Quarterly report pursuant to Section 13 or 15(d)

Loans (Tables)

v3.20.1
Loans (Tables)
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Loans

Loans consisted of the following as of the dates indicated:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

Retail

 

$

818,045

 

 

 

869,302

 

Hospitality

 

 

884,511

 

 

 

922,288

 

Other (1)

 

 

1,420,824

 

 

 

1,358,432

 

Total commercial property loans

 

 

3,123,380

 

 

 

3,150,022

 

Construction

 

 

63,809

 

 

 

76,455

 

Residential property

 

 

379,116

 

 

 

402,028

 

Total real estate loans

 

 

3,566,305

 

 

 

3,628,505

 

Commercial and industrial loans

 

 

472,714

 

 

 

484,093

 

Leases receivable

 

 

492,527

 

 

 

483,879

 

Consumer loans (2)

 

 

12,090

 

 

 

13,670

 

Loans receivable

 

 

4,543,636

 

 

 

4,610,147

 

Allowance for credit losses

 

 

(66,500

)

 

 

(61,408

)

Loans receivable, net

 

$

4,477,136

 

 

$

4,548,739

 

 

(1)

Includes, among other types, mixed-use, apartment, office, industrial, gas stations, faith-based facilities and warehouse; all other property types represent less than one percent of total loans receivable.

(2)

Consumer loans include home equity lines of credit of $7.5 million and $8.2 million as of March 31, 2020 and December 31, 2019, respectively.

Activity for SBA Loans Held for Sale

The following is the activity for SBA loans held for sale for the three months ended March 31, 2020 and 2019:

 

 

 

Real Estate

 

 

Commercial and

Industrial

 

 

Total

 

 

 

(in thousands)

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

2,943

 

 

$

3,077

 

 

$

6,020

 

Originations

 

 

6,494

 

 

 

5,703

 

 

 

12,197

 

Sales

 

 

(9,432

)

 

 

(8,780

)

 

 

(18,212

)

Principal paydowns and amortization

 

 

(5

)

 

 

 

 

 

(5

)

Balance at end of period

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

5,194

 

 

$

4,196

 

 

$

9,390

 

Originations

 

 

9,064

 

 

 

4,159

 

 

 

13,223

 

Sales

 

 

(7,756

)

 

 

(7,703

)

 

 

(15,459

)

Principal paydowns and amortization

 

 

(2

)

 

 

(12

)

 

 

(14

)

Balance at end of period

 

$

6,500

 

 

$

640

 

 

$

7,140

 

Allowance for Credit Losses by Portfolio Segment

The following table details the information on the allowance for credit losses by portfolio segment as of and for the three months ended March 31, 2020 and 2019:

 

 

 

Real Estate

 

 

Commercial and

Industrial

 

 

Leases

Receivable

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(in thousands)

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

36,355

 

 

$

16,206

 

 

$

8,767

 

 

$

80

 

 

$

 

 

$

61,408

 

Adjustment related to adoption of ASU 2016-13

 

 

13,972

 

 

 

(2,497

)

 

 

5,902

 

 

 

55

 

 

 

 

 

 

17,433

 

Adjusted balance as of January 1, 2020

 

 

50,327

 

 

 

13,709

 

 

 

14,669

 

 

 

135

 

 

 

 

 

 

78,841

 

Less loans charged off

 

 

14,142

 

 

 

12,150

 

 

 

1,181

 

 

 

 

 

 

 

 

 

27,473

 

Recoveries on loans receivable previously charged off

 

 

(58

)

 

 

(84

)

 

 

(74

)

 

 

 

 

 

 

 

 

(216

)

Provision for credit losses

 

 

2,740

 

 

 

9,945

 

 

 

2,218

 

 

 

14

 

 

 

 

 

 

14,916

 

Ending balance

 

$

38,983

 

 

$

11,588

 

 

$

15,780

 

 

$

149

 

 

$

 

 

$

66,500

 

Individually evaluated for impairment

 

$

78

 

 

$

147

 

 

$

1,671

 

 

$

3

 

 

$

 

 

$

1,899

 

Collectively evaluated for impairment

 

$

38,905

 

 

$

11,441

 

 

$

14,109

 

 

$

146

 

 

$

 

 

$

64,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

3,566,305

 

 

$

472,714

 

 

$

492,527

 

 

$

12,090

 

 

$

 

 

$

4,543,636

 

Individually evaluated for impairment

 

$

34,161

 

 

$

5,444

 

 

$

6,393

 

 

$

1,298

 

 

$

 

 

$

47,296

 

Collectively evaluated for impairment

 

$

3,532,144

 

 

$

467,270

 

 

$

486,134

 

 

$

10,792

 

 

$

 

 

$

4,496,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

18,384

 

 

$

7,162

 

 

$

6,303

 

 

$

98

 

 

$

27

 

 

$

31,974

 

Less loans charged off

 

 

122

 

 

 

133

 

 

 

852

 

 

 

 

 

 

 

 

 

1,107

 

Recoveries on loans receivable previously charged off

 

 

(440

)

 

 

(382

)

 

 

(90

)

 

 

 

 

 

 

 

 

(912

)

Provision for credit losses

 

 

(396

)

 

 

1,300

 

 

 

39

 

 

 

(9

)

 

 

183

 

 

 

1,117

 

Ending balance

 

$

18,306

 

 

$

8,711

 

 

$

5,580

 

 

$

89

 

 

$

210

 

 

$

32,896

 

Individually evaluated for impairment

 

$

 

 

$

3,269

 

 

$

1,099

 

 

$

 

 

$

 

 

$

4,368

 

Collectively evaluated for impairment

 

$

18,306

 

 

$

5,442

 

 

$

4,481

 

 

$

89

 

 

$

210

 

 

$

28,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

3,714,356

 

 

$

422,502

 

 

$

425,530

 

 

$

13,232

 

 

$

 

 

$

4,575,620

 

Individually evaluated for impairment

 

$

14,015

 

 

$

23,114

 

 

$

4,783

 

 

$

1,370

 

 

$

 

 

$

43,282

 

Collectively evaluated for impairment

 

$

3,700,341

 

 

$

399,388

 

 

$

420,747

 

 

$

11,862

 

 

$

 

 

$

4,532,338

 

 

The table below illustrates the allowance for credit losses by portfolio segment as a percentage of the recorded total allowance for credit losses and as a percentage of the aggregate recorded investment of loans receivable.

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Allowance

 

 

 

 

 

 

Total

 

 

 

 

 

 

Allowance

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Amount

 

 

Percentage

 

 

Loans

 

 

Percentage

 

 

Amount

 

 

Percentage

 

 

Loans

 

 

Percentage

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

6,651

 

 

 

10.0

%

 

$

818,045

 

 

 

18.0

%

 

$

4,911

 

 

 

8.0

%

 

$

869,302

 

 

 

18.9

%

Hospitality

 

 

12,499

 

 

 

18.8

%

 

 

884,511

 

 

 

19.5

%

 

 

6,686

 

 

 

10.9

%

 

 

922,288

 

 

 

20.0

%

Other

 

 

15,664

 

 

 

23.6

%

 

 

1,420,824

 

 

 

31.3

%

 

 

8,060

 

 

 

13.1

%

 

 

1,358,432

 

 

 

29.4

%

Total commercial property loans

 

 

34,814

 

 

 

52.4

%

 

 

3,123,380

 

 

 

68.7

%

 

 

19,657

 

 

 

32.0

%

 

 

3,150,022

 

 

 

68.3

%

Construction

 

 

2,207

 

 

 

3.3

%

 

 

63,809

 

 

 

1.4

%

 

 

15,003

 

 

 

24.4

%

 

 

76,455

 

 

 

1.7

%

Residential property

 

 

1,962

 

 

 

3.0

%

 

 

379,116

 

 

 

8.3

%

 

 

1,695

 

 

 

2.8

%

 

 

402,028

 

 

 

8.7

%

Total real estate loans

 

 

38,983

 

 

 

58.7

%

 

 

3,566,305

 

 

 

78.5

%

 

 

36,355

 

 

 

59.2

%

 

 

3,628,505

 

 

 

78.7

%

Commercial and industrial loans

 

 

11,588

 

 

 

17.4

%

 

 

472,714

 

 

 

10.4

%

 

 

16,206

 

 

 

26.4

%

 

 

484,093

 

 

 

10.5

%

Leases receivable

 

 

15,780

 

 

 

23.7

%

 

 

492,527

 

 

 

10.8

%

 

 

8,767

 

 

 

14.3

%

 

 

483,879

 

 

 

10.5

%

Consumer loans

 

 

149

 

 

 

0.2

%

 

 

12,090

 

 

 

0.3

%

 

 

80

 

 

 

0.1

%

 

 

13,670

 

 

 

0.3

%

Total

 

$

66,500

 

 

 

100.0

%

 

$

4,543,636

 

 

 

100.0

%

 

$

61,408

 

 

 

100.0

%

 

$

4,610,147

 

 

 

100.0

%

Summary of Amortized Cost Basis of Collateral Dependent Loans By Class of Loans

The following table represents the amortized cost basis of collateral-dependent loans by class of loans as of March 31, 2020, for which repayment is expected to be obtained through the sale of the underlying collateral and any collateral dependent loans that are still accruing but are considered impaired.

 

 

 

Amortized Cost

 

March 31, 2020

 

(in thousands)

 

Real estate loans:

 

 

 

 

Commercial property

 

$

17,600

 

Construction

 

 

13,228

 

Residential property

 

 

2,677

 

Total real estate loans

 

 

33,505

 

Commercial and industrial loans

 

 

596

 

Consumer loans

 

 

1,196

 

Total (1)

 

$

35,297

 

Credit Quality of Loan Portfolio

The tables below provide a comparison as of March 31, 2020 and December 31, 2019 of the pass/pass-watch, special mention and classified loans, disaggregated by loan segment:

 

 

 

Pass/Pass-

Watch

 

 

Special

Mention

 

 

Classified

 

 

Total

 

 

 

(in thousands)

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

812,841

 

 

$

 

 

$

5,204

 

 

$

818,045

 

Hospitality

 

 

880,567

 

 

 

 

 

 

3,944

 

 

 

884,511

 

Other

 

 

1,385,625

 

 

 

6,436

 

 

 

28,763

 

 

 

1,420,824

 

Total commercial property

 

 

3,079,033

 

 

 

6,436

 

 

 

37,911

 

 

 

3,123,380

 

Construction

 

 

38,617

 

 

 

 

 

 

25,192

 

 

 

63,809

 

Residential property

 

 

375,655

 

 

 

1,323

 

 

 

2,138

 

 

 

379,116

 

Total real estate loans

 

 

3,493,305

 

 

 

7,759

 

 

 

65,241

 

 

 

3,566,305

 

Commercial and industrial loans

 

 

444,331

 

 

 

12,496

 

 

 

15,887

 

 

 

472,714

 

Leases receivable

 

 

486,134

 

 

 

 

 

 

6,393

 

 

 

492,527

 

Consumer loans

 

 

10,696

 

 

 

690

 

 

 

704

 

 

 

12,090

 

Total loans receivable

 

$

4,434,466

 

 

$

20,945

 

 

$

88,225

 

 

$

4,543,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

859,739

 

 

$

2,835

 

 

$

6,728

 

 

$

869,302

 

Hospitality

 

 

915,834

 

 

 

939

 

 

 

5,515

 

 

 

922,288

 

Other

 

 

1,329,817

 

 

 

7,807

 

 

 

20,809

 

 

 

1,358,432

 

Total commercial property

 

 

3,105,390

 

 

 

11,580

 

 

 

33,052

 

 

 

3,150,022

 

Construction

 

 

36,956

 

 

 

1,613

 

 

 

37,886

 

 

 

76,455

 

Residential property

 

 

398,737

 

 

 

2,512

 

 

 

779

 

 

 

402,028

 

Total real estate loans

 

 

3,541,082

 

 

 

15,705

 

 

 

71,718

 

 

 

3,628,505

 

Commercial and industrial loans

 

 

458,184

 

 

 

10,222

 

 

 

15,687

 

 

 

484,093

 

Leases receivable

 

 

477,977

 

 

 

 

 

 

5,902

 

 

 

483,879

 

Consumer loans

 

 

12,247

 

 

 

705

 

 

 

718

 

 

 

13,670

 

Total loans receivable

 

$

4,489,491

 

 

$

26,632

 

 

$

94,025

 

 

$

4,610,147

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving

Loans

Amortized

Cost Basis

 

 

Total

 

 

 

(in thousands)

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

$

182,595

 

 

$

542,426

 

 

$

566,021

 

 

$

441,982

 

 

$

537,348

 

 

$

774,381

 

 

$

34,280

 

 

$

3,079,033

 

Special Mention

 

 

 

 

 

3,120

 

 

 

465

 

 

 

2,350

 

 

 

89

 

 

 

412

 

 

 

 

 

 

6,436

 

Classified

 

 

14,668

 

 

 

 

 

 

3,009

 

 

 

712

 

 

 

4,185

 

 

 

15,337

 

 

 

 

 

 

37,911

 

Total commercial property

 

 

197,263

 

 

 

545,546

 

 

 

569,495

 

 

 

445,044

 

 

 

541,621

 

 

 

790,129

 

 

 

34,280

 

 

 

3,123,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

8,207

 

 

 

7,936

 

 

 

1,640

 

 

 

 

 

 

20,835

 

 

 

 

 

 

 

 

 

38,617

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

11,964

 

 

 

13,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,192

 

Total construction

 

 

8,207

 

 

 

19,900

 

 

 

14,867

 

 

 

 

 

 

20,835

 

 

 

 

 

 

 

 

 

63,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

 

 

 

956

 

 

 

42,842

 

 

 

159,941

 

 

 

108,940

 

 

 

62,976

 

 

 

 

 

 

375,655

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

540

 

 

 

 

 

 

784

 

 

 

 

 

 

1,323

 

Classified

 

 

 

 

 

 

 

 

 

 

 

869

 

 

 

1,149

 

 

 

120

 

 

 

 

 

 

2,138

 

Total residential property

 

 

 

 

 

956

 

 

 

42,842

 

 

 

161,350

 

 

 

110,090

 

 

 

63,879

 

 

 

 

 

 

379,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

190,802

 

 

 

551,318

 

 

 

610,502

 

 

 

601,924

 

 

 

667,124

 

 

 

837,356

 

 

 

34,280

 

 

 

3,493,305

 

Special Mention

 

 

 

 

 

3,120

 

 

 

465

 

 

 

2,890

 

 

 

89

 

 

 

1,196

 

 

 

 

 

 

7,759

 

Classified

 

 

14,668

 

 

 

11,964

 

 

 

16,237

 

 

 

1,581

 

 

 

5,334

 

 

 

15,456

 

 

 

 

 

 

65,241

 

Total real estate loans

 

 

205,470

 

 

 

566,402

 

 

 

627,203

 

 

 

606,394

 

 

 

672,546

 

 

 

854,008

 

 

 

34,280

 

 

 

3,566,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

40,333

 

 

 

151,462

 

 

 

64,266

 

 

 

25,200

 

 

 

5,942

 

 

 

18,286

 

 

 

138,840

 

 

 

444,331

 

Special Mention

 

 

4,036

 

 

 

820

 

 

 

540

 

 

 

80

 

 

 

1,735

 

 

 

1,651

 

 

 

3,634

 

 

 

12,496

 

Classified

 

 

8,672

 

 

 

4,195

 

 

 

851

 

 

 

188

 

 

 

176

 

 

 

1,807

 

 

 

 

 

 

15,887

 

Total commercial and industrial loans

 

 

53,041

 

 

 

156,476

 

 

 

65,658

 

 

 

25,468

 

 

 

7,853

 

 

 

21,743

 

 

 

142,475

 

 

 

472,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

56,055

 

 

 

219,118

 

 

 

133,700

 

 

 

52,086

 

 

 

23,055

 

 

 

2,119

 

 

 

 

 

 

486,134

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

2,094

 

 

 

2,001

 

 

 

617

 

 

 

1,257

 

 

 

424

 

 

 

 

 

 

6,393

 

Total leases receivable

 

 

56,055

 

 

 

221,212

 

 

 

135,701

 

 

 

52,704

 

 

 

24,313

 

 

 

2,542

 

 

 

 

 

 

492,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

 

 

 

27

 

 

 

19

 

 

 

102

 

 

 

10

 

 

 

2,802

 

 

 

7,737

 

 

 

10,696

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

690

 

 

 

 

 

 

690

 

Classified

 

 

 

 

 

 

 

 

675

 

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

704

 

Total commercial term loans

 

 

 

 

 

27

 

 

 

695

 

 

 

130

 

 

 

10

 

 

 

3,492

 

 

 

7,737

 

 

 

12,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass Watch

 

 

287,190

 

 

 

921,925

 

 

 

808,488

 

 

 

679,312

 

 

 

696,132

 

 

 

860,562

 

 

 

180,857

 

 

 

4,434,466

 

Special Mention

 

 

4,036

 

 

 

3,940

 

 

 

1,005

 

 

 

2,970

 

 

 

1,824

 

 

 

3,536

 

 

 

3,634

 

 

 

20,945

 

Classified

 

 

23,340

 

 

 

18,253

 

 

 

19,764

 

 

 

2,415

 

 

 

6,766

 

 

 

17,687

 

 

 

 

 

 

88,225

 

Total loans receivable

 

$

314,566

 

 

$

944,118

 

 

$

829,256

 

 

$

684,697

 

 

$

704,722

 

 

$

881,785

 

 

$

184,492

 

 

$

4,543,636

 

 

(1)

Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving

Loans

Amortized

Cost Basis

 

 

Total

 

 

 

(in thousands)

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

183,271

 

 

$

545,546

 

 

$

569,312

 

 

$

445,044

 

 

$

541,345

 

 

$

786,514

 

 

$

34,280

 

 

$

3,105,314

 

Nonperforming

 

 

13,992

 

 

 

 

 

 

183

 

 

 

 

 

 

277

 

 

 

3,615

 

 

 

 

 

 

18,066

 

Total commercial property

 

 

197,263

 

 

 

545,546

 

 

 

569,495

 

 

 

445,044

 

 

 

541,621

 

 

 

790,129

 

 

 

34,280

 

 

 

3,123,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

8,207

 

 

 

19,900

 

 

 

1,640

 

 

 

 

 

 

20,835

 

 

 

 

 

 

 

 

$

50,582

 

Nonperforming

 

 

 

 

 

 

 

 

13,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,228

 

Total construction

 

 

8,207

 

 

 

19,900

 

 

 

14,867

 

 

 

 

 

 

20,835

 

 

 

 

 

 

 

 

 

63,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

 

956

 

 

 

42,842

 

 

 

159,941

 

 

 

108,940

 

 

 

63,725

 

 

 

 

 

 

376,404

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

1,409

 

 

 

1,149

 

 

 

154

 

 

 

 

 

 

2,711

 

Total residential property

 

 

 

 

 

956

 

 

 

42,842

 

 

 

161,350

 

 

 

110,090

 

 

 

63,879

 

 

 

 

 

 

379,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

191,478

 

 

 

566,402

 

 

 

613,793

 

 

 

604,986

 

 

 

671,121

 

 

 

850,239

 

 

 

34,280

 

 

 

3,532,299

 

Nonperforming

 

 

13,992

 

 

 

 

 

 

13,410

 

 

 

1,409

 

 

 

1,426

 

 

 

3,769

 

 

 

 

 

 

34,005

 

Total real estate loans

 

 

205,470

 

 

 

566,402

 

 

 

627,203

 

 

 

606,394

 

 

 

672,546

 

 

 

854,008

 

 

 

34,280

 

 

 

3,566,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

53,040

 

 

 

146,762

 

 

 

64,944

 

 

 

25,280

 

 

 

7,853

 

 

 

21,559

 

 

 

142,475

 

 

 

461,912

 

Nonperforming

 

 

0

 

 

 

9,714

 

 

 

714

 

 

 

188

 

 

 

 

 

 

185

 

 

 

 

 

 

10,802

 

Total commercial and industrial loans

 

 

53,041

 

 

 

156,476

 

 

 

65,658

 

 

 

25,468

 

 

 

7,853

 

 

 

21,743

 

 

 

142,475

 

 

 

472,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

56,055

 

 

 

219,021

 

 

 

133,566

 

 

 

52,074

 

 

 

23,032

 

 

 

2,062

 

 

 

 

 

 

485,811

 

Nonperforming

 

 

 

 

 

2,191

 

 

 

2,135

 

 

 

629

 

 

 

1,280

 

 

 

480

 

 

 

 

 

 

6,716

 

Total leases receivable

 

 

56,055

 

 

 

221,212

 

 

 

135,701

 

 

 

52,704

 

 

 

24,313

 

 

 

2,542

 

 

 

 

 

 

492,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

 

27

 

 

 

19

 

 

 

102

 

 

 

10

 

 

 

3,492

 

 

 

7,737

 

 

 

11,386

 

Nonperforming

 

 

 

 

 

 

 

 

675

 

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

704

 

Total commercial term loans

 

 

 

 

 

27

 

 

 

695

 

 

 

130

 

 

 

10

 

 

 

3,492

 

 

 

7,737

 

 

 

12,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

300,573

 

 

 

932,212

 

 

 

812,322

 

 

 

682,442

 

 

 

702,016

 

 

 

877,351

 

 

 

184,492

 

 

 

4,491,410

 

Nonperforming

 

 

13,992

 

 

 

11,906

 

 

 

16,934

 

 

 

2,255

 

 

 

2,706

 

 

 

4,434

 

 

 

 

 

 

52,226

 

Total loans receivable

 

$

314,566

 

 

$

944,118

 

 

$

829,256

 

 

$

684,697

 

 

$

704,722

 

 

$

881,785

 

 

$

184,492

 

 

$

4,543,636

 

 

(1)

Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

Analysis of Past Due Loans, Disaggregated by Loan Class

The following is an aging analysis of loans, disaggregated by loan class, as of the dates indicated:

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or More

Past Due

 

 

Total

Past Due

 

 

Current

 

 

Total

 

 

Accruing

90 Days

or More

Past Due

 

 

 

(in thousands)

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

 

 

$

 

 

$

 

 

$

 

 

$

818,045

 

 

$

818,045

 

 

$

 

Hospitality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

884,511

 

 

 

884,511

 

 

 

 

Other

 

 

708

 

 

 

1,418

 

 

 

1,101

 

 

 

3,227

 

 

 

1,417,597

 

 

 

1,420,824

 

 

 

 

Total commercial property loans

 

 

708

 

 

 

1,418

 

 

 

1,101

 

 

 

3,227

 

 

 

3,120,153

 

 

 

3,123,380

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63,809

 

 

 

63,809

 

 

 

 

Residential property

 

 

531

 

 

 

593

 

 

 

2,164

 

 

 

3,288

 

 

 

375,828

 

 

 

379,116

 

 

 

 

Total real estate loans

 

 

1,239

 

 

 

2,011

 

 

 

3,265

 

 

 

6,515

 

 

 

3,559,790

 

 

 

3,566,306

 

 

 

 

Commercial and industrial loans

 

 

349

 

 

 

318

 

 

 

9,484

 

 

 

10,151

 

 

 

462,563

 

 

 

472,714

 

 

 

5,520

 

Leases receivable

 

 

7,311

 

 

 

1,789

 

 

 

3,748

 

 

 

12,848

 

 

 

479,679

 

 

 

492,527

 

 

 

323

 

Consumer loans

 

 

 

 

 

28

 

 

 

 

 

 

28

 

 

 

12,062

 

 

 

12,090

 

 

 

 

Total loans receivable

 

$

8,899

 

 

$

4,146

 

 

$

16,497

 

 

$

29,542

 

 

$

4,514,094

 

 

$

4,543,636

 

 

$

5,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

6

 

 

$

132

 

 

$

111

 

 

$

249

 

 

$

869,053

 

 

$

869,302

 

 

$

 

Hospitality

 

 

907

 

 

 

 

 

 

 

 

 

907

 

 

 

921,381

 

 

 

922,288

 

 

 

 

Other

 

 

51

 

 

 

 

 

 

38

 

 

 

89

 

 

 

1,358,344

 

 

 

1,358,432

 

 

 

 

Total commercial property loans

 

 

964

 

 

 

132

 

 

 

149

 

 

 

1,245

 

 

 

3,148,778

 

 

 

3,150,022

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76,455

 

 

 

76,455

 

 

 

 

Residential property

 

 

540

 

 

 

1,627

 

 

 

309

 

 

 

2,477

 

 

 

399,551

 

 

 

402,028

 

 

 

 

Total real estate loans

 

 

1,504

 

 

 

1,759

 

 

 

458

 

 

 

3,721

 

 

 

3,624,784

 

 

 

3,628,505

 

 

 

 

Commercial and industrial loans

 

 

635

 

 

 

133

 

 

 

143

 

 

 

911

 

 

 

483,183

 

 

 

484,093

 

 

 

 

Leases receivable

 

 

5,358

 

 

 

2,138

 

 

 

3,493

 

 

 

10,990

 

 

 

472,889

 

 

 

483,879

 

 

 

 

Consumer loans

 

 

 

 

 

30

 

 

 

 

 

 

30

 

 

 

13,639

 

 

 

13,670

 

 

 

 

Total loans receivable

 

$

7,497

 

 

$

4,060

 

 

$

4,094

 

 

$

15,652

 

 

$

4,594,496

 

 

$

4,610,147

 

 

$

 

Information on Individually Evaluated and Impaired Loans Receivable, Disaggregated by Loan Class

The following tables provide information on individually evaluated loans receivable as of March 31, 2020 and impaired loans receivable as of December 31, 2019 disaggregated by loan class, as of the dates indicated:

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

With No Related

Allowance

Recorded

 

 

With an

Allowance

Recorded

 

 

Related

Allowance

 

 

 

(in thousands)

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

156

 

 

$

149

 

 

$

 

 

$

156

 

 

$

1

 

Other

 

 

18,066

 

 

 

19,371

 

 

 

16,788

 

 

 

1,278

 

 

 

77

 

Total commercial property loans

 

 

18,222

 

 

 

19,520

 

 

 

16,788

 

 

 

1,434

 

 

 

78

 

Construction

 

 

13,228

 

 

 

28,000

 

 

 

13,228

 

 

 

 

 

 

 

Residential property

 

 

2,711

 

 

 

2,713

 

 

 

2,677

 

 

 

34

 

 

 

 

Total real estate loans

 

 

34,161

 

 

 

50,233

 

 

 

32,693

 

 

 

1,468

 

 

 

78

 

Commercial and industrial loans

 

 

5,445

 

 

 

17,853

 

 

 

4,483

 

 

 

962

 

 

 

147

 

Leases receivable

 

 

6,393

 

 

 

6,472

 

 

 

855

 

 

 

5,538

 

 

 

1,671

 

Consumer loans

 

 

1,298

 

 

 

1,606

 

 

 

1,196

 

 

 

102

 

 

 

2

 

Total

 

$

47,297

 

 

$

76,164

 

 

$

39,227

 

 

$

8,070

 

 

$

1,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

434

 

 

$

459

 

 

$

111

 

 

$

323

 

 

$

19

 

Hospitality

 

 

244

 

 

 

400

 

 

 

22

 

 

 

223

 

 

 

24

 

Other

 

 

14,864

 

 

 

15,151

 

 

 

14,696

 

 

 

167

 

 

 

12

 

Total commercial property loans

 

 

15,542

 

 

 

16,010

 

 

 

14,829

 

 

 

713

 

 

 

55

 

Construction

 

 

27,201

 

 

 

28,000

 

 

 

 

 

 

27,201

 

 

 

13,973

 

Residential property

 

 

1,124

 

 

 

1,163

 

 

 

1,089

 

 

 

35

 

 

 

 

Total real estate loans

 

 

43,867

 

 

 

45,173

 

 

 

15,918

 

 

 

27,949

 

 

 

14,028

 

Commercial and industrial loans

 

 

13,700

 

 

 

14,090

 

 

 

143

 

 

 

13,557

 

 

 

8,885

 

Leases receivable

 

 

5,902

 

 

 

5,909

 

 

 

1,112

 

 

 

4,790

 

 

 

2,863

 

Consumer loans

 

 

1,297

 

 

 

1,588

 

 

 

1,220

 

 

 

77

 

 

 

1

 

Total

 

$

64,766

 

 

$

66,760

 

 

$

18,393

 

 

$

46,373

 

 

$

25,778

 

Schedule of Amortized Cost Basis of Loans on Nonaccrual Status and Loans Past Due 90 Days and Still Accruing

The following table represents the amortized cost basis of loans on nonaccrual status and loans past due 90 days and still accruing as of March 31, 2020.

 

 

 

March 31, 2020

 

 

 

Nonaccrual Loans

Receivable With

No Allowance for

Credit Losses

 

 

Nonaccrual Loans

Receivable With

Allowance for

Credit Losses

 

 

Loans Receivable

Past Due

90 Days Still

Accruing

 

 

Total

Nonperforming

Loans Receivable

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property loans

 

 

16,788

 

 

 

1,278

 

 

 

 

 

 

18,066

 

Construction loans

 

 

13,228

 

 

 

 

 

 

 

 

 

13,228

 

Residential property loans

 

 

2,677

 

 

 

34

 

 

 

 

 

 

2,711

 

Total real estate loans

 

 

32,693

 

 

 

1,313

 

 

 

 

 

 

34,005

 

Commercial and industrial loans

 

 

4,484

 

 

 

798

 

 

 

5,520

 

 

 

10,802

 

Leases receivable

 

 

855

 

 

 

5,538

 

 

 

323

 

 

 

6,716

 

Consumer loans

 

 

675

 

 

 

28

 

 

 

 

 

 

703

 

Total nonperforming loans

 

$

38,707

 

 

$

7,676

 

 

$

5,843

 

 

$

52,226

 

Summary of Interest Foregone on Non-accrual Loans

The following is a summary of interest foregone on non-accrual loans for the periods indicated:

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Interest income that would have been recognized had impaired loans performed in accordance with their original terms

 

$

1,595

 

 

$

888

 

Less: Interest income recognized on impaired loans

 

 

(122

)

 

 

(682

)

Interest foregone on impaired loans

 

$

1,473

 

 

$

206

 

 

Non-Accrual Loans, Disaggregated by Loan Class

The following table details nonaccrual loans, disaggregated by loan class, as of the dates indicated:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

Retail

 

$

 

 

$

277

 

Hospitality

 

 

 

 

 

225

 

Other

 

 

18,066

 

 

 

14,864

 

Total commercial property loans

 

 

18,066

 

 

 

15,366

 

Construction

 

 

13,228

 

 

 

27,201

 

Residential property

 

 

2,711

 

 

 

1,124

 

Total real estate loans

 

 

34,005

 

 

 

43,691

 

Commercial and industrial loans

 

 

5,282

 

 

 

13,479

 

Leases receivable

 

 

6,393

 

 

 

5,902

 

Consumer loans

 

 

703

 

 

 

689

 

Total nonaccrual loans

 

$

46,383

 

 

$

63,761

 

Non-Performing Assets

The following table details nonperforming assets as of the dates indicated:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

(in thousands)

 

Nonaccrual loans

 

$

46,383

 

 

$

63,761

 

Loans 90 days or more past due and still accruing

 

 

5,843

 

 

 

 

Total nonperforming loans

 

 

52,226

 

 

 

63,761

 

Other real estate owned (“OREO”)

 

 

63

 

 

 

63

 

Total nonperforming assets

 

$

52,289

 

 

$

63,824

 

 

Troubled Debt Restructurings

The following table details TDRs as of March 31, 2020 and December 31, 2019:

 

 

 

Nonaccrual TDRs

 

 

Accrual TDRs

 

 

 

Deferral of

Principal

 

 

Deferral of

Principal

and/or Interest

 

 

Reduction

of Principal

and/or Interest

 

 

Extension

of Maturity

 

 

Total

 

 

Deferral of

Principal

 

 

Deferral of

Principal

and/or Interest

 

 

Reduction

of Principal

and/or Interest

 

 

Extension

of Maturity

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

$

 

 

$

128

 

 

$

13,748

 

 

$

13,832

 

 

$

27,708

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and industrial loans

 

 

 

 

 

184

 

 

 

525

 

 

 

300

 

 

 

1,009

 

 

 

 

 

 

 

 

 

63

 

 

 

101

 

 

 

164

 

Consumer loans

 

 

675

 

 

 

 

 

 

 

 

 

 

 

 

675

 

 

 

521

 

 

 

 

 

 

74

 

 

 

 

 

 

595

 

Total

 

$

675

 

 

$

312

 

 

$

14,273

 

 

$

14,132

 

 

$

29,392

 

 

$

521

 

 

$

 

 

$

137

 

 

$

101

 

 

$

758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

$

 

 

$

132

 

 

$

27,740

 

 

$

13,926

 

 

$

41,798

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and industrial loans

 

 

 

 

 

153

 

 

 

12,527

 

 

 

312

 

 

 

12,991

 

 

 

 

 

 

36

 

 

 

71

 

 

 

114

 

 

 

222

 

Consumer loans

 

 

689

 

 

 

 

 

 

 

 

 

 

 

 

689

 

 

 

531

 

 

 

 

 

 

77

 

 

 

 

 

 

608

 

Total

 

$

689

 

 

$

285

 

 

$

40,266

 

 

$

14,238

 

 

$

55,478

 

 

$

531

 

 

$

36

 

 

$

148

 

 

$

114

 

 

$

830

 

Summary of Loans by Class Modified as Troubled Debt Restructurings

The following table presents the number of loans by class modified as troubled debt restructurings that occurred during the three months ended March 31, 2020, and the year ended December 31, 2019, with their pre- and post-modification recorded amounts.

 

 

 

Three months ended

 

 

Twelve months ended

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Number of

Loans

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

 

Number of

Loans

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

 

 

(in thousands except for number of loans)

 

Real estate loans

 

 

 

 

$

 

 

$

 

 

 

5

 

 

$

40,743

 

 

$

41,798

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

12,779

 

 

 

12,562

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

549

 

 

 

531

 

Total

 

 

 

 

$

 

 

$

 

 

 

8

 

 

$

54,071

 

 

$

54,891