Quarterly report pursuant to Section 13 or 15(d)

Earnings per Share

v3.24.3
Earnings per Share
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Earnings per Share

Note 9 — Earnings Per Share

Earnings per share (“EPS”) is calculated on both a basic and a diluted basis. Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted from the issuance of common stock that then shared in earnings, excluding common shares in treasury. For diluted EPS, the weighted-average number of common shares includes the impact of unvested performance stock units (“PSUs”) under the treasury method.

Unvested restricted stock containing rights to non-forfeitable dividends are considered participating securities prior to vesting and have been included in the earnings allocation in computing basic and diluted EPS under the two-class method.

The following table is a reconciliation of the components used to derive basic and diluted EPS for the periods indicated:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(dollars in thousands, except per share amounts)

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,892

 

 

$

18,796

 

 

$

44,506

 

 

$

61,408

 

Less: income allocated to unvested restricted stock

 

 

131

 

 

 

117

 

 

 

352

 

 

 

381

 

Income allocated to common shares

 

$

14,761

 

 

$

18,679

 

 

$

44,154

 

 

$

61,027

 

Weighted-average shares for basic EPS

 

 

29,968,004

 

 

 

30,251,961

 

 

 

30,048,748

 

 

 

30,296,991

 

Basic EPS (1)

 

$

0.49

 

 

$

0.62

 

 

$

1.47

 

 

$

2.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive stock options and unvested performance stock units

 

 

65,675

 

 

 

40,911

 

 

 

68,521

 

 

 

41,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common shares

 

$

14,761

 

 

$

18,679

 

 

$

44,154

 

 

$

61,027

 

Weighted-average shares for diluted EPS

 

 

30,033,679

 

 

 

30,292,872

 

 

 

30,117,269

 

 

 

30,338,678

 

Diluted EPS (1)

 

$

0.49

 

 

$

0.62

 

 

$

1.47

 

 

$

2.01

 

 

(1)
Per share amounts may not be able to be recalculated using net income and weighted-average shares presented above due to rounding.

 

On a weighted-average basis, options to purchase 28,000 and 61,000 shares of common stock were excluded from the calculation of diluted earnings per share for the three and nine months ended September 30, 2024 and 2023, respectively, because their effect would have been anti-dilutive. There were 91,732 anti-dilutive unvested PSUs outstanding for the three and nine months ended September 30, 2024.

 

During the nine months ended September 30, 2024, 88,598 PSUs were awarded to executive officers from the 2021 Equity Compensation Plan, with a fair value of $1.3 million on the grant date of April 1, 2024. During the nine months ended September 30, 2023, the Company issued 53,696 PSUs to executive officers from the 2021 Equity Compensation Plan, with a fair value of $1.1 million on the grant date of March 10, 2023. These units have a three-year cliff vesting period and include dividend equivalent rights. Total PSUs outstanding as September 30, 2024 were 180,330 with an aggregate grant fair value of $3.4 million. Total PSUs outstanding as of September 30, 2023 were 134,358 with an aggregate grant fair value of $2.9 million.