| Reconciliation of Components Used to Derive Basic and Diluted EPS |
The following table is a reconciliation of the components used to derive basic and diluted EPS for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(Numerator)
|
|
Weighted-
Average
Shares
(Denominator)
|
|
Per
Share
Amount
(1)
|
|
(in thousands, except share and per share data) |
Year Ended December 31, 2018 |
|
|
|
|
|
Basic EPS |
|
|
|
|
|
Net income |
$ |
57,868 |
|
|
31,924,863 |
|
|
$ |
1.81 |
|
Less: Income allocated to unvested restricted stock |
359 |
|
|
31,924,863 |
|
|
0.01 |
|
Basic EPS |
$ |
57,509 |
|
|
31,924,863 |
|
|
$ |
1.80 |
|
Effect of dilutive securities - options and unvested restricted stock |
|
|
126,470 |
|
|
|
Diluted EPS |
|
|
|
|
|
Net income |
$ |
57,868 |
|
|
32,051,333 |
|
|
$ |
1.80 |
|
Less: Income allocated to unvested restricted stock |
359 |
|
|
32,051,333 |
|
|
0.01 |
|
Diluted EPS |
$ |
57,509 |
|
|
32,051,333 |
|
|
$ |
1.79 |
|
|
|
|
|
|
|
Year Ended December 31, 2017 |
|
|
|
|
|
Basic EPS |
|
|
|
|
|
Net income |
$ |
54,660 |
|
|
32,071,585 |
|
|
$ |
1.71 |
|
Less: Income allocated to unvested restricted stock |
339 |
|
|
32,071,585 |
|
|
0.01 |
|
Basic EPS |
$ |
54,321 |
|
|
32,071,585 |
|
|
$ |
1.70 |
|
Effect of dilutive securities - options and unvested restricted stock |
|
|
178,333 |
|
|
|
Diluted EPS |
|
|
|
|
|
Net income |
$ |
54,660 |
|
|
32,249,918 |
|
|
$ |
1.70 |
|
Less: Income allocated to unvested restricted stock |
339 |
|
|
32,249,918 |
|
|
0.01 |
|
Diluted EPS |
$ |
54,321 |
|
|
32,249,918 |
|
|
$ |
1.69 |
|
|
|
|
|
|
|
Year Ended December 31, 2016 |
|
|
|
|
|
Basic EPS |
|
|
|
|
|
Income from continuing operations, net of taxes |
$ |
56,489 |
|
|
31,899,582 |
|
|
$ |
1.77 |
|
Loss from discontinued operations, net of taxes |
457 |
|
|
31,899,582 |
|
|
0.01 |
|
Basic EPS |
$ |
56,032 |
|
|
31,899,582 |
|
|
$ |
1.76 |
|
Effect of dilutive securities - options and unvested restricted stock |
|
|
149,122 |
|
|
|
Diluted EPS |
|
|
|
|
|
Income from continuing operations, net of taxes |
$ |
56,489 |
|
|
32,048,704 |
|
|
$ |
1.76 |
|
Loss from discontinued operations, net of taxes |
457 |
|
|
32,048,704 |
|
|
0.01 |
|
Diluted EPS |
$ |
56,032 |
|
|
32,048,704 |
|
|
$ |
1.75 |
|
|
|
(1) |
Per share amounts may not be able to be recalculated using net income and weighted-average shares presented above due to rounding. |
|