Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

As of September 30, 2024 and December 31, 2023, assets and liabilities measured at fair value on a recurring basis are as follows:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Observable

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Inputs with No

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Active Market

 

 

Significant

 

 

 

 

 

 

for Identical

 

 

with Identical

 

 

Unobservable

 

 

 

 

 

 

Assets

 

 

Characteristics

 

 

Inputs

 

 

Total Fair Value

 

 

 

(in thousands)

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

94,206

 

 

$

 

 

$

 

 

$

94,206

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

 

 

 

416,273

 

 

 

 

 

 

416,273

 

Mortgage-backed securities - commercial

 

 

 

 

 

63,102

 

 

 

 

 

 

63,102

 

Collateralized mortgage obligations

 

 

 

 

 

143,856

 

 

 

 

 

 

143,856

 

Debt securities

 

 

 

 

 

124,250

 

 

 

 

 

 

124,250

 

Total U.S. government agency and sponsored agency obligations

 

 

 

 

 

747,481

 

 

 

 

 

 

747,481

 

Municipal bonds-tax exempt

 

 

 

 

 

67,234

 

 

 

 

 

 

67,234

 

Total securities available for sale

 

$

94,206

 

 

$

814,715

 

 

$

 

 

$

908,921

 

Derivative financial instruments

 

$

 

 

$

5,284

 

 

$

 

 

$

5,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

 

 

$

4,559

 

 

$

 

 

$

4,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

85,488

 

 

$

 

 

$

 

 

$

85,488

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

 

 

 

442,328

 

 

 

 

 

 

442,328

 

Mortgage-backed securities - commercial

 

 

 

 

 

47,991

 

 

 

 

 

 

47,991

 

Collateralized mortgage obligations

 

 

 

 

 

97,411

 

 

 

 

 

 

97,411

 

Debt securities

 

 

 

 

 

124,625

 

 

 

 

 

 

124,625

 

Total U.S. government agency and sponsored agency obligations

 

 

 

 

 

712,355

 

 

 

 

 

 

712,355

 

Municipal bonds-tax exempt

 

 

 

 

 

67,896

 

 

 

 

 

 

67,896

 

Total securities available for sale

 

$

85,488

 

 

$

780,251

 

 

$

 

 

$

865,739

 

Derivative financial instruments

 

$

 

 

$

6,245

 

 

$

 

 

$

6,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

 

 

$

5,920

 

 

$

 

 

$

5,920

 

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

As of September 30, 2024 and December 31, 2023, assets and liabilities measured at fair value on a non-recurring basis are as follows:

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Observable

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Inputs With No

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Active Market

 

 

Significant

 

 

 

 

 

 

for Identical

 

 

With Identical

 

 

Unobservable

 

 

 

Total

 

 

Assets

 

 

Characteristics

 

 

Inputs

 

 

 

(in thousands)

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans (1)

 

$

5,016

 

 

$

 

 

$

 

 

$

5,016

 

Other real estate owned

 

 

772

 

 

 

 

 

 

 

 

 

772

 

Repossessed personal property

 

 

1,216

 

 

 

 

 

 

 

 

 

1,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans (2)

 

$

7,352

 

 

$

 

 

$

 

 

$

7,352

 

Other real estate owned

 

 

117

 

 

 

 

 

 

 

 

 

117

 

Repossessed personal property

 

 

1,305

 

 

 

 

 

 

 

 

 

1,305

 

 

(1)
Consisted of real estate loans of $5.0 million.
(2)
Consisted of real estate loans of $2.2 million and commercial and industrial loans of $5.2 million.
Quantitative Information about Level 3 Fair Value Assumptions for Assets Measured at Fair Value on Non-Recurring Basis

The following table represents quantitative information about Level 3 fair value assumptions for assets measured at fair value on a non-recurring basis at September 30, 2024 and December 31, 2023:

 

Fair Value

 

Valuation
Techniques

Unobservable
Input(s)

Range (Weighted
Average)

 

(in thousands)

 

September 30, 2024

 

 

Collateral dependent loans:

 

 

 

 

 

Real estate loans:

 

 

 

Commercial property

 

 

 

 

Retail

$

1,683

 

Market approach

Adjustments to market data

(45%) to 30% / (10)%

 (1)

Hospitality

 

266

 

Market approach

Adjustments to market data

(30)% to 35% / (3)%

 (1)

Construction

 

1,194

 

Market approach

Adjustments to market data

5% to 20% / 15%

 (1)

Residential

 

1,873

 

Market approach

Adjustments to market data

(13) to 8% / (1)%

 (1)

Total real estate loans

 

5,016

 

 

 

 

 

 

 

Total

$

5,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

772

 

 

Market approach

Adjustments to market data

 

(35)% to 5% / (12)%

 (1)

 

 

 

 

 

 

 

 

 

 

 

Repossessed personal property

 

 

1,216

 

 

Market approach

Adjustments to market data

 

N/A

 (3)

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

Collateral dependent loans:

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

Retail

$

1,530

 

Market approach

Adjustments to market data

5% to 20% / 15%

 (1)

Hospitality

 

338

 

Market approach

Adjustments to market data

(30)% to 35% / (1)%

 (1)

Other

 

305

 

Market approach

Adjustments to market data

(6)% to 1% / (2)%

 (1)

Residential

 

1

 

Market approach

Adjustments to market data

(15)% to 3% / (6)%

 (1)

Total real estate loans

 

2,174

 

 

 

 

 

 

 

Commercial and industrial loans

 

5,178

 

Market approach

Adjustments to market data

 

(20)% to 55% / (2)%

 (1)

Total

$

7,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

117

 

 

Market approach

Adjustments to market data

 

(10)% to 5% / (2)%

 (1)

 

 

 

 

 

 

 

 

 

 

 

Repossessed personal property

 

 

1,305

 

 

Market approach

Adjustments to market data

 

N/A

 (3)

 

(1)
Appraisal reports utilize a combination of valuation techniques including a market approach, where prices and other relevant information generated by market transactions involving similar or comparable properties are used to determine the appraised value. Appraisals may include an ‘as is’ and ‘upon completion’ valuation scenarios. Adjustments are routinely made in the appraisal process by third-party appraisers to adjust for differences between the comparable sales and income data. Adjustments also result from the consideration of relevant economic and demographic factors with the potential to affect property values. Also, prospective values are based on the market conditions which exist at the date of inspection combined with informed forecasts based on current trends in supply and demand for the property types under appraisal. Positive adjustments disclosed in this table represent increases to the sales comparison and negative adjustments represent decreases.
(2)
Includes one loan secured by cash and business assets.
(3)
The equipment is usually too small in value to use a professional appraisal service. The values are determined internally using a combination of auction values, vendor recommendations and sales comparisons depending on the equipment type. Some highly commoditized equipment, such as commercial trucks have services that provide industry values.
Estimated Fair Values of Financial Instruments

The estimated fair values of financial instruments were as follows:

 

 

 

September 30, 2024

 

 

 

Carrying

 

 

Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

287,767

 

 

$

287,767

 

 

$

 

 

$

 

Securities available for sale

 

 

908,921

 

 

 

94,206

 

 

 

814,715

 

 

 

 

Loans held for sale

 

 

54,336

 

 

 

27,188

 

 

 

27,530

 

 

 

 

Loans receivable, net of allowance for credit losses

 

 

6,188,581

 

 

 

 

 

 

 

 

 

6,163,726

 

Accrued interest receivable

 

 

21,955

 

 

 

21,955

 

 

 

 

 

 

 

Derivative financial instruments

 

 

5,284

 

 

 

 

 

 

5,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,051,790

 

 

 

 

 

 

2,051,790

 

 

 

 

Interest-bearing deposits

 

 

4,351,431

 

 

 

 

 

 

 

 

 

4,352,288

 

Borrowings and subordinated debentures

 

 

430,478

 

 

 

 

 

 

300,082

 

 

 

136,327

 

Accrued interest payable

 

 

52,613

 

 

 

52,613

 

 

 

 

 

 

 

Derivative financial instruments

 

 

4,559

 

 

 

 

 

 

4,559

 

 

 

 

 

 

 

December 31, 2023

 

 

 

Carrying

 

 

Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

302,324

 

 

$

302,324

 

 

$

 

 

$

 

Securities available for sale

 

 

865,739

 

 

 

85,488

 

 

 

780,251

 

 

 

 

Loans held for sale

 

 

12,013

 

 

 

 

 

 

12,238

 

 

 

 

Loans receivable, net of allowance for credit losses

 

 

6,112,972

 

 

 

 

 

 

 

 

 

6,007,975

 

Accrued interest receivable

 

 

23,371

 

 

 

23,371

 

 

 

 

 

 

 

Derivative financial instruments

 

 

6,245

 

 

 

 

 

 

6,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,003,596

 

 

 

 

 

 

2,003,596

 

 

 

 

Interest-bearing deposits

 

 

4,276,978

 

 

 

 

 

 

 

 

 

4,271,711

 

Borrowings and subordinated debentures

 

 

455,012

 

 

 

 

 

 

323,491

 

 

 

128,229

 

Accrued interest payable

 

 

39,306

 

 

 

39,306

 

 

 

 

 

 

 

Derivative financial instruments

 

 

5,920

 

 

 

 

 

 

5,920