Quarterly report [Sections 13 or 15(d)]

Fair Value Measurements (Tables)

v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

As of March 31, 2025 and December 31, 2024, assets and liabilities measured at fair value on a recurring basis are as follows:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Observable

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Inputs with No

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Active Market

 

 

Significant

 

 

 

 

 

 

for Identical

 

 

with Identical

 

 

Unobservable

 

 

 

 

 

 

Assets

 

 

Characteristics

 

 

Inputs

 

 

Total Fair Value

 

 

 

(in thousands)

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

89,631

 

 

$

 

 

$

 

 

$

89,631

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

 

 

 

387,838

 

 

 

 

 

 

387,838

 

Mortgage-backed securities - commercial

 

 

 

 

 

62,552

 

 

 

 

 

 

62,552

 

Collateralized mortgage obligations

 

 

 

 

 

188,529

 

 

 

 

 

 

188,529

 

Debt securities

 

 

 

 

 

113,904

 

 

 

 

 

 

113,904

 

Total U.S. government agency and sponsored agency obligations

 

 

 

 

 

752,823

 

 

 

 

 

 

752,823

 

Municipal bonds-tax exempt

 

 

 

 

 

64,557

 

 

 

 

 

 

64,557

 

Total securities available for sale

 

$

89,631

 

 

$

817,380

 

 

$

 

 

$

907,011

 

Derivative financial instruments

 

$

 

 

$

3,725

 

 

$

 

 

$

3,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

 

 

$

3,878

 

 

$

 

 

$

3,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

88,929

 

 

$

 

 

$

 

 

$

88,929

 

U.S. government agency and sponsored agency obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

 

 

 

392,572

 

 

 

 

 

 

392,572

 

Mortgage-backed securities - commercial

 

 

 

 

 

62,916

 

 

 

 

 

 

62,916

 

Collateralized mortgage obligations

 

 

 

 

 

173,556

 

 

 

 

 

 

173,556

 

Debt securities

 

 

 

 

 

122,816

 

 

 

 

 

 

122,816

 

Total U.S. government agency and sponsored agency obligations

 

 

 

 

 

751,860

 

 

 

 

 

 

751,860

 

Municipal bonds-tax exempt

 

 

 

 

 

65,009

 

 

 

 

 

 

65,009

 

Total securities available for sale

 

$

88,929

 

 

$

816,869

 

 

$

 

 

$

905,798

 

Derivative financial instruments

 

$

 

 

$

4,690

 

 

$

 

 

$

4,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

 

 

$

5,292

 

 

$

 

 

$

5,292

 

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

As of March 31, 2025 and December 31, 2024, assets and liabilities measured at fair value on a non-recurring basis are as follows:

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Observable

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Inputs With No

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Active Market

 

 

Significant

 

 

 

 

 

 

for Identical

 

 

With Identical

 

 

Unobservable

 

 

 

Total

 

 

Assets

 

 

Characteristics

 

 

Inputs

 

 

 

(in thousands)

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans (1)

 

$

19,240

 

 

$

 

 

$

 

 

$

19,240

 

Other real estate owned

 

 

117

 

 

 

 

 

 

 

 

 

117

 

Repossessed personal property

 

 

738

 

 

 

 

 

 

 

 

 

738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans (2)

 

$

3,467

 

 

$

 

 

$

 

 

$

3,467

 

Other real estate owned

 

 

117

 

 

 

 

 

 

 

 

 

117

 

Repossessed personal property

 

 

568

 

 

 

 

 

 

 

 

 

568

 

 

(1)
Consisted of real estate loans of $19.2 million.
(2)
Consisted of real estate loans of $3.5 million.
Quantitative Information about Level 3 Fair Value Assumptions for Assets Measured at Fair Value on Non-Recurring Basis

The following table represents quantitative information about Level 3 fair value assumptions for assets measured at fair value on a non-recurring basis at March 31, 2025 and December 31, 2024:

 

Fair Value

 

Valuation
Techniques

Unobservable
Input(s)

Range (Weighted
Average)

 

(in thousands)

 

March 31, 2025

 

 

Collateral dependent loans:

 

 

 

 

 

Real estate loans:

 

 

 

Commercial property

 

 

 

 

Retail

$

576

 

Market approach

Adjustments to market data

(45%) to 30% / (13)%

 (1)

Hospitality

 

2,029

 

Market approach

Adjustments to market data

(20)% to 20% / (3)%

 (1)

Office

 

13,816

 

Market approach

Adjustments to market data

(26)% to (4)% / (14)%

 (1)

Residential

 

2,819

 

Market approach

Adjustments to market data

(11) to 17% / (1)%

 (1)

Total real estate loans

 

19,240

 

 

 

 

 

 

 

Total

$

19,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

117

 

 

Market approach

Adjustments to market data

 

0% to 10% / 3%

 (1)

 

 

 

 

 

 

 

 

 

 

 

Repossessed personal property

 

 

738

 

 

Market approach

Adjustments to market data

 

N/A

 (2)

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

Collateral dependent loans:

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial property

 

 

 

 

 

 

 

 

 

Retail

$

1,377

 

Market approach

Adjustments to market data

(45)% to 30% / (10)%

 (1)

Hospitality

 

215

 

Market approach

Adjustments to market data

(11)% to 17% / 5%

 (1)

Residential

 

1,875

 

Market approach

Adjustments to market data

(11)% to 8% / (2)%

 (1)

Total real estate loans

 

3,467

 

 

 

 

 

 

 

Total

$

3,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

117

 

 

Market approach

Adjustments to market data

 

0% to 5% / 4%

 (1)

 

 

 

 

 

 

 

 

 

 

 

Repossessed personal property

 

 

568

 

 

Market approach

Adjustments to market data

 

N/A

 (2)

 

(1)
Appraisal reports utilize a combination of valuation techniques including a market approach, where prices and other relevant information generated by market transactions involving similar or comparable properties are used to determine the appraised value. Appraisals may include an ‘as is’ and ‘upon completion’ valuation scenarios. Adjustments are routinely made in the appraisal process by third-party appraisers to adjust for differences between the comparable sales and income data. Adjustments also result from the consideration of relevant economic and demographic factors with the potential to affect property values. Also, prospective values are based on the market conditions which exist at the date of inspection combined with informed forecasts based on current trends in supply and demand for the property types under appraisal. Positive adjustments disclosed in this table represent increases to the sales comparison and negative adjustments represent decreases.

 

(2)
The equipment is usually too small in value to use a professional appraisal service. The values are determined internally using a combination of auction values, vendor recommendations and sales comparisons depending on the equipment type. Some highly commoditized equipment, such as commercial trucks have services that provide industry values.
Estimated Fair Values of Financial Instruments

The estimated fair values of financial instruments were as follows:

 

 

 

March 31, 2025

 

 

 

Carrying

 

 

Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

329,003

 

 

$

329,003

 

 

$

 

 

$

 

Securities available for sale

 

 

907,011

 

 

 

89,631

 

 

 

817,380

 

 

 

 

Loans held for sale

 

 

11,831

 

 

 

 

 

 

12,749

 

 

 

 

Loans receivable, net of allowance for credit losses

 

 

6,211,592

 

 

 

 

 

 

 

 

 

6,170,232

 

Accrued interest receivable

 

 

23,536

 

 

 

23,536

 

 

 

 

 

 

 

Derivative financial instruments

 

 

3,725

 

 

 

 

 

 

3,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,066,659

 

 

 

 

 

 

2,066,659

 

 

 

 

Interest-bearing deposits

 

 

4,552,816

 

 

 

 

 

 

 

 

 

4,550,896

 

Borrowings and subordinated debentures

 

 

248,299

 

 

 

 

 

 

117,533

 

 

 

132,410

 

Accrued interest payable

 

 

29,646

 

 

 

29,646

 

 

 

 

 

 

 

Derivative financial instruments

 

 

3,878

 

 

 

 

 

 

3,878

 

 

 

 

 

 

 

December 31, 2024

 

 

 

Carrying

 

 

Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

304,800

 

 

$

304,800

 

 

$

 

 

$

 

Securities available for sale

 

 

905,798

 

 

 

88,929

 

 

 

816,869

 

 

 

 

Loans held for sale

 

 

8,579

 

 

 

 

 

 

9,229

 

 

 

 

Loans receivable, net of allowance for credit losses

 

 

6,181,230

 

 

 

 

 

 

 

 

 

6,078,567

 

Accrued interest receivable

 

 

22,937

 

 

 

22,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,096,634

 

 

 

 

 

 

2,096,634

 

 

 

 

Interest-bearing deposits

 

 

4,339,142

 

 

 

 

 

 

 

 

 

4,336,429

 

Borrowings and subordinated debentures

 

 

393,138

 

 

 

 

 

 

262,183

 

 

 

129,226

 

Accrued interest payable

 

 

34,824

 

 

 

34,824