Loans (Tables)
|
3 Months Ended |
Mar. 31, 2014
|
Receivables [Abstract] |
|
Loans Receivable |
Loans receivable consisted of the following as of the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
March 31,
2014 |
|
|
December 31,
2013 |
|
|
|
(In
thousands) |
|
Real estate loans:
|
|
|
|
|
|
|
|
|
Commercial property (1)
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
547,472 |
|
|
$ |
543,619 |
|
Hotel/Motel
|
|
|
331,971 |
|
|
|
322,927 |
|
Gas station
|
|
|
286,919 |
|
|
|
292,557 |
|
Other
|
|
|
751,122 |
|
|
|
731,617 |
|
Construction
|
|
|
125 |
|
|
|
— |
|
Residential property
|
|
|
110,305 |
|
|
|
79,078 |
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
2,027,914 |
|
|
|
1,969,798 |
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
116,903 |
|
|
|
124,391 |
|
Commercial lines of credit
|
|
|
67,079 |
|
|
|
71,042 |
|
International loans
|
|
|
35,120 |
|
|
|
36,353 |
|
|
|
|
|
|
|
|
|
|
Total commercial and industrial loans
|
|
|
219,102 |
|
|
|
231,786 |
|
Consumer loans
|
|
|
29,356 |
|
|
|
32,505 |
|
|
|
|
|
|
|
|
|
|
Total gross loans
|
|
|
2,276,372 |
|
|
|
2,234,089 |
|
Allowance for loans losses
|
|
|
(56,593 |
) |
|
|
(57,555 |
) |
Deferred loan costs
|
|
|
1,741 |
|
|
|
964 |
|
|
|
|
|
|
|
|
|
|
Loans receivable, net
|
|
$ |
2,221,520 |
|
|
$ |
2,177,498 |
|
|
|
|
|
|
|
|
|
|
(1) |
Includes owner-occupied property
loans of $958.4 million and $957.3 million as of March 31,
2014 and December 31, 2013, respectively. |
|
Loans Receivable to Loans Held for Sale |
The following table details the information on the sales and
reclassifications of loans receivable to loans held for sale by
portfolio segment for the three months ended March 31, 2014
and 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
Commercial
and Industrial |
|
|
Consumer |
|
|
Total |
|
|
|
(In
thousands) |
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Origination of loans held for sale
|
|
|
6,269 |
|
|
|
85 |
|
|
|
— |
|
|
|
6,354 |
|
Sales of loans held for sale
|
|
|
(5,874 |
) |
|
|
(84 |
) |
|
|
— |
|
|
|
(5,958 |
) |
Principal payoffs and amortization
|
|
|
(5 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$ |
390 |
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$ |
7,977 |
|
|
$ |
329 |
|
|
$ |
— |
|
|
$ |
8,306 |
|
Origination of loans held for sale
|
|
|
21,340 |
|
|
|
1,804 |
|
|
|
— |
|
|
|
23,144 |
|
Reclassification from loans receivable to loans held for sale
|
|
|
3,373 |
|
|
|
— |
|
|
|
— |
|
|
|
3,373 |
|
Sales of loans held for sale
|
|
|
(26,907 |
) |
|
|
(1,858 |
) |
|
|
— |
|
|
|
(28,765 |
) |
Principal payoffs and amortization
|
|
|
(14 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$ |
5,769 |
|
|
$ |
274 |
|
|
$ |
—
|
|
|
$ |
6,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses and Allowance for Off-Balance Sheet Items |
Activity in the allowance for loan losses and allowance for
off-balance sheet items was as follows for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the
Three Months Ended
|
|
|
|
March 31,
2014 |
|
|
December 31,
2013 |
|
|
March 31,
2013 |
|
|
|
(In
thousands) |
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$ |
57,555 |
|
|
$ |
57,639 |
|
|
$ |
63,305 |
|
Charge-offs
|
|
|
(1,604 |
) |
|
|
(738 |
) |
|
|
(3,024 |
) |
Recoveries on loans previously charged off
|
|
|
4,251 |
|
|
|
572 |
|
|
|
714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan recoveries (charge-offs)
|
|
|
2,647 |
|
|
|
(166 |
) |
|
|
(2,310 |
) |
(Negative provision) provision charged to operating expense
|
|
|
(3,609 |
) |
|
|
82 |
|
|
|
196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$ |
56,593 |
|
|
$ |
57,555 |
|
|
$ |
61,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for off-balance sheet items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$ |
1,248 |
|
|
$ |
1,330 |
|
|
$ |
1,824 |
|
Provision (negative provision) charged to operating expense
|
|
|
309 |
|
|
|
(82 |
) |
|
|
(196 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$ |
1,557 |
|
|
$ |
1,248 |
|
|
$ |
1,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses by Portfolio Segment |
The following table details the information on the allowance for
loan losses by portfolio segment for the three months ended
March 31, 2014 and March 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
Commercial
and Industrial |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
|
|
(In
thousands) |
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$ |
43,550 |
|
|
$ |
11,287 |
|
|
$ |
1,427 |
|
|
$ |
1,291 |
|
|
$ |
57,555 |
|
Charge-offs
|
|
|
(1,128 |
) |
|
|
(422 |
) |
|
|
(54 |
) |
|
|
— |
|
|
|
(1,604 |
) |
Recoveries on loans previously charged off
|
|
|
2,918 |
|
|
|
1,321 |
|
|
|
12 |
|
|
|
— |
|
|
|
4,251 |
|
(Negative provision) provision
|
|
|
(1,110 |
) |
|
|
(1,761 |
) |
|
|
(752 |
) |
|
|
14 |
|
|
|
(3,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
44,230 |
|
|
$ |
10,425 |
|
|
$ |
633 |
|
|
$ |
1,305 |
|
|
$ |
56,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment
|
|
$ |
1,029 |
|
|
$ |
3,973 |
|
|
$ |
117 |
|
|
$ |
— |
|
|
$ |
5,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$ |
43,201 |
|
|
$ |
6,452 |
|
|
$ |
516 |
|
|
$ |
1,305 |
|
|
$ |
51,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
2,027,914 |
|
|
$ |
219,102 |
|
|
$ |
29,356 |
|
|
$ |
—
|
|
|
$ |
2,276,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment
|
|
$ |
34,294 |
|
|
$ |
14,503 |
|
|
$ |
1,553 |
|
|
$ |
— |
|
|
$ |
50,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$ |
1,993,620 |
|
|
$ |
204,599 |
|
|
$ |
27,803 |
|
|
$ |
— |
|
|
$ |
2,226,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$ |
49,472 |
|
|
$ |
10,636 |
|
|
$ |
2,280 |
|
|
$ |
917 |
|
|
$ |
63,305 |
|
Charge-offs
|
|
|
(1,285 |
) |
|
|
(1,575 |
) |
|
|
(164 |
) |
|
|
— |
|
|
|
(3,024 |
) |
Recoveries on loans previously charged off
|
|
|
181 |
|
|
|
484 |
|
|
|
49 |
|
|
|
— |
|
|
|
714 |
|
(Negative provision) provision
|
|
|
(2,040 |
) |
|
|
1,519 |
|
|
|
(370 |
) |
|
|
1,087 |
|
|
|
196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
46,328 |
|
|
$ |
11,064 |
|
|
$ |
1,795 |
|
|
$ |
2,004 |
|
|
$ |
61,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment
|
|
$ |
764 |
|
|
$ |
3,719 |
|
|
$ |
401 |
|
|
$ |
— |
|
|
$ |
4,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$ |
45,564 |
|
|
$ |
7,345 |
|
|
$ |
1,394 |
|
|
$ |
2,004 |
|
|
$ |
56,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
1,882,445 |
|
|
$ |
204,061 |
|
|
$ |
35,180 |
|
|
$ |
—
|
|
|
$ |
2,121,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment
|
|
$ |
31,317 |
|
|
$ |
16,695 |
|
|
$ |
1,639 |
|
|
$ |
— |
|
|
$ |
49,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$ |
1,851,128 |
|
|
$ |
187,366 |
|
|
$ |
33,541 |
|
|
$ |
— |
|
|
$ |
2,072,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality of Loan Portfolio |
As of March 31, 2014 and December 31, 2013,
Pass/Pass-Watch (grade 0-4), criticized (grade 5) and classified
(grade 6-7) loans, disaggregated by loan class, were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass/
Pass-Watch
(Grade 0-4)
|
|
|
Criticized
(Grade 5)
|
|
|
Classified
(Grade 6-7)
|
|
|
Total Loans |
|
|
|
(In
thousands) |
|
March 31, 2014
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
534,305 |
|
|
$ |
7,328 |
|
|
$ |
5,839 |
|
|
$ |
547,472 |
|
Hotel/Motel
|
|
|
322,087 |
|
|
|
3,960 |
|
|
|
5,924 |
|
|
|
331,971 |
|
Gas station
|
|
|
279,137 |
|
|
|
115 |
|
|
|
7,667 |
|
|
|
286,919 |
|
Other
|
|
|
726,569 |
|
|
|
7,983 |
|
|
|
16,570 |
|
|
|
751,122 |
|
Construction
|
|
|
125 |
|
|
|
— |
|
|
|
— |
|
|
|
125 |
|
Residential property
|
|
|
108,837 |
|
|
|
— |
|
|
|
1,468 |
|
|
|
110,305 |
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
102,243 |
|
|
|
2,207 |
|
|
|
12,453 |
|
|
|
116,903 |
|
Commercial lines of credit
|
|
|
66,111 |
|
|
|
— |
|
|
|
968 |
|
|
|
67,079 |
|
International loans
|
|
|
34,540 |
|
|
|
580 |
|
|
|
— |
|
|
|
35,120 |
|
Consumer loans
|
|
|
27,242 |
|
|
|
157 |
|
|
|
1,957 |
|
|
|
29,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans
|
|
$ |
2,201,196 |
|
|
$ |
22,330 |
|
|
$ |
52,846 |
|
|
$ |
2,276,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
531,014 |
|
|
$ |
5,309 |
|
|
$ |
7,296 |
|
|
$ |
543,619 |
|
Hotel/Motel
|
|
|
308,483 |
|
|
|
1,796 |
|
|
|
12,648 |
|
|
|
322,927 |
|
Gas station
|
|
|
279,636 |
|
|
|
3,104 |
|
|
|
9,817 |
|
|
|
292,557 |
|
Other
|
|
|
690,481 |
|
|
|
8,524 |
|
|
|
32,612 |
|
|
|
731,617 |
|
Residential property
|
|
|
77,422 |
|
|
|
— |
|
|
|
1,656 |
|
|
|
79,078 |
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
107,712 |
|
|
|
2,007 |
|
|
|
14,672 |
|
|
|
124,391 |
|
Commercial lines of credit
|
|
|
69,823 |
|
|
|
— |
|
|
|
1,219 |
|
|
|
71,042 |
|
International loans
|
|
|
35,777 |
|
|
|
576 |
|
|
|
— |
|
|
|
36,353 |
|
Consumer loans
|
|
|
30,044 |
|
|
|
163 |
|
|
|
2,298 |
|
|
|
32,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans
|
|
$ |
2,130,392 |
|
|
$ |
21,479 |
|
|
$ |
82,218 |
|
|
$ |
2,234,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis of Past Due Loans, Disaggregated by Loan Class |
The following is an aging analysis of past due loans, disaggregated
by loan class, as of March 31, 2014 and December 31,
2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-59 Days Past
Due
|
|
|
60-89 Days Past
Due
|
|
|
90 Days or
More Past Due
|
|
|
Total Past Due
|
|
|
Current |
|
|
Total Loans |
|
|
Accruing 90
Days or More
Past Due
|
|
|
|
(In
thousands) |
|
|
|
|
|
|
|
|
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
795 |
|
|
$ |
— |
|
|
$ |
2,583 |
|
|
$ |
3,378 |
|
|
$ |
544,094 |
|
|
$ |
547,472 |
|
|
$ |
— |
|
Hotel/Motel
|
|
|
1,326 |
|
|
|
— |
|
|
|
1,288 |
|
|
|
2,614 |
|
|
|
329,357 |
|
|
|
331,971 |
|
|
|
— |
|
Gas station
|
|
|
700 |
|
|
|
— |
|
|
|
381 |
|
|
|
1,081 |
|
|
|
285,838 |
|
|
|
286,919 |
|
|
|
— |
|
Other
|
|
|
1,873 |
|
|
|
— |
|
|
|
1,805 |
|
|
|
3,678 |
|
|
|
747,444 |
|
|
|
751,122 |
|
|
|
— |
|
Construction
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
125 |
|
|
|
125 |
|
|
|
— |
|
Residential property
|
|
|
813 |
|
|
|
— |
|
|
|
114 |
|
|
|
927 |
|
|
|
109,378 |
|
|
|
110,305 |
|
|
|
— |
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
2,035 |
|
|
|
123 |
|
|
|
3,798 |
|
|
|
5,956 |
|
|
|
110,947 |
|
|
|
116,903 |
|
|
|
— |
|
Commercial lines of credit
|
|
|
192 |
|
|
|
— |
|
|
|
146 |
|
|
|
338 |
|
|
|
66,741 |
|
|
|
67,079 |
|
|
|
— |
|
International loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
35,120 |
|
|
|
35,120 |
|
|
|
— |
|
Consumer loans
|
|
|
540 |
|
|
|
18 |
|
|
|
227 |
|
|
|
785 |
|
|
|
28,571 |
|
|
|
29,356 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans
|
|
$ |
8,274 |
|
|
$ |
141 |
|
|
$ |
10,342 |
|
|
$ |
18,757 |
|
|
$ |
2,257,615 |
|
|
$ |
2,276,372 |
|
|
$ |
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
202 |
|
|
$ |
426 |
|
|
$ |
2,196 |
|
|
$ |
2,825 |
|
|
$ |
540,794 |
|
|
$ |
543,619 |
|
|
$ |
— |
|
Hotel/Motel
|
|
|
1,087 |
|
|
|
— |
|
|
|
1,532 |
|
|
|
2,619 |
|
|
|
320,308 |
|
|
|
322,927 |
|
|
|
— |
|
Gas station
|
|
|
141 |
|
|
|
410 |
|
|
|
153 |
|
|
|
704 |
|
|
|
291,853 |
|
|
|
292,557 |
|
|
|
— |
|
Other
|
|
|
423 |
|
|
|
2,036 |
|
|
|
839 |
|
|
|
3,297 |
|
|
|
728,320 |
|
|
|
731,617 |
|
|
|
— |
|
Residential property
|
|
|
— |
|
|
|
122 |
|
|
|
279 |
|
|
|
401 |
|
|
|
78,677 |
|
|
|
79,078 |
|
|
|
— |
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
1,443 |
|
|
|
886 |
|
|
|
3,269 |
|
|
|
5,598 |
|
|
|
118,793 |
|
|
|
124,391 |
|
|
|
— |
|
Commercial lines of credit
|
|
|
— |
|
|
|
150 |
|
|
|
250 |
|
|
|
400 |
|
|
|
70,642 |
|
|
|
71,042 |
|
|
|
— |
|
International loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
36,353 |
|
|
|
36,353 |
|
|
|
— |
|
Consumer loans
|
|
|
311 |
|
|
|
42 |
|
|
|
77 |
|
|
|
430 |
|
|
|
32,075 |
|
|
|
32,505 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans
|
|
$ |
3,607 |
|
|
$ |
4,072 |
|
|
$ |
8,595 |
|
|
$ |
16,274 |
|
|
$ |
2,217,815 |
|
|
$ |
2,234,089 |
|
|
$ |
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information on Impaired Loans, Disaggregated by Loan Class |
The following table provides information on impaired loans,
disaggregated by loan class, as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded
Investment |
|
|
Unpaid Principal
Balance |
|
|
With No
Related
Allowance
Recorded |
|
|
With an
Allowance
Recorded |
|
|
Related
Allowance |
|
|
Average
Recorded
Investment |
|
|
Interest Income
Recognized |
|
|
|
(In
thousands) |
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
7,278 |
|
|
$ |
7,398 |
|
|
$ |
4,620 |
|
|
$ |
2,658 |
|
|
$ |
396 |
|
|
$ |
7,304 |
|
|
$ |
71 |
|
Hotel/Motel
|
|
|
3,510 |
|
|
|
4,136 |
|
|
|
2,992 |
|
|
|
518 |
|
|
|
59 |
|
|
|
3,531 |
|
|
|
49 |
|
Gas station
|
|
|
9,421 |
|
|
|
9,960 |
|
|
|
8,801 |
|
|
|
620 |
|
|
|
218 |
|
|
|
9,455 |
|
|
|
188 |
|
Other
|
|
|
11,544 |
|
|
|
12,893 |
|
|
|
8,314 |
|
|
|
3,230 |
|
|
|
355 |
|
|
|
11,624 |
|
|
|
223 |
|
Residential property
|
|
|
2,540 |
|
|
|
2,648 |
|
|
|
2,540 |
|
|
|
— |
|
|
|
— |
|
|
|
2,552 |
|
|
|
27 |
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
12,658 |
|
|
|
13,136 |
|
|
|
2,642 |
|
|
|
10,016 |
|
|
|
3,917 |
|
|
|
12,819 |
|
|
|
177 |
|
Commercial lines of credit
|
|
|
733 |
|
|
|
815 |
|
|
|
733 |
|
|
|
— |
|
|
|
— |
|
|
|
745 |
|
|
|
14 |
|
International loans
|
|
|
1,113 |
|
|
|
1,113 |
|
|
|
522 |
|
|
|
591 |
|
|
|
57 |
|
|
|
1,130 |
|
|
|
— |
|
Consumer loans
|
|
|
1,553 |
|
|
|
1,670 |
|
|
|
637 |
|
|
|
916 |
|
|
|
117 |
|
|
|
1,558 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans
|
|
$ |
50,350 |
|
|
$ |
53,769 |
|
|
$ |
31,801 |
|
|
$ |
18,549 |
|
|
$ |
5,119 |
|
|
$ |
50,718 |
|
|
$ |
764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
6,244 |
|
|
$ |
6,332 |
|
|
$ |
3,767 |
|
|
$ |
2,477 |
|
|
$ |
305 |
|
|
$ |
4,342 |
|
|
$ |
166 |
|
Hotel/Motel
|
|
|
6,200 |
|
|
|
6,940 |
|
|
|
4,668 |
|
|
|
1,532 |
|
|
|
1,183 |
|
|
|
5,125 |
|
|
|
530 |
|
Gas station
|
|
|
9,389 |
|
|
|
9,884 |
|
|
|
8,592 |
|
|
|
797 |
|
|
|
209 |
|
|
|
8,939 |
|
|
|
756 |
|
Other
|
|
|
11,451 |
|
|
|
12,882 |
|
|
|
9,555 |
|
|
|
1,896 |
|
|
|
351 |
|
|
|
10,014 |
|
|
|
1,047 |
|
Residential property
|
|
|
2,678 |
|
|
|
2,773 |
|
|
|
2,678 |
|
|
|
— |
|
|
|
— |
|
|
|
2,941 |
|
|
|
117 |
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
13,834 |
|
|
|
14,308 |
|
|
|
2,929 |
|
|
|
10,905 |
|
|
|
3,806 |
|
|
|
13,083 |
|
|
|
968 |
|
Commercial lines of credit
|
|
|
614 |
|
|
|
686 |
|
|
|
173 |
|
|
|
441 |
|
|
|
252 |
|
|
|
1,008 |
|
|
|
54 |
|
International loans
|
|
|
1,087 |
|
|
|
1,087 |
|
|
|
286 |
|
|
|
801 |
|
|
|
78 |
|
|
|
1,284 |
|
|
|
— |
|
Consumer loans
|
|
|
1,569 |
|
|
|
1,671 |
|
|
|
644 |
|
|
|
925 |
|
|
|
284 |
|
|
|
1,612 |
|
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans
|
|
$ |
53,066 |
|
|
$ |
56,563 |
|
|
$ |
33,292 |
|
|
$ |
19,774 |
|
|
$ |
6,468 |
|
|
$ |
48,348 |
|
|
$ |
3,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Interest Foregone on Impaired Loans |
The following is a summary of interest foregone on impaired loans
for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31,
2014 |
|
|
March 31,
2013 |
|
|
|
(In
thousands) |
|
Interest income that would have been recognized had impaired loans
performed in accordance with their original terms
|
|
$ |
1,213 |
|
|
$ |
1,068 |
|
Less: Interest income recognized on impaired loans
|
|
|
(764 |
) |
|
|
(896 |
) |
|
|
|
|
|
|
|
|
|
Interest foregone on impaired loans
|
|
$ |
449 |
|
|
$ |
172 |
|
|
|
|
|
|
|
|
|
|
Non-Accrual Loans, Disaggregated by Loan Class |
The following table details non-accrual loans, disaggregated by
loan class, as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
March 31,
2014 |
|
|
December 31,
2013 |
|
|
|
(In
thousands) |
|
Real estate loans:
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
3,507 |
|
|
$ |
2,946 |
|
Hotel/Motel
|
|
|
2,510 |
|
|
|
5,200 |
|
Gas station
|
|
|
2,560 |
|
|
|
2,492 |
|
Other
|
|
|
5,008 |
|
|
|
4,808 |
|
Residential property
|
|
|
1,180 |
|
|
|
1,365 |
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
8,092 |
|
|
|
7,146 |
|
Commercial lines of credit
|
|
|
546 |
|
|
|
423 |
|
Consumer loans
|
|
|
1,631 |
|
|
|
1,497 |
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans
|
|
$ |
25,034 |
|
|
$ |
25,877 |
|
|
|
|
|
|
|
|
|
|
|
Non-Performing Assets |
The following table details non-performing assets as of the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
March 31,
2014 |
|
|
December 31,
2013 |
|
|
|
(In
thousands) |
|
Non-accrual loans
|
|
$ |
25,034 |
|
|
$ |
25,877 |
|
Loans 90 days or more past due and still accruing
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Total non-performing loans
|
|
|
25,034 |
|
|
|
25,877 |
|
Other real estate owned
|
|
|
— |
|
|
|
756 |
|
|
|
|
|
|
|
|
|
|
Total non-performing assets
|
|
$ |
25,034 |
|
|
$ |
26,633 |
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings, Disaggregated by Type of Concession and by Loan Type |
The following table details troubled debt restructurings,
disaggregated by concession type and by loan type, as of
March 31, 2014 and December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accrual TDRs |
|
|
Accrual TDRs |
|
|
|
Deferral of
Principal |
|
|
Deferral of
Principal and
Interest |
|
|
Reduction of
Principal and
Interest |
|
|
Extension of
Maturity |
|
|
Total |
|
|
Deferral of
Principal |
|
|
Deferral of
Principal and
Interest |
|
|
Reduction of
Principal and
Interest |
|
|
Extension of
Maturity |
|
|
Total |
|
|
|
(In
thousands) |
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
732 |
|
|
$ |
732 |
|
|
$ |
310 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
310 |
|
Hotel/Motel
|
|
|
1,243 |
|
|
|
749 |
|
|
|
— |
|
|
|
— |
|
|
|
1,992 |
|
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,000 |
|
Gas station
|
|
|
1,256 |
|
|
|
— |
|
|
|
716 |
|
|
|
— |
|
|
|
1,972 |
|
|
|
364 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
364 |
|
Other
|
|
|
393 |
|
|
|
1,251 |
|
|
|
528 |
|
|
|
— |
|
|
|
2,172 |
|
|
|
3,358 |
|
|
|
— |
|
|
|
803 |
|
|
|
2,020 |
|
|
|
6,181 |
|
Residential property
|
|
|
782 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
782 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
766 |
|
|
|
497 |
|
|
|
1,281 |
|
|
|
482 |
|
|
|
3,026 |
|
|
|
136 |
|
|
|
199 |
|
|
|
2,340 |
|
|
|
2,918 |
|
|
|
5,593 |
|
Commercial lines of credit
|
|
|
242 |
|
|
|
— |
|
|
|
— |
|
|
|
158 |
|
|
|
400 |
|
|
|
— |
|
|
|
— |
|
|
|
187 |
|
|
|
— |
|
|
|
187 |
|
Consumer loans
|
|
|
— |
|
|
|
— |
|
|
|
149 |
|
|
|
— |
|
|
|
149 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
4,682 |
|
|
$ |
2,497 |
|
|
$ |
2,674 |
|
|
$ |
1,372 |
|
|
$ |
11,225 |
|
|
$ |
5,168 |
|
|
$ |
199 |
|
|
$ |
3,330 |
|
|
$ |
4,938 |
|
|
$ |
13,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
750 |
|
|
$ |
750 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
474 |
|
|
$ |
474 |
|
Hotel/Motel
|
|
|
1,272 |
|
|
|
758 |
|
|
|
— |
|
|
|
— |
|
|
|
2,030 |
|
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,000 |
|
Gas station
|
|
|
1,291 |
|
|
|
— |
|
|
|
729 |
|
|
|
— |
|
|
|
2,020 |
|
|
|
365 |
|
|
|
— |
|
|
|
— |
|
|
|
2,609 |
|
|
|
2,974 |
|
Other
|
|
|
403 |
|
|
|
1,279 |
|
|
|
555 |
|
|
|
— |
|
|
|
2,237 |
|
|
|
2,956 |
|
|
|
— |
|
|
|
1,253 |
|
|
|
2,027 |
|
|
|
6,236 |
|
Residential property
|
|
|
795 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
795 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
25 |
|
|
|
206 |
|
|
|
1,449 |
|
|
|
851 |
|
|
|
2,531 |
|
|
|
1,203 |
|
|
|
— |
|
|
|
2,286 |
|
|
|
3,817 |
|
|
|
7,306 |
|
Commercial lines of credit
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
173 |
|
|
|
173 |
|
|
|
— |
|
|
|
— |
|
|
|
191 |
|
|
|
— |
|
|
|
191 |
|
International loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,087 |
|
|
|
— |
|
|
|
1,087 |
|
Consumer loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
149 |
|
|
|
— |
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
3,786 |
|
|
$ |
2,243 |
|
|
$ |
2,733 |
|
|
$ |
1,774 |
|
|
$ |
10,536 |
|
|
$ |
5,524 |
|
|
$ |
—
|
|
|
$ |
4,966 |
|
|
$ |
8,927 |
|
|
$ |
19,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings, Disaggregated by Loan Class |
The following table details troubled debt restructurings,
disaggregated by loan class, for the three months ended
March 31, 2014 and 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014 |
|
|
March 31, 2013 |
|
|
|
Number of
Loans |
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
|
Post-
Modification
Outstanding
Recorded
Investment |
|
|
Number of
Loans |
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
|
Post-
Modification
Outstanding
Recorded
Investment |
|
|
|
(In thousands,
except number of loans) |
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (1)
|
|
|
1 |
|
|
$ |
943 |
|
|
$ |
943 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term (2)
|
|
|
5 |
|
|
|
829 |
|
|
|
788 |
|
|
|
2 |
|
|
|
205 |
|
|
|
205 |
|
Commercial lines of credit (3)
|
|
|
1 |
|
|
|
250 |
|
|
|
242 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
International loans (4)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
1,584 |
|
|
|
1,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7 |
|
|
$ |
2,022 |
|
|
$ |
1,973 |
|
|
|
4 |
|
|
$ |
1,789 |
|
|
$ |
1,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes a modification of
$943,000 through a payment deferral for the three months ended
March 31, 2014. |
(2) |
Includes modifications of $491,000
through a payment deferral, $107,000 through reductions of
principal or accrued interest and $190,000 through an extension of
maturity for the three months ended March 31, 2014, and
modifications of $7,000 through a payment deferral and $198,000
through an extension of maturity for the three months ended
March 31, 2013. |
(3) |
Includes a modification of
$242,000 through a payment deferral for the three months ended
March 31, 2014. |
(4) |
Includes modifications of $1.4
million through reductions of principal or accrued interest for the
three months ended March 31, 2013. |
|
Troubled Debt Restructurings that Defaulted Subsequent to Modifications Occurring Within Previous Twelve Months, Disaggregated by Loan Class |
The following table details troubled debt restructurings that
defaulted subsequent to the modifications occurring within the
previous twelve months, disaggregated by loan class, for the three
months ended March 31, 2014 and 2013, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, 2014 |
|
|
March 31, 2013 |
|
|
|
Number of
Loans |
|
|
Recorded
Investment |
|
|
Number of
Loans |
|
|
Recorded
Investment |
|
|
|
(In thousands,
except number of loans) |
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
1 |
|
|
$ |
310 |
|
|
|
— |
|
|
$ |
— |
|
Hotel/Motel
|
|
|
1 |
|
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
Gas station
|
|
|
1 |
|
|
|
87 |
|
|
|
1 |
|
|
|
1,306 |
|
Other
|
|
|
2 |
|
|
|
481 |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
1 |
|
|
|
53 |
|
|
|
8 |
|
|
|
762 |
|
Commercial lines of credit
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
188 |
|
Consumer Loans
|
|
|
1 |
|
|
|
149 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7 |
|
|
$ |
2,080 |
|
|
|
10 |
|
|
$ |
2,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Servicing Assets |
The changes in servicing assets for the three months ended
March 31, 2014 and 2013 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2014 |
|
|
2013 |
|
|
|
(In
thousands) |
|
Balance at beginning of period
|
|
$ |
6,833 |
|
|
$ |
5,542 |
|
Additions
|
|
|
200 |
|
|
|
791 |
|
Amortization
|
|
|
(474 |
) |
|
|
(329 |
) |
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$ |
6,559 |
|
|
$ |
6,004 |
|
|
|
|
|
|
|
|
|
|
|