Allowance for Credit Losses by Portfolio Segment |
The following table details the information on the allowance for credit losses by portfolio segment for the years ended December 31, 2021, 2020 and 2019:
|
|
Real
Estate
|
|
|
Commercial
and
Industrial
|
|
|
Leases
Receivable
|
|
|
Unallocated
|
|
|
Total
|
|
|
|
(in thousands)
|
|
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
51,876
|
|
|
$
|
21,410
|
|
|
$
|
17,140
|
|
|
$
|
—
|
|
|
$
|
90,426
|
|
Less loans charged off
|
|
|
1,427
|
|
|
|
546
|
|
|
|
4,400
|
|
|
|
—
|
|
|
|
6,373
|
|
Recoveries on loans receivable previously charged off
|
|
|
(10,807
|
)
|
|
|
(897
|
)
|
|
|
(946
|
)
|
|
|
—
|
|
|
|
(12,650
|
)
|
Provision (recovery) for credit losses
|
|
|
(12,366
|
)
|
|
|
(9,343
|
)
|
|
|
(2,437
|
)
|
|
|
—
|
|
|
|
(24,146
|
)
|
Ending balance
|
|
$
|
48,890
|
|
|
$
|
12,418
|
|
|
$
|
11,249
|
|
|
$
|
—
|
|
|
$
|
72,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
36,435
|
|
|
$
|
16,206
|
|
|
$
|
8,767
|
|
|
$
|
—
|
|
|
$
|
61,408
|
|
Adjustment related to adoption of ASU 2016-13
|
|
|
14,028
|
|
|
|
(2,497
|
)
|
|
|
5,902
|
|
|
|
—
|
|
|
|
17,433
|
|
Adjusted balance
|
|
|
50,463
|
|
|
|
13,709
|
|
|
|
14,669
|
|
|
|
—
|
|
|
|
78,841
|
|
Less loans charged off
|
|
|
15,567
|
|
|
|
13,312
|
|
|
|
5,073
|
|
|
|
—
|
|
|
|
33,952
|
|
Recoveries on loans receivable previously charged off
|
|
|
(2,124
|
)
|
|
|
(336
|
)
|
|
|
(603
|
)
|
|
|
—
|
|
|
|
(3,063
|
)
|
Provision for credit losses
|
|
|
14,856
|
|
|
|
20,677
|
|
|
|
6,941
|
|
|
|
—
|
|
|
|
42,474
|
|
Ending balance
|
|
$
|
51,876
|
|
|
$
|
21,410
|
|
|
$
|
17,140
|
|
|
$
|
—
|
|
|
$
|
90,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
18,482
|
|
|
$
|
7,162
|
|
|
$
|
6,303
|
|
|
$
|
27
|
|
|
$
|
31,974
|
|
Less loans charged off
|
|
|
132
|
|
|
|
1,293
|
|
|
|
3,162
|
|
|
|
—
|
|
|
|
4,588
|
|
Recoveries on loans receivable previously charged off
|
|
|
(2,190
|
)
|
|
|
(1,241
|
)
|
|
|
(422
|
)
|
|
|
—
|
|
|
|
(3,852
|
)
|
Provision (recovery) for credit losses
|
|
|
15,896
|
|
|
|
9,097
|
|
|
|
5,205
|
|
|
|
(27
|
)
|
|
|
30,170
|
|
Ending balance
|
|
$
|
36,435
|
|
|
$
|
16,206
|
|
|
$
|
8,767
|
|
|
$
|
—
|
|
|
$
|
61,408
|
|
The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable for the years ended December 31, 2021 and 2020:
|
|
December 31, 2021
|
|
|
December 31, 2020
|
|
|
|
Allowance
Amount
|
|
|
Percentage
of Total
Allowance
|
|
|
Total
Loans
|
|
|
Percentage
of Total
Loans
|
|
|
Allowance
Amount
|
|
|
Percentage
of Total
Allowance
|
|
|
Total
Loans
|
|
|
Percentage
of Total
Loans
|
|
|
|
(dollars in thousands)
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$
|
6,579
|
|
|
|
9.1
|
%
|
|
$
|
970,134
|
|
|
|
18.8
|
%
|
|
$
|
4,855
|
|
|
|
5.4
|
%
|
|
$
|
824,606
|
|
|
|
16.9
|
%
|
Hospitality
|
|
|
22,670
|
|
|
|
31.2
|
%
|
|
|
717,692
|
|
|
|
13.9
|
%
|
|
|
28,801
|
|
|
|
31.9
|
%
|
|
|
859,953
|
|
|
|
17.6
|
%
|
Other
|
|
|
15,065
|
|
|
|
20.8
|
%
|
|
|
1,919,033
|
|
|
|
37.3
|
%
|
|
|
13,991
|
|
|
|
15.4
|
%
|
|
|
1,610,377
|
|
|
|
33.0
|
%
|
Total commercial property loans
|
|
|
44,314
|
|
|
|
61.1
|
%
|
|
|
3,606,859
|
|
|
|
70.0
|
%
|
|
|
47,647
|
|
|
|
52.7
|
%
|
|
|
3,294,936
|
|
|
|
67.5
|
%
|
Construction
|
|
|
4,078
|
|
|
|
5.6
|
%
|
|
|
95,006
|
|
|
|
1.8
|
%
|
|
|
2,876
|
|
|
|
3.2
|
%
|
|
|
58,882
|
|
|
|
1.2
|
%
|
Residential/consumer loans
|
|
|
498
|
|
|
|
0.7
|
%
|
|
|
400,546
|
|
|
|
7.8
|
%
|
|
|
1,353
|
|
|
|
1.5
|
%
|
|
|
345,831
|
|
|
|
7.1
|
%
|
Total real estate loans
|
|
|
48,890
|
|
|
|
67.4
|
%
|
|
|
4,102,411
|
|
|
|
79.6
|
%
|
|
|
51,876
|
|
|
|
57.4
|
%
|
|
|
3,699,649
|
|
|
|
75.8
|
%
|
Commercial and industrial loans
|
|
|
12,418
|
|
|
|
17.1
|
%
|
|
|
561,831
|
|
|
|
10.9
|
%
|
|
|
21,410
|
|
|
|
23.6
|
%
|
|
|
757,255
|
|
|
|
15.5
|
%
|
Leases receivable
|
|
|
11,249
|
|
|
|
15.5
|
%
|
|
|
487,299
|
|
|
|
9.5
|
%
|
|
|
17,140
|
|
|
|
19.0
|
%
|
|
|
423,264
|
|
|
|
8.7
|
%
|
Total
|
|
$
|
72,557
|
|
|
|
100.0
|
%
|
|
$
|
5,151,541
|
|
|
|
100.0
|
%
|
|
$
|
90,426
|
|
|
|
100.0
|
%
|
|
$
|
4,880,168
|
|
|
|
100.0
|
%
|
|
Credit Quality of Loan Portfolio |
As of December 31, 2021 and 2020, the recorded investment in pass/pass-watch, special mention and classified (substandard, doubtful and loss) loans, disaggregated by loan class, were as follows:
|
|
Pass/Pass-
Watch
|
|
|
Special
Mention
|
|
|
Classified
|
|
|
Total
|
|
|
|
(in thousands)
|
|
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$
|
952,651
|
|
|
$
|
5,949
|
|
|
$
|
11,534
|
|
|
$
|
970,134
|
|
Hospitality
|
|
|
662,834
|
|
|
|
36,248
|
|
|
|
18,610
|
|
|
|
717,692
|
|
Other
|
|
|
1,891,877
|
|
|
|
9,846
|
|
|
|
17,310
|
|
|
|
1,919,033
|
|
Total commercial property loans
|
|
|
3,507,362
|
|
|
|
52,043
|
|
|
|
47,454
|
|
|
|
3,606,859
|
|
Construction
|
|
|
74,439
|
|
|
|
20,567
|
|
|
|
—
|
|
|
|
95,006
|
|
Residential/consumer loans
|
|
|
396,007
|
|
|
|
3,557
|
|
|
|
982
|
|
|
|
400,546
|
|
Total real estate loans
|
|
|
3,977,808
|
|
|
|
76,167
|
|
|
|
48,436
|
|
|
|
4,102,411
|
|
Commercial and industrial loans
|
|
|
537,652
|
|
|
|
19,127
|
|
|
|
5,052
|
|
|
|
561,831
|
|
Leases receivable
|
|
|
480,154
|
|
|
|
—
|
|
|
|
7,145
|
|
|
|
487,299
|
|
Total loans receivable
|
|
$
|
4,995,614
|
|
|
$
|
95,294
|
|
|
$
|
60,633
|
|
|
$
|
5,151,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$
|
807,348
|
|
|
$
|
3,382
|
|
|
$
|
13,876
|
|
|
$
|
824,606
|
|
Hospitality
|
|
|
788,369
|
|
|
|
26,086
|
|
|
|
45,498
|
|
|
|
859,953
|
|
Other
|
|
|
1,571,012
|
|
|
|
23,876
|
|
|
|
15,489
|
|
|
|
1,610,377
|
|
Total commercial property loans
|
|
|
3,166,729
|
|
|
|
53,344
|
|
|
|
74,863
|
|
|
|
3,294,936
|
|
Construction
|
|
|
34,028
|
|
|
|
—
|
|
|
|
24,854
|
|
|
|
58,882
|
|
Residential/consumer loans
|
|
|
337,549
|
|
|
|
5,078
|
|
|
|
3,204
|
|
|
|
345,831
|
|
Total real estate loans
|
|
|
3,538,306
|
|
|
|
58,422
|
|
|
|
102,921
|
|
|
|
3,699,649
|
|
Commercial and industrial loans
|
|
|
712,685
|
|
|
|
18,556
|
|
|
|
26,014
|
|
|
|
757,255
|
|
Leases receivable
|
|
|
412,030
|
|
|
|
—
|
|
|
|
11,234
|
|
|
|
423,264
|
|
Total loans receivable
|
|
$
|
4,663,021
|
|
|
$
|
76,978
|
|
|
$
|
140,169
|
|
|
$
|
4,880,168
|
|
|
|
Term Loans
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost Basis by Origination Year (1)
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Prior
|
|
|
Revolving
Loans
Amortized
Cost Basis
|
|
|
Total
|
|
|
|
(in thousands)
|
|
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
$
|
1,203,197
|
|
|
$
|
706,470
|
|
|
$
|
488,250
|
|
|
$
|
406,288
|
|
|
$
|
277,680
|
|
|
$
|
384,064
|
|
|
$
|
41,413
|
|
|
$
|
3,507,362
|
|
Special Mention
|
|
|
—
|
|
|
|
18,869
|
|
|
|
7,593
|
|
|
|
—
|
|
|
|
6,999
|
|
|
|
16,879
|
|
|
|
1,703
|
|
|
|
52,043
|
|
Classified
|
|
|
—
|
|
|
|
—
|
|
|
|
5,450
|
|
|
|
17,247
|
|
|
|
2,965
|
|
|
|
21,792
|
|
|
|
—
|
|
|
|
47,454
|
|
Total commercial property
|
|
|
1,203,197
|
|
|
|
725,339
|
|
|
|
501,293
|
|
|
|
423,535
|
|
|
|
287,644
|
|
|
|
422,735
|
|
|
|
43,116
|
|
|
|
3,606,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
|
73,808
|
|
|
|
631
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
74,439
|
|
Special Mention
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20,567
|
|
|
|
—
|
|
|
|
20,567
|
|
Classified
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total construction
|
|
|
73,808
|
|
|
|
631
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20,567
|
|
|
|
—
|
|
|
|
95,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential/consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
|
194,948
|
|
|
|
16,975
|
|
|
|
247
|
|
|
|
19,813
|
|
|
|
73,567
|
|
|
|
82,076
|
|
|
|
8,381
|
|
|
|
396,007
|
|
Special Mention
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
930
|
|
|
|
406
|
|
|
|
2,221
|
|
|
|
—
|
|
|
|
3,557
|
|
Classified
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
965
|
|
|
|
17
|
|
|
|
—
|
|
|
|
982
|
|
Total residential/consumer loans
|
|
|
194,948
|
|
|
|
16,975
|
|
|
|
247
|
|
|
|
20,743
|
|
|
|
74,938
|
|
|
|
84,314
|
|
|
|
8,381
|
|
|
|
400,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
|
1,471,953
|
|
|
|
724,076
|
|
|
|
488,497
|
|
|
|
426,101
|
|
|
|
351,247
|
|
|
|
466,140
|
|
|
|
49,794
|
|
|
|
3,977,808
|
|
Special Mention
|
|
|
—
|
|
|
|
18,869
|
|
|
|
7,593
|
|
|
|
930
|
|
|
|
7,405
|
|
|
|
39,667
|
|
|
|
1,703
|
|
|
|
76,167
|
|
Classified
|
|
|
—
|
|
|
|
—
|
|
|
|
5,450
|
|
|
|
17,247
|
|
|
|
3,930
|
|
|
|
21,809
|
|
|
|
—
|
|
|
|
48,436
|
|
Total real estate loans
|
|
|
1,471,953
|
|
|
|
742,945
|
|
|
|
501,540
|
|
|
|
444,278
|
|
|
|
362,582
|
|
|
|
527,616
|
|
|
|
51,497
|
|
|
|
4,102,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
|
264,762
|
|
|
|
55,135
|
|
|
|
36,937
|
|
|
|
15,780
|
|
|
|
10,874
|
|
|
|
6,016
|
|
|
|
148,148
|
|
|
|
537,652
|
|
Special Mention
|
|
|
—
|
|
|
|
274
|
|
|
|
13,989
|
|
|
|
—
|
|
|
|
67
|
|
|
|
4,802
|
|
|
|
(5
|
)
|
|
|
19,127
|
|
Classified
|
|
|
—
|
|
|
|
3
|
|
|
|
708
|
|
|
|
145
|
|
|
|
19
|
|
|
|
886
|
|
|
|
3,291
|
|
|
|
5,052
|
|
Total commercial and industrial loans
|
|
|
264,762
|
|
|
|
55,412
|
|
|
|
51,634
|
|
|
|
15,925
|
|
|
|
10,960
|
|
|
|
11,704
|
|
|
|
151,434
|
|
|
|
561,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
|
239,738
|
|
|
|
79,400
|
|
|
|
101,460
|
|
|
|
47,485
|
|
|
|
10,683
|
|
|
|
1,388
|
|
|
|
—
|
|
|
|
480,154
|
|
Special Mention
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Classified
|
|
|
716
|
|
|
|
981
|
|
|
|
3,575
|
|
|
|
1,328
|
|
|
|
347
|
|
|
|
198
|
|
|
|
—
|
|
|
|
7,145
|
|
Total leases receivable
|
|
|
240,454
|
|
|
|
80,381
|
|
|
|
105,035
|
|
|
|
48,813
|
|
|
|
11,030
|
|
|
|
1,586
|
|
|
|
—
|
|
|
|
487,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
|
1,976,453
|
|
|
|
858,611
|
|
|
|
626,894
|
|
|
|
489,366
|
|
|
|
372,804
|
|
|
|
473,544
|
|
|
|
197,942
|
|
|
|
4,995,614
|
|
Special Mention
|
|
|
—
|
|
|
|
19,143
|
|
|
|
21,582
|
|
|
|
930
|
|
|
|
7,472
|
|
|
|
44,469
|
|
|
|
1,698
|
|
|
|
95,294
|
|
Classified
|
|
|
716
|
|
|
|
984
|
|
|
|
9,733
|
|
|
|
18,720
|
|
|
|
4,296
|
|
|
|
22,893
|
|
|
|
3,291
|
|
|
|
60,633
|
|
Total loans receivable
|
|
$
|
1,977,169
|
|
|
$
|
878,738
|
|
|
$
|
658,209
|
|
|
$
|
509,016
|
|
|
$
|
384,572
|
|
|
$
|
540,906
|
|
|
$
|
202,931
|
|
|
$
|
5,151,541
|
|
(1)
|
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision
|
|
|
Term Loans
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost Basis by Origination Year (1)
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Prior
|
|
|
Revolving
Loans
Amortized
Cost Basis
|
|
|
Total
|
|
|
|
(in thousands)
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
$
|
920,876
|
|
|
$
|
513,962
|
|
|
$
|
479,221
|
|
|
$
|
343,659
|
|
|
$
|
418,362
|
|
|
$
|
459,366
|
|
|
$
|
31,283
|
|
|
$
|
3,166,729
|
|
Special Mention
|
|
|
23,429
|
|
|
|
2,484
|
|
|
|
8,630
|
|
|
|
1,672
|
|
|
|
14,971
|
|
|
|
2,158
|
|
|
|
—
|
|
|
|
53,344
|
|
Classified
|
|
|
20,307
|
|
|
|
4,276
|
|
|
|
9,239
|
|
|
|
3,084
|
|
|
|
18,712
|
|
|
|
19,115
|
|
|
|
130
|
|
|
|
74,863
|
|
Total commercial property
|
|
|
964,612
|
|
|
|
520,722
|
|
|
|
497,090
|
|
|
|
348,415
|
|
|
|
452,045
|
|
|
|
480,639
|
|
|
|
31,413
|
|
|
|
3,294,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
|
33,415
|
|
|
|
613
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
34,028
|
|
Special Mention
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Classified
|
|
|
12,808
|
|
|
|
—
|
|
|
|
12,046
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
24,854
|
|
Total construction
|
|
|
46,223
|
|
|
|
613
|
|
|
|
12,046
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
58,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential/consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
|
27,997
|
|
|
|
962
|
|
|
|
37,122
|
|
|
|
127,987
|
|
|
|
82,124
|
|
|
|
54,004
|
|
|
|
7,353
|
|
|
|
337,549
|
|
Special Mention
|
|
|
—
|
|
|
|
—
|
|
|
|
930
|
|
|
|
828
|
|
|
|
1,863
|
|
|
|
1,457
|
|
|
|
—
|
|
|
|
5,078
|
|
Classified
|
|
|
—
|
|
|
|
—
|
|
|
|
620
|
|
|
|
2,283
|
|
|
|
301
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,204
|
|
Total residential/consumer loans
|
|
|
27,997
|
|
|
|
962
|
|
|
|
38,672
|
|
|
|
131,098
|
|
|
|
84,288
|
|
|
|
55,461
|
|
|
|
7,353
|
|
|
|
345,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
|
982,288
|
|
|
|
515,537
|
|
|
|
516,343
|
|
|
|
471,646
|
|
|
|
500,486
|
|
|
|
513,370
|
|
|
|
38,636
|
|
|
|
3,538,306
|
|
Special Mention
|
|
|
23,429
|
|
|
|
2,484
|
|
|
|
9,560
|
|
|
|
2,500
|
|
|
|
16,834
|
|
|
|
3,615
|
|
|
|
—
|
|
|
|
58,422
|
|
Classified
|
|
|
33,115
|
|
|
|
4,276
|
|
|
|
21,905
|
|
|
|
5,367
|
|
|
|
19,013
|
|
|
|
19,115
|
|
|
|
130
|
|
|
|
102,921
|
|
Total real estate loans
|
|
|
1,038,832
|
|
|
|
522,297
|
|
|
|
547,808
|
|
|
|
479,513
|
|
|
|
536,333
|
|
|
|
536,100
|
|
|
|
38,766
|
|
|
|
3,699,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
|
406,486
|
|
|
|
73,160
|
|
|
|
54,110
|
|
|
|
17,834
|
|
|
|
4,464
|
|
|
|
9,910
|
|
|
|
146,721
|
|
|
|
712,685
|
|
Special Mention
|
|
|
7,239
|
|
|
|
4,509
|
|
|
|
4,146
|
|
|
|
1,110
|
|
|
|
31
|
|
|
|
1,074
|
|
|
|
447
|
|
|
|
18,556
|
|
Classified
|
|
|
8,552
|
|
|
|
4,784
|
|
|
|
1,364
|
|
|
|
930
|
|
|
|
4,380
|
|
|
|
1,359
|
|
|
|
4,645
|
|
|
|
26,014
|
|
Total commercial and industrial loans
|
|
|
422,277
|
|
|
|
82,453
|
|
|
|
59,620
|
|
|
|
19,874
|
|
|
|
8,875
|
|
|
|
12,343
|
|
|
|
151,813
|
|
|
|
757,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
|
113,712
|
|
|
|
165,242
|
|
|
|
91,408
|
|
|
|
30,405
|
|
|
|
10,096
|
|
|
|
1,167
|
|
|
|
—
|
|
|
|
412,030
|
|
Special Mention
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Classified
|
|
|
452
|
|
|
|
5,728
|
|
|
|
3,137
|
|
|
|
876
|
|
|
|
804
|
|
|
|
237
|
|
|
|
—
|
|
|
|
11,234
|
|
Total leases receivable
|
|
|
114,164
|
|
|
|
170,970
|
|
|
|
94,545
|
|
|
|
31,281
|
|
|
|
10,900
|
|
|
|
1,404
|
|
|
|
—
|
|
|
|
423,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass / Pass Watch
|
|
|
1,502,486
|
|
|
|
753,939
|
|
|
|
661,861
|
|
|
|
519,885
|
|
|
|
515,046
|
|
|
|
524,447
|
|
|
|
185,357
|
|
|
|
4,663,021
|
|
Special Mention
|
|
|
30,668
|
|
|
|
6,993
|
|
|
|
13,706
|
|
|
|
3,610
|
|
|
|
16,865
|
|
|
|
4,689
|
|
|
|
447
|
|
|
|
76,978
|
|
Classified
|
|
|
42,119
|
|
|
|
14,788
|
|
|
|
26,406
|
|
|
|
7,173
|
|
|
|
24,197
|
|
|
|
20,711
|
|
|
|
4,775
|
|
|
|
140,169
|
|
Total loans receivable
|
|
$
|
1,575,273
|
|
|
$
|
775,720
|
|
|
$
|
701,973
|
|
|
$
|
530,668
|
|
|
$
|
556,108
|
|
|
$
|
549,847
|
|
|
$
|
190,579
|
|
|
$
|
4,880,168
|
|
(1)
|
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision
|
|
|
Term Loans
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost Basis by Origination Year (1)
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Prior
|
|
|
Revolving
Loans
Amortized
Cost Basis
|
|
|
Total
|
|
|
|
(in thousands)
|
|
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
1,203,197
|
|
|
$
|
725,339
|
|
|
$
|
501,293
|
|
|
$
|
423,515
|
|
|
$
|
286,935
|
|
|
$
|
419,464
|
|
|
$
|
43,116
|
|
|
$
|
3,602,859
|
|
Nonperforming
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20
|
|
|
|
709
|
|
|
|
3,271
|
|
|
|
—
|
|
|
|
4,000
|
|
Total commercial property
|
|
|
1,203,197
|
|
|
|
725,339
|
|
|
|
501,293
|
|
|
|
423,535
|
|
|
|
287,644
|
|
|
|
422,735
|
|
|
|
43,116
|
|
|
|
3,606,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
73,808
|
|
|
|
631
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20,567
|
|
|
|
—
|
|
|
|
95,006
|
|
Nonperforming
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total construction
|
|
|
73,808
|
|
|
|
631
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20,567
|
|
|
|
—
|
|
|
|
95,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential/consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
194,948
|
|
|
|
16,975
|
|
|
|
247
|
|
|
|
20,743
|
|
|
|
73,973
|
|
|
|
84,052
|
|
|
|
8,381
|
|
|
|
399,319
|
|
Nonperforming
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
965
|
|
|
|
262
|
|
|
|
—
|
|
|
|
1,227
|
|
Total residential/consumer loans
|
|
|
194,948
|
|
|
|
16,975
|
|
|
|
247
|
|
|
|
20,743
|
|
|
|
74,938
|
|
|
|
84,314
|
|
|
|
8,381
|
|
|
|
400,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
1,471,953
|
|
|
|
742,945
|
|
|
|
501,540
|
|
|
|
444,258
|
|
|
|
360,908
|
|
|
|
524,083
|
|
|
|
51,497
|
|
|
|
4,097,184
|
|
Nonperforming
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20
|
|
|
|
1,674
|
|
|
|
3,533
|
|
|
|
—
|
|
|
|
5,227
|
|
Total real estate loans
|
|
|
1,471,953
|
|
|
|
742,945
|
|
|
|
501,540
|
|
|
|
444,278
|
|
|
|
362,582
|
|
|
|
527,616
|
|
|
|
51,497
|
|
|
|
4,102,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
264,762
|
|
|
|
55,409
|
|
|
|
50,926
|
|
|
|
15,925
|
|
|
|
10,956
|
|
|
|
11,431
|
|
|
|
151,434
|
|
|
|
560,843
|
|
Nonperforming
|
|
|
—
|
|
|
|
3
|
|
|
|
708
|
|
|
|
—
|
|
|
|
4
|
|
|
|
273
|
|
|
|
—
|
|
|
|
988
|
|
Total commercial and industrial loans
|
|
|
264,762
|
|
|
|
55,412
|
|
|
|
51,634
|
|
|
|
15,925
|
|
|
|
10,960
|
|
|
|
11,704
|
|
|
|
151,434
|
|
|
|
561,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
239,738
|
|
|
|
79,400
|
|
|
|
101,460
|
|
|
|
47,484
|
|
|
|
10,684
|
|
|
|
1,388
|
|
|
|
—
|
|
|
|
480,154
|
|
Nonperforming
|
|
|
716
|
|
|
|
981
|
|
|
|
3,575
|
|
|
|
1,329
|
|
|
|
346
|
|
|
|
198
|
|
|
|
—
|
|
|
|
7,145
|
|
Total leases receivable
|
|
|
240,454
|
|
|
|
80,381
|
|
|
|
105,035
|
|
|
|
48,813
|
|
|
|
11,030
|
|
|
|
1,586
|
|
|
|
—
|
|
|
|
487,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
1,976,453
|
|
|
|
877,754
|
|
|
|
653,926
|
|
|
|
507,667
|
|
|
|
382,548
|
|
|
|
536,902
|
|
|
|
202,931
|
|
|
|
5,138,181
|
|
Nonperforming
|
|
|
716
|
|
|
|
984
|
|
|
|
4,283
|
|
|
|
1,349
|
|
|
|
2,024
|
|
|
|
4,004
|
|
|
|
—
|
|
|
|
13,360
|
|
Total loans receivable
|
|
$
|
1,977,169
|
|
|
$
|
878,738
|
|
|
$
|
658,209
|
|
|
$
|
509,016
|
|
|
$
|
384,572
|
|
|
$
|
540,906
|
|
|
$
|
202,931
|
|
|
$
|
5,151,541
|
|
(1)
|
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision
|
|