Quarterly report [Sections 13 or 15(d)]

Loans (Tables)

v3.25.2
Loans (Tables)
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Loans

Loans consisted of the following as of the dates indicated:

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

Retail

 

$

1,116,540

 

 

$

1,068,978

 

Hospitality

 

 

822,021

 

 

 

848,134

 

Office

 

 

556,453

 

 

 

568,861

 

Other (1)

 

 

1,373,836

 

 

 

1,385,051

 

Total commercial property loans

 

 

3,868,850

 

 

 

3,871,024

 

Construction

 

 

80,072

 

 

 

78,598

 

Residential (2)

 

 

993,869

 

 

 

951,302

 

Total real estate loans

 

 

4,942,791

 

 

 

4,900,924

 

Commercial and industrial loans

 

 

917,995

 

 

 

863,431

 

Equipment financing agreements

 

 

445,171

 

 

 

487,022

 

Loans receivable

 

 

6,305,957

 

 

 

6,251,377

 

Allowance for credit losses

 

 

(66,756

)

 

 

(70,147

)

Loans receivable, net

 

$

6,239,201

 

 

$

6,181,230

 

 

(1)
Includes mixed-use, multifamily, industrial, gas stations, faith-based facilities, and medical; all other property types represent less than one percent of total loans receivable.
(2)
Includes $8.3 million and $1.3 million of home equity loans and lines, and $7.1 million and $4.1 million of personal loans at June 30, 2025 and December 31, 2024, respectively.
Activity for Loans Held for Sale

The following is the activity for loans held for sale for the following periods:

 

 

 

Real Estate

 

 

Commercial and Industrial

 

 

Total

 

 

 

(in thousands)

 

Three months ended June 30, 2025

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

5,015

 

 

$

6,816

 

 

$

11,831

 

Originations and transfers

 

 

56,000

 

 

 

17,190

 

 

 

73,190

 

Sales

 

 

(15,601

)

 

 

(19,787

)

 

 

(35,388

)

Principal paydowns and amortization

 

 

(2

)

 

 

(20

)

 

 

(22

)

Balance at end of period

 

$

45,412

 

 

$

4,199

 

 

$

49,611

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2024

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

1,454

 

 

$

2,545

 

 

$

3,999

 

Originations and transfers

 

 

20,572

 

 

 

9,391

 

 

 

29,963

 

Sales

 

 

(14,877

)

 

 

(8,613

)

 

 

(23,490

)

Principal paydowns and amortization

 

 

 

 

 

(5

)

 

 

(5

)

Balance at end of period

 

$

7,149

 

 

$

3,318

 

 

$

10,467

 

 

 

 

 

Real Estate

 

 

Commercial and Industrial

 

 

Total

 

 

 

(in thousands)

 

Six months ended June 30, 2025

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

3,994

 

 

$

4,585

 

 

$

8,579

 

Originations and transfers

 

 

74,615

 

 

 

33,995

 

 

 

108,610

 

Sales

 

 

(33,195

)

 

 

(34,358

)

 

 

(67,553

)

Principal payoffs and amortization

 

 

(2

)

 

 

(23

)

 

 

(25

)

Balance at end of period

 

$

45,412

 

 

$

4,199

 

 

$

49,611

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2024

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,792

 

 

$

3,221

 

 

$

12,013

 

Originations and transfers

 

 

30,186

 

 

 

17,409

 

 

 

47,595

 

Sales

 

 

(31,775

)

 

 

(17,301

)

 

 

(49,076

)

Principal payoffs and amortization

 

 

(54

)

 

 

(11

)

 

 

(65

)

Balance at end of period

 

$

7,149

 

 

$

3,318

 

 

$

10,467

 

 

 

Loans Purchased by Portfolio Segment

The following table presents loans purchased by portfolio segment for the following periods:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

 

(in thousands)

 

Commercial real estate

 

$

 

 

$

6,060

 

 

$

15,113

 

 

$

6,334

 

Commercial and industrial

 

 

 

 

 

8,398

 

 

 

9,203

 

 

 

18,322

 

Residential real estate

 

 

10,330

 

 

 

5,178

 

 

 

20,315

 

 

 

5,178

 

Total

 

$

10,330

 

 

$

19,636

 

 

$

44,631

 

 

$

29,834

 

Allowance for Credit Losses by Portfolio Segment

The following table details the information on the allowance for credit losses by portfolio segment for the following periods:

 

 

 

Real Estate

 

 

Commercial and Industrial

 

 

Equipment Financing Agreements

 

 

Total

 

 

 

(in thousands)

 

Three months ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

51,302

 

 

$

6,242

 

 

$

13,053

 

 

$

70,597

 

Charge-offs

 

 

(8,615

)

 

 

(811

)

 

 

(2,951

)

 

 

(12,377

)

Recoveries

 

 

194

 

 

 

198

 

 

 

621

 

 

 

1,013

 

Credit loss expense

 

 

5,140

 

 

 

1,306

 

 

 

1,077

 

 

 

7,523

 

Ending balance

 

$

48,021

 

 

$

6,935

 

 

$

11,800

 

 

$

66,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

42,584

 

 

$

11,836

 

 

$

13,850

 

 

$

68,270

 

Charge-offs

 

 

(93

)

 

 

(93

)

 

 

(2,152

)

 

 

(2,338

)

Recoveries

 

 

64

 

 

 

166

 

 

 

318

 

 

 

548

 

Credit loss expense (recovery)

 

 

(403

)

 

 

(1,346

)

 

 

2,998

 

 

 

1,249

 

Ending balance

 

$

42,152

 

 

$

10,563

 

 

$

15,014

 

 

$

67,729

 

 

 

 

 

 

Real Estate

 

 

Commercial and Industrial

 

 

Equipment Financing Agreements

 

 

Total

 

 

 

(in thousands)

 

Six months ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

45,099

 

 

$

10,006

 

 

$

15,042

 

 

$

70,147

 

Charge-offs

 

 

(8,785

)

 

 

(1,033

)

 

 

(5,749

)

 

 

(15,567

)

Recoveries

 

 

618

 

 

 

234

 

 

 

1,404

 

 

 

2,256

 

Credit loss expense (recovery)

 

 

11,089

 

 

 

(2,272

)

 

 

1,103

 

 

 

9,920

 

Ending balance

 

$

48,021

 

 

$

6,935

 

 

$

11,800

 

 

$

66,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

45,499

 

 

$

10,257

 

 

$

13,706

 

 

$

69,462

 

Charge-offs

 

 

(93

)

 

 

(248

)

 

 

(4,120

)

 

 

(4,461

)

Recoveries

 

 

111

 

 

 

224

 

 

 

741

 

 

 

1,076

 

Credit loss expense (recovery)

 

 

(3,365

)

 

 

330

 

 

 

4,687

 

 

 

1,652

 

Ending balance

 

$

42,152

 

 

$

10,563

 

 

$

15,014

 

 

$

67,729

 

 

The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable as of:

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Allowance Amount

 

 

Percentage of Total Allowance

 

 

Total Loans

 

 

Percentage of Total Loans

 

 

Allowance Amount

 

 

Percentage of Total Allowance

 

 

Total Loans

 

 

Percentage of Total Loans

 

 

 

(dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

9,886

 

 

 

14.8

%

 

$

1,116,540

 

 

 

17.7

%

 

$

10,171

 

 

 

14.5

%

 

$

1,068,978

 

 

 

17.1

%

Hospitality

 

 

7,579

 

 

 

11.3

 

 

 

822,021

 

 

 

13.1

 

 

 

15,302

 

 

 

21.8

 

 

 

848,134

 

 

 

13.6

 

Office

 

 

5,603

 

 

 

8.4

 

 

 

556,453

 

 

 

8.8

 

 

 

3,935

 

 

 

5.6

 

 

 

568,861

 

 

 

9.1

 

Other

 

 

13,268

 

 

 

19.9

 

 

 

1,373,836

 

 

 

21.8

 

 

 

8,243

 

 

 

11.8

 

 

 

1,385,051

 

 

 

22.2

 

Total commercial property loans

 

 

36,336

 

 

 

54.4

 

 

 

3,868,850

 

 

 

61.4

 

 

 

37,651

 

 

 

53.7

 

 

 

3,871,024

 

 

 

62.0

 

Construction

 

 

1,107

 

 

 

1.7

 

 

 

80,072

 

 

 

1.3

 

 

 

1,664

 

 

 

2.4

 

 

 

78,598

 

 

 

1.3

 

Residential

 

 

10,578

 

 

 

15.8

 

 

 

993,869

 

 

 

15.8

 

 

 

5,784

 

 

 

8.2

 

 

 

951,302

 

 

 

15.2

 

Total real estate loans

 

 

48,021

 

 

 

71.9

 

 

 

4,942,791

 

 

 

78.5

 

 

 

45,099

 

 

 

64.3

 

 

 

4,900,924

 

 

 

78.5

 

Commercial and industrial loans

 

 

6,935

 

 

 

10.4

 

 

 

917,995

 

 

 

14.5

 

 

 

10,006

 

 

 

14.3

 

 

 

863,431

 

 

 

13.8

 

Equipment financing agreements

 

 

11,800

 

 

 

17.7

 

 

 

445,171

 

 

 

7.0

 

 

 

15,042

 

 

 

21.4

 

 

 

487,022

 

 

 

7.7

 

Total

 

$

66,756

 

 

 

100.0

%

 

$

6,305,957

 

 

 

100.0

%

 

$

70,147

 

 

 

100.0

%

 

$

6,251,377

 

 

 

100.0

%

Summary of Amortized Cost Basis of Collateral Dependent Loans By Class of Loans The following table represents the amortized cost basis of collateral-dependent loans by class of loans, for which repayment is expected to be obtained through the sale of the underlying collateral, as of:

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

Retail

 

$

874

 

 

$

1,377

 

Hospitality

 

 

2,514

 

 

 

215

 

Office

 

 

10,990

 

 

 

 

Total commercial property loans

 

 

14,378

 

 

 

1,592

 

Residential

 

 

3,997

 

 

 

1,875

 

Total real estate loans

 

 

18,375

 

 

 

3,467

 

Total

 

$

18,375

 

 

$

3,499

 

 

Credit Quality of Loan Portfolio

Loans by Vintage Year and Risk Rating

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

`

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

$

572,829

 

 

$

425,598

 

 

$

519,482

 

 

$

883,296

 

 

$

762,889

 

 

$

592,258

 

 

$

87,965

 

 

$

3,844,317

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

148

 

 

 

 

 

 

301

 

 

 

 

 

 

449

 

Classified

 

 

834

 

 

 

678

 

 

 

 

 

 

12,534

 

 

 

3,089

 

 

 

6,949

 

 

 

 

 

 

24,084

 

Total commercial property

 

 

573,663

 

 

 

426,276

 

 

 

519,482

 

 

 

895,978

 

 

 

765,978

 

 

 

599,508

 

 

 

87,965

 

 

 

3,868,850

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

8,585

 

 

 

 

 

 

200

 

 

 

 

 

 

8,785

 

YTD net charge-offs (recoveries)

 

 

(3

)

 

 

 

 

 

 

 

 

8,311

 

 

 

 

 

 

(139

)

 

 

 

 

 

8,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

19,071

 

 

 

53,002

 

 

 

7,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80,072

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

19,071

 

 

 

53,002

 

 

 

7,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80,072

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

128,556

 

 

 

97,446

 

 

 

167,830

 

 

 

343,344

 

 

 

137,640

 

 

 

109,026

 

 

 

7,562

 

 

 

991,404

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

250

 

 

 

250

 

Classified

 

 

 

 

 

 

 

 

 

 

 

946

 

 

 

 

 

 

1,269

 

 

 

 

 

 

2,215

 

Total residential

 

 

128,556

 

 

 

97,446

 

 

 

167,830

 

 

 

344,290

 

 

 

137,640

 

 

 

110,295

 

 

 

7,812

 

 

 

993,869

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

720,456

 

 

 

576,046

 

 

 

695,311

 

 

 

1,226,640

 

 

 

900,529

 

 

 

701,284

 

 

 

95,527

 

 

 

4,915,793

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

148

 

 

 

 

 

 

301

 

 

 

250

 

 

 

699

 

Classified

 

 

834

 

 

 

678

 

 

 

 

 

 

13,480

 

 

 

3,089

 

 

 

8,218

 

 

 

 

 

 

26,299

 

Total real estate loans

 

 

721,290

 

 

 

576,724

 

 

 

695,311

 

 

 

1,240,268

 

 

 

903,618

 

 

 

709,803

 

 

 

95,777

 

 

 

4,942,791

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

8,585

 

 

 

 

 

 

200

 

 

 

 

 

 

8,785

 

YTD net charge-offs (recoveries)

 

 

(3

)

 

 

 

 

 

 

 

 

8,311

 

 

 

 

 

 

(141

)

 

 

 

 

 

8,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

216,947

 

 

 

194,113

 

 

 

45,908

 

 

 

68,389

 

 

 

27,439

 

 

 

20,422

 

 

 

332,135

 

 

 

905,353

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

12,001

 

 

 

 

 

 

 

 

 

 

 

 

12,001

 

Classified

 

 

 

 

 

(2

)

 

 

 

 

 

110

 

 

 

82

 

 

 

47

 

 

 

404

 

 

 

641

 

Total commercial and industrial loans

 

 

216,947

 

 

 

194,111

 

 

 

45,908

 

 

 

80,500

 

 

 

27,521

 

 

 

20,469

 

 

 

332,539

 

 

 

917,995

 

YTD gross charge-offs

 

 

 

 

 

373

 

 

 

 

 

 

362

 

 

 

 

 

 

298

 

 

 

 

 

 

1,033

 

YTD net charge-offs (recoveries)

 

 

 

 

 

373

 

 

 

(5

)

 

 

346

 

 

 

 

 

 

85

 

 

 

 

 

 

799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

77,045

 

 

 

113,036

 

 

 

114,946

 

 

 

94,254

 

 

 

34,222

 

 

 

4,751

 

 

 

 

 

 

438,254

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

493

 

 

 

1,442

 

 

 

3,693

 

 

 

1,089

 

 

 

200

 

 

 

 

 

 

6,917

 

Total equipment financing agreements

 

 

77,045

 

 

 

113,529

 

 

 

116,388

 

 

 

97,947

 

 

 

35,311

 

 

 

4,951

 

 

 

 

 

 

445,171

 

YTD gross charge-offs

 

 

 

 

 

258

 

 

 

1,826

 

 

 

2,453

 

 

 

1,081

 

 

 

131

 

 

 

 

 

 

5,749

 

YTD net charge-offs (recoveries)

 

 

 

 

 

229

 

 

 

1,634

 

 

 

1,924

 

 

 

600

 

 

 

(40

)

 

 

(2

)

 

 

4,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

1,014,448

 

 

 

883,195

 

 

 

856,165

 

 

 

1,389,283

 

 

 

962,190

 

 

 

726,457

 

 

 

427,662

 

 

 

6,259,400

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

12,149

 

 

 

 

 

 

301

 

 

 

250

 

 

 

12,700

 

Classified

 

 

834

 

 

 

1,169

 

 

 

1,442

 

 

 

17,283

 

 

 

4,260

 

 

 

8,465

 

 

 

404

 

 

 

33,857

 

Total loans receivable

 

$

1,015,282

 

 

$

884,364

 

 

$

857,607

 

 

$

1,418,715

 

 

$

966,450

 

 

$

735,223

 

 

$

428,316

 

 

$

6,305,957

 

YTD gross charge-offs

 

 

 

 

 

631

 

 

 

1,826

 

 

 

11,400

 

 

 

1,081

 

 

 

629

 

 

 

 

 

 

15,567

 

YTD net charge-offs (recoveries)

 

 

(3

)

 

 

602

 

 

 

1,629

 

 

 

10,581

 

 

 

600

 

 

 

(96

)

 

 

(2

)

 

 

13,311

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

$

533,989

 

 

$

558,271

 

 

$

930,190

 

 

$

800,938

 

 

$

553,490

 

 

$

271,209

 

 

$

101,277

 

 

$

3,749,364

 

Special Mention

 

 

29,935

 

 

 

 

 

 

1,009

 

 

 

 

 

 

 

 

 

76,524

 

 

 

 

 

 

107,468

 

Classified

 

 

541

 

 

 

 

 

 

5,658

 

 

 

3,151

 

 

 

72

 

 

 

4,770

 

 

 

 

 

 

14,192

 

Total commercial property

 

 

564,465

 

 

 

558,271

 

 

 

936,857

 

 

 

804,089

 

 

 

553,562

 

 

 

352,503

 

 

 

101,277

 

 

 

3,871,024

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

 

 

 

136

 

 

 

 

 

 

410

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

(21

)

 

 

(704

)

 

 

 

 

 

(451

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

70,601

 

 

 

7,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,598

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

70,601

 

 

 

7,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,598

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,133

 

 

 

 

 

 

 

 

 

1,133

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,132

 

 

 

(1,358

)

 

 

 

 

 

(226

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

127,986

 

 

 

200,316

 

 

 

355,134

 

 

 

145,310

 

 

 

11,164

 

 

 

105,406

 

 

 

4,436

 

 

 

949,752

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

251

 

 

 

251

 

Classified

 

 

 

 

 

 

 

 

983

 

 

 

 

 

 

316

 

 

 

 

 

 

 

 

 

1,299

 

Total residential

 

 

127,986

 

 

 

200,316

 

 

 

356,117

 

 

 

145,310

 

 

 

11,480

 

 

 

105,406

 

 

 

4,687

 

 

 

951,302

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

732,576

 

 

 

766,584

 

 

 

1,285,324

 

 

 

946,248

 

 

 

564,654

 

 

 

376,615

 

 

 

105,713

 

 

 

4,777,714

 

Special Mention

 

 

29,935

 

 

 

 

 

 

1,009

 

 

 

 

 

 

 

 

 

76,524

 

 

 

251

 

 

 

107,719

 

Classified

 

 

541

 

 

 

 

 

 

6,641

 

 

 

3,151

 

 

 

388

 

 

 

4,770

 

 

 

 

 

 

15,491

 

Total real estate loans

 

 

763,052

 

 

 

766,584

 

 

 

1,292,974

 

 

 

949,399

 

 

 

565,042

 

 

 

457,909

 

 

 

105,964

 

 

 

4,900,924

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

1,133

 

 

 

136

 

 

 

 

 

 

1,543

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

1,111

 

 

 

(2,065

)

 

 

 

 

 

(680

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

271,655

 

 

 

59,453

 

 

 

94,385

 

 

 

32,226

 

 

 

12,761

 

 

 

13,360

 

 

 

346,001

 

 

 

829,841

 

Special Mention

 

 

19,473

 

 

 

 

 

 

12,401

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

31,894

 

Classified

 

 

 

 

 

(5

)

 

 

196

 

 

 

102

 

 

 

 

 

 

215

 

 

 

1,188

 

 

 

1,696

 

Total commercial and industrial loans

 

 

291,128

 

 

 

59,448

 

 

 

106,982

 

 

 

32,328

 

 

 

12,761

 

 

 

13,595

 

 

 

347,189

 

 

 

863,431

 

YTD gross charge-offs

 

 

19

 

 

 

169

 

 

 

168

 

 

 

 

 

 

11

 

 

 

207

 

 

 

2

 

 

 

576

 

YTD net charge-offs (recoveries)

 

 

19

 

 

 

169

 

 

 

160

 

 

 

(13

)

 

 

11

 

 

 

123

 

 

 

(3,375

)

 

 

(2,906

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

140,143

 

 

 

144,617

 

 

 

129,764

 

 

 

52,354

 

 

 

8,085

 

 

 

3,563

 

 

 

 

 

 

478,526

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

431

 

 

 

1,945

 

 

 

3,851

 

 

 

1,934

 

 

 

129

 

 

 

206

 

 

 

 

 

 

8,496

 

Total equipment financing agreements

 

 

140,574

 

 

 

146,562

 

 

 

133,615

 

 

 

54,288

 

 

 

8,214

 

 

 

3,769

 

 

 

 

 

 

487,022

 

YTD gross charge-offs

 

 

30

 

 

 

1,456

 

 

 

5,128

 

 

 

2,206

 

 

 

354

 

 

 

325

 

 

 

 

 

 

9,499

 

YTD net charge-offs (recoveries)

 

 

30

 

 

 

1,299

 

 

 

4,488

 

 

 

1,826

 

 

 

287

 

 

 

(211

)

 

 

 

 

 

7,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

1,144,374

 

 

 

970,654

 

 

 

1,509,473

 

 

 

1,030,828

 

 

 

585,500

 

 

 

393,538

 

 

 

451,714

 

 

 

6,086,081

 

Special Mention

 

 

49,408

 

 

 

 

 

 

13,410

 

 

 

 

 

 

 

 

 

76,544

 

 

 

251

 

 

 

139,613

 

Classified

 

 

972

 

 

 

1,940

 

 

 

10,688

 

 

 

5,187

 

 

 

517

 

 

 

5,191

 

 

 

1,188

 

 

 

25,683

 

Total loans receivable

 

$

1,194,754

 

 

$

972,594

 

 

$

1,533,571

 

 

$

1,036,015

 

 

$

586,017

 

 

$

475,273

 

 

$

453,153

 

 

$

6,251,377

 

YTD gross charge-offs

 

 

49

 

 

 

1,625

 

 

 

5,570

 

 

 

2,206

 

 

 

1,498

 

 

 

668

 

 

 

2

 

 

 

11,618

 

YTD net charge-offs (recoveries)

 

 

49

 

 

 

1,468

 

 

 

4,922

 

 

 

1,813

 

 

 

1,409

 

 

 

(2,153

)

 

 

(3,375

)

 

 

4,133

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

Loans by Vintage Year and Payment Performance

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

573,663

 

 

$

425,956

 

 

$

519,482

 

 

$

884,371

 

 

$

765,978

 

 

$

596,574

 

 

$

87,965

 

 

$

3,853,989

 

Nonperforming

 

 

 

 

 

320

 

 

 

 

 

 

11,607

 

 

 

 

 

 

2,934

 

 

 

 

 

 

14,861

 

Total commercial property

 

 

573,663

 

 

 

426,276

 

 

 

519,482

 

 

 

895,978

 

 

 

765,978

 

 

 

599,508

 

 

 

87,965

 

 

 

3,868,850

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

8,585

 

 

 

 

 

 

200

 

 

 

 

 

 

8,785

 

YTD net charge-offs (recoveries)

 

 

(3

)

 

 

 

 

 

 

 

 

8,311

 

 

 

 

 

 

(139

)

 

 

 

 

 

8,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

19,071

 

 

 

53,002

 

 

 

7,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80,072

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

19,071

 

 

 

53,002

 

 

 

7,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80,072

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

128,556

 

 

 

97,446

 

 

 

167,830

 

 

 

341,566

 

 

 

137,640

 

 

 

109,026

 

 

 

7,812

 

 

 

989,876

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

2,724

 

 

 

 

 

 

1,269

 

 

 

 

 

 

3,993

 

Total residential

 

 

128,556

 

 

 

97,446

 

 

 

167,830

 

 

 

344,290

 

 

 

137,640

 

 

 

110,295

 

 

 

7,812

 

 

 

993,869

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

721,290

 

 

 

576,404

 

 

 

695,311

 

 

 

1,225,937

 

 

 

903,618

 

 

 

705,600

 

 

 

95,777

 

 

 

4,923,937

 

Nonperforming

 

 

 

 

 

320

 

 

 

 

 

 

14,331

 

 

 

 

 

 

4,203

 

 

 

 

 

 

18,854

 

Total real estate loans

 

 

721,290

 

 

 

576,724

 

 

 

695,311

 

 

 

1,240,268

 

 

 

903,618

 

 

 

709,803

 

 

 

95,777

 

 

 

4,942,791

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

8,585

 

 

 

 

 

 

200

 

 

 

 

 

 

8,785

 

YTD net charge-offs (recoveries)

 

 

(3

)

 

 

 

 

 

 

 

 

8,311

 

 

 

 

 

 

(141

)

 

 

 

 

 

8,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

216,947

 

 

 

194,113

 

 

 

45,908

 

 

 

80,390

 

 

 

27,521

 

 

 

20,447

 

 

 

332,539

 

 

 

917,865

 

Nonperforming

 

 

 

 

 

(2

)

 

 

 

 

 

110

 

 

 

 

 

 

22

 

 

 

 

 

 

130

 

Total commercial and industrial loans

 

 

216,947

 

 

 

194,111

 

 

 

45,908

 

 

 

80,500

 

 

 

27,521

 

 

 

20,469

 

 

 

332,539

 

 

 

917,995

 

YTD gross charge-offs

 

 

 

 

 

373

 

 

 

 

 

 

362

 

 

 

 

 

 

298

 

 

 

 

 

 

1,033

 

YTD net charge-offs (recoveries)

 

 

 

 

 

373

 

 

 

(5

)

 

 

346

 

 

 

 

 

 

85

 

 

 

 

 

 

799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

77,045

 

 

 

113,036

 

 

 

114,946

 

 

 

94,188

 

 

 

34,222

 

 

 

4,751

 

 

 

 

 

 

438,188

 

Nonperforming

 

 

 

 

 

493

 

 

 

1,442

 

 

 

3,759

 

 

 

1,089

 

 

 

200

 

 

 

 

 

 

6,983

 

Total equipment financing agreements

 

 

77,045

 

 

 

113,529

 

 

 

116,388

 

 

 

97,947

 

 

 

35,311

 

 

 

4,951

 

 

 

 

 

 

445,171

 

YTD gross charge-offs

 

 

 

 

 

258

 

 

 

1,826

 

 

 

2,453

 

 

 

1,081

 

 

 

131

 

 

 

 

 

 

5,749

 

YTD net charge-offs (recoveries)

 

 

 

 

 

229

 

 

 

1,634

 

 

 

1,924

 

 

 

600

 

 

 

(40

)

 

 

(2

)

 

 

4,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,015,282

 

 

 

883,553

 

 

 

856,165

 

 

 

1,400,515

 

 

 

965,361

 

 

 

730,798

 

 

 

428,316

 

 

 

6,279,990

 

Nonperforming

 

 

 

 

 

811

 

 

 

1,442

 

 

 

18,200

 

 

 

1,089

 

 

 

4,425

 

 

 

 

 

 

25,967

 

Total loans receivable

 

$

1,015,282

 

 

$

884,364

 

 

$

857,607

 

 

$

1,418,715

 

 

$

966,450

 

 

$

735,223

 

 

$

428,316

 

 

$

6,305,957

 

YTD gross charge-offs

 

 

 

 

 

631

 

 

 

1,826

 

 

 

11,400

 

 

 

1,081

 

 

 

629

 

 

 

 

 

 

15,567

 

YTD net charge-offs (recoveries)

 

 

(3

)

 

 

602

 

 

 

1,629

 

 

 

10,581

 

 

 

600

 

 

 

(96

)

 

 

(2

)

 

 

13,311

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

564,465

 

 

$

558,271

 

 

$

936,140

 

 

$

804,089

 

 

$

553,562

 

 

$

351,042

 

 

$

101,277

 

 

$

3,868,846

 

Nonperforming

 

 

 

 

 

 

 

 

717

 

 

 

 

 

 

 

 

 

1,461

 

 

 

 

 

 

2,178

 

Total commercial property

 

 

564,465

 

 

 

558,271

 

 

 

936,857

 

 

 

804,089

 

 

 

553,562

 

 

 

352,503

 

 

 

101,277

 

 

 

3,871,024

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

 

 

 

136

 

 

 

 

 

 

410

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

(21

)

 

 

(704

)

 

 

 

 

 

(451

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

70,601

 

 

 

7,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,598

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

70,601

 

 

 

7,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,598

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,133

 

 

 

 

 

 

 

 

 

1,133

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,132

 

 

 

(1,358

)

 

 

 

 

 

(226

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

127,986

 

 

 

200,316

 

 

 

354,562

 

 

 

145,310

 

 

 

11,164

 

 

 

105,406

 

 

 

4,687

 

 

 

949,431

 

Nonperforming

 

 

 

 

 

 

 

 

1,555

 

 

 

 

 

 

316

 

 

 

 

 

 

 

 

 

1,871

 

Total residential

 

 

127,986

 

 

 

200,316

 

 

 

356,117

 

 

 

145,310

 

 

 

11,480

 

 

 

105,406

 

 

 

4,687

 

 

 

951,302

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

763,052

 

 

 

766,584

 

 

 

1,290,702

 

 

 

949,399

 

 

 

564,726

 

 

 

456,448

 

 

 

105,964

 

 

 

4,896,875

 

Nonperforming

 

 

 

 

 

 

 

 

2,272

 

 

 

 

 

 

316

 

 

 

1,461

 

 

 

 

 

 

4,049

 

Total real estate loans

 

 

763,052

 

 

 

766,584

 

 

 

1,292,974

 

 

 

949,399

 

 

 

565,042

 

 

 

457,909

 

 

 

105,964

 

 

 

4,900,924

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

1,133

 

 

 

136

 

 

 

 

 

 

1,543

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

1,111

 

 

 

(2,065

)

 

 

 

 

 

(680

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

291,128

 

 

 

59,453

 

 

 

106,863

 

 

 

32,328

 

 

 

12,761

 

 

 

13,498

 

 

 

346,001

 

 

 

862,032

 

Nonperforming

 

 

 

 

 

(5

)

 

 

119

 

 

 

 

 

 

 

 

 

97

 

 

 

1,188

 

 

 

1,399

 

Total commercial and industrial loans

 

 

291,128

 

 

 

59,448

 

 

 

106,982

 

 

 

32,328

 

 

 

12,761

 

 

 

13,595

 

 

 

347,189

 

 

 

863,431

 

YTD gross charge-offs

 

 

19

 

 

 

169

 

 

 

168

 

 

 

 

 

 

11

 

 

 

207

 

 

 

2

 

 

 

576

 

YTD net charge-offs (recoveries)

 

 

19

 

 

 

169

 

 

 

160

 

 

 

(13

)

 

 

11

 

 

 

123

 

 

 

(3,375

)

 

 

(2,906

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

140,143

 

 

 

144,617

 

 

 

129,442

 

 

 

52,354

 

 

 

8,079

 

 

 

3,563

 

 

 

 

 

 

478,198

 

Nonperforming

 

 

431

 

 

 

1,945

 

 

 

4,173

 

 

 

1,934

 

 

 

135

 

 

 

206

 

 

 

 

 

 

8,824

 

Total equipment financing agreements

 

 

140,574

 

 

 

146,562

 

 

 

133,615

 

 

 

54,288

 

 

 

8,214

 

 

 

3,769

 

 

 

 

 

 

487,022

 

YTD gross charge-offs

 

 

30

 

 

 

1,456

 

 

 

5,128

 

 

 

2,206

 

 

 

354

 

 

 

325

 

 

 

 

 

 

9,499

 

YTD net charge-offs (recoveries)

 

 

30

 

 

 

1,299

 

 

 

4,488

 

 

 

1,826

 

 

 

287

 

 

 

(211

)

 

 

 

 

 

7,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,194,323

 

 

 

970,654

 

 

 

1,527,007

 

 

 

1,034,081

 

 

 

585,566

 

 

 

473,509

 

 

 

451,965

 

 

 

6,237,105

 

Nonperforming

 

 

431

 

 

 

1,940

 

 

 

6,564

 

 

 

1,934

 

 

 

451

 

 

 

1,764

 

 

 

1,188

 

 

 

14,272

 

Total loans receivable

 

$

1,194,754

 

 

$

972,594

 

 

$

1,533,571

 

 

$

1,036,015

 

 

$

586,017

 

 

$

475,273

 

 

$

453,153

 

 

$

6,251,377

 

YTD gross charge-offs

 

 

49

 

 

 

1,625

 

 

 

5,570

 

 

 

2,206

 

 

 

1,498

 

 

 

668

 

 

 

2

 

 

 

11,618

 

YTD net charge-offs (recoveries)

 

 

49

 

 

 

1,468

 

 

 

4,922

 

 

 

1,813

 

 

 

1,409

 

 

 

(2,153

)

 

 

(3,375

)

 

 

4,133

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.
Analysis of Past Due Loans, Including Loans on Nonaccrual Status, Disaggregated by Loan Class

The following is an aging analysis of loans, including loans on nonaccrual status, disaggregated by loan class, as of:

 

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or More
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total

 

 

 

(in thousands)

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

1,599

 

 

$

 

 

$

401

 

 

$

2,000

 

 

$

1,114,540

 

 

$

1,116,540

 

Hospitality

 

 

1,021

 

 

 

 

 

 

2,003

 

 

 

3,024

 

 

 

818,997

 

 

 

822,021

 

Office

 

 

 

 

 

 

 

 

10,990

 

 

 

10,990

 

 

 

545,463

 

 

 

556,453

 

Other

 

 

662

 

 

 

 

 

 

 

 

 

662

 

 

 

1,373,174

 

 

 

1,373,836

 

Total commercial property loans

 

 

3,282

 

 

 

 

 

 

13,394

 

 

 

16,676

 

 

 

3,852,174

 

 

 

3,868,850

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80,072

 

 

 

80,072

 

Residential

 

 

1,928

 

 

 

2,005

 

 

 

487

 

 

 

4,421

 

 

 

989,448

 

 

 

993,869

 

Total real estate loans

 

 

5,210

 

 

 

2,005

 

 

 

13,881

 

 

 

21,097

 

 

 

4,921,694

 

 

 

4,942,791

 

Commercial and industrial loans

 

 

575

 

 

 

209

 

 

 

 

 

 

784

 

 

 

917,211

 

 

 

917,995

 

Equipment financing agreements

 

 

5,895

 

 

 

2,145

 

 

 

4,287

 

 

 

12,327

 

 

 

432,844

 

 

 

445,171

 

Total loans receivable

 

$

11,680

 

 

$

4,359

 

 

$

18,168

 

 

$

34,208

 

 

$

6,271,749

 

 

$

6,305,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

975

 

 

$

855

 

 

$

254

 

 

$

2,084

 

 

$

1,066,894

 

 

$

1,068,978

 

Hospitality

 

 

516

 

 

 

(50

)

 

 

216

 

 

 

682

 

 

 

847,452

 

 

 

848,134

 

Office

 

 

 

 

 

212

 

 

 

 

 

 

212

 

 

 

568,649

 

 

 

568,861

 

Other

 

 

1,288

 

 

 

 

 

 

 

 

 

1,288

 

 

 

1,383,763

 

 

 

1,385,051

 

Total commercial property loans

 

 

2,779

 

 

 

1,017

 

 

 

470

 

 

 

4,266

 

 

 

3,866,758

 

 

 

3,871,024

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,598

 

 

 

78,598

 

Residential

 

 

5,129

 

 

 

2,975

 

 

 

980

 

 

 

9,084

 

 

 

942,218

 

 

 

951,302

 

Total real estate loans

 

 

7,908

 

 

 

3,992

 

 

 

1,450

 

 

 

13,350

 

 

 

4,887,574

 

 

 

4,900,924

 

Commercial and industrial loans

 

 

236

 

 

 

132

 

 

 

1,278

 

 

 

1,646

 

 

 

861,785

 

 

 

863,431

 

Equipment financing agreements

 

 

6,154

 

 

 

2,866

 

 

 

5,760

 

 

 

14,780

 

 

 

472,242

 

 

 

487,022

 

Total loans receivable

 

$

14,298

 

 

$

6,990

 

 

$

8,488

 

 

$

29,776

 

 

$

6,221,601

 

 

$

6,251,377

 

 

Schedule of Amortized Cost Basis of Loans on Nonaccrual Status and Loans Past Due 90 Days and Still Accruing

The following tables represent the amortized cost basis of loans on nonaccrual status and loans past due 90 days and still accruing as of:

 

 

 

June 30, 2025

 

 

 

Nonaccrual Loans
With
No Allowance for
Credit Losses

 

 

Nonaccrual Loans
With
Allowance for
Credit Losses

 

 

Loans
Past Due
90 Days Still
Accruing

 

 

Total
Nonperforming
Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

918

 

 

$

255

 

 

$

 

 

$

1,173

 

Hospitality

 

 

1,747

 

 

 

944

 

 

 

 

 

 

2,691

 

Office

 

 

10,990

 

 

 

 

 

 

 

 

 

10,990

 

Other

 

 

 

 

 

7

 

 

 

 

 

 

7

 

Total commercial property loans

 

 

13,655

 

 

 

1,206

 

 

 

 

 

 

14,861

 

Residential

 

 

3,993

 

 

 

 

 

 

 

 

 

3,993

 

Total real estate loans

 

 

17,648

 

 

 

1,206

 

 

 

 

 

 

18,854

 

Commercial and industrial loans

 

 

 

 

 

130

 

 

 

 

 

 

130

 

Equipment financing agreements

 

 

114

 

 

 

6,869

 

 

 

 

 

 

6,983

 

Total

 

$

17,762

 

 

$

8,205

 

 

$

 

 

$

25,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

Nonaccrual Loans
With
No Allowance for
Credit Losses

 

 

Nonaccrual Loans
With
Allowance for
Credit Losses

 

 

Loans
Past Due
90 Days Still
Accruing

 

 

Total
Nonperforming
Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

1,480

 

 

$

277

 

 

$

 

 

$

1,757

 

Hospitality

 

 

165

 

 

 

249

 

 

 

 

 

 

414

 

Other

 

 

 

 

 

7

 

 

 

 

 

 

7

 

Total commercial property loans

 

 

1,645

 

 

 

533

 

 

 

 

 

 

2,178

 

Residential

 

 

1,866

 

 

 

 

 

 

 

 

 

1,866

 

Total real estate loans

 

 

3,511

 

 

 

533

 

 

 

 

 

 

4,044

 

Commercial and industrial loans

 

 

 

 

 

1,404

 

 

 

 

 

 

1,404

 

Equipment financing agreements

 

 

513

 

 

 

8,311

 

 

 

 

 

 

8,824

 

Total

 

$

4,024

 

 

$

10,248

 

 

$

 

 

$

14,272

 

Non-Performing Assets

The following table details nonperforming assets as of the dates indicated:

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

(in thousands)

 

Nonaccrual loans

 

$

25,967

 

 

$

14,272

 

Loans past due 90 days and still accruing

 

 

 

 

 

 

Total nonperforming loans receivable

 

 

25,967

 

 

 

14,272

 

Other real estate owned (“OREO”)

 

 

 

 

 

117

 

Total nonperforming assets*

 

$

25,967

 

 

$

14,389

 

 

 

 

 

 

 

 

* Excludes repossessed personal property of $0.6 million and $0.6 million as of June 30, 2025 and December 31, 2024, respectively.

 

Schedule of Loan Modifications

The following table presents loan modifications made to borrowers experiencing financial difficulty, by type of modification, with related amortized cost balances, respective percentage shares of the total class of loans, and the related financial effect, as of the periods indicated:

 

 

 

Principal and Interest Deferment

 

 

Amortized Cost Basis

 

 

% of Total Class of Loans

 

 

Financial Effect

 

 

(in thousands)

 

 

 

 

 

 

Six months ended June 30, 2025

 

 

 

 

 

 

 

 

Commercial property loans: Retail

 

$

13,533

 

 

 

1.2

%

 

Two loans with three-month principal and interest deferment

 

 

Term Extension

 

 

Amortized Cost Basis

 

 

% of Total Class of Loans

 

 

Financial Effect

 

 

(in thousands)

 

 

 

 

 

 

Six months ended June 30, 2025

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

$

20,620

 

 

 

2.6

%

 

One loan with term extension of six years