Annual report pursuant to Section 13 and 15(d)

Condensed Financial Information of Parent Company

v3.22.0.1
Condensed Financial Information of Parent Company
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company

Note 23 — Condensed Financial Information of Parent Company

Balance Sheets

 

 

 

At December 31,

 

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

Cash

 

$

94,877

 

 

$

17,266

 

Investments in consolidated subsidiaries

 

 

755,176

 

 

 

679,455

 

Other assets

 

 

11,554

 

 

 

995

 

Total assets

 

$

861,607

 

 

$

697,716

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Subordinated debentures

 

$

215,006

 

 

$

118,972

 

Other liabilities

 

 

3,184

 

 

 

1,701

 

Total liabilities

 

 

218,190

 

 

 

120,673

 

Stockholders' equity

 

 

643,417

 

 

 

577,043

 

Total liabilities and stockholders' equity

 

$

861,607

 

 

$

697,716

 

 

Statements of Income

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Dividends from bank subsidiaries

 

$

20,639

 

 

$

16,986

 

 

$

44,500

 

Interest expense

 

 

(8,273

)

 

 

(6,607

)

 

 

(7,032

)

Other expense

 

 

(4,891

)

 

 

(4,892

)

 

 

(5,333

)

Income before taxes and undistributed income of subsidiary

 

 

7,475

 

 

 

5,487

 

 

 

32,135

 

Income tax benefit

 

 

3,962

 

 

 

3,247

 

 

 

3,823

 

Income before undistributed income of subsidiary

 

 

11,437

 

 

 

8,734

 

 

 

35,958

 

Equity in undistributed income of subsidiary

 

 

87,239

 

 

 

33,463

 

 

 

(3,170

)

Net income

 

$

98,676

 

 

$

42,197

 

 

$

32,788

 

 

Statements of Cash Flows

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

98,676

 

 

$

42,197

 

 

$

32,788

 

Adjustments to reconcile net income to net cash used in operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed income of subsidiary

 

 

(87,239

)

 

 

(33,463

)

 

 

3,170

 

Amortization of subordinated debentures

 

 

1,148

 

 

 

595

 

 

 

569

 

Share-based compensation expense

 

 

2,437

 

 

 

2,544

 

 

 

3,125

 

Change in other assets and liabilities

 

 

(9,076

)

 

 

6,779

 

 

 

4,679

 

Net cash provided by (used in) operating activities

 

 

5,946

 

 

 

18,651

 

 

 

44,331

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

 

 

 

 

 

 

 

2,979

 

Issuance of subordinated debentures

 

 

107,929

 

 

 

 

 

 

 

Purchase of subordinated debentures

 

 

(13,043

)

 

 

 

 

 

 

Cash paid for repurchase of vested shares due to employee tax liability

 

 

(572

)

 

 

(335

)

 

 

(517

)

Repurchase of common stock

 

 

(6,135

)

 

 

(2,196

)

 

 

(7,362

)

Cash dividends paid

 

 

(16,514

)

 

 

(15,959

)

 

 

(29,776

)

Net cash provided by (used in) financing activities

 

 

71,665

 

 

 

(18,489

)

 

 

(34,676

)

Net increase (decrease) in cash

 

 

77,611

 

 

 

162

 

 

 

9,655

 

Cash at beginning of year

 

 

17,266

 

 

 

17,105

 

 

 

7,450

 

Cash at end of year

 

$

94,877

 

 

$

17,266

 

 

$

17,105