Quarterly report pursuant to Section 13 or 15(d)

Loans

v3.24.2.u1
Loans
6 Months Ended
Jun. 30, 2024
Receivables [Abstract]  
Loans

Note 3 — Loans

Loans Receivable

Loans consisted of the following as of the dates indicated:

 

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

Retail

 

$

1,094,728

 

 

$

1,107,360

 

Hospitality

 

 

754,600

 

 

 

740,519

 

Office

 

 

572,532

 

 

 

574,981

 

Other (1)

 

 

1,360,139

 

 

 

1,366,534

 

Total commercial property loans

 

 

3,781,999

 

 

 

3,789,394

 

Construction

 

 

106,506

 

 

 

100,345

 

Residential (2)

 

 

954,209

 

 

 

962,661

 

Total real estate loans

 

 

4,842,714

 

 

 

4,852,400

 

Commercial and industrial loans (3)

 

 

802,372

 

 

 

747,819

 

Equipment financing agreements

 

 

531,273

 

 

 

582,215

 

Loans receivable

 

 

6,176,359

 

 

 

6,182,434

 

Allowance for credit losses

 

 

(67,729

)

 

 

(69,462

)

Loans receivable, net

 

$

6,108,630

 

 

$

6,112,972

 

 

(1)
Includes mixed-use, multifamily, industrial, gas stations, faith-based facilities, and medical; all other property types represent less than one percent of total loans receivable.
(2)
Includes $1.5 million and $1.9 million of home equity loans and lines, and $4.9 million and $4.5 million of personal loans at June 30, 2024 and December 31, 2023, respectively.
(3)
At June 30, 2024 and December 31, 2023, Paycheck Protection Program loans were $0.1 million and $0.2 million, respectively.

Accrued interest on loans was $20.0 million and $19.8 million at June 30, 2024 and December 31, 2023, respectively.

At June 30, 2024 and December 31, 2023, loans with carrying values of $2.41 billion and $2.36 billion, respectively, were pledged to secure advances from the FHLB.

Loans Held for Sale

The following is the activity for loans held for sale for the following periods:

 

 

 

Real Estate

 

 

Commercial and Industrial

 

 

Total

 

 

 

(in thousands)

 

Three months ended June 30, 2024

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

1,454

 

 

$

2,545

 

 

$

3,999

 

Originations and transfers

 

 

20,572

 

 

 

9,391

 

 

 

29,963

 

Sales

 

 

(14,877

)

 

 

(8,613

)

 

 

(23,490

)

Principal paydowns and amortization

 

 

 

 

 

(5

)

 

 

(5

)

Balance at end of period

 

$

7,149

 

 

$

3,318

 

 

$

10,467

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2023

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

379

 

 

$

3,273

 

 

$

3,652

 

Originations and transfers

 

 

14,494

 

 

 

9,094

 

 

 

23,588

 

Sales

 

 

(9,329

)

 

 

(10,614

)

 

 

(19,943

)

Principal paydowns and amortization

 

 

 

 

 

(4

)

 

 

(4

)

Balance at end of period

 

$

5,544

 

 

$

1,749

 

 

$

7,293

 

 

 

 

 

Real Estate

 

 

Commercial and Industrial

 

 

Total

 

 

 

(in thousands)

 

Six months ended June 30, 2024

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,792

 

 

$

3,221

 

 

$

12,013

 

Originations and transfers

 

 

30,186

 

 

 

17,409

 

 

 

47,595

 

Sales

 

 

(31,775

)

 

 

(17,301

)

 

 

(49,076

)

Principal payoffs and amortization

 

 

(54

)

 

 

(11

)

 

 

(65

)

Balance at end of period

 

$

7,149

 

 

$

3,318

 

 

$

10,467

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2023

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

3,775

 

 

$

4,268

 

 

$

8,043

 

Originations and transfers

 

 

30,881

 

 

 

18,023

 

 

 

48,904

 

Sales

 

 

(29,111

)

 

 

(20,532

)

 

 

(49,643

)

Principal payoffs and amortization

 

 

(1

)

 

 

(10

)

 

 

(11

)

Balance at end of period

 

$

5,544

 

 

$

1,749

 

 

$

7,293

 

 

The following table presents loans purchased by portfolio segment for the following periods:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Commercial real estate

 

$

6,060

 

 

$

 

 

$

6,334

 

 

$

 

Commercial and industrial

 

 

8,398

 

 

 

 

 

 

18,322

 

 

 

 

Residential real estate

 

 

5,178

 

 

 

 

 

 

5,178

 

 

 

 

Total

 

$

19,636

 

 

$

 

 

$

29,834

 

 

$

 

 

Allowance for Credit Losses

 

The following table details the information on the allowance for credit losses by portfolio segment for the following periods:

 

 

 

Real Estate

 

 

Commercial and Industrial

 

 

Equipment Financing Agreements

 

 

Total

 

 

 

(in thousands)

 

Three months ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

42,584

 

 

$

11,836

 

 

$

13,850

 

 

$

68,270

 

Charge-offs

 

 

(93

)

 

 

(93

)

 

 

(2,152

)

 

 

(2,338

)

Recoveries

 

 

64

 

 

 

166

 

 

 

318

 

 

 

548

 

Credit loss expense (recovery)

 

 

(403

)

 

 

(1,346

)

 

 

2,998

 

 

 

1,249

 

Ending balance

 

$

42,152

 

 

$

10,563

 

 

$

15,014

 

 

$

67,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

43,531

 

 

$

15,333

 

 

$

13,385

 

 

$

72,249

 

Charge-offs

 

 

 

 

 

(103

)

 

 

(2,604

)

 

 

(2,707

)

Recoveries

 

 

62

 

 

 

555

 

 

 

350

 

 

 

967

 

Credit loss expense (recovery)

 

 

(539

)

 

 

244

 

 

 

810

 

 

 

515

 

Ending balance

 

$

43,054

 

 

$

16,029

 

 

$

11,941

 

 

$

71,024

 

 

 

 

 

Real Estate

 

 

Commercial and Industrial

 

 

Equipment Financing Agreements

 

 

Total

 

 

 

(in thousands)

 

Six months ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

45,499

 

 

$

10,257

 

 

$

13,706

 

 

$

69,462

 

Charge-offs

 

 

(93

)

 

 

(248

)

 

 

(4,120

)

 

 

(4,461

)

Recoveries

 

 

111

 

 

 

224

 

 

 

741

 

 

 

1,076

 

Credit loss expense (recovery)

 

 

(3,365

)

 

 

330

 

 

 

4,687

 

 

 

1,652

 

Ending balance

 

$

42,152

 

 

$

10,563

 

 

$

15,014

 

 

$

67,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

44,026

 

 

$

15,267

 

 

$

12,230

 

 

$

71,523

 

Charge-offs

 

 

(412

)

 

 

(312

)

 

 

(4,220

)

 

 

(4,944

)

Recoveries

 

 

130

 

 

 

791

 

 

 

829

 

 

 

1,750

 

Credit loss expense (recovery)

 

 

(690

)

 

 

283

 

 

 

3,102

 

 

 

2,695

 

Ending balance

 

$

43,054

 

 

$

16,029

 

 

$

11,941

 

 

$

71,024

 

 

The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable as of:

 

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

Allowance Amount

 

 

Percentage of Total Allowance

 

 

Total Loans

 

 

Percentage of Total Loans

 

 

Allowance Amount

 

 

Percentage of Total Allowance

 

 

Total Loans

 

 

Percentage of Total Loans

 

 

 

(dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

10,126

 

 

 

15.0

%

 

$

1,094,728

 

 

 

17.7

%

 

$

10,264

 

 

 

14.8

%

 

$

1,107,360

 

 

 

17.9

%

Hospitality

 

 

11,995

 

 

 

17.7

 

 

 

754,600

 

 

 

12.2

 

 

 

15,534

 

 

 

22.4

 

 

 

740,519

 

 

 

12.0

 

Office

 

 

3,712

 

 

 

5.5

 

 

 

572,532

 

 

 

9.3

 

 

 

3,024

 

 

 

4.4

 

 

 

574,981

 

 

 

9.3

 

Other

 

 

7,889

 

 

 

11.6

 

 

 

1,360,139

 

 

 

22.0

 

 

 

8,663

 

 

 

12.4

 

 

 

1,366,534

 

 

 

22.1

 

Total commercial property loans

 

 

33,722

 

 

 

49.8

 

 

 

3,781,999

 

 

 

61.2

 

 

 

37,485

 

 

 

54.0

 

 

 

3,789,394

 

 

 

61.3

 

Construction

 

 

2,371

 

 

 

3.5

 

 

 

106,506

 

 

 

1.7

 

 

 

2,756

 

 

 

4.0

 

 

 

100,345

 

 

 

1.6

 

Residential

 

 

6,060

 

 

 

8.9

 

 

 

954,209

 

 

 

15.5

 

 

 

5,258

 

 

 

7.5

 

 

 

962,661

 

 

 

15.6

 

Total real estate loans

 

 

42,153

 

 

 

62.2

 

 

 

4,842,714

 

 

 

78.4

 

 

 

45,499

 

 

 

65.5

 

 

 

4,852,400

 

 

 

78.5

 

Commercial and industrial loans

 

 

10,563

 

 

 

15.6

 

 

 

802,372

 

 

 

13.0

 

 

 

10,257

 

 

 

14.8

 

 

 

747,819

 

 

 

12.1

 

Equipment financing agreements

 

 

15,013

 

 

 

22.2

 

 

 

531,273

 

 

 

8.6

 

 

 

13,706

 

 

 

19.7

 

 

 

582,215

 

 

 

9.4

 

Total

 

$

67,729

 

 

 

100.0

%

 

$

6,176,359

 

 

 

100.0

%

 

$

69,462

 

 

 

100.0

%

 

$

6,182,434

 

 

 

100.0

%

The following table represents the amortized cost basis of collateral-dependent loans by class of loans, for which repayment is expected to be obtained through the sale of the underlying collateral, as of:

 

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

Retail

 

$

560

 

 

$

1,530

 

Hospitality

 

 

282

 

 

 

338

 

Other

 

 

2,950

 

 

 

305

 

Total commercial property loans

 

 

3,792

 

 

 

2,173

 

Construction

 

 

1,225

 

 

 

 

Residential

 

 

813

 

 

 

1

 

Total real estate loans

 

 

5,830

 

 

 

2,174

 

Commercial and industrial loans

 

 

3,927

 

 

 

5,178

 

Total

 

$

9,757

 

 

$

7,352

 

Loan Quality Indicators

As part of the on-going monitoring of the quality of our loans portfolio, we utilize an internal loan grading system to identify credit risk and assign an appropriate grade (from 1 to 8) for each loan in our portfolio. Third-party loan reviews are conducted annually on a sample basis. Additional adjustments are made when determined to be necessary. The loan grade definitions are as follows:

Pass and Pass-Watch: Pass and Pass-Watch loans, grades (1-4), are in compliance with the Bank’s credit policy and regulatory requirements, and do not exhibit any potential or defined weaknesses as defined under “Special Mention”, “Substandard”

or “Doubtful.” This category is the strongest level of the Bank’s loan grading system. It consists of all performing loans with no identified credit weaknesses. It includes cash and stock/security secured loans or other investment grade loans.

Special Mention: A Special Mention loan, grade (5), has potential weaknesses that deserve management’s close attention. If not corrected, these potential weaknesses may result in deterioration of the repayment of the debt and result in a Substandard classification. Loans that have significant actual, not potential, weaknesses are considered more severely classified.

Substandard: A Substandard loan, grade (6), has a well-defined weakness that jeopardizes the liquidation of the debt. A loan graded Substandard is not protected by the sound worth and paying capacity of the borrower, or of the value and type of collateral pledged. With a Substandard loan, there is a distinct possibility that the Bank will sustain some loss if the weaknesses or deficiencies are not corrected.

Doubtful: A Doubtful loan, grade (7), is one that has critical weaknesses that would make the collection or liquidation of the full amount due improbable. However, there may be pending events which may work to strengthen the loan, and therefore the amount or timing of a possible loss cannot be determined at the current time.

Loss: A loan classified as Loss, grade (8), is considered uncollectible and of such little value that their continuance as active bank assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be possible in the future. Loans classified as Loss will be charged off in a timely manner.

Under regulatory guidance, loans graded special mention or worse are considered criticized loans, and loans graded substandard or worse are considered classified loans.

Loans by Vintage Year and Risk Rating

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

`

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

$

275,556

 

 

$

591,728

 

 

$

969,146

 

 

$

835,446

 

 

$

566,215

 

 

$

482,632

 

 

$

35,069

 

 

$

3,755,792

 

Special Mention

 

 

6,168

 

 

 

 

 

 

 

 

 

 

 

 

1,312

 

 

 

260

 

 

 

 

 

 

7,740

 

Classified

 

 

190

 

 

 

 

 

 

6,146

 

 

 

3,212

 

 

 

 

 

 

8,919

 

 

 

 

 

 

18,467

 

Total commercial property

 

 

281,914

 

 

 

591,728

 

 

 

975,292

 

 

 

838,658

 

 

 

567,527

 

 

 

491,811

 

 

 

35,069

 

 

 

3,781,999

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

93

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

(3

)

 

 

 

 

 

(16

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

50,939

 

 

 

26,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76,963

 

Special Mention

 

 

 

 

 

 

 

 

28,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,318

 

Classified

 

 

1,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,225

 

Total construction

 

 

52,164

 

 

 

26,024

 

 

 

28,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

106,506

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

68,358

 

 

 

239,937

 

 

 

361,458

 

 

 

153,374

 

 

 

12,387

 

 

 

111,714

 

 

 

5,461

 

 

 

952,689

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

250

 

 

 

250

 

Classified

 

 

 

 

 

1,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,270

 

Total residential

 

 

68,358

 

 

 

241,207

 

 

 

361,458

 

 

 

153,374

 

 

 

12,387

 

 

 

111,714

 

 

 

5,711

 

 

 

954,209

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

394,853

 

 

 

857,689

 

 

 

1,330,604

 

 

 

988,820

 

 

 

578,602

 

 

 

594,346

 

 

 

40,530

 

 

 

4,785,444

 

Special Mention

 

 

6,168

 

 

 

 

 

 

 

 

 

28,318

 

 

 

1,312

 

 

 

260

 

 

 

250

 

 

 

36,308

 

Classified

 

 

1,415

 

 

 

1,270

 

 

 

6,146

 

 

 

3,212

 

 

 

 

 

 

8,919

 

 

 

 

 

 

20,962

 

Total real estate loans

 

 

402,436

 

 

 

858,959

 

 

 

1,336,750

 

 

 

1,020,350

 

 

 

579,914

 

 

 

603,525

 

 

 

40,780

 

 

 

4,842,714

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

93

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

(5

)

 

 

 

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

131,352

 

 

 

80,571

 

 

 

138,965

 

 

 

46,328

 

 

 

16,075

 

 

 

17,018

 

 

 

367,024

 

 

 

797,333

 

Special Mention

 

 

294

 

 

 

 

 

 

 

 

 

 

 

 

97

 

 

 

23

 

 

 

200

 

 

 

614

 

Classified

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

13

 

 

 

392

 

 

 

3,927

 

 

 

4,425

 

Total commercial and industrial loans

 

 

131,646

 

 

 

80,571

 

 

 

139,058

 

 

 

46,328

 

 

 

16,185

 

 

 

17,433

 

 

 

371,151

 

 

 

802,372

 

YTD gross charge-offs

 

 

 

 

 

64

 

 

 

155

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

248

 

YTD net charge-offs (recoveries)

 

 

 

 

 

64

 

 

 

153

 

 

 

 

 

 

 

 

 

(20

)

 

 

(173

)

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

73,866

 

 

 

179,004

 

 

 

169,734

 

 

 

75,420

 

 

 

15,330

 

 

 

9,360

 

 

 

 

 

 

522,714

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

1,534

 

 

 

4,113

 

 

 

2,256

 

 

 

239

 

 

 

417

 

 

 

 

 

 

8,559

 

Total equipment financing agreements

 

 

73,866

 

 

 

180,538

 

 

 

173,847

 

 

 

77,676

 

 

 

15,569

 

 

 

9,777

 

 

 

 

 

 

531,273

 

YTD gross charge-offs

 

 

 

 

 

347

 

 

 

2,525

 

 

 

874

 

 

 

262

 

 

 

112

 

 

 

 

 

 

4,120

 

YTD net charge-offs (recoveries)

 

 

 

 

 

315

 

 

 

2,302

 

 

 

685

 

 

 

219

 

 

 

(142

)

 

 

 

 

 

3,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

600,071

 

 

 

1,117,264

 

 

 

1,639,303

 

 

 

1,110,568

 

 

 

610,007

 

 

 

620,724

 

 

 

407,554

 

 

 

6,105,491

 

Special Mention

 

 

6,462

 

 

 

 

 

 

 

 

 

28,318

 

 

 

1,409

 

 

 

283

 

 

 

450

 

 

 

36,922

 

Classified

 

 

1,415

 

 

 

2,804

 

 

 

10,352

 

 

 

5,468

 

 

 

252

 

 

 

9,728

 

 

 

3,927

 

 

 

33,946

 

Total loans receivable

 

$

607,948

 

 

$

1,120,068

 

 

$

1,649,655

 

 

$

1,144,354

 

 

$

611,668

 

 

$

630,735

 

 

$

411,931

 

 

$

6,176,359

 

YTD gross charge-offs

 

 

 

 

 

411

 

 

 

2,680

 

 

 

874

 

 

 

262

 

 

 

234

 

 

 

 

 

 

4,461

 

YTD net charge-offs (recoveries)

 

 

 

 

 

379

 

 

 

2,455

 

 

 

685

 

 

 

206

 

 

 

(167

)

 

 

(173

)

 

 

3,385

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

$

683,819

 

 

$

986,822

 

 

$

858,821

 

 

$

572,950

 

 

$

378,067

 

 

$

238,400

 

 

$

30,236

 

 

$

3,749,115

 

Special Mention

 

 

4,400

 

 

 

3,997

 

 

 

3,271

 

 

 

5,670

 

 

 

711

 

 

 

2,310

 

 

 

1,406

 

 

 

21,765

 

Classified

 

 

3,065

 

 

 

1,080

 

 

 

4,899

 

 

 

 

 

 

5,578

 

 

 

3,892

 

 

 

 

 

 

18,514

 

Total commercial property

 

 

691,284

 

 

 

991,899

 

 

 

866,991

 

 

 

578,620

 

 

 

384,356

 

 

 

244,602

 

 

 

31,642

 

 

 

3,789,394

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

411

 

 

 

 

 

 

216

 

 

 

 

 

 

627

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

403

 

 

 

 

 

 

(81

)

 

 

 

 

 

322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

72,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72,039

 

Special Mention

 

 

 

 

 

 

 

 

28,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,306

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

72,039

 

 

 

 

 

 

28,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,345

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

290,196

 

 

 

375,712

 

 

 

158,618

 

 

 

12,656

 

 

 

217

 

 

 

119,736

 

 

 

5,025

 

 

 

962,160

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

500

 

 

 

500

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Total residential

 

 

290,196

 

 

 

375,712

 

 

 

158,618

 

 

 

12,656

 

 

 

217

 

 

 

119,737

 

 

 

5,525

 

 

 

962,661

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

1,046,054

 

 

 

1,362,534

 

 

 

1,017,439

 

 

 

585,606

 

 

 

378,284

 

 

 

358,136

 

 

 

35,261

 

 

 

4,783,314

 

Special Mention

 

 

4,400

 

 

 

3,997

 

 

 

31,577

 

 

 

5,670

 

 

 

711

 

 

 

2,310

 

 

 

1,906

 

 

 

50,571

 

Classified

 

 

3,065

 

 

 

1,080

 

 

 

4,899

 

 

 

 

 

 

5,578

 

 

 

3,893

 

 

 

 

 

 

18,515

 

Total real estate loans

 

 

1,053,519

 

 

 

1,367,611

 

 

 

1,053,915

 

 

 

591,276

 

 

 

384,573

 

 

 

364,339

 

 

 

37,167

 

 

 

4,852,400

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

411

 

 

 

 

 

 

216

 

 

 

 

 

 

627

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

403

 

 

 

 

 

 

(88

)

 

 

 

 

 

315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

177,864

 

 

 

169,209

 

 

 

84,198

 

 

 

31,348

 

 

 

9,971

 

 

 

12,920

 

 

 

242,044

 

 

 

727,554

 

Special Mention

 

 

 

 

 

14,578

 

 

 

 

 

 

102

 

 

 

 

 

 

65

 

 

 

(1

)

 

 

14,744

 

Classified

 

 

329

 

 

 

 

 

 

 

 

 

 

 

 

79

 

 

 

174

 

 

 

4,939

 

 

 

5,521

 

Total commercial and industrial loans

 

 

178,193

 

 

 

183,787

 

 

 

84,198

 

 

 

31,450

 

 

 

10,050

 

 

 

13,159

 

 

 

246,982

 

 

 

747,819

 

YTD gross charge-offs

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

110

 

 

 

410

 

 

 

6,120

 

 

 

6,657

 

YTD net charge-offs (recoveries)

 

 

 

 

 

5

 

 

 

(7

)

 

 

 

 

 

101

 

 

 

(6,621

)

 

 

6,090

 

 

 

(432

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

215,670

 

 

 

211,228

 

 

 

101,622

 

 

 

24,340

 

 

 

18,832

 

 

 

3,192

 

 

 

 

 

 

574,884

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

392

 

 

 

4,171

 

 

 

1,945

 

 

 

365

 

 

 

401

 

 

 

57

 

 

 

 

 

 

7,331

 

Total equipment financing agreements

 

 

216,062

 

 

 

215,399

 

 

 

103,567

 

 

 

24,705

 

 

 

19,233

 

 

 

3,249

 

 

 

 

 

 

582,215

 

YTD gross charge-offs

 

 

178

 

 

 

3,944

 

 

 

3,267

 

 

 

386

 

 

 

799

 

 

 

232

 

 

 

 

 

 

8,806

 

YTD net charge-offs (recoveries)

 

 

178

 

 

 

3,744

 

 

 

2,858

 

 

 

244

 

 

 

250

 

 

 

(114

)

 

 

 

 

 

7,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass / Pass-Watch

 

 

1,439,588

 

 

 

1,742,971

 

 

 

1,203,259

 

 

 

641,294

 

 

 

407,087

 

 

 

374,248

 

 

 

277,305

 

 

 

6,085,752

 

Special Mention

 

 

4,400

 

 

 

18,575

 

 

 

31,577

 

 

 

5,772

 

 

 

711

 

 

 

2,375

 

 

 

1,905

 

 

 

65,315

 

Classified

 

 

3,786

 

 

 

5,251

 

 

 

6,844

 

 

 

365

 

 

 

6,058

 

 

 

4,124

 

 

 

4,939

 

 

 

31,367

 

Total loans receivable

 

$

1,447,774

 

 

$

1,766,797

 

 

$

1,241,680

 

 

$

647,431

 

 

$

413,856

 

 

$

380,747

 

 

$

284,149

 

 

$

6,182,434

 

YTD gross charge-offs

 

 

178

 

 

 

3,961

 

 

 

3,267

 

 

 

797

 

 

 

909

 

 

 

858

 

 

 

6,120

 

 

 

16,090

 

YTD net charge-offs (recoveries)

 

 

178

 

 

 

3,749

 

 

 

2,851

 

 

 

647

 

 

 

351

 

 

 

(6,823

)

 

 

6,090

 

 

 

7,043

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

Loans by Vintage Year and Payment Performance

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

(in thousands)

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

281,724

 

 

$

591,728

 

 

$

975,172

 

 

$

838,658

 

 

$

567,527

 

 

$

487,487

 

 

$

35,069

 

 

$

3,777,365

 

Nonperforming

 

 

190

 

 

 

 

 

 

120

 

 

 

 

 

 

 

 

 

4,324

 

 

 

 

 

 

4,634

 

Total commercial property

 

 

281,914

 

 

 

591,728

 

 

 

975,292

 

 

 

838,658

 

 

 

567,527

 

 

 

491,811

 

 

 

35,069

 

 

 

3,781,999

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

93

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

(3

)

 

 

 

 

 

(16

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

50,939

 

 

 

26,024

 

 

 

 

 

 

28,318

 

 

 

 

 

 

 

 

 

 

 

 

105,281

 

Nonperforming

 

 

1,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,225

 

Total construction

 

 

52,164

 

 

 

26,024

 

 

 

 

 

 

28,318

 

 

 

 

 

 

 

 

 

 

 

 

106,506

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

68,358

 

 

 

241,207

 

 

 

361,458

 

 

 

153,374

 

 

 

12,053

 

 

 

111,235

 

 

 

5,711

 

 

 

953,396

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

334

 

 

 

479

 

 

 

 

 

 

813

 

Total residential

 

 

68,358

 

 

 

241,207

 

 

 

361,458

 

 

 

153,374

 

 

 

12,387

 

 

 

111,714

 

 

 

5,711

 

 

 

954,209

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

401,021

 

 

 

858,959

 

 

 

1,336,630

 

 

 

1,020,350

 

 

 

579,580

 

 

 

598,722

 

 

 

40,780

 

 

 

4,836,042

 

Nonperforming

 

 

1,415

 

 

 

 

 

 

120

 

 

 

 

 

 

334

 

 

 

4,803

 

 

 

 

 

 

6,672

 

Total real estate loans

 

 

402,436

 

 

 

858,959

 

 

 

1,336,750

 

 

 

1,020,350

 

 

 

579,914

 

 

 

603,525

 

 

 

40,780

 

 

 

4,842,714

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

93

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

(5

)

 

 

 

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

131,646

 

 

 

80,571

 

 

 

139,058

 

 

 

46,328

 

 

 

16,185

 

 

 

17,346

 

 

 

367,224

 

 

 

798,358

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

87

 

 

 

3,927

 

 

 

4,014

 

Total commercial and industrial loans

 

 

131,646

 

 

 

80,571

 

 

 

139,058

 

 

 

46,328

 

 

 

16,185

 

 

 

17,433

 

 

 

371,151

 

 

 

802,372

 

YTD gross charge-offs

 

 

 

 

 

64

 

 

 

155

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

248

 

YTD net charge-offs (recoveries)

 

 

 

 

 

64

 

 

 

153

 

 

 

 

 

 

 

 

 

(20

)

 

 

(173

)

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

73,866

 

 

 

179,004

 

 

 

169,734

 

 

 

75,420

 

 

 

15,330

 

 

 

9,360

 

 

 

 

 

 

522,714

 

Nonperforming

 

 

 

 

 

1,534

 

 

 

4,113

 

 

 

2,256

 

 

 

239

 

 

 

417

 

 

 

 

 

 

8,559

 

Total equipment financing agreements

 

 

73,866

 

 

 

180,538

 

 

 

173,847

 

 

 

77,676

 

 

 

15,569

 

 

 

9,777

 

 

 

 

 

 

531,273

 

YTD gross charge-offs

 

 

 

 

 

347

 

 

 

2,525

 

 

 

874

 

 

 

262

 

 

 

112

 

 

 

 

 

 

4,120

 

YTD net charge-offs (recoveries)

 

 

 

 

 

315

 

 

 

2,302

 

 

 

685

 

 

 

219

 

 

 

(142

)

 

 

 

 

 

3,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

606,533

 

 

 

1,118,534

 

 

 

1,645,422

 

 

 

1,142,098

 

 

 

611,095

 

 

 

625,428

 

 

 

408,004

 

 

 

6,157,114

 

Nonperforming

 

 

1,415

 

 

 

1,534

 

 

 

4,233

 

 

 

2,256

 

 

 

573

 

 

 

5,307

 

 

 

3,927

 

 

 

19,245

 

Total loans receivable

 

$

607,948

 

 

$

1,120,068

 

 

$

1,649,655

 

 

$

1,144,354

 

 

$

611,668

 

 

$

630,735

 

 

$

411,931

 

 

$

6,176,359

 

YTD gross charge-offs

 

 

 

 

 

411

 

 

 

2,680

 

 

 

874

 

 

 

262

 

 

 

234

 

 

 

 

 

 

4,461

 

YTD net charge-offs (recoveries)

 

 

 

 

 

379

 

 

 

2,455

 

 

 

685

 

 

 

206

 

 

 

(167

)

 

 

(173

)

 

 

3,385

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

689,449

 

 

$

991,899

 

 

$

866,841

 

 

$

578,620

 

 

$

384,275

 

 

$

243,819

 

 

$

31,642

 

 

$

3,786,545

 

Nonperforming

 

 

1,835

 

 

 

 

 

 

150

 

 

 

 

 

 

81

 

 

 

783

 

 

 

 

 

 

2,849

 

Total commercial property

 

 

691,284

 

 

 

991,899

 

 

 

866,991

 

 

 

578,620

 

 

 

384,356

 

 

 

244,602

 

 

 

31,642

 

 

 

3,789,394

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

411

 

 

 

 

 

 

216

 

 

 

 

 

 

627

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

403

 

 

 

 

 

 

(81

)

 

 

 

 

 

322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

72,039

 

 

 

 

 

 

28,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,345

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

72,039

 

 

 

 

 

 

28,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,345

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

290,196

 

 

 

375,712

 

 

 

158,618

 

 

 

12,656

 

 

 

217

 

 

 

119,736

 

 

 

5,525

 

 

 

962,660

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Total residential

 

 

290,196

 

 

 

375,712

 

 

 

158,618

 

 

 

12,656

 

 

 

217

 

 

 

119,737

 

 

 

5,525

 

 

 

962,661

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,051,684

 

 

 

1,367,611

 

 

 

1,053,765

 

 

 

591,276

 

 

 

384,492

 

 

 

363,555

 

 

 

37,167

 

 

 

4,849,550

 

Nonperforming

 

 

1,835

 

 

 

 

 

 

150

 

 

 

 

 

 

81

 

 

 

784

 

 

 

 

 

 

2,850

 

Total real estate loans

 

 

1,053,519

 

 

 

1,367,611

 

 

 

1,053,915

 

 

 

591,276

 

 

 

384,573

 

 

 

364,339

 

 

 

37,167

 

 

 

4,852,400

 

YTD gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

411

 

 

 

 

 

 

216

 

 

 

 

 

 

627

 

YTD net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

403

 

 

 

 

 

 

(88

)

 

 

 

 

 

315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

177,864

 

 

 

183,787

 

 

 

84,198

 

 

 

31,415

 

 

 

10,050

 

 

 

13,066

 

 

 

242,134

 

 

 

742,514

 

Nonperforming

 

 

329

 

 

 

 

 

 

 

 

 

35

 

 

 

 

 

 

93

 

 

 

4,848

 

 

 

5,305

 

Total commercial and industrial loans

 

 

178,193

 

 

 

183,787

 

 

 

84,198

 

 

 

31,450

 

 

 

10,050

 

 

 

13,159

 

 

 

246,982

 

 

 

747,819

 

YTD gross charge-offs

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

110

 

 

 

410

 

 

 

6,120

 

 

 

6,657

 

YTD net charge-offs (recoveries)

 

 

 

 

 

5

 

 

 

(7

)

 

 

 

 

 

101

 

 

 

(6,621

)

 

 

6,090

 

 

 

(432

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment financing agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

215,670

 

 

 

211,228

 

 

 

101,622

 

 

 

24,340

 

 

 

18,844

 

 

 

3,192

 

 

 

 

 

 

574,896

 

Nonperforming

 

 

392

 

 

 

4,171

 

 

 

1,945

 

 

 

365

 

 

 

389

 

 

 

57

 

 

 

 

 

 

7,319

 

Total equipment financing agreements

 

 

216,062

 

 

 

215,399

 

 

 

103,567

 

 

 

24,705

 

 

 

19,233

 

 

 

3,249

 

 

 

 

 

 

582,215

 

YTD gross charge-offs

 

 

178

 

 

 

3,944

 

 

 

3,267

 

 

 

386

 

 

 

799

 

 

 

232

 

 

 

 

 

 

8,806

 

YTD net charge-offs (recoveries)

 

 

178

 

 

 

3,744

 

 

 

2,858

 

 

 

244

 

 

 

250

 

 

 

(114

)

 

 

 

 

 

7,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,445,218

 

 

 

1,762,626

 

 

 

1,239,585

 

 

 

647,031

 

 

 

413,386

 

 

 

379,813

 

 

 

279,301

 

 

 

6,166,960

 

Nonperforming

 

 

2,556

 

 

 

4,171

 

 

 

2,095

 

 

 

400

 

 

 

470

 

 

 

934

 

 

 

4,848

 

 

 

15,474

 

Total loans receivable

 

$

1,447,774

 

 

$

1,766,797

 

 

$

1,241,680

 

 

$

647,431

 

 

$

413,856

 

 

$

380,747

 

 

$

284,149

 

 

$

6,182,434

 

YTD gross charge-offs

 

 

178

 

 

 

3,961

 

 

 

3,267

 

 

 

797

 

 

 

909

 

 

 

858

 

 

 

6,120

 

 

 

16,090

 

YTD net charge-offs (recoveries)

 

 

178

 

 

 

3,749

 

 

 

2,851

 

 

 

647

 

 

 

351

 

 

 

(6,823

)

 

 

6,090

 

 

 

7,043

 

 

(1)
Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

 

The following is an aging analysis of loans, including loans on nonaccrual status, disaggregated by loan class, as of:

 

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or More
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total

 

 

 

(in thousands)

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

833

 

 

$

 

 

$

560

 

 

$

1,393

 

 

$

1,093,335

 

 

$

1,094,728

 

Hospitality

 

 

(24

)

 

 

 

 

 

 

 

 

(24

)

 

 

754,624

 

 

 

754,600

 

Office

 

 

816

 

 

 

 

 

 

 

 

 

816

 

 

 

571,716

 

 

 

572,532

 

Other

 

 

350

 

 

 

14

 

 

 

2,950

 

 

 

3,314

 

 

 

1,356,825

 

 

 

1,360,139

 

Total commercial property loans

 

 

1,975

 

 

 

14

 

 

 

3,510

 

 

 

5,499

 

 

 

3,776,500

 

 

 

3,781,999

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

106,506

 

 

 

106,506

 

Residential

 

 

824

 

 

 

2,366

 

 

 

812

 

 

 

4,002

 

 

 

950,207

 

 

 

954,209

 

Total real estate loans

 

 

2,799

 

 

 

2,380

 

 

 

4,322

 

 

 

9,501

 

 

 

4,833,213

 

 

 

4,842,714

 

Commercial and industrial loans

 

 

752

 

 

 

301

 

 

 

3,931

 

 

 

4,984

 

 

 

797,388

 

 

 

802,372

 

Equipment financing agreements

 

 

6,823

 

 

 

2,515

 

 

 

5,191

 

 

 

14,529

 

 

 

516,744

 

 

 

531,273

 

Total loans receivable

 

$

10,374

 

 

$

5,196

 

 

$

13,444

 

 

$

29,014

 

 

$

6,147,345

 

 

$

6,176,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

632

 

 

$

 

 

$

 

 

$

632

 

 

$

1,106,728

 

 

$

1,107,360

 

Hospitality

 

 

 

 

 

150

 

 

 

22

 

 

 

172

 

 

 

740,347

 

 

 

740,519

 

Office

 

 

 

 

 

 

 

 

 

 

 

 

 

 

574,981

 

 

 

574,981

 

Other

 

 

592

 

 

 

 

 

 

 

 

 

592

 

 

 

1,365,942

 

 

 

1,366,534

 

Total commercial property loans

 

 

1,224

 

 

 

150

 

 

 

22

 

 

 

1,396

 

 

 

3,787,998

 

 

 

3,789,394

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,345

 

 

 

100,345

 

Residential

 

 

521

 

 

 

336

 

 

 

1

 

 

 

858

 

 

 

961,803

 

 

 

962,661

 

Total real estate loans

 

 

1,745

 

 

 

486

 

 

 

23

 

 

 

2,254

 

 

 

4,850,146

 

 

 

4,852,400

 

Commercial and industrial loans

 

 

76

 

 

 

120

 

 

 

5,178

 

 

 

5,374

 

 

 

742,445

 

 

 

747,819

 

Equipment financing agreements

 

 

7,138

 

 

 

2,134

 

 

 

4,551

 

 

 

13,823

 

 

 

568,392

 

 

 

582,215

 

Total loans receivable

 

$

8,959

 

 

$

2,740

 

 

$

9,752

 

 

$

21,451

 

 

$

6,160,983

 

 

$

6,182,434

 

 

Nonaccrual Loans and Nonperforming Assets

 

The following tables represent the amortized cost basis of loans on nonaccrual status and loans past due 90 days and still accruing as of:

 

 

 

June 30, 2024

 

 

 

Nonaccrual Loans
With
No Allowance for
Credit Losses

 

 

Nonaccrual Loans
With
Allowance for
Credit Losses

 

 

Loans
Past Due
90 Days Still
Accruing

 

 

Total
Nonperforming
Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

697

 

 

$

525

 

 

$

 

 

$

1,222

 

Hospitality

 

 

259

 

 

 

 

 

 

 

 

 

259

 

Office

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

2,949

 

 

 

204

 

 

 

 

 

 

3,153

 

Total commercial property loans

 

 

3,905

 

 

 

729

 

 

 

 

 

 

4,634

 

Construction

 

 

1,225

 

 

 

 

 

 

 

 

 

1,225

 

Residential

 

 

813

 

 

 

 

 

 

 

 

 

813

 

Total real estate loans

 

 

5,943

 

 

 

729

 

 

 

 

 

 

6,672

 

Commercial and industrial loans

 

 

4

 

 

 

4,010

 

 

 

 

 

 

4,014

 

Equipment financing agreements

 

 

678

 

 

 

7,881

 

 

 

 

 

 

8,559

 

Total

 

$

6,625

 

 

$

12,620

 

 

$

 

 

$

19,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

Nonaccrual Loans
With
No Allowance for
Credit Losses

 

 

Nonaccrual Loans
With
Allowance for
Credit Losses

 

 

Loans
Past Due
90 Days Still
Accruing

 

 

Total
Nonperforming
Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

1,717

 

 

$

321

 

 

$

 

 

$

2,038

 

Hospitality

 

 

338

 

 

 

150

 

 

 

 

 

 

488

 

Other

 

 

305

 

 

 

18

 

 

 

 

 

 

323

 

Total commercial property loans

 

 

2,360

 

 

 

489

 

 

 

 

 

 

2,849

 

Residential

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Total real estate loans

 

 

2,361

 

 

 

489

 

 

 

 

 

 

2,850

 

Commercial and industrial loans

 

 

5,213

 

 

 

92

 

 

 

 

 

 

5,305

 

Equipment financing agreements

 

 

570

 

 

 

6,749

 

 

 

 

 

 

7,319

 

Total

 

$

8,144

 

 

$

7,330

 

 

$

 

 

$

15,474

 

 

The Company recognized $29,000 and $30,000 of interest income on nonaccrual loans for the three months ended June 30, 2024 and 2023, respectively. Interest income recognized on nonaccrual loans for the six months ended June 30, 2024 and 2023 was $38,000 and $134,000, respectively.

 

The following table details nonperforming assets as of the dates indicated:

 

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

(in thousands)

 

Nonaccrual loans

 

$

19,245

 

 

$

15,474

 

Loans receivable 90 days or more past due and still accruing

 

 

 

 

 

 

Total nonperforming loans receivable

 

 

19,245

 

 

 

15,474

 

Other real estate owned (“OREO”)

 

 

772

 

 

 

117

 

Total nonperforming assets

 

$

20,017

 

 

$

15,591

 

 

OREO of $0.8 million and $0.1 million is included in prepaid expenses and other assets in the accompanying Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023, respectively.

 

Loan Modifications

 

The following table presents loan modifications made to borrowers experiencing financial difficulty, by type of modification, with related amortized cost balances, respective percentage shares of the total class of loans, and the related financial effect, for the periods indicated:

 

 

 

Term Extension

 

 

 

 

Amortized Cost Basis

 

 

% of Total Class of Loans

 

 

Financial Effect

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

Three and six months ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

$

20,620

 

 

 

2.6

%

 

1 loan with term extension of 6 years

 

 

 

The modified loan above is current at June 30, 2024.

 

No loans were modified to borrowers experiencing financial difficulty during the three and six months ended June 30, 2023.