Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.23.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

As of March 31, 2023 and December 31, 2022, assets and liabilities measured at fair value on a recurring basis are as follows:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Observable

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Inputs with No

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Active Market

 

 

Significant

 

 

 

 

 

 

for Identical

 

 

with Identical

 

 

Unobservable

 

 

 

 

 

 

Assets

 

 

Characteristics

 

 

Inputs

 

 

Total Fair Value

 

 

 

(in thousands)

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

54,926

 

 

$

 

 

$

 

 

$

54,926

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

 

 

 

464,105

 

 

 

 

 

 

464,105

 

Mortgage-backed securities - commercial

 

 

 

 

 

50,866

 

 

 

 

 

 

50,866

 

Collateralized mortgage obligations

 

 

 

 

 

100,546

 

 

 

 

 

 

100,546

 

Debt securities

 

 

 

 

 

140,368

 

 

 

 

 

 

140,368

 

Total U.S. government agency and sponsored agency obligations

 

 

 

 

 

755,885

 

 

 

 

 

 

755,885

 

Municipal bonds-tax exempt

 

 

 

 

 

67,890

 

 

 

 

 

 

67,890

 

Total securities available for sale

 

$

54,926

 

 

$

823,775

 

 

$

 

 

$

878,701

 

Derivative financial instruments

 

$

 

 

$

5,621

 

 

$

 

 

$

5,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

 

 

$

5,617

 

 

$

 

 

$

5,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

48,026

 

 

$

 

 

$

 

 

$

48,026

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

 

 

 

465,152

 

 

 

 

 

 

465,152

 

Mortgage-backed securities - commercial

 

 

 

 

 

51,292

 

 

 

 

 

 

51,292

 

Collateralized mortgage obligations

 

 

 

 

 

85,485

 

 

 

 

 

 

85,485

 

Debt securities

 

 

 

 

 

138,499

 

 

 

 

 

 

138,499

 

Total U.S. government agency and sponsored agency obligations

 

 

 

 

 

740,428

 

 

 

 

 

 

740,428

 

Municipal bonds-tax exempt

 

 

 

 

 

65,384

 

 

 

 

 

 

65,384

 

Total securities available for sale

 

$

48,026

 

 

$

805,812

 

 

$

 

 

$

853,838

 

Derivative financial instruments

 

$

 

 

$

7,507

 

 

$

 

 

$

7,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

 

 

$

7,375

 

 

$

 

 

$

7,375

 

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

As of March 31, 2023 and December 31, 2022, assets and liabilities measured at fair value on a non-recurring basis are as follows:

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Observable

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Inputs With No

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Active Market

 

 

Significant

 

 

 

 

 

 

for Identical

 

 

With Identical

 

 

Unobservable

 

 

 

Total

 

 

Assets

 

 

Characteristics

 

 

Inputs

 

 

 

(in thousands)

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans (1)

 

$

10,191

 

 

$

 

 

$

 

 

$

10,191

 

Other real estate owned

 

 

117

 

 

 

 

 

 

 

 

 

117

 

Repossessed personal property

 

 

629

 

 

 

 

 

 

 

 

 

629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans (2)

 

$

2,694

 

 

$

 

 

$

 

 

$

2,694

 

Other real estate owned

 

 

117

 

 

 

 

 

 

 

 

 

117

 

Repossessed personal property

 

 

467

 

 

 

 

 

 

 

 

 

467

 

Servicing assets

 

 

7,176

 

 

 

 

 

 

 

 

 

7,176

 

 

(1)
Consisted of real estate loans of $2.6 million and commercial and industrial loans of $7.6 million, which were secured by real estate and business assets.
(2)
Consisted of real estate loans of $2.7 million.
Quantitative Information about Level 3 Fair Value Assumptions for Assets Measured at Fair Value on Non-Recurring Basis

The following table represents quantitative information about Level 3 fair value assumptions for assets measured at fair value on a non-recurring basis at March 31, 2023 and December 31, 2022:

 

Fair Value

 

Valuation
Techniques

Unobservable
Input(s)

Range (Weighted
Average)

 

(in thousands)

 

March 31, 2023

 

 

Collateral dependent loans:

 

 

 

 

Real estate loans:

 

 

 

Commercial property

 

 

 

 

Retail

$

1,883

 

Market approach

Adjustments to market data

5% to 25% / 16%

 (1)

Other

 

259

 

Market approach

Adjustments to market data

(35)% to (10)% / (24)%

 (1)

Residential

 

487

 

Market approach

Adjustments to market data

(13)% to 5% / (2)%

 (1)

Total real estate loans

 

2,629

 

 

 

 

 

 

 

Commercial and industrial loans

 

7,562

 

 

Market approach

Adjustments to market data

 

10% to 15% / 11%

 (1)

Total

$

10,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

117

 

 

Market approach

Adjustments to market data

 

(10)% to 5% / (2)%

 (1)

 

 

 

 

 

 

 

 

 

 

 

Repossessed personal property

 

 

629

 

 

Market approach

Adjustments to market data

 

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

Collateral dependent loans:

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

Retail

$

1,930

 

Market approach

Adjustments to market data

5% to 25% / 16%

 (1)

Other

 

256

 

Market approach

Adjustments to market data

(42)% to 3% / (24)%

 (1)

Residential

 

508

 

Market approach

Adjustments to market data

(15)% to 3% / (1)%

 (1)

Total real estate loans

 

2,694

 

 

 

 

 

 

 

Total

$

2,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

117

 

 

Market approach

Adjustments to market data

 

(20)% to 20% / (2)%

 (1)

 

 

 

 

 

 

 

 

 

 

 

Repossessed personal property

 

 

467

 

 

Market approach

Adjustments to market data

 

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

Servicing assets

 

 

7,176

 

 

Market approach

Prepayment rate
Discount rate

 

11% to 17% / 16%
22% to 25% / 22%

 (3)

 

(1)
Appraisal reports utilize a combination of valuation techniques including a market approach, where prices and other relevant information generated by market transactions involving similar or comparable properties are used to determine the appraised value. Appraisals may include an ‘as is’ and ‘upon completion’ valuation scenarios. Adjustments are routinely made in the appraisal process by third-party appraisers to adjust for differences between the comparable sales and income data. Adjustments also result from the consideration of relevant economic and demographic factors with the potential to affect property values. Also, prospective values are based on the market conditions which exist at the date of inspection combined with informed forecasts based on current trends in supply and demand for the property types under appraisal. Positive adjustments disclosed in this table represent increases to the sales comparison and negative adjustments represent decreases.
(2)
The equipment is usually too small in value to use a professional appraisal service. The values are determined internally using a combination of auction values, vendor recommendations and sales comparisons depending on the equipment type. Some highly commoditized equipment, such as commercial trucks have services that provide industry values.
(3)
Fair value is based on a valuation model using the present value of estimated future cash flows, prepayment speeds, default rates, and discount rates. Servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into income over the period of the estimated future net servicing income of the underlying loans.
Estimated Fair Values of Financial Instruments

The estimated fair values of financial instruments were as follows:

 

 

 

March 31, 2023

 

 

 

Carrying

 

 

Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

386,201

 

 

$

386,201

 

 

$

 

 

$

 

Securities available for sale

 

 

878,701

 

 

 

54,926

 

 

 

823,775

 

 

 

 

Loans held for sale

 

 

3,652

 

 

 

 

 

 

3,653

 

 

 

 

Loans receivable, net of allowance for credit losses

 

 

5,908,209

 

 

 

 

 

 

 

 

 

5,753,059

 

Accrued interest receivable

 

 

19,004

 

 

 

19,004

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,334,083

 

 

 

 

 

 

2,334,083

 

 

 

 

Interest-bearing deposits

 

 

3,866,955

 

 

 

 

 

 

 

 

 

3,870,056

 

Borrowings and subordinated debentures

 

 

479,558

 

 

 

 

 

 

346,689

 

 

 

131,791

 

Accrued interest payable

 

 

20,512

 

 

 

20,512

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

Carrying

 

 

Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

352,421

 

 

$

352,421

 

 

$

 

 

$

 

Securities available for sale

 

 

853,838

 

 

 

48,026

 

 

 

805,812

 

 

 

 

Loans held for sale

 

 

8,043

 

 

 

 

 

 

8,423

 

 

 

 

Loans receivable, net of allowance for credit losses

 

 

5,895,610

 

 

 

 

 

 

 

 

 

5,808,190

 

Accrued interest receivable

 

 

18,537

 

 

 

18,537

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,539,602

 

 

 

 

 

 

2,539,602

 

 

 

 

Interest-bearing deposits

 

 

3,628,470

 

 

 

 

 

 

 

 

 

3,623,827

 

Borrowings and subordinated debentures

 

 

479,409

 

 

 

 

 

 

345,867

 

 

 

126,828

 

Accrued interest payable

 

 

7,792

 

 

 

7,792