Annual report pursuant to Section 13 and 15(d)

Loans Receivable (Tables)

v3.22.0.1
Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Loans Receivable

Loans receivable consisted of the following as of the dates indicated:

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

Retail

 

$

970,134

 

 

$

824,606

 

Hospitality

 

 

717,692

 

 

 

859,953

 

Other (1)

 

 

1,919,033

 

 

 

1,610,377

 

Total commercial property loans

 

 

3,606,859

 

 

 

3,294,936

 

Construction

 

 

95,006

 

 

 

58,882

 

Residential/consumer loans

 

 

400,546

 

 

 

345,831

 

Total real estate loans

 

 

4,102,411

 

 

 

3,699,649

 

Commercial and industrial loans

 

 

561,831

 

 

 

757,255

 

Leases receivable

 

 

487,299

 

 

 

423,264

 

Loans receivable

 

 

5,151,541

 

 

 

4,880,168

 

Allowance for credit losses

 

 

(72,557

)

 

 

(90,426

)

Loans receivable, net

 

$

5,078,984

 

 

$

4,789,742

 

 

(1)

Includes, among other property types, mixed-use, gas station, apartment, office, industrial, faith-based facilities and warehouse; the remaining real estate categories represent less than one percent of the Bank's total loans receivable.

Information on SBA Loans Held for Sale

The following table details the information on SBA loans held for sale by portfolio segment for the years ended December 31, 2021 and 2020:

 

 

 

Real Estate

 

 

Commercial

and Industrial

 

 

Total

 

 

 

(in thousands)

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,042

 

 

$

526

 

 

$

8,568

 

Originations and transfers

 

 

87,775

 

 

 

177,968

 

 

 

265,743

 

Sales

 

 

(88,858

)

 

 

(172,995

)

 

 

(261,853

)

Principal paydowns and amortization

 

 

(5

)

 

 

889

 

 

 

884

 

Balance at end of period

 

$

6,954

 

 

$

6,388

 

 

$

13,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

2,943

 

 

$

3,077

 

 

$

6,020

 

Originations and transfers

 

 

44,770

 

 

 

26,922

 

 

 

71,692

 

Sales

 

 

(39,666

)

 

 

(29,386

)

 

 

(69,052

)

Principal paydowns and amortization

 

 

(5

)

 

 

(87

)

 

 

(92

)

Balance at end of period

 

$

8,042

 

 

$

526

 

 

$

8,568

 

Allowance for Credit Losses

Activity in the allowance for credit losses was as follows for the periods indicated:

 

 

 

As of and for the Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

90,426

 

 

$

61,408

 

 

$

31,974

 

Adjustment related to adoption of ASU 2016-13

 

 

 

 

 

17,433

 

 

 

 

Adjusted balance

 

 

90,426

 

 

 

78,841

 

 

 

31,974

 

Less loans receivable charged off

 

 

6,373

 

 

 

33,952

 

 

 

4,588

 

Recoveries on loans receivable previously charged off

 

 

(12,650

)

 

 

(3,063

)

 

 

(3,852

)

Provision (recovery) for credit losses

 

 

(24,146

)

 

 

42,474

 

 

 

30,170

 

Balance at end of period

 

$

72,557

 

 

$

90,426

 

 

$

61,408

 

Allowance for Credit Losses by Portfolio Segment

The following table details the information on the allowance for credit losses by portfolio segment for the years ended December 31, 2021, 2020 and 2019:

 

 

 

Real

Estate

 

 

Commercial

and

Industrial

 

 

Leases

Receivable

 

 

Unallocated

 

 

Total

 

 

 

(in thousands)

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

51,876

 

 

$

21,410

 

 

$

17,140

 

 

$

 

 

$

90,426

 

Less loans charged off

 

 

1,427

 

 

 

546

 

 

 

4,400

 

 

 

 

 

 

6,373

 

Recoveries on loans receivable previously charged off

 

 

(10,807

)

 

 

(897

)

 

 

(946

)

 

 

 

 

 

(12,650

)

Provision (recovery) for credit losses

 

 

(12,366

)

 

 

(9,343

)

 

 

(2,437

)

 

 

 

 

 

(24,146

)

Ending balance

 

$

48,890

 

 

$

12,418

 

 

$

11,249

 

 

$

 

 

$

72,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

36,435

 

 

$

16,206

 

 

$

8,767

 

 

$

 

 

$

61,408

 

Adjustment related to adoption of ASU 2016-13

 

 

14,028

 

 

 

(2,497

)

 

 

5,902

 

 

 

 

 

 

17,433

 

Adjusted balance

 

 

50,463

 

 

 

13,709

 

 

 

14,669

 

 

 

 

 

 

78,841

 

Less loans charged off

 

 

15,567

 

 

 

13,312

 

 

 

5,073

 

 

 

 

 

 

33,952

 

Recoveries on loans receivable previously charged off

 

 

(2,124

)

 

 

(336

)

 

 

(603

)

 

 

 

 

 

(3,063

)

Provision for credit losses

 

 

14,856

 

 

 

20,677

 

 

 

6,941

 

 

 

 

 

 

42,474

 

Ending balance

 

$

51,876

 

 

$

21,410

 

 

$

17,140

 

 

$

 

 

$

90,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

18,482

 

 

$

7,162

 

 

$

6,303

 

 

$

27

 

 

$

31,974

 

Less loans charged off

 

 

132

 

 

 

1,293

 

 

 

3,162

 

 

 

 

 

 

4,588

 

Recoveries on loans receivable previously charged off

 

 

(2,190

)

 

 

(1,241

)

 

 

(422

)

 

 

 

 

 

(3,852

)

Provision (recovery) for credit losses

 

 

15,896

 

 

 

9,097

 

 

 

5,205

 

 

 

(27

)

 

 

30,170

 

Ending balance

 

$

36,435

 

 

$

16,206

 

 

$

8,767

 

 

$

 

 

$

61,408

 

The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable for the years ended December 31, 2021 and 2020:

 

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

Allowance

Amount

 

 

Percentage

of Total

Allowance

 

 

Total

Loans

 

 

Percentage

of Total

Loans

 

 

Allowance

Amount

 

 

Percentage

of Total

Allowance

 

 

Total

Loans

 

 

Percentage

of Total

Loans

 

 

 

(dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

6,579

 

 

 

9.1

%

 

$

970,134

 

 

 

18.8

%

 

$

4,855

 

 

 

5.4

%

 

$

824,606

 

 

 

16.9

%

Hospitality

 

 

22,670

 

 

 

31.2

%

 

 

717,692

 

 

 

13.9

%

 

 

28,801

 

 

 

31.9

%

 

 

859,953

 

 

 

17.6

%

Other

 

 

15,065

 

 

 

20.8

%

 

 

1,919,033

 

 

 

37.3

%

 

 

13,991

 

 

 

15.4

%

 

 

1,610,377

 

 

 

33.0

%

Total commercial property loans

 

 

44,314

 

 

 

61.1

%

 

 

3,606,859

 

 

 

70.0

%

 

 

47,647

 

 

 

52.7

%

 

 

3,294,936

 

 

 

67.5

%

Construction

 

 

4,078

 

 

 

5.6

%

 

 

95,006

 

 

 

1.8

%

 

 

2,876

 

 

 

3.2

%

 

 

58,882

 

 

 

1.2

%

Residential/consumer loans

 

 

498

 

 

 

0.7

%

 

 

400,546

 

 

 

7.8

%

 

 

1,353

 

 

 

1.5

%

 

 

345,831

 

 

 

7.1

%

Total real estate loans

 

 

48,890

 

 

 

67.4

%

 

 

4,102,411

 

 

 

79.6

%

 

 

51,876

 

 

 

57.4

%

 

 

3,699,649

 

 

 

75.8

%

Commercial and industrial loans

 

 

12,418

 

 

 

17.1

%

 

 

561,831

 

 

 

10.9

%

 

 

21,410

 

 

 

23.6

%

 

 

757,255

 

 

 

15.5

%

Leases receivable

 

 

11,249

 

 

 

15.5

%

 

 

487,299

 

 

 

9.5

%

 

 

17,140

 

 

 

19.0

%

 

 

423,264

 

 

 

8.7

%

Total

 

$

72,557

 

 

 

100.0

%

 

$

5,151,541

 

 

 

100.0

%

 

$

90,426

 

 

 

100.0

%

 

$

4,880,168

 

 

 

100.0

%

Summary of Amortized Cost Basis of Collateral Dependent Loans By Class of Loans

 

 

The following table represents the amortized cost basis of collateral-dependent loans by class of loans as of December 31, 2021 and 2020, for which repayment is expected to be obtained through the sale of the underlying collateral and any collateral dependent loans that are still accruing but are considered nonperforming.

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

Retail

 

$

1,917

 

 

$

6,330

 

Hospitality

 

 

 

 

 

20,612

 

Other

 

 

499

 

 

 

8,410

 

Total commercial property loans

 

 

2,416

 

 

 

35,352

 

Construction

 

 

 

 

 

24,854

 

Residential/consumer loans

 

 

982

 

 

 

2,867

 

Total real estate loans

 

 

3,398

 

 

 

63,073

 

Commercial and industrial loans

 

 

 

 

 

41

 

Total (1)

 

$

3,398

 

 

$

63,114

 

 

(1)

Includes, among other property types, hospitality, retail and other, mixed-use, gas station, apartment, office, industrial, faith-based facilities and warehouse; the remaining real estate categories represent less than one percent of the Bank's total loans receivable.

Credit Quality of Loan Portfolio

As of December 31, 2021 and 2020, the recorded investment in pass/pass-watch, special mention and classified (substandard, doubtful and loss) loans, disaggregated by loan class, were as follows:

 

 

 

Pass/Pass-

Watch

 

 

Special

Mention

 

 

Classified

 

 

Total

 

 

 

(in thousands)

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

952,651

 

 

$

5,949

 

 

$

11,534

 

 

$

970,134

 

Hospitality

 

 

662,834

 

 

 

36,248

 

 

 

18,610

 

 

 

717,692

 

Other

 

 

1,891,877

 

 

 

9,846

 

 

 

17,310

 

 

 

1,919,033

 

Total commercial property loans

 

 

3,507,362

 

 

 

52,043

 

 

 

47,454

 

 

 

3,606,859

 

Construction

 

 

74,439

 

 

 

20,567

 

 

 

 

 

 

95,006

 

Residential/consumer loans

 

 

396,007

 

 

 

3,557

 

 

 

982

 

 

 

400,546

 

Total real estate loans

 

 

3,977,808

 

 

 

76,167

 

 

 

48,436

 

 

 

4,102,411

 

Commercial and industrial loans

 

 

537,652

 

 

 

19,127

 

 

 

5,052

 

 

 

561,831

 

Leases receivable

 

 

480,154

 

 

 

 

 

 

7,145

 

 

 

487,299

 

Total loans receivable

 

$

4,995,614

 

 

$

95,294

 

 

$

60,633

 

 

$

5,151,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

807,348

 

 

$

3,382

 

 

$

13,876

 

 

$

824,606

 

Hospitality

 

 

788,369

 

 

 

26,086

 

 

 

45,498

 

 

 

859,953

 

Other

 

 

1,571,012

 

 

 

23,876

 

 

 

15,489

 

 

 

1,610,377

 

Total commercial property loans

 

 

3,166,729

 

 

 

53,344

 

 

 

74,863

 

 

 

3,294,936

 

Construction

 

 

34,028

 

 

 

 

 

 

24,854

 

 

 

58,882

 

Residential/consumer loans

 

 

337,549

 

 

 

5,078

 

 

 

3,204

 

 

 

345,831

 

Total real estate loans

 

 

3,538,306

 

 

 

58,422

 

 

 

102,921

 

 

 

3,699,649

 

Commercial and industrial loans

 

 

712,685

 

 

 

18,556

 

 

 

26,014

 

 

 

757,255

 

Leases receivable

 

 

412,030

 

 

 

 

 

 

11,234

 

 

 

423,264

 

Total loans receivable

 

$

4,663,021

 

 

$

76,978

 

 

$

140,169

 

 

$

4,880,168

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving

Loans

Amortized

Cost Basis

 

 

Total

 

 

 

(in thousands)

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

$

1,203,197

 

 

$

706,470

 

 

$

488,250

 

 

$

406,288

 

 

$

277,680

 

 

$

384,064

 

 

$

41,413

 

 

$

3,507,362

 

Special Mention

 

 

 

 

 

18,869

 

 

 

7,593

 

 

 

 

 

 

6,999

 

 

 

16,879

 

 

 

1,703

 

 

 

52,043

 

Classified

 

 

 

 

 

 

 

 

5,450

 

 

 

17,247

 

 

 

2,965

 

 

 

21,792

 

 

 

 

 

 

47,454

 

Total commercial property

 

 

1,203,197

 

 

 

725,339

 

 

 

501,293

 

 

 

423,535

 

 

 

287,644

 

 

 

422,735

 

 

 

43,116

 

 

 

3,606,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

73,808

 

 

 

631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74,439

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,567

 

 

 

 

 

 

20,567

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

73,808

 

 

 

631

 

 

 

 

 

 

 

 

 

 

 

 

20,567

 

 

 

 

 

 

95,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential/consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating