,685

)

Principal paydowns and amortization

 

 

(6

)

 

 

(4

)

 

 

(10

)

Balance at end of period

 

$

6,490

 

 

$

3,554

 

 

$

10,044

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

13,092

 

 

$

22,938

 

 

$

36,030

 

Originations and transfers

 

 

28,537

 

 

 

15,228

 

 

 

43,765

 

Sales

 

 

(27,513

)

 

 

(34,956

)

 

 

(62,469

)

Principal paydowns and amortization

 

 

(4

)

 

 

559

 

 

 

555

 

Balance at end of period

 

$

14,112

 

 

$

3,769

 

 

$

17,881

 

The following is the activity for loans held for sale for the nine months ended September 30, 2022 and 2021:

 

 

 

Real Estate

 

 

Commercial and Industrial

 

 

Total

 

 

 

(in thousands)

 

September 30, 2022

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

6,954

 

 

$

6,388

 

 

$

13,342

 

Originations and transfers

 

 

72,708

 

 

 

39,207

 

 

 

111,915

 

Sales

 

 

(73,166

)

 

 

(42,033

)

 

 

(115,199

)

Principal payoffs and amortization

 

 

(6

)

 

 

(8

)

 

 

(14

)

Balance at end of period

 

$

6,490

 

 

$

3,554

 

 

$

10,044

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,042

 

 

$

526

 

 

$

8,568

 

Originations and transfers

 

 

71,005

 

 

 

162,637

 

 

 

233,642

 

Sales

 

 

(64,930

)

 

 

(160,293

)

 

 

(225,223

)

Principal payoffs and amortization

 

 

(5

)

 

 

899

 

 

 

894

 

Balance at end of period

 

$

14,112

 

 

$

3,769

 

 

$

17,881

 

Allowance for Credit Losses by Portfolio Segment

The following table details the information on the allowance for credit losses by portfolio segment as of and for the three months ended September 30, 2022 and 2021:

 

 

 

Real Estate

 

 

Commercial and Industrial

 

 

Equipment Financing Agreements

 

 

Total

 

 

 

(in thousands)

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

46,112

 

 

$

14,275

 

 

$

12,680

 

 

$

73,067

 

Less loans charged off

 

 

1,356

 

 

 

8

 

 

 

716

 

 

 

2,080

 

Recoveries on loans receivable previously charged off

 

 

(373

)

 

 

(228

)

 

 

(369

)

 

 

(970

)

Provision (recovery) for credit losses

 

 

395

 

 

 

381

 

 

 

(1,149

)

 

 

(373

)

Ending balance

 

$

45,524

 

 

$

14,876

 

 

$

11,184

 

 

$

71,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

63,029

 

 

$

8,059

 

 

$

12,284

 

 

$

83,372

 

Less loans charged off

 

 

 

 

 

186

 

 

 

791

 

 

 

977

 

Recoveries on loans receivable previously charged off

 

 

(1,162

)

 

 

(330

)

 

 

(350

)

 

 

(1,842

)

Provision (recovery) for credit losses

 

 

(8,128

)

 

 

507

 

 

 

(3

)

 

 

(7,624

)

Ending balance

 

$

56,063

 

 

$

8,710

 

 

$

11,840

 

 

$

76,613

 

 

The following table details the information on the allowance for credit losses by portfolio segment as of and for the nine months ended September 30, 2022 and 2021:

 

 

 

Real Estate

 

 

Commercial and Industrial

 

 

Equipment Financing Agreements

 

 

Total

 

 

 

(in thousands)

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

48,890

 

 

$

12,418

 

 

$

11,249

 

 

 

72,557

 

Less loans charged off

 

 

1,886

 

 

 

87

 

 

 

1,548

 

 

 

3,521

 

Recoveries on loans receivable previously charged off

 

 

(632

)

 

 

(679

)

 

 

(1,117

)

 

 

(2,428

)

Provision (recovery) for credit losses

 

 

(2,112

)

 

 

1,866

 

 

 

366

 

 

 

120

 

Ending balance

 

$

45,524

 

 

$

14,876

 

 

$

11,184

 

 

$

71,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

51,876

 

 

$

21,410

 

 

$

17,140

 

 

$

90,426

 

Less loans charged off

 

 

1,491

 

 

 

550

 

 

 

3,893

 

 

 

5,934

 

Recoveries on loans receivable previously charged off

 

 

(1,597

)

 

 

(602

)

 

 

(694

)

 

 

(2,893

)

Provision (recovery) for credit losses

 

 

4,081

 

 

 

(12,752

)

 

 

(2,101

)

 

 

(10,772

)

Ending balance

 

$

56,063

 

 

$

8,710

 

 

$

11,840

 

 

$

76,613

 

 

 

The table below illustrates the allowance for credit losses by loan portfolio segment and each loan portfolio segment as a percentage of total loans.

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Allowance Amount

 

 

Percentage
of Total
Allowance

 

 

Total Loans

 

 

Percentage of Total Loans

 

 

Allowance Amount

 

 

Percentage
of Total
Allowance

 

 

Total Loans

 

 

Percentage of Total Loans

 

 

 

(dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

7,758

 

 

 

10.8

%

 

$

1,044,287

 

 

 

18.0

%

 

$

6,579

 

 

 

9.1

%

 

$

970,134

 

 

 

18.8

%

Hospitality

 

 

15,417

 

 

 

21.5

%

 

 

662,438

 

 

 

11.4

%

 

 

22,670

 

 

 

31.2

%

 

 

717,692

 

 

 

13.9

%

Other

 

 

15,450

 

 

 

21.7

%

 

 

2,044,878

 

 

 

35.3

%

 

 

15,065

 

 

 

20.8

%

 

 

1,919,033

 

 

 

37.3

%

Total commercial property loans

 

 

38,625

 

 

 

54.0

%

 

 

3,751,603

 

 

 

64.7

%

 

 

44,314

 

 

 

61.1

%

 

 

3,606,859

 

 

 

70.0

%

Construction

 

 

4,034

 

 

 

5.6

%

 

 

102,342

 

 

 

1.8

%

 

 

4,078

 

 

 

5.6

%

 

 

95,006

 

 

 

1.8

%

Residential

 

 

2,865

 

 

 

4.0

%

 

 

649,589

 

 

 

11.2

%

 

 

498

 

 

 

0.7

%

 

 

400,546

 

 

 

7.8

%

Total real estate loans

 

 

45,524

 

 

 

63.6

%

 

 

4,503,534

 

 

 

77.7

%

 

 

48,890

 

 

 

67.4

%

 

 

4,102,411

 

 

 

79.6

%

Commercial and industrial loans

 

 

14,876

 

 

 

20.8

%

 

 

732,033

 

 

 

12.6

%

 

 

12,418

 

 

 

17.1

%

 

 

561,831

 

 

 

10.9

%

Equipment financing agreements

 

 

11,184

 

 

 

15.6

%

 

 

565,424

 

 

 

9.7

%

 

 

11,249

 

 

 

15.5

%

 

 

487,299

 

 

 

9.5

%

Total

 

$

71,584

 

 

 

100.0

%

 

$

5,800,991

 

 

 

100.0

%

 

$

72,557

 

 

 

100.0

%

 

$

5,151,541

 

 

 

100.0

%

Summary of Amortized Cost Basis of Collateral Dependent Loans By Class of Loans

The following table represents the amortized cost basis of collateral-dependent loans by class of loans as of September 30, 2022 and December 31, 2021, for which repayment is expected to be obtained through the sale of the underlying collateral.

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Amortized Cost

 

 

Amortized Cost

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

Retail

 

$

3,531

 

 

$

1,917

 

Hospitality

 

 

 

 

 

 

Other (1)

 

 

608

 

 

 

499

 

Total commercial property loans

 

 

4,139

 

 

 

2,416

 

Residential

 

 

912

 

 

 

982

 

Total real estate loans

 

 

5,051

 

 

 

3,398

 

Total

 

$

5,051

 

 

$

3,398

 

(1)
Includes mixed-use, multifamily, office, industrial, gas stations, faith-based facilities, medical and warehouse; all other property types represent less than one percent of total loans receivable.
Credit Quality of Loan Portfolio

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

`

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

$

1,035,752

 

 

$

924,041

 

 

$

629,274

 

 

$

422,378

 

 

$

320,721

 

 

$

252,048

 

 

$

57,112

 

 

$

3,641,326

 

Special Mention

 

 

 

 

 

13,504

 

 

 

18,154

 

 

 

7,159

 

 

 

21,469

 

 

 

9,570

 

 

 

1,701

 

 

 

71,557

 

Classified

 

 

851

 

 

 

 

 

 

 

 

 

5,816

 

 

 

13,983

 

 

 

18,070

 

 

 

 

 

 

38,720

 

Total commercial property

 

 

1,036,603

 

 

 

937,545

 

 

 

647,428

 

 

 

435,353

 

 

 

356,173

 

 

 

279,688

 

 

 

58,813

 

 

 

3,751,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

39,090

 

 

 

63,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102,342

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

39,090

 

 

 

63,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

310,794

 

 

 

176,295

 

 

 

13,146

 

 

 

236

 

 

 

737

 

 

 

140,285

 

 

 

6,476

 

 

 

647,969

 

Special Mention

 

 

 

 

 

 

 

 

343

 

 

 

 

 

 

 

 

 

 

 

 

350

 

 

 

693

 

Classified

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

912

 

 

 

 

 

 

927

 

Total residential

 

 

310,809

 

 

 

176,295

 

 

 

13,489

 

 

 

236

 

 

 

737

 

 

 

141,197

 

 

 

6,826

 

 

 

649,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

1,385,636

 

 

 

1,163,588

 

 

 

642,420

 

 

 

422,614

 

 

 

321,458

 

 

 

392,333

 

 

 

63,588

 

 

 

4,391,637

 

Special Mention

 

 

 

 

 

13,504

 

 

 

18,497

 

 

 

7,159

 

 

 

21,469

 

 

 

9,570

 

 

 

2,051

 

 

 

72,250

 

Classified

 

 

866

 

 

 

 

 

 

 

 

 

5,816

 

 

 

13,983

 

 

 

18,982

 

 

 

 

 

 

39,647

 

Total real estate loans

 

 

1,386,502

 

 

 

1,177,092

 

 

 

660,917

 

 

 

435,589

 

 

 

356,910

 

 

 

420,885

 

 

 

65,639

 

 

 

4,503,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

283,314

 

 

 

110,850

 

 

 

45,219

 

 

 

29,583

 

 

 

11,656

 

 

 

13,864

 

 

 

184,223

 

 

 

678,709

 

Special Mention

 

 

 

 

 

9,609

 

 

 

 

 

 

13,514

 

 

 

 

 

 

107

 

 

 

27,472

 

 

 

50,702

 

Classified

 

 

 

 

 

35

 

 

 

171

 

 

 

1,183

 

 

 

97

 

 

 

495

 

 

 

641

 

 

 

2,622

 

Total commercial and industrial loans

 

 

283,314

 

 

 

120,494

 

 

 

45,390

 

 

 

44,280

 

 

 

11,753

 

 

 

14,466

 

 

 

212,336

 

 

 

732,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

233,883

 

 

 

183,731

 

 

 

53,553

 

 

 

62,107

 

 

 

23,802

 

 

 

2,878

 

 

 

 

 

 

559,954

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

108

 

 

 

1,568

 

 

 

265

 

 

 

2,582

 

 

 

814

 

 

 

133

 

 

 

 

 

 

5,470

 

Total equipment financing agreements

 

 

233,991

 

 

 

185,299

 

 

 

53,818

 

 

 

64,689

 

 

 

24,616

 

 

 

3,011

 

 

 

 

 

 

565,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

1,902,833

 

 

 

1,458,169

 

 

 

741,192

 

 

 

514,304

 

 

 

356,916

 

 

 

409,075

 

 

 

247,811

 

 

 

5,630,300

 

Special Mention

 

 

 

 

 

23,113

 

 

 

18,497

 

 

 

20,673

 

 

 

21,469

 

 

 

9,677

 

 

 

29,523

 

 

 

122,952

 

Classified

 

 

974

 

 

 

1,603

 

 

 

436

 

 

 

9,581

 

 

 

14,894

 

 

 

19,610

 

 

 

641

 

 

 

47,739

 

Total loans receivable

 

$

1,903,807

 

 

$

1,482,885

 

 

$

760,125

 

 

$

544,558

 

 

$

393,279

 

 

$

438,362

 

 

$

277,975

 

 

$

5,800,991

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

$

1,203,197

 

 

$

706,470

 

 

$

488,250

 

 

$

406,288

 

 

$

277,680

 

 

$

384,064

 

 

$

41,413

 

 

$

3,507,362

 

Special Mention

 

 

 

 

 

18,869

 

 

 

7,593

 

 

 

 

 

 

6,999

 

 

 

16,879

 

 

 

1,703

 

 

 

52,043

 

Classified

 

 

 

 

 

 

 

 

5,450

 

 

 

17,247

 

 

 

2,965

 

 

 

21,792

 

 

 

 

 

 

47,454

 

Total commercial property

 

 

1,203,197

 

 

 

725,339

 

 

 

501,293

 

 

 

423,535

 

 

 

287,644

 

 

 

422,735

 

 

 

43,116

 

 

 

3,606,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

73,808

 

 

 

631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74,439

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,567

 

 

 

 

 

 

20,567

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

73,808

 

 

 

631

 

 

 

 

 

 

 

 

 

 

 

 

20,567

 

 

 

 

 

 

95,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

194,948

 

 

 

16,975

 

 

 

247

 

 

 

19,813

 

 

 

73,567

 

 

 

82,076

 

 

 

8,381

 

 

 

396,007

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

930

 

 

 

406

 

 

 

2,221

 

 

 

 

 

 

3,557

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

965

 

 

 

17

 

 

 

 

 

 

982

 

Total residential

 

 

194,948

 

 

 

16,975

 

 

 

247

 

 

 

20,743

 

 

 

74,938

 

 

 

84,314

 

 

 

8,381

 

 

 

400,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

1,471,953

 

 

 

724,076

 

 

 

488,497

 

 

 

426,101

 

 

 

351,247

 

 

 

466,140

 

 

 

49,794

 

 

 

3,977,808

 

Special Mention

 

 

 

 

 

18,869

 

 

 

7,593

 

 

 

930

 

 

 

7,405

 

 

 

39,667

 

 

 

1,703

 

 

 

76,167

 

Classified

 

 

 

 

 

 

 

 

5,450

 

 

 

17,247

 

 

 

3,930

 

 

 

21,809

 

 

 

 

 

 

48,436

 

Total real estate loans

 

 

1,471,953

 

 

 

742,945

 

 

 

501,540

 

 

 

444,278

 

 

 

362,582

 

 

 

527,616

 

 

 

51,497

 

 

 

4,102,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

264,762

 

 

 

55,135

 

 

 

36,937

 

 

 

15,780

 

 

 

10,874

 

 

 

6,016

 

 

 

148,148

 

 

 

537,652

 

Special Mention

 

 

 

 

 

274

 

 

 

13,989

 

 

 

 

 

 

67

 

 

 

4,802

 

 

 

(5

)

 

 

19,127

 

Classified

 

 

 

 

 

3

 

 

 

708

 

 

 

145

 

 

 

19

 

 

 

886

 

 

 

3,291

 

 

 

5,052

 

Total commercial and industrial loans

 

 

264,762

 

 

 

55,412

 

 

 

51,634

 

 

 

15,925

 

 

 

10,960

 

 

 

11,704

 

 

 

151,434

 

 

 

561,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

239,738

 

 

 

79,400

 

 

 

101,460

 

 

 

47,485

 

 

 

10,683

 

 

 

1,388

 

 

 

 

 

 

480,154

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

716

 

 

 

981

 

 

 

3,575

 

 

 

1,328

 

 

 

347

 

 

 

198

 

 

 

 

 

 

7,145

 

Total equipment financing agreements

 

 

240,454

 

 

 

80,381

 

 

 

105,035

 

 

 

48,813

 

 

 

11,030

 

 

 

1,586

 

 

 

 

 

 

487,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

1,976,453

 

 

 

858,611

 

 

 

626,894

 

 

 

489,366

 

 

 

372,804

 

 

 

473,544

 

 

 

197,942

 

 

 

4,995,614

 

Special Mention

 

 

 

 

 

19,143

 

 

 

21,582

 

 

 

930

 

 

 

7,472

 

 

 

44,469

 

 

 

1,698

 

 

 

95,294

 

Classified

 

 

716

 

 

 

984

 

 

 

9,733

 

 

 

18,720

 

 

 

4,296

 

 

 

22,893

 

 

 

3,291

 

 

 

60,633

 

Total loans receivable

 

$

1,977,169

 

 

$

878,738

 

 

$

658,209

 

 

$

509,016

 

 

$

384,572

 

 

$

540,906

 

 

$

202,931

 

 

$

5,151,541

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

Loans by Vintage Year and Payment Performance

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,036,603

 

 

$

937,545

 

 

$

647,428

 

 

$

435,353

 

 

$

352,642

 

 

$

278,434

 

 

$

58,813

 

 

$

3,746,818

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,531

 

 

 

1,254

 

 

 

 

 

 

4,785

 

Total commercial property

 

 

1,036,603

 

 

 

937,545

 

 

 

647,428

 

 

 

435,353

 

 

 

356,173

 

 

 

279,688

 

 

 

58,813

 

 

 

3,751,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

39,090

 

 

 

63,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102,342

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

39,090

 

 

 

63,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

310,794

 

 

 

176,295

 

 

 

13,489

 

 

 

236

 

 

 

737

 

 

 

140,285

 

 

 

6,826

 

 

 

648,662

 

Nonperforming

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

912

 

 

 

 

 

 

927

 

Total residential

 

 

310,809

 

 

 

176,295

 

 

 

13,489

 

 

 

236

 

 

 

737

 

 

 

141,197

 

 

 

6,826

 

 

 

649,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,386,487

 

 

 

1,177,092

 

 

 

660,917

 

 

 

435,589

 

 

 

353,379

 

 

 

418,719

 

 

 

65,639

 

 

 

4,497,822

 

Nonperforming

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

3,531

 

 

 

2,166

 

 

 

 

 

 

5,712

 

Total real estate loans

 

 

1,386,502

 

 

 

1,177,092

 

 

 

660,917

 

 

 

435,589

 

 

 

356,910

 

 

 

420,885

 

 

 

65,639

 

 

 

4,503,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

283,314

 

 

 

120,459

 

 

 

45,219

 

 

 

44,280

 

 

 

11,753

 

 

 

14,263

 

 

 

212,336

 

 

 

731,624

 

Nonperforming

 

 

 

 

 

35

 

 

 

171

 

 

 

 

 

 

 

 

 

203

 

 

 

 

 

 

409

 

Total commercial and industrial loans

 

 

283,314

 

 

 

120,494

 

 

 

45,390

 

 

 

44,280

 

 

 

11,753

 

 

 

14,466

 

 

 

212,336

 

 

 

732,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

233,883

 

 

 

183,731

 

 

 

53,553

 

 

 

62,107

 

 

 

23,802

 

 

 

2,878

 

 

 

 

 

 

559,954

 

Nonperforming

 

 

108

 

 

 

1,568

 

 

 

265

 

 

 

2,582

 

 

 

814

 

 

 

133

 

 

 

 

 

 

5,470

 

Total equipment financing agreements

 

 

233,991

 

 

 

185,299

 

 

 

53,818

 

 

 

64,689

 

 

 

24,616

 

 

 

3,011

 

 

 

 

 

 

565,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,903,684

 

 

 

1,481,282

 

 

 

759,689

 

 

 

541,976

 

 

 

388,934

 

 

 

435,860

 

 

 

277,975

 

 

 

5,789,400

 

Nonperforming

 

 

123

 

 

 

1,603

 

 

 

436

 

 

 

2,582

 

 

 

4,345

 

 

 

2,502

 

 

 

 

 

 

11,591

 

Total loans receivable

 

$

1,903,807

 

 

$

1,482,885

 

 

$

760,125

 

 

$

544,558

 

 

$

393,279

 

 

$

438,362

 

 

$

277,975

 

 

$

5,800,991

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,203,197

 

 

$

725,339

 

 

$

501,293

 

 

$

423,515

 

 

$

286,935

 

 

$

419,464

 

 

$

43,116

 

 

$

3,602,859

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

709

 

 

 

3,271

 

 

 

 

 

 

4,000

 

Total commercial property

 

 

1,203,197

 

 

 

725,339

 

 

 

501,293

 

 

 

423,535

 

 

 

287,644

 

 

 

422,735

 

 

 

43,116

 

 

 

3,606,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

73,808

 

 

 

631

 

 

 

 

 

 

 

 

 

 

 

 

20,567

 

 

 

 

 

 

95,006

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

73,808

 

 

 

631

 

 

 

 

 

 

 

 

 

 

 

 

20,567

 

 

 

 

 

 

95,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

194,948

 

 

 

16,975

 

 

 

247

 

 

 

20,743

 

 

 

73,973

 

 

 

84,052

 

 

 

8,381

 

 

 

399,319

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

965

 

 

 

262

 

 

 

 

 

 

1,227

 

Total residential

 

 

194,948

 

 

 

16,975

 

 

 

247

 

 

 

20,743

 

 

 

74,938

 

 

 

84,314

 

 

 

8,381

 

 

 

400,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,471,953

 

 

 

742,945

 

 

 

501,540

 

 

 

444,258

 

 

 

360,908

 

 

 

524,083

 

 

 

51,497

 

 

 

4,097,184

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

1,674

 

 

 

3,533

 

 

 

 

 

 

5,227

 

Total real estate loans

 

 

1,471,953

 

 

 

742,945

 

 

 

501,540

 

 

 

444,278

 

 

 

362,582

 

 

 

527,616

 

 

 

51,497

 

 

 

4,102,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

264,762

 

 

 

55,409

 

 

 

50,926

 

 

 

15,925

 

 

 

10,956

 

 

 

11,431

 

 

 

151,434

 

 

 

560,843

 

Nonperforming

 

 

 

 

 

3

 

 

 

708

 

 

 

 

 

 

4

 

 

 

273

 

 

 

 

 

 

988

 

Total commercial and industrial loans

 

 

264,762

 

 

 

55,412

 

 

 

51,634

 

 

 

15,925

 

 

 

10,960

 

 

 

11,704

 

 

 

151,434

 

 

 

561,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

239,738

 

 

 

79,400

 

 

 

101,460

 

 

 

47,484

 

 

 

10,684

 

 

 

1,388

 

 

 

 

 

 

480,154

 

Nonperforming

 

 

716

 

 

 

981

 

 

 

3,575

 

 

 

1,329

 

 

 

346

 

 

 

198

 

 

 

 

 

 

7,145

 

Total equipment financing agreements

 

 

240,454

 

 

 

80,381

 

 

 

105,035

 

 

 

48,813

 

 

 

11,030

 

 

 

1,586

 

 

 

 

 

 

487,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,976,453

 

 

 

877,754

 

 

 

653,926

 

 

 

507,667

 

 

 

382,548

 

 

 

536,902

 

 

 

202,931

 

 

 

5,138,181

 

Nonperforming

 

 

716

 

 

 

984

 

 

 

4,283

 

 

 

1,349

 

 

 

2,024

 

 

 

4,004

 

 

 

 

 

 

13,360

 

Total loans receivable

 

$

1,977,169

 

 

$

878,738

 

 

$

658,209

 

 

$

509,016

 

 

$

384,572

 

 

$

540,906

 

 

$

202,931

 

 

$

5,151,541

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.
Analysis of Past Due Loans, Including Loans on Nonaccrual Status, Disaggregated by Loan Class

The following is an aging analysis of loans, including loans on nonaccrual status, disaggregated by loan class, as of the dates indicated:

 

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or More
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total

 

 

Accruing
90 Days
or More
Past Due

 

 

 

(in thousands)

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

3,531

 

 

$

 

 

$

 

 

$

3,531

 

 

$

1,040,756

 

 

$

1,044,287

 

 

$

 

Hospitality

 

 

991

 

 

 

 

 

 

 

 

 

991

 

 

 

661,447

 

 

 

662,438

 

 

 

 

Other

 

 

214

 

 

 

 

 

 

269

 

 

 

483

 

 

 

2,044,395

 

 

 

2,044,878

 

 

 

 

Total commercial property loans

 

 

4,736

 

 

 

 

 

 

269

 

 

 

5,005

 

 

 

3,746,598

 

 

 

3,751,603

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102,342

 

 

 

102,342

 

 

 

 

Residential

 

 

404

 

 

 

 

 

 

10

 

 

 

414

 

 

 

649,175

 

 

 

649,589

 

 

 

 

Total real estate loans

 

 

5,140

 

 

 

 

 

 

279

 

 

 

5,419

 

 

 

4,498,115

 

 

 

4,503,534

 

 

 

 

Commercial and industrial loans

 

 

82

 

 

 

35

 

 

 

 

 

 

117

 

 

 

731,916

 

 

 

732,033

 

 

 

 

Equipment financing agreements

 

 

3,666

 

 

 

1,130

 

 

 

1,586

 

 

 

6,382

 

 

 

559,042

 

 

 

565,424

 

 

 

 

Total loans receivable

 

$

8,888

 

 

$

1,165

 

 

$

1,865

 

 

$

11,918

 

 

$

5,789,073

 

 

$

5,800,991

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

 

 

$

 

 

$

 

 

$

 

 

$

970,134

 

 

$

970,134

 

 

$

 

Hospitality

 

 

556

 

 

 

 

 

 

 

 

 

556

 

 

 

717,136

 

 

 

717,692

 

 

 

 

Other

 

 

92

 

 

 

691

 

 

 

499

 

 

 

1,282

 

 

 

1,917,751

 

 

 

1,919,033

 

 

 

 

Total commercial property loans

 

 

648

 

 

 

691

 

 

 

499

 

 

 

1,838

 

 

 

3,605,021

 

 

 

3,606,859

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

95,006

 

 

 

95,006

 

 

 

 

Residential

 

 

570

 

 

 

750

 

 

 

556

 

 

 

1,876

 

 

 

398,670

 

 

 

400,546

 

 

 

 

Total real estate loans

 

 

1,218

 

 

 

1,441

 

 

 

1,055

 

 

 

3,714

 

 

 

4,098,697

 

 

 

4,102,411

 

 

 

 

Commercial and industrial loans

 

 

56

 

 

 

9

 

 

 

 

 

 

65

 

 

 

561,766

 

 

 

561,831

 

 

 

 

Equipment financing agreements

 

 

3,764

 

 

 

1,992

 

 

 

1,181

 

 

 

6,937

 

 

 

480,362

 

 

 

487,299

 

 

 

 

Total loans receivable

 

$

5,038

 

 

$

3,442

 

 

$

2,236

 

 

$

10,716

 

 

$

5,140,825

 

 

$

5,151,541

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Amortized Cost Basis of Loans on Nonaccrual Status and Loans Past Due 90 Days and Still Accruing

The following table represents the amortized cost basis of loans on nonaccrual status and loans past due 90 days and still accruing as of September 30, 2022 and December 31, 2021.

 

 

 

September 30, 2022

 

 

 

Nonaccrual Loans
With
No Allowance for
Credit Losses

 

 

Nonaccrual Loans
With
Allowance for
Credit Losses

 

 

Loans
Past Due
90 Days Still
Accruing

 

 

Total
Nonperforming
Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

3,530

 

 

$

 

 

$

 

 

$

3,530

 

Other

 

 

914

 

 

 

341

 

 

 

 

 

 

1,255

 

Total commercial property loans

 

 

4,444

 

 

 

341

 

 

 

 

 

 

4,785

 

Residential

 

 

912

 

 

 

15

 

 

 

 

 

 

927

 

Total real estate loans

 

 

5,356

 

 

 

356

 

 

 

 

 

 

5,712

 

Commercial and industrial loans

 

 

 

 

 

409

 

 

 

 

 

 

409

 

Equipment financing agreements

 

 

368

 

 

 

5,102

 

 

 

 

 

 

5,470

 

Total

 

$

5,724

 

 

$

5,867

 

 

$

 

 

$

11,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

Nonaccrual Loans
With
No Allowance for
Credit Losses

 

 

Nonaccrual Loans
With
Allowance for
Credit Losses

 

 

Loans
Past Due
90 Days Still
Accruing

 

 

Total
Nonperforming
Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

1,918

 

 

$

 

 

$

 

 

$

1,918

 

Other

 

 

1,745

 

 

 

337

 

 

 

 

 

 

2,082

 

Total commercial property loans

 

 

3,663

 

 

 

337

 

 

 

 

 

 

4,000

 

Residential

 

 

982

 

 

 

245

 

 

 

 

 

 

1,227

 

Total real estate loans

 

 

4,645

 

 

 

582

 

 

 

 

 

 

5,227

 

Commercial and industrial loans

 

 

8

 

 

 

980

 

 

 

 

 

 

988

 

Equipment financing agreements

 

 

1,172

 

 

 

5,973

 

 

 

 

 

 

7,145

 

Total

 

$

5,825

 

 

$

7,535

 

 

$

 

 

$

13,360

 

Non-Performing Assets

The following table details nonperforming assets as of the dates indicated:

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

(in thousands)

 

Nonaccrual loans

 

$

11,591

 

 

$

13,360

 

Loans receivable 90 days or more past due and still accruing

 

 

 

 

 

 

Total nonperforming loans receivable

 

 

11,591

 

 

 

13,360

 

Other real estate owned ("OREO")

 

 

792

 

 

 

675

 

Total nonperforming assets

 

$

12,383

 

 

$

14,035

 

 

 

 

 

 

 

 

Troubled Debt Restructurings

The following table details TDRs as of September 30, 2022 and December 31, 2021:

 

 

 

Nonaccrual TDRs

 

 

Accrual TDRs

 

 

 

Deferral of
Principal

 

 

Deferral of
Principal
and Interest

 

 

Reduction
of Principal
and Interest

 

 

Extension
of Maturity

 

 

Total

 

 

Deferral of
Principal

 

 

Deferral of
Principal
and Interest

 

 

Reduction
of Principal
and Interest

 

 

Extension
of Maturity

 

 

Total

 

 

 

(in thousands)

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

$

274

 

 

$

 

 

$

88

 

 

$

 

 

$

362

 

 

$

 

 

$

1,144

 

 

$

 

 

$

 

 

$

1,144

 

Commercial and industrial loans

 

 

 

 

 

111

 

 

 

 

 

 

 

 

 

111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

274

 

 

$

111

 

 

$

88

 

 

$

 

 

$

473

 

 

$

 

 

$

1,144

 

 

$

 

 

$

 

 

$

1,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

$

346

 

 

$

2,046

 

 

$

372

 

 

$

 

 

$

2,764

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and industrial loans

 

 

 

 

 

124

 

 

 

 

 

 

 

 

 

124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

346

 

 

$

2,170

 

 

$

372

 

 

$

 

 

$

2,888

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Summary of Loans by Class Modified as TDRs

The following table presents the number of loans by class modified as TDRs that occurred during the periods indicated, with their pre- and post-modification recorded amounts.

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Number of
Loans

 

 

Pre-
Modification
Outstanding
Recorded
Investment

 

 

Post-
Modification
Outstanding
Recorded
Investment

 

 

Number of
Loans

 

 

Pre-
Modification
Outstanding
Recorded
Investment

 

 

Post-
Modification
Outstanding
Recorded
Investment

 

 

 

(in thousands except for number of loans)

 

Real estate loans

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

Total

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

Twelve Months Ended

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Number of
Loans

 

 

Pre-
Modification
Outstanding
Recorded
Investment

 

 

Post-
Modification
Outstanding
Recorded
Investment

 

 

Number of
Loans

 

 

Pre-
Modification
Outstanding
Recorded
Investment

 

 

Post-
Modification
Outstanding
Recorded
Investment

 

 

 

(in thousands except for number of loans)

 

Real estate loans

 

 

1

 

 

$

92

 

 

$

88

 

 

 

 

 

$

 

 

$

 

Total

 

 

1

 

 

$

92

 

 

$

88

 

 

 

 

 

$

 

 

$