Annual report pursuant to Section 13 and 15(d)

Loans Receivable (Tables)

v3.24.0.1
Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Loans Receivable

Loans receivable consisted of the following as of the dates indicated:

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

Retail

 

$

1,107,360

 

 

$

1,023,608

 

Hospitality

 

 

740,519

 

 

 

646,893

 

Office

 

 

574,981

 

 

 

499,946

 

Other (1)

 

 

1,366,534

 

 

 

1,553,729

 

Total commercial property loans

 

 

3,789,394

 

 

 

3,724,176

 

Construction

 

 

100,345

 

 

 

109,205

 

Residential (2)

 

 

962,661

 

 

 

734,472

 

Total real estate loans

 

 

4,852,400

 

 

 

4,567,853

 

Commercial and industrial loans (3)

 

 

747,819

 

 

 

804,492

 

Equipment financing agreements

 

 

582,215

 

 

 

594,788

 

Loans receivable

 

 

6,182,434

 

 

 

5,967,133

 

Allowance for credit losses

 

 

(69,462

)

 

 

(71,523

)

Loans receivable, net

 

$

6,112,972

 

 

$

5,895,610

 

 

(1)
Includes, among other property types, mixed-use, gas station, apartment, industrial, faith-based facilities and warehouse; the remaining real estate categories represent less than 1% of the Bank's total loans receivable.
(2)
Includes $1.9 million and $2.4 million of home equity loans and lines, and $4.5 million and $4.6 million of personal loans at December 31, 2023 and 2022, respectively.
(3)
At December 31, 2023 and 2022, PPP loans were $0.2 million and $0.9 million, respectively.
Information on SBA Loans Held for Sale

The following table details the information on SBA loans held for sale by portfolio segment for the years ended December 31, 2023 and 2022:

 

 

 

Real Estate

 

 

Commercial
and Industrial

 

 

Total

 

 

 

(in thousands)

 

December 31, 2023

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

3,775

 

 

$

4,268

 

 

$

8,043

 

Originations and transfers

 

 

65,705

 

 

 

39,293

 

 

 

104,998

 

Sales

 

 

(60,611

)

 

 

(39,903

)

 

 

(100,514

)

Principal paydowns and amortization

 

 

(77

)

 

 

(437

)

 

 

(514

)

Balance at end of period

 

$

8,792

 

 

$

3,221

 

 

$

12,013

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

6,954

 

 

$

6,388

 

 

$

13,342

 

Originations and transfers

 

 

99,547

 

 

 

51,278

 

 

 

150,825

 

Sales

 

 

(102,720

)

 

 

(53,389

)

 

 

(156,109

)

Principal paydowns and amortization

 

 

(6

)

 

 

(9

)

 

 

(15

)

Balance at end of period

 

$

3,775

 

 

$

4,268

 

 

$

8,043

 

Loans Purchased by Portfolio Segment

The following table presents loans purchased by portfolio segment for the years ended December 31, 2023 and 2022:

 

 

 

Commercial
Real Estate

 

 

Commercial
and Industrial

 

 

Residential
Real Estate

 

 

Total

 

 

 

(in thousands)

 

2023

 

$

 

 

$

9,657

 

 

$

 

 

$

9,657

 

2022

 

$

11,030

 

 

$

180

 

 

$

18,715

 

 

$

29,925

 

 

 

Allowance for Credit Losses by Portfolio Segment

The following table details the information on the allowance for credit losses by portfolio segment for the years ended December 31, 2023, 2022 and 2021:

 

 

 

Real
Estate

 

 

Commercial
and
Industrial

 

 

Equipment Financing Agreements

 

 

Total

 

 

 

(in thousands)

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

44,026

 

 

$

15,267

 

 

$

12,230

 

 

$

71,523

 

Charge-offs

 

 

(627

)

 

 

(6,657

)

 

 

(8,806

)

 

 

(16,090

)

Recoveries

 

 

312

 

 

 

7,089

 

 

 

1,646

 

 

 

9,047

 

Provision (recovery) for credit losses

 

 

1,788

 

 

 

(5,442

)

 

 

8,636

 

 

 

4,982

 

Ending balance

 

$

45,499

 

 

$

10,257

 

 

$

13,706

 

 

$

69,462

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

48,890

 

 

$

12,418

 

 

$

11,249

 

 

$

72,557

 

Charge-offs

 

 

(1,886

)

 

 

(524

)

 

 

(2,312

)

 

 

(4,722

)

Recoveries

 

 

848

 

 

 

1,178

 

 

 

1,322

 

 

 

3,348

 

Provision (recovery) for credit losses

 

 

(3,826

)

 

 

2,195

 

 

 

1,971

 

 

 

340

 

Ending balance

 

$

44,026

 

 

$

15,267

 

 

$

12,230

 

 

$

71,523

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

51,876

 

 

$

21,410

 

 

$

17,140

 

 

$

90,426

 

Charge-offs

 

 

(1,427

)

 

 

(546

)

 

 

(4,400

)

 

 

(6,373

)

Recoveries

 

 

10,807

 

 

 

897

 

 

 

946

 

 

 

12,650

 

Provision (recovery) for credit losses

 

 

(12,366

)

 

 

(9,343

)

 

 

(2,437

)

 

 

(24,146

)

Ending balance

 

$

48,890

 

 

$

12,418

 

 

$

11,249

 

 

$

72,557

 

The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable for the years ended December 31, 2023 and 2022:

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

Allowance
Amount

 

 

Percentage
of Total
Allowance

 

 

Total
Loans

 

 

Percentage
of Total
Loans

 

 

Allowance
Amount

 

 

Percentage
of Total
Allowance

 

 

Total
Loans

 

 

Percentage
of Total
Loans

 

 

 

(dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

10,264

 

 

 

14.8

%

 

$

1,107,360

 

 

 

17.9

%

 

$

7,872

 

 

 

11.0

%

 

$

1,023,608

 

 

 

17.2

%

Hospitality

 

 

15,534

 

 

 

22.4

 

 

 

740,519

 

 

 

12.0

 

 

 

13,407

 

 

 

18.7

 

 

 

646,893

 

 

 

10.8

 

Office

 

 

3,024

 

 

 

4.4

 

 

 

574,981

 

 

 

9.3

 

 

 

2,293

 

 

 

3.2

 

 

 

499,946

 

 

 

8.4

 

Other

 

 

8,663

 

 

 

12.4

 

 

 

1,366,534

 

 

 

22.1

 

 

 

13,056

 

 

 

18.3

 

 

 

1,553,729

 

 

 

26.0

 

Total commercial property loans

 

 

37,485

 

 

 

54.0

 

 

 

3,789,394

 

 

 

61.3

 

 

 

36,628

 

 

 

51.2

 

 

 

3,724,176

 

 

 

62.4

 

Construction

 

 

2,756

 

 

 

4.0

 

 

 

100,345

 

 

 

1.6

 

 

 

4,022

 

 

 

5.7

 

 

 

109,205

 

 

 

1.8

 

Residential

 

 

5,258

 

 

 

7.5

 

 

 

962,661

 

 

 

15.6

 

 

 

3,376

 

 

 

4.7

 

 

 

734,472

 

 

 

12.4

 

Total real estate loans

 

 

45,499

 

 

 

65.5

 

 

 

4,852,400

 

 

 

78.5

 

 

 

44,026

 

 

 

61.6

 

 

 

4,567,853

 

 

 

76.6

 

Commercial and industrial loans

 

 

10,257

 

 

 

14.8

 

 

 

747,819

 

 

 

12.1

 

 

 

15,267

 

 

 

21.3

 

 

 

804,492

 

 

 

13.4

 

Equipment financing agreements

 

 

13,706

 

 

 

19.7

 

 

 

582,215

 

 

 

9.4

 

 

 

12,230

 

 

 

17.1

 

 

 

594,788

 

 

 

10.0

 

Total

 

$

69,462

 

 

 

100.0

%

 

$

6,182,434

 

 

 

100.0

%

 

$

71,523

 

 

 

100.0

%

 

$

5,967,133

 

 

 

100.0

%

Summary of Amortized Cost Basis of Collateral Dependent Loans By Class of Loans

The following table represents the amortized cost basis of collateral dependent loans by class of loans as of December 31, 2023 and 2022, for which repayment is expected to be obtained through the sale of the underlying collateral and any collateral dependent loans that are still accruing but are considered nonperforming.

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

Retail

 

$

1,530

 

 

$

1,930

 

Hospitality

 

 

338

 

 

 

 

Other (1)

 

 

305

 

 

 

256

 

Total commercial property loans

 

 

2,173

 

 

 

2,186

 

Residential

 

 

1

 

 

 

508

 

Total real estate loans

 

 

2,174

 

 

 

2,694

 

Commercial and industrial loans

 

 

5,178

 

 

 

 

Total

 

$

7,352

 

 

$

2,694

 

 

(1)
Includes, among other property types, mixed-use, gas station, apartment, industrial, faith-based facilities and warehouse; the remaining real estate categories represent less than one percent of the Bank's total loans receivable.
Credit Quality of Loan Portfolio

Loans by Vintage Year and Risk Rating

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

$

683,819

 

 

$

986,822

 

 

$

858,821

 

 

$

572,950

 

 

$

378,067

 

 

$

238,400

 

 

$

30,236

 

 

$

3,749,115

 

Special Mention

 

 

4,400

 

 

 

3,997

 

 

 

3,271

 

 

 

5,670

 

 

 

711

 

 

 

2,310

 

 

 

1,406

 

 

 

21,765

 

Classified

 

 

3,065

 

 

 

1,080

 

 

 

4,899

 

 

 

 

 

 

5,578

 

 

 

3,892

 

 

 

 

 

 

18,514

 

Total commercial property

 

 

691,284

 

 

 

991,899

 

 

 

866,991

 

 

 

578,620

 

 

 

384,356

 

 

 

244,602

 

 

 

31,642

 

 

 

3,789,394

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

411

 

 

 

 

 

 

216

 

 

 

 

 

 

627

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

403

 

 

 

 

 

 

(81

)

 

 

 

 

 

322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

72,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72,039

 

Special Mention

 

 

 

 

 

 

 

 

28,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,306

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

72,039

 

 

 

 

 

 

28,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,345

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

290,196

 

 

 

375,712

 

 

 

158,618

 

 

 

12,656

 

 

 

217

 

 

 

119,736

 

 

 

5,025

 

 

 

962,160

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

500

 

 

 

500

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Total residential

 

 

290,196

 

 

 

375,712

 

 

 

158,618

 

 

 

12,656

 

 

 

217

 

 

 

119,737

 

 

 

5,525

 

 

 

962,661

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

1,046,054

 

 

 

1,362,534

 

 

 

1,017,439

 

 

 

585,606

 

 

 

378,284

 

 

 

358,136

 

 

 

35,261

 

 

 

4,783,314

 

Special Mention

 

 

4,400

 

 

 

3,997

 

 

 

31,577

 

 

 

5,670

 

 

 

711

 

 

 

2,310

 

 

 

1,906

 

 

 

50,571

 

Classified

 

 

3,065

 

 

 

1,080

 

 

 

4,899

 

 

 

 

 

 

5,578

 

 

 

3,893

 

 

 

 

 

 

18,515

 

Total real estate loans

 

 

1,053,519

 

 

 

1,367,611

 

 

 

1,053,915

 

 

 

591,276

 

 

 

384,573

 

 

 

364,339

 

 

 

37,167

 

 

 

4,852,400

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

411

 

 

 

 

 

 

216

 

 

 

 

 

 

627

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

403

 

 

 

 

 

 

(88

)

 

 

 

 

 

315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

177,864

 

 

 

169,209

 

 

 

84,198

 

 

 

31,348

 

 

 

9,971

 

 

 

12,920

 

 

 

242,044

 

 

 

727,554

 

Special Mention

 

 

 

 

 

14,578

 

 

 

 

 

 

102

 

 

 

 

 

 

65

 

 

 

(1

)

 

 

14,744

 

Classified

 

 

329

 

 

 

 

 

 

 

 

 

 

 

 

79

 

 

 

174

 

 

 

4,939

 

 

 

5,521

 

Total commercial and industrial loans

 

 

178,193

 

 

 

183,787

 

 

 

84,198

 

 

 

31,450

 

 

 

10,050

 

 

 

13,159

 

 

 

246,982

 

 

 

747,819

 

YTD gross charge-offs

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

110

 

 

 

410

 

 

 

6,120

 

 

 

6,657

 

YTD net charge-offs (recoveries)

 

 

 

 

 

5

 

 

 

(7

)

 

 

 

 

 

101

 

 

 

(6,621

)

 

 

6,090

 

 

 

(432

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

215,670

 

 

 

211,228

 

 

 

101,622

 

 

 

24,340

 

 

 

18,832

 

 

 

3,192

 

 

 

 

 

 

574,884

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

392

 

 

 

4,171

 

 

 

1,945

 

 

 

365

 

 

 

401

 

 

 

57

 

 

 

 

 

 

7,331

 

Total equipment financing agreements

 

 

216,062

 

 

 

215,399

 

 

 

103,567

 

 

 

24,705

 

 

 

19,233

 

 

 

3,249

 

 

 

 

 

 

582,215

 

YTD gross charge-offs

 

 

178

 

 

 

3,944

 

 

 

3,267

 

 

 

386

 

 

 

799

 

 

 

232

 

 

 

 

 

 

8,806

 

YTD net charge-offs (recoveries)

 

 

178

 

 

 

3,744

 

 

 

2,858

 

 

 

244

 

 

 

250

 

 

 

(114

)

 

 

 

 

 

7,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

1,439,588

 

 

 

1,742,971

 

 

 

1,203,259

 

 

 

641,294

 

 

 

407,087

 

 

 

374,248

 

 

 

277,305

 

 

 

6,085,752

 

Special Mention

 

 

4,400

 

 

 

18,575

 

 

 

31,577

 

 

 

5,772

 

 

 

711

 

 

 

2,375

 

 

 

1,905

 

 

 

65,315

 

Classified

 

 

3,786

 

 

 

5,251

 

 

 

6,844

 

 

 

365

 

 

 

6,058

 

 

 

4,124

 

 

 

4,939

 

 

 

31,367

 

Total loans receivable

 

$

1,447,774

 

 

$

1,766,797

 

 

$

1,241,680

 

 

$

647,431

 

 

$

413,856

 

 

$

380,747

 

 

$

284,149

 

 

$

6,182,434

 

YTD gross charge-offs

 

 

178

 

 

 

3,961

 

 

 

3,267

 

 

 

797

 

 

 

909

 

 

 

858

 

 

 

6,120

 

 

 

16,090

 

YTD net charge-offs (recoveries)

 

 

178

 

 

 

3,749

 

 

 

2,851

 

 

 

647

 

 

 

351

 

 

 

(6,823

)

 

 

6,090

 

 

 

7,043

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

$

1,184,361

 

 

$

901,029

 

 

$

600,740

 

 

$

404,786

 

 

$

301,950

 

 

$

207,861

 

 

$

50,877

 

 

$

3,651,604

 

Special Mention

 

 

847

 

 

 

13,384

 

 

 

5,857

 

 

 

7,115

 

 

 

 

 

 

6,080

 

 

 

1,701

 

 

 

34,984

 

Classified

 

 

 

 

 

 

 

 

412

 

 

 

4,312

 

 

 

12,304

 

 

 

20,560

 

 

 

 

 

 

37,588

 

Total commercial property

 

 

1,185,208

 

 

 

914,413

 

 

 

607,009

 

 

 

416,213

 

 

 

314,254

 

 

 

234,501

 

 

 

52,578

 

 

 

3,724,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

41,662

 

 

 

67,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109,205

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

41,662

 

 

 

67,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

405,975

 

 

 

173,236

 

 

 

13,102

 

 

 

232

 

 

 

731

 

 

 

134,766

 

 

 

5,422

 

 

 

733,464

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

500

 

 

 

500

 

Classified

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

496

 

 

 

 

 

 

508

 

Total residential

 

 

405,987

 

 

 

173,236

 

 

 

13,102

 

 

 

232

 

 

 

731

 

 

 

135,262

 

 

 

5,922

 

 

 

734,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

1,631,998

 

 

 

1,141,808

 

 

 

613,842

 

 

 

405,018

 

 

 

302,681

 

 

 

342,627

 

 

 

56,299

 

 

 

4,494,273

 

Special Mention

 

 

847

 

 

 

13,384

 

 

 

5,857

 

 

 

7,115

 

 

 

 

 

 

6,080

 

 

 

2,201

 

 

 

35,484

 

Classified

 

 

12

 

 

 

 

 

 

412

 

 

 

4,312

 

 

 

12,304

 

 

 

21,056

 

 

 

 

 

 

38,096

 

Total real estate loans

 

 

1,632,857

 

 

 

1,155,192

 

 

 

620,111

 

 

 

416,445

 

 

 

314,985

 

 

 

369,763

 

 

 

58,500

 

 

 

4,567,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

368,778

 

 

 

100,537

 

 

 

39,577

 

 

 

24,117

 

 

 

7,342

 

 

 

12,282

 

 

 

205,951

 

 

 

758,584

 

Special Mention

 

 

 

 

 

9,285

 

 

 

 

 

 

 

 

 

29

 

 

 

102

 

 

 

34,113

 

 

 

43,529

 

Classified

 

 

 

 

 

 

 

 

171

 

 

 

1,097

 

 

 

81

 

 

 

391

 

 

 

639

 

 

 

2,379

 

Total commercial and industrial loans

 

 

368,778

 

 

 

109,822

 

 

 

39,748

 

 

 

25,214

 

 

 

7,452

 

 

 

12,775

 

 

 

240,703

 

 

 

804,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

305,249

 

 

 

165,313

 

 

 

46,970

 

 

 

52,133

 

 

 

17,608

 

 

 

1,798

 

 

 

 

 

 

589,071

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

630

 

 

 

2,542

 

 

 

311

 

 

 

1,581

 

 

 

565

 

 

 

88

 

 

 

 

 

 

5,717

 

Total equipment financing agreements

 

 

305,879

 

 

 

167,855

 

 

 

47,281

 

 

 

53,714

 

 

 

18,173

 

 

 

1,886

 

 

 

 

 

 

594,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

2,306,025

 

 

 

1,407,658

 

 

 

700,389

 

 

 

481,268

 

 

 

327,631

 

 

 

356,707

 

 

 

262,250

 

 

 

5,841,928

 

Special Mention

 

 

847

 

 

 

22,669

 

 

 

5,857

 

 

 

7,115

 

 

 

29

 

 

 

6,182

 

 

 

36,314

 

 

 

79,013

 

Classified

 

 

642

 

 

 

2,542

 

 

 

894

 

 

 

6,990

 

 

 

12,950

 

 

 

21,535

 

 

 

639

 

 

 

46,192

 

Total loans receivable

 

$

2,307,514

 

 

$

1,432,869

 

 

$

707,140

 

 

$

495,373

 

 

$

340,610

 

 

$

384,424

 

 

$

299,203

 

 

$

5,967,133

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision

Loans by Vintage Year and Payment Performance

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

689,449

 

 

$

991,899

 

 

$

866,841

 

 

$

578,620

 

 

$

384,275

 

 

$

243,819

 

 

$

31,642

 

 

$

3,786,545

 

Nonperforming

 

 

1,835

 

 

 

 

 

 

150

 

 

 

 

 

 

81

 

 

 

783

 

 

 

 

 

 

2,849

 

Total commercial property

 

 

691,284

 

 

 

991,899

 

 

 

866,991

 

 

 

578,620

 

 

 

384,356

 

 

 

244,602

 

 

 

31,642

 

 

 

3,789,394

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

411

 

 

 

 

 

 

216

 

 

 

 

 

 

627

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

403

 

 

 

 

 

 

(81

)

 

 

 

 

 

322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

72,039

 

 

 

 

 

 

28,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,345

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

72,039

 

 

 

 

 

 

28,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,345

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

290,196

 

 

 

375,712

 

 

 

158,618

 

 

 

12,656

 

 

 

217

 

 

 

119,736

 

 

 

5,525

 

 

 

962,660

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Total residential

 

 

290,196

 

 

 

375,712

 

 

 

158,618

 

 

 

12,656

 

 

 

217

 

 

 

119,737

 

 

 

5,525

 

 

 

962,661

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,051,684

 

 

 

1,367,611

 

 

 

1,053,765

 

 

 

591,276

 

 

 

384,492

 

 

 

363,555

 

 

 

37,167

 

 

 

4,849,550

 

Nonperforming

 

 

1,835

 

 

 

 

 

 

150

 

 

 

 

 

 

81

 

 

 

784

 

 

 

 

 

 

2,850

 

Total real estate loans

 

 

1,053,519

 

 

 

1,367,611

 

 

 

1,053,915

 

 

 

591,276

 

 

 

384,573

 

 

 

364,339

 

 

 

37,167

 

 

 

4,852,400

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

411

 

 

 

 

 

 

216

 

 

 

 

 

 

627

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

403

 

 

 

 

 

 

(88

)

 

 

 

 

 

315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

177,864

 

 

 

183,787

 

 

 

84,198

 

 

 

31,415

 

 

 

10,050

 

 

 

13,066

 

 

 

242,134

 

 

 

742,514

 

Nonperforming

 

 

329

 

 

 

 

 

 

 

 

 

35

 

 

 

 

 

 

93

 

 

 

4,848

 

 

 

5,305

 

Total commercial and industrial loans

 

 

178,193

 

 

 

183,787

 

 

 

84,198

 

 

 

31,450

 

 

 

10,050

 

 

 

13,159

 

 

 

246,982

 

 

 

747,819

 

YTD gross charge-offs

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

110

 

 

 

410

 

 

 

6,120

 

 

 

6,657

 

YTD net charge-offs (recoveries)

 

 

 

 

 

5

 

 

 

(7

)

 

 

 

 

 

101

 

 

 

(6,621

)

 

 

6,090

 

 

 

(432

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

215,670

 

 

 

211,228

 

 

 

101,622

 

 

 

24,340

 

 

 

18,844

 

 

 

3,192

 

 

 

 

 

 

574,896

 

Nonperforming

 

 

392

 

 

 

4,171

 

 

 

1,945

 

 

 

365

 

 

 

389

 

 

 

57

 

 

 

 

 

 

7,319

 

Total equipment financing agreements

 

 

216,062

 

 

 

215,399

 

 

 

103,567

 

 

 

24,705

 

 

 

19,233

 

 

 

3,249

 

 

 

 

 

 

582,215

 

YTD gross charge-offs

 

 

178

 

 

 

3,944

 

 

 

3,267

 

 

 

386

 

 

 

799

 

 

 

232

 

 

 

 

 

 

8,806

 

YTD net charge-offs (recoveries)

 

 

178

 

 

 

3,744

 

 

 

2,858

 

 

 

244

 

 

 

250

 

 

 

(114

)

 

 

 

 

 

7,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,445,218

 

 

 

1,762,626

 

 

 

1,239,585

 

 

 

647,031

 

 

 

413,386

 

 

 

379,813

 

 

 

279,301

 

 

 

6,166,960

 

Nonperforming

 

 

2,556

 

 

 

4,171

 

 

 

2,095

 

 

 

400

 

 

 

470

 

 

 

934

 

 

 

4,848

 

 

 

15,474

 

Total loans receivable

 

$

1,447,774

 

 

$

1,766,797

 

 

$

1,241,680

 

 

$

647,431

 

 

$

413,856

 

 

$

380,747

 

 

$

284,149

 

 

$

6,182,434

 

YTD gross charge-offs

 

 

178

 

 

 

3,961

 

 

 

3,267

 

 

 

797

 

 

 

909

 

 

 

858

 

 

 

6,120

 

 

 

16,090

 

YTD net charge-offs (recoveries)

 

 

178

 

 

 

3,749

 

 

 

2,851

 

 

 

647

 

 

 

351

 

 

 

(6,823

)

 

 

6,090

 

 

 

7,043

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,185,208

 

 

$

914,413

 

 

$

606,597

 

 

$

416,213

 

 

$

312,324

 

 

$

233,643

 

 

$

52,578

 

 

$

3,720,976

 

Nonperforming

 

 

 

 

 

 

 

 

412

 

 

 

 

 

 

1,930

 

 

 

858

 

 

 

 

 

 

3,200

 

Total commercial property

 

 

1,185,208

 

 

 

914,413

 

 

 

607,009

 

 

 

416,213

 

 

 

314,254

 

 

 

234,501

 

 

 

52,578

 

 

 

3,724,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

41,662

 

 

 

67,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109,205

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

41,662

 

 

 

67,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

405,975

 

 

 

173,236

 

 

 

13,102

 

 

 

232

 

 

 

731

 

 

 

134,766

 

 

 

5,922

 

 

 

733,964

 

Nonperforming

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

496

 

 

 

 

 

 

508

 

Total residential

 

 

405,987

 

 

 

173,236

 

 

 

13,102

 

 

 

232

 

 

 

731

 

 

 

135,262

 

 

 

5,922

 

 

 

734,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,632,845

 

 

 

1,155,192

 

 

 

619,699

 

 

 

416,445

 

 

 

313,055

 

 

 

368,409

 

 

 

58,500

 

 

 

4,564,145

 

Nonperforming

 

 

12

 

 

 

 

 

 

412

 

 

 

 

 

 

1,930

 

 

 

1,354

 

 

 

 

 

 

3,708

 

Total real estate loans

 

 

1,632,857

 

 

 

1,155,192

 

 

 

620,111

 

 

 

416,445

 

 

 

314,985

 

 

 

369,763

 

 

 

58,500

 

 

 

4,567,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

368,778

 

 

 

109,822

 

 

 

39,577

 

 

 

25,199

 

 

 

7,452

 

 

 

12,539

 

 

 

240,703

 

 

 

804,070

 

Nonperforming

 

 

 

 

 

 

 

 

171

 

 

 

15

 

 

 

 

 

 

236

 

 

 

 

 

 

422

 

Total commercial and industrial loans

 

 

368,778

 

 

 

109,822

 

 

 

39,748

 

 

 

25,214

 

 

 

7,452

 

 

 

12,775

 

 

 

240,703

 

 

 

804,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

305,249

 

 

 

165,313

 

 

 

46,970

 

 

 

52,133

 

 

 

17,608

 

 

 

1,798

 

 

 

 

 

 

589,071

 

Nonperforming

 

 

630

 

 

 

2,542

 

 

 

311

 

 

 

1,581

 

 

 

565

 

 

 

88

 

 

 

 

 

 

5,717

 

Total equipment financing agreements

 

 

305,879

 

 

 

167,855

 

 

 

47,281

 

 

 

53,714

 

 

 

18,173

 

 

 

1,886

 

 

 

 

 

 

594,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

2,306,872

 

 

 

1,430,327

 

 

 

706,246

 

 

 

493,777

 

 

 

338,115

 

 

 

382,746

 

 

 

299,203

 

 

 

5,957,286

 

Nonperforming

 

 

642

 

 

 

2,542

 

 

 

894

 

 

 

1,596

 

 

 

2,495

 

 

 

1,678

 

 

 

 

 

 

9,847

 

Total loans receivable

 

$

2,307,514

 

 

$

1,432,869

 

 

$

707,140

 

 

$

495,373

 

 

$

340,610

 

 

$

384,424

 

 

$

299,203

 

 

$

5,967,133

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision
Schedule of Amortized Cost Basis of Loans on Nonaccrual Status and Loans Past Due 90 Days and Still Accruing

The following tables represent the amortized cost basis of loans on nonaccrual status and loans past due 90 days and still accruing as of December 31, 2023 and 2022.

 

 

 

December 31, 2023

 

 

 

Nonaccrual
Loans With
No Allowance for
Credit Losses

 

 

Nonaccrual
Loans With
Allowance for
Credit Losses

 

 

Loans
Past Due
90 Days Still
Accruing

 

 

Total
Nonperforming
Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

1,717

 

 

$

321

 

 

$

 

 

$

2,038

 

Hospitality

 

 

338

 

 

 

150

 

 

 

 

 

 

488

 

Office

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

305

 

 

 

18

 

 

 

 

 

 

323

 

Total commercial property loans

 

 

2,360

 

 

 

489

 

 

 

 

 

 

2,849

 

Residential

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Total real estate loans

 

 

2,361

 

 

 

489

 

 

 

 

 

 

2,850

 

Commercial and industrial loans

 

 

5,213

 

 

 

92

 

 

 

 

 

 

5,305

 

Equipment financing agreements

 

 

570

 

 

 

6,749

 

 

 

 

 

 

7,319

 

Total

 

$

8,144

 

 

$

7,330

 

 

$

 

 

$

15,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

Nonaccrual
Loans With
No Allowance for
Credit Losses

 

 

Nonaccrual
Loans With
Allowance for
Credit Losses

 

 

Loans
Past Due
90 Days Still
Accruing

 

 

Total
Nonperforming
Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

1,929

 

 

$

 

 

$

 

 

$

1,929

 

Other

 

 

540

 

 

 

731

 

 

 

 

 

 

1,271

 

Total commercial property loans

 

 

2,469

 

 

 

731

 

 

 

 

 

 

3,200

 

Residential

 

 

508

 

 

 

 

 

 

 

 

 

508

 

Total real estate loans

 

 

2,977

 

 

 

731

 

 

 

 

 

 

3,708

 

Commercial and industrial loans

 

 

 

 

 

422

 

 

 

 

 

 

422

 

Equipment financing agreements

 

 

215

 

 

 

5,501

 

 

 

 

 

 

5,716

 

Total

 

$

3,192

 

 

$

6,654

 

 

$

 

 

$

9,846

 

 

The Company recognized $0.2 million, $46,000 and $0.7 million of interest income on nonaccrual loans for the twelve months ended December 31, 2023, 2022 and 2021, respectively.

Analysis of Past Due Loans, Disaggregated by Loan Class

The following is an aging analysis of loans, disaggregated by loan class, as of the dates indicated:

 

 

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

90 Days or More
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total

 

 

 

(in thousands)

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

632

 

 

$

 

 

$

 

 

$

632

 

 

$

1,106,728

 

 

$

1,107,360

 

Hospitality

 

 

 

 

 

150

 

 

 

22

 

 

 

172

 

 

 

740,347

 

 

 

740,519

 

Office

 

 

 

 

 

 

 

 

 

 

 

 

 

 

574,981

 

 

 

574,981

 

Other

 

 

592

 

 

 

 

 

 

 

 

 

592

 

 

 

1,365,942

 

 

 

1,366,534

 

Total commercial property loans

 

 

1,224

 

 

 

150

 

 

 

22

 

 

 

1,396

 

 

 

3,787,998

 

 

 

3,789,394

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,345

 

 

 

100,345

 

Residential

 

 

521

 

 

 

336

 

 

 

1

 

 

 

858

 

 

 

961,803

 

 

 

962,661

 

Total real estate loans

 

 

1,745

 

 

 

486

 

 

 

23

 

 

 

2,254

 

 

 

4,850,146

 

 

 

4,852,400

 

Commercial and industrial loans

 

 

76

 

 

 

120

 

 

 

5,178

 

 

 

5,374

 

 

 

742,445

 

 

 

747,819

 

Equipment financing agreements

 

 

7,138

 

 

 

2,134

 

 

 

4,551

 

 

 

13,823

 

 

 

568,392

 

 

 

582,215

 

Total loans receivable

 

$

8,959

 

 

$

2,740

 

 

$

9,752

 

 

$

21,451

 

 

$

6,160,983

 

 

$

6,182,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,023,608

 

 

$

1,023,608

 

Hospitality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

646,893

 

 

 

646,893

 

Office

 

 

 

 

 

 

 

 

 

 

 

 

 

 

499,946

 

 

 

499,946

 

Other

 

 

 

 

 

494

 

 

 

 

 

 

494

 

 

 

1,553,235

 

 

 

1,553,729

 

Total commercial property loans

 

 

 

 

 

494

 

 

 

 

 

 

494

 

 

 

3,723,682

 

 

 

3,724,176

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109,205

 

 

 

109,205

 

Residential

 

 

313

 

 

 

804

 

 

 

7

 

 

 

1,124

 

 

 

733,348

 

 

 

734,472

 

Total real estate loans

 

 

313

 

 

 

1,298

 

 

 

7

 

 

 

1,618

 

 

 

4,566,235

 

 

 

4,567,853

 

Commercial and industrial loans

 

 

77

 

 

 

79

 

 

 

 

 

 

156

 

 

 

804,336

 

 

 

804,492

 

Equipment financing agreements

 

 

5,825

 

 

 

1,271

 

 

 

2,949

 

 

 

10,045

 

 

 

584,743

 

 

 

594,788

 

Total loans receivable

 

$

6,215

 

 

$

2,648

 

 

$

2,956

 

 

$

11,819

 

 

$

5,955,314

 

 

$

5,967,133

 

Non-Performing Assets

The following table details nonperforming assets as of the dates indicated:

 

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

 

 

(in thousands)

 

Nonaccrual loans

 

$

15,474

 

 

$

9,846

 

Loans receivable 90 days or more past due and still accruing

 

 

 

 

 

 

Total nonperforming loans receivable

 

 

15,474

 

 

 

9,846

 

Other real estate owned ("OREO")

 

 

117

 

 

 

117

 

Total nonperforming assets

 

$

15,591

 

 

$

9,963