Loans (Tables)
|
6 Months Ended |
Jun. 30, 2013
|
Receivables [Abstract] |
|
Loans Receivable |
Loans
receivable consisted of the following as of the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2013 |
|
|
2012 |
|
|
|
(In
thousands) |
|
Real estate
loans:
|
|
|
|
|
|
|
|
|
Commercial
property
|
|
$ |
887,782 |
|
|
$ |
787,094 |
|
Residential
property
|
|
|
88,654 |
|
|
|
101,778 |
|
|
|
|
|
|
|
|
|
|
Total real estate
loans
|
|
|
976,436 |
|
|
|
888,872 |
|
Commercial and industrial
loans:
|
|
|
|
|
|
|
|
|
Commercial term
(1)
|
|
|
940,555 |
|
|
|
884,364 |
|
Commercial lines of
credit (2)
|
|
|
45,195 |
|
|
|
56,121 |
|
SBA loans
(3)
|
|
|
157,240 |
|
|
|
148,306 |
|
International
loans
|
|
|
32,583 |
|
|
|
34,221 |
|
|
|
|
|
|
|
|
|
|
Total commercial and
industrial loans
|
|
|
1,175,573 |
|
|
|
1,123,012 |
|
Consumer loans
|
|
|
35,380 |
|
|
|
36,676 |
|
|
|
|
|
|
|
|
|
|
Total gross
loans
|
|
|
2,187,389 |
|
|
|
2,048,560 |
|
Allowance for loans
losses
|
|
|
(59,876 |
) |
|
|
(63,305 |
) |
Deferred loan
fees
|
|
|
695 |
|
|
|
796 |
|
|
|
|
|
|
|
|
|
|
Loans receivable,
net
|
|
$ |
2,128,208 |
|
|
$ |
1,986,051 |
|
|
|
|
|
|
|
|
|
|
(1) |
Includes owner-occupied
property loans of $838.5 million and $774.2 million as of
June 30, 2013 and December 31, 2012,
respectively. |
(2) |
Includes owner-occupied
property loans of $1.0 million and $1.4 million as of June 30,
2013 and December 31, 2012, respectively. |
(3) |
Includes owner-occupied
property loans of $142.9 million and $128.4 million as of
June 30, 2013 and December 31, 2012,
respectively. |
|
Loans Receivable to Loans Held for Sale |
The following
table details the information on the sales and reclassifications of
loans receivable to loans held for sale by portfolio segment for
the three months ended June 30, 2013 and 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
Commercial
and Industrial |
|
|
Consumer |
|
|
Total |
|
|
|
(In
thousands) |
|
June 30,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of
period
|
|
$ |
— |
|
|
$ |
6,043 |
|
|
$ |
— |
|
|
$ |
6,043 |
|
Origination of loans held
for sale
|
|
|
— |
|
|
|
22,834 |
|
|
|
— |
|
|
|
22,834 |
|
Reclassification from loans
receivable to loans held for sale
|
|
|
780 |
|
|
|
3,857 |
|
|
|
— |
|
|
|
4,637 |
|
Sales of loans held for
sale
|
|
|
— |
|
|
|
(30,956 |
) |
|
|
— |
|
|
|
(30,956 |
) |
Principal payoffs and
amortization
|
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of
period
|
|
$ |
780 |
|
|
$ |
1,773 |
|
|
$ |
— |
|
|
$ |
2,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of
period
|
|
$ |
10,879 |
|
|
$ |
45,114 |
|
|
$ |
— |
|
|
$ |
55,993 |
|
Origination of loans held
for sale
|
|
|
— |
|
|
|
34,723 |
|
|
|
— |
|
|
|
34,723 |
|
Reclassification from loans
receivable to loans held for sale
|
|
|
15,148 |
|
|
|
11,842 |
|
|
|
— |
|
|
|
26,990 |
|
Reclassification from loans
held for sale to loans receivable
|
|
|
(1,647 |
) |
|
|
(132 |
) |
|
|
— |
|
|
|
(1,779 |
) |
Sales of loans held for
sale
|
|
|
(21,909 |
) |
|
|
(87,552 |
) |
|
|
— |
|
|
|
(109,461 |
) |
Principal payoffs and
amortization
|
|
|
(58 |
) |
|
|
(146 |
) |
|
|
— |
|
|
|
(204 |
) |
Valuation
adjustments
|
|
|
(1,124 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,124 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of
period
|
|
$ |
1,289 |
|
|
$ |
3,849 |
|
|
$ |
— |
|
|
$ |
5,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
table details the information on the sales and reclassifications of
loans receivable to loans held for sale by portfolio segment for
the six months ended June 30, 2013 and 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
Commercial
and Industrial |
|
|
Consumer |
|
|
Total |
|
|
|
(In
thousands) |
|
June 30,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of
period
|
|
$ |
— |
|
|
$ |
8,306 |
|
|
$ |
— |
|
|
$ |
8,306 |
|
Origination of loans held
for sale
|
|
|
— |
|
|
|
45,978 |
|
|
|
— |
|
|
|
45,978 |
|
Reclassification from loans
receivable to loans held for sale
|
|
|
780 |
|
|
|
7,230 |
|
|
|
— |
|
|
|
8,010 |
|
Sales of loans held for
sale
|
|
|
— |
|
|
|
(59,721 |
) |
|
|
— |
|
|
|
(59,721 |
) |
Principal payoffs and
amortization
|
|
|
— |
|
|
|
(20 |
) |
|
|
— |
|
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of
period
|
|
$ |
780 |
|
|
$ |
1,773 |
|
|
$ |
— |
|
|
$ |
2,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of
period
|
|
$ |
11,068 |
|
|
$ |
11,519 |
|
|
$ |
— |
|
|
$ |
22,587 |
|
Origination of loans held
for sale
|
|
|
— |
|
|
|
60,589 |
|
|
|
— |
|
|
|
60,589 |
|
Reclassification from loans
receivable to loans held for sale
|
|
|
32,224 |
|
|
|
32,247 |
|
|
|
— |
|
|
|
64,471 |
|
Reclassification from loans
held for sale to other real estate owned
|
|
|
(360 |
) |
|
|
— |
|
|
|
— |
|
|
|
(360 |
) |
Reclassification from loans
held for sale to loans receivable
|
|
|
(1,647 |
) |
|
|
(132 |
) |
|
|
— |
|
|
|
(1,779 |
) |
Sales of loans held for
sale
|
|
|
(38,703 |
) |
|
|
(99,455 |
) |
|
|
— |
|
|
|
(138,158 |
) |
Principal payoffs and
amortization
|
|
|
(169 |
) |
|
|
(262 |
) |
|
|
— |
|
|
|
(431 |
) |
Valuation
adjustments
|
|
|
(1,124 |
) |
|
|
(657 |
) |
|
|
— |
|
|
|
(1,781 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of
period
|
|
$ |
1,289 |
|
|
$ |
3,849 |
|
|
$ |
— |
|
|
$ |
5,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses and Allowance for Off-Balance Sheet Items |
Activity in the
allowance for loan losses and allowance for off-balance sheet items
was as follows for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the |
|
|
As of and for
the |
|
|
|
Three Months
Ended |
|
|
Six Months
Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2013 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
|
(In
thousands) |
|
Allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of
period
|
|
$ |
61,191 |
|
|
$ |
63,305 |
|
|
$ |
81,052 |
|
|
$ |
63,305 |
|
|
$ |
89,936 |
|
Actual
charge-offs
|
|
|
(3,490 |
) |
|
|
(3,024 |
) |
|
|
(14,716 |
) |
|
|
(6,514 |
) |
|
|
(27,037 |
) |
Recoveries on loans
previously charged off
|
|
|
1,867 |
|
|
|
714 |
|
|
|
1,324 |
|
|
|
2,581 |
|
|
|
2,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan
charge-offs
|
|
|
(1,623 |
) |
|
|
(2,310 |
) |
|
|
(13,392 |
) |
|
|
(3,933 |
) |
|
|
(24,676 |
) |
Provision charged to
operating expense
|
|
|
308 |
|
|
|
196 |
|
|
|
4,233 |
|
|
|
504 |
|
|
|
6,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of
period
|
|
$ |
59,876 |
|
|
$ |
61,191 |
|
|
$ |
71,893 |
|
|
$ |
59,876 |
|
|
$ |
71,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for
off-balance sheet items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of
period
|
|
$ |
1,628 |
|
|
$ |
1,824 |
|
|
$ |
2,581 |
|
|
$ |
1,822 |
|
|
$ |
2,981 |
|
Provision charged to
operating expense
|
|
|
(308 |
) |
|
|
(196 |
) |
|
|
(233 |
) |
|
|
(504 |
) |
|
|
(633 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of
period
|
|
$ |
1,320 |
|
|
$ |
1,628 |
|
|
$ |
2,348 |
|
|
$ |
1,318 |
|
|
$ |
2,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses by Portfolio Segment |
The following
table details the information on the allowance for loan losses by
portfolio segment for the three months ended June 30, 2013 and
2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
and Industrial |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
|
|
(In
thousands) |
|
June 30,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
|
$ |
17,832 |
|
|
$ |
39,560 |
|
|
$ |
1,795 |
|
|
$ |
2,004 |
|
|
$ |
61,191 |
|
Charge-offs
|
|
|
(146 |
) |
|
|
(3,308 |
) |
|
|
(36 |
) |
|
|
— |
|
|
|
(3,490 |
) |
Recoveries on loans
previously charged off
|
|
|
1,042 |
|
|
|
819 |
|
|
|
6 |
|
|
|
— |
|
|
|
1,867 |
|
Provision
|
|
|
(248 |
) |
|
|
1,963 |
|
|
|
119 |
|
|
|
(1,526 |
) |
|
|
308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
18,480 |
|
|
$ |
39,034 |
|
|
$ |
1,884 |
|
|
$ |
478 |
|
|
$ |
59,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually evaluated for impairment
|
|
$ |
28 |
|
|
$ |
5,011 |
|
|
$ |
385 |
|
|
$ |
— |
|
|
$ |
5,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
collectively evaluated for impairment
|
|
$ |
18,452 |
|
|
$ |
34,023 |
|
|
$ |
1,499 |
|
|
$ |
478 |
|
|
$ |
54,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
976,436 |
|
|
$ |
1,175,573 |
|
|
$ |
35,380 |
|
|
$ |
— |
|
|
$ |
2,187,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually evaluated for impairment
|
|
$ |
6,972 |
|
|
$ |
37,055 |
|
|
$ |
1,647 |
|
|
$ |
— |
|
|
$ |
45,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
collectively evaluated for impairment
|
|
$ |
969,464 |
|
|
$ |
1,138,518 |
|
|
$ |
33,733 |
|
|
$ |
— |
|
|
$ |
2,141,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
|
$ |
22,230 |
|
|
$ |
54,638 |
|
|
$ |
2,244 |
|
|
$ |
1,940 |
|
|
$ |
81,052 |
|
Charge-offs
|
|
|
(5,243 |
) |
|
|
(9,393 |
) |
|
|
(80 |
) |
|
|
— |
|
|
|
(14,716 |
) |
Recoveries on loans
previously charged off
|
|
|
517 |
|
|
|
789 |
|
|
|
18 |
|
|
|
— |
|
|
|
1,324 |
|
Provision
|
|
|
3,902 |
|
|
|
776 |
|
|
|
(425 |
) |
|
|
(20 |
) |
|
|
4,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
21,406 |
|
|
$ |
46,810 |
|
|
$ |
1,757 |
|
|
$ |
1,920 |
|
|
$ |
71,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually evaluated for impairment
|
|
$ |
437 |
|
|
$ |
7,224 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
collectively evaluated for impairment
|
|
$ |
20,969 |
|
|
$ |
39,586 |
|
|
$ |
1,757 |
|
|
$ |
1,920 |
|
|
$ |
64,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
839,816 |
|
|
$ |
1,070,469 |
|
|
$ |
39,339 |
|
|
$ |
— |
|
|
$ |
1,949,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually evaluated for impairment
|
|
$ |
16,619 |
|
|
$ |
42,087 |
|
|
$ |
1,401 |
|
|
$ |
— |
|
|
$ |
60,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
collectively evaluated for impairment
|
|
$ |
823,197 |
|
|
$ |
1,028,382 |
|
|
$ |
37,938 |
|
|
$ |
— |
|
|
$ |
1,889,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
table details the information on the allowance for loan losses by
portfolio segment for the six months ended June 30, 2013 and
2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
and Industrial |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
|
|
(In
thousands) |
|
June 30,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
|
$ |
18,180 |
|
|
$ |
41,928 |
|
|
$ |
2,280 |
|
|
$ |
917 |
|
|
$ |
63,305 |
|
Charge-offs
|
|
|
(359 |
) |
|
|
(5,955 |
) |
|
|
(200 |
) |
|
|
— |
|
|
|
(6,514 |
) |
Recoveries on loans
previously charged off
|
|
|
1,050 |
|
|
|
1,476 |
|
|
|
55 |
|
|
|
— |
|
|
|
2,581 |
|
Provision
|
|
|
(391 |
) |
|
|
1,585 |
|
|
|
(251 |
) |
|
|
(439 |
) |
|
|
504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
18,480 |
|
|
$ |
39,034 |
|
|
$ |
1,884 |
|
|
$ |
478 |
|
|
$ |
59,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually evaluated for impairment
|
|
$ |
28 |
|
|
$ |
5,011 |
|
|
$ |
385 |
|
|
$ |
— |
|
|
$ |
5,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
collectively evaluated for impairment
|
|
$ |
18,452 |
|
|
$ |
34,023 |
|
|
$ |
1,499 |
|
|
$ |
478 |
|
|
$ |
54,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
976,436 |
|
|
$ |
1,175,573 |
|
|
$ |
35,380 |
|
|
$ |
— |
|
|
$ |
2,187,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually evaluated for impairment
|
|
$ |
6,972 |
|
|
$ |
37,055 |
|
|
$ |
1,647 |
|
|
$ |
— |
|
|
$ |
45,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
collectively evaluated for impairment
|
|
$ |
969,464 |
|
|
$ |
1,138,518 |
|
|
$ |
33,733 |
|
|
$ |
— |
|
|
$ |
2,141,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
|
$ |
19,637 |
|
|
$ |
66,005 |
|
|
$ |
2,243 |
|
|
$ |
2,051 |
|
|
$ |
89,936 |
|
Charge-offs
|
|
|
(8,085 |
) |
|
|
(18,508 |
) |
|
|
(444 |
) |
|
|
— |
|
|
|
(27,037 |
) |
Recoveries on loans
previously charged off
|
|
|
517 |
|
|
|
1,802 |
|
|
|
42 |
|
|
|
— |
|
|
|
2,361 |
|
Provision
|
|
|
9,337 |
|
|
|
(2,489 |
) |
|
|
(84 |
) |
|
|
(131 |
) |
|
|
6,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
21,406 |
|
|
$ |
46,810 |
|
|
$ |
1,757 |
|
|
$ |
1,920 |
|
|
|
71,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually evaluated for impairment
|
|
$ |
437 |
|
|
$ |
7,224 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
7,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
collectively evaluated for impairment
|
|
$ |
20,969 |
|
|
$ |
39,586 |
|
|
$ |
1,757 |
|
|
$ |
1,920 |
|
|
|
64,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Ending balance
|
|
$ |
839,816 |
|
|
$ |
1,070,469 |
|
|
$ |
39,339 |
|
|
$ |
— |
|
|
|
1,949,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually evaluated for impairment
|
|
$ |
16,619 |
|
|
$ |
42,087 |
|
|
$ |
1,401 |
|
|
$ |
— |
|
|
|
60,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
collectively evaluated for impairment
|
|
$ |
823,197 |
|
|
$ |
1,028,382 |
|
|
$ |
37,938 |
|
|
$ |
— |
|
|
|
1,889,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality of Loan Portfolio |
As of
June 30, 2013 and December 31, 2012, pass (grade 0-4),
criticized (grade 5) and classified (grade 6-7) loans,
disaggregated by loan class, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
(Grade 0-4) |
|
|
Criticized
(Grade 5) |
|
|
Classified
(Grade 6-7) |
|
|
Total
Loans |
|
|
|
(In
thousands) |
|
June 30,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
433,954 |
|
|
$ |
3,755 |
|
|
$ |
2,362 |
|
|
$ |
440,071 |
|
Land
|
|
|
5,465 |
|
|
|
— |
|
|
|
7,981 |
|
|
|
13,446 |
|
Other
|
|
|
419,664 |
|
|
|
12,026 |
|
|
|
2,575 |
|
|
|
434,265 |
|
Residential
property
|
|
|
86,677 |
|
|
|
— |
|
|
|
1,977 |
|
|
|
88,654 |
|
Commercial and industrial
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured
|
|
|
84,786 |
|
|
|
631 |
|
|
|
16,612 |
|
|
|
102,029 |
|
Secured by real
estate
|
|
|
779,408 |
|
|
|
16,105 |
|
|
|
43,013 |
|
|
|
838,526 |
|
Commercial lines of
credit
|
|
|
42,914 |
|
|
|
608 |
|
|
|
1,673 |
|
|
|
45,195 |
|
SBA loans
|
|
|
146,716 |
|
|
|
884 |
|
|
|
9,640 |
|
|
|
157,240 |
|
International
loans
|
|
|
31,303 |
|
|
|
— |
|
|
|
1,280 |
|
|
|
32,583 |
|
Consumer loans
|
|
|
32,617 |
|
|
|
181 |
|
|
|
2,582 |
|
|
|
35,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross
loans
|
|
$ |
2,063,504 |
|
|
$ |
34,190 |
|
|
$ |
89,695 |
|
|
$ |
2,187,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
386,650 |
|
|
$ |
3,971 |
|
|
$ |
2,324 |
|
|
$ |
392,945 |
|
Land
|
|
|
5,491 |
|
|
|
— |
|
|
|
8,516 |
|
|
|
14,007 |
|
Other
|
|
|
366,518 |
|
|
|
12,132 |
|
|
|
1,492 |
|
|
|
380,142 |
|
Residential
property
|
|
|
99,250 |
|
|
|
— |
|
|
|
2,528 |
|
|
|
101,778 |
|
Commercial and industrial
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured
|
|
|
87,370 |
|
|
|
663 |
|
|
|
22,139 |
|
|
|
110,172 |
|
Secured by real
estate
|
|
|
710,723 |
|
|
|
13,038 |
|
|
|
50,431 |
|
|
|
774,192 |
|
Commercial lines of
credit
|
|
|
53,391 |
|
|
|
863 |
|
|
|
1,867 |
|
|
|
56,121 |
|
SBA loans
|
|
|
136,058 |
|
|
|
1,119 |
|
|
|
11,129 |
|
|
|
148,306 |
|
International
loans
|
|
|
34,221 |
|
|
|
— |
|
|
|
— |
|
|
|
34,221 |
|
Consumer loans
|
|
|
33,707 |
|
|
|
201 |
|
|
|
2,768 |
|
|
|
36,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross
loans
|
|
$ |
1,913,379 |
|
|
$ |
31,987 |
|
|
$ |
103,194 |
|
|
$ |
2,048,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis of Past Due Loans, Disaggregated by Loan Class |
The following
is an aging analysis of past due loans, disaggregated by loan
class, as of June 30, 2013 and December 31,
2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-59 Days
Past
Due
|
|
|
60-89 Days
Past
Due
|
|
|
90 Days or
More
Past Due
|
|
|
Total Past Due |
|
|
Current |
|
|
Total
Loans |
|
|
Accruing 90
Days
or More
Past
Due
|
|
|
|
(In
thousands) |
|
June 30,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
440,071 |
|
|
$ |
440,071 |
|
|
$ |
— |
|
Land
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,446 |
|
|
|
13,446 |
|
|
|
— |
|
Other
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
434,265 |
|
|
|
434,265 |
|
|
|
— |
|
Residential
property
|
|
|
— |
|
|
|
219 |
|
|
|
810 |
|
|
|
1,029 |
|
|
|
87,625 |
|
|
|
88,654 |
|
|
|
— |
|
Commercial and industrial
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured
|
|
|
416 |
|
|
|
455 |
|
|
|
1,885 |
|
|
|
2,756 |
|
|
|
99,273 |
|
|
|
102,029 |
|
|
|
— |
|
Secured by real
estate
|
|
|
— |
|
|
|
— |
|
|
|
122 |
|
|
|
122 |
|
|
|
838,404 |
|
|
|
838,526 |
|
|
|
— |
|
Commercial lines of
credit
|
|
|
— |
|
|
|
146 |
|
|
|
188 |
|
|
|
334 |
|
|
|
44,861 |
|
|
|
45,195 |
|
|
|
— |
|
SBA loans
|
|
|
2,376 |
|
|
|
2,707 |
|
|
|
3,718 |
|
|
|
8,801 |
|
|
|
148,439 |
|
|
|
157,240 |
|
|
|
— |
|
International
loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,583 |
|
|
|
32,583 |
|
|
|
— |
|
Consumer loans
|
|
|
492 |
|
|
|
962 |
|
|
|
413 |
|
|
|
1,867 |
|
|
|
33,513 |
|
|
|
35,380 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross
loans
|
|
$ |
3,284 |
|
|
$ |
4,489 |
|
|
$ |
7,136 |
|
|
$ |
14,909 |
|
|
$ |
2,172,480 |
|
|
$ |
2,187,389 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
— |
|
|
$ |
111 |
|
|
$ |
— |
|
|
$ |
111 |
|
|
$ |
392,834 |
|
|
$ |
392,945 |
|
|
$ |
— |
|
Land
|
|
|
— |
|
|
|
— |
|
|
|
335 |
|
|
|
335 |
|
|
|
13,672 |
|
|
|
14,007 |
|
|
|
— |
|
Other
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
380,142 |
|
|
|
380,142 |
|
|
|
— |
|
Residential
property
|
|
|
— |
|
|
|
588 |
|
|
|
311 |
|
|
|
899 |
|
|
|
100,879 |
|
|
|
101,778 |
|
|
|
— |
|
Commercial and industrial
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured
|
|
|
918 |
|
|
|
1,103 |
|
|
|
1,279 |
|
|
|
3,300 |
|
|
|
106,872 |
|
|
|
110,172 |
|
|
|
— |
|
Secured by real
estate
|
|
|
1,949 |
|
|
|
— |
|
|
|
926 |
|
|
|
2,875 |
|
|
|
771,317 |
|
|
|
774,192 |
|
|
|
— |
|
Commercial lines of
credit
|
|
|
— |
|
|
|
188 |
|
|
|
416 |
|
|
|
604 |
|
|
|
55,517 |
|
|
|
56,121 |
|
|
|
— |
|
SBA loans
|
|
|
3,759 |
|
|
|
1,039 |
|
|
|
2,800 |
|
|
|
7,598 |
|
|
|
140,708 |
|
|
|
148,306 |
|
|
|
— |
|
International
loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
34,221 |
|
|
|
34,221 |
|
|
|
— |
|
Consumer loans
|
|
|
61 |
|
|
|
146 |
|
|
|
538 |
|
|
|
745 |
|
|
|
35,931 |
|
|
|
36,676 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross
loans
|
|
$ |
6,687 |
|
|
$ |
3,175 |
|
|
$ |
6,605 |
|
|
$ |
16,467 |
|
|
$ |
2,032,093 |
|
|
$ |
2,048,560 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information on Impaired Loans, Disaggregated by Loan Class |
The following
table provides information on impaired loans, disaggregated by loan
class, as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded
Investment
|
|
|
Unpaid
Principal
Balance
|
|
|
With
No
Related
Allowance
Recorded
|
|
|
With
an
Allowance
Recorded
|
|
|
Related
Allowance
|
|
|
|
(In
thousands) |
|
June 30,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
1,818 |
|
|
$ |
1,818 |
|
|
$ |
1,818 |
|
|
$ |
— |
|
|
$ |
— |
|
Land
|
|
|
1,612 |
|
|
|
1,902 |
|
|
|
1,612 |
|
|
|
— |
|
|
|
— |
|
Other
|
|
|
523 |
|
|
|
523 |
|
|
|
— |
|
|
|
523 |
|
|
|
28 |
|
Residential
property
|
|
|
3,019 |
|
|
|
3,091 |
|
|
|
3,019 |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured
|
|
|
12,689 |
|
|
|
13,742 |
|
|
|
3,440 |
|
|
|
9,249 |
|
|
|
3,863 |
|
Secured by real
estate
|
|
|
16,492 |
|
|
|
17,649 |
|
|
|
15,887 |
|
|
|
605 |
|
|
|
119 |
|
Commercial lines of
credit
|
|
|
1,052 |
|
|
|
1,259 |
|
|
|
1,052 |
|
|
|
— |
|
|
|
— |
|
SBA loans
|
|
|
5,541 |
|
|
|
8,832 |
|
|
|
3,363 |
|
|
|
2,178 |
|
|
|
998 |
|
International
loans
|
|
|
1,281 |
|
|
|
1,280 |
|
|
|
572 |
|
|
|
709 |
|
|
|
31 |
|
Consumer loans
|
|
|
1,647 |
|
|
|
1,718 |
|
|
|
457 |
|
|
|
1,190 |
|
|
|
385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross
loans
|
|
$ |
45,674 |
|
|
$ |
51,814 |
|
|
$ |
31,220 |
|
|
$ |
14,454 |
|
|
$ |
5,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
2,930 |
|
|
$ |
3,024 |
|
|
$ |
2,930 |
|
|
$ |
— |
|
|
$ |
— |
|
Land
|
|
|
2,097 |
|
|
|
2,307 |
|
|
|
2,097 |
|
|
|
— |
|
|
|
— |
|
Other
|
|
|
527 |
|
|
|
527 |
|
|
|
— |
|
|
|
527 |
|
|
|
67 |
|
Residential
property
|
|
|
3,265 |
|
|
|
3,308 |
|
|
|
1,866 |
|
|
|
1,399 |
|
|
|
94 |
|
Commercial and industrial
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured
|
|
|
14,532 |
|
|
|
15,515 |
|
|
|
6,826 |
|
|
|
7,706 |
|
|
|
2,144 |
|
Secured by real
estate
|
|
|
22,050 |
|
|
|
23,221 |
|
|
|
9,520 |
|
|
|
12,530 |
|
|
|
2,319 |
|
Commercial lines of
credit
|
|
|
1,521 |
|
|
|
1,704 |
|
|
|
848 |
|
|
|
673 |
|
|
|
230 |
|
SBA loans
|
|
|
6,170 |
|
|
|
10,244 |
|
|
|
4,294 |
|
|
|
1,876 |
|
|
|
762 |
|
International
loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consumer loans
|
|
|
1,652 |
|
|
|
1,711 |
|
|
|
449 |
|
|
|
1,203 |
|
|
|
615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross
loans
|
|
$ |
54,744 |
|
|
$ |
61,561 |
|
|
$ |
28,830 |
|
|
$ |
25,914 |
|
|
$ |
6,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
table provides information on impaired loans, disaggregated by loan
class, as of dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
Recorded
Investment for
the
Three
Months Ended
|
|
|
Interest Income
Recognized
for
the
Three
Months
Ended
|
|
|
Average
Recorded
Investment for
the Six Months
Ended
|
|
|
Interest Income
Recognized
for
the Six Months
Ended
|
|
|
|
(In
thousands) |
|
June 30,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
1,823 |
|
|
$ |
18 |
|
|
$ |
2,309 |
|
|
$ |
44 |
|
Land
|
|
|
1,637 |
|
|
|
40 |
|
|
|
1,674 |
|
|
|
80 |
|
Other
|
|
|
524 |
|
|
|
6 |
|
|
|
525 |
|
|
|
10 |
|
Residential
property
|
|
|
3,027 |
|
|
|
31 |
|
|
|
3,043 |
|
|
|
59 |
|
Commercial and industrial
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured
|
|
|
12,933 |
|
|
|
221 |
|
|
|
13,093 |
|
|
|
406 |
|
Secured by real
estate
|
|
|
16,539 |
|
|
|
305 |
|
|
|
17,026 |
|
|
|
618 |
|
Commercial lines of
credit
|
|
|
1,060 |
|
|
|
9 |
|
|
|
1,286 |
|
|
|
24 |
|
SBA loans
|
|
|
5,595 |
|
|
|
281 |
|
|
|
6,034 |
|
|
|
554 |
|
International
loans
|
|
|
1,330 |
|
|
|
— |
|
|
|
1,414 |
|
|
|
— |
|
Consumer loans
|
|
|
1,649 |
|
|
|
15 |
|
|
|
1,646 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross
loans
|
|
$ |
46,117 |
|
|
$ |
926 |
|
|
$ |
48,050 |
|
|
$ |
1,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
2,546 |
|
|
$ |
19 |
|
|
$ |
1,945 |
|
|
$ |
48 |
|
Land
|
|
|
2,137 |
|
|
|
45 |
|
|
|
2,175 |
|
|
|
91 |
|
Other
|
|
|
878 |
|
|
|
11 |
|
|
|
1,138 |
|
|
|
33 |
|
Construction
|
|
|
7,983 |
|
|
|
89 |
|
|
|
8,090 |
|
|
|
178 |
|
Residential
property
|
|
|
3,177 |
|
|
|
48 |
|
|
|
3,259 |
|
|
|
84 |
|
Commercial and industrial
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured
|
|
|
13,474 |
|
|
|
192 |
|
|
|
14,257 |
|
|
|
430 |
|
Secured by real
estate
|
|
|
19,021 |
|
|
|
525 |
|
|
|
22,756 |
|
|
|
958 |
|
Commercial lines of
credit
|
|
|
1,788 |
|
|
|
22 |
|
|
|
1,835 |
|
|
|
30 |
|
SBA loans
|
|
|
8,336 |
|
|
|
286 |
|
|
|
8,150 |
|
|
|
483 |
|
Consumer loans
|
|
|
1,402 |
|
|
|
2 |
|
|
|
903 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross
loans
|
|
$ |
60,742 |
|
|
$ |
1,239 |
|
|
$ |
64,508 |
|
|
$ |
2,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Interest Foregone on Impaired Loans |
The following
is a summary of interest foregone on impaired loans for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
|
Six Months
Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
|
(In
thousands) |
|
Interest income that would
have been recognized had impaired loans performed in accordance
with their original terms
|
|
$ |
1,057 |
|
|
$ |
1,505 |
|
|
$ |
2,125 |
|
|
$ |
2,933 |
|
Less: Interest income
recognized on impaired loans
|
|
|
(926 |
) |
|
|
(1,239 |
) |
|
|
(1,822 |
) |
|
|
(2,345 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest foregone on
impaired loans
|
|
$ |
131 |
|
|
$ |
266 |
|
|
$ |
303 |
|
|
$ |
588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accrual Loans, Disaggregated by Loan Class |
The following
table details non-accrual loans, disaggregated by loan class, as of
the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2013 |
|
|
2012 |
|
|
|
(In
thousands) |
|
Real estate
loans:
|
|
|
|
|
Commercial
property
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
— |
|
|
$ |
1,079 |
|
Land
|
|
|
1,612 |
|
|
|
2,097 |
|
Residential
property
|
|
|
1,620 |
|
|
|
1,270 |
|
Commercial and industrial
loans:
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
|
|
|
|
|
|
Unsecured
|
|
|
6,209 |
|
|
|
8,311 |
|
Secured by real
estate
|
|
|
5,389 |
|
|
|
8,679 |
|
Commercial lines of
credit
|
|
|
1,052 |
|
|
|
1,521 |
|
SBA loans
|
|
|
10,596 |
|
|
|
12,563 |
|
Consumer loans
|
|
|
1,497 |
|
|
|
1,759 |
|
|
|
|
|
|
|
|
|
|
Total non-accrual
loans
|
|
$ |
27,975 |
|
|
$ |
37,279 |
|
|
|
|
|
|
|
|
|
|
|
Non-Performing Assets |
The following
table details non-performing assets as of the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2013 |
|
|
2012 |
|
|
|
(In
thousands) |
|
Non-accrual
loans
|
|
$ |
27,975 |
|
|
$ |
37,279 |
|
Loans 90 days or more past
due and still accruing
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Total non-performing
loans
|
|
|
27,975 |
|
|
|
37,279 |
|
Other real estate
owned
|
|
|
900 |
|
|
|
774 |
|
|
|
|
|
|
|
|
|
|
Total non-performing
assets
|
|
$ |
28,875 |
|
|
$ |
38,053 |
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings, Disaggregated by Type of Concession and by Loan Type |
The following
table details troubled debt restructurings, disaggregated by
concession type and by loan type, as of June 30, 2013 and
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accrual
TDRs |
|
|
Accrual
TDRs |
|
|
|
Deferral of
Principal |
|
|
Deferral of
Principal and
Interest |
|
|
Reduction of
Principal
and Interest |
|
|
Extension of
Maturity |
|
|
Total |
|
|
Deferral of
Principal |
|
|
Deferral of
Principal and
Interest |
|
|
Reduction of
Principal
and Interest |
|
|
Extension of
Maturity |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
342 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
174 |
|
|
$ |
516 |
|
Other
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
523 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
523 |
|
Residential
property
|
|
|
811 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
811 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured
|
|
|
— |
|
|
|
570 |
|
|
|
2,830 |
|
|
|
926 |
|
|
|
4,326 |
|
|
|
906 |
|
|
|
— |
|
|
|
1,848 |
|
|
|
2,671 |
|
|
|
5,425 |
|
Secured by real
estate
|
|
|
2,221 |
|
|
|
1,035 |
|
|
|
279 |
|
|
|
— |
|
|
|
3,535 |
|
|
|
2,116 |
|
|
|
— |
|
|
|
579 |
|
|
|
4,510 |
|
|
|
7,205 |
|
Commercial lines of
credit
|
|
|
656 |
|
|
|
— |
|
|
|
188 |
|
|
|
208 |
|
|
|
1,052 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
SBA loans
|
|
|
1,641 |
|
|
|
1,191 |
|
|
|
811 |
|
|
|
— |
|
|
|
3,643 |
|
|
|
450 |
|
|
|
— |
|
|
|
75 |
|
|
|
— |
|
|
|
525 |
|
International
loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,280 |
|
|
|
— |
|
|
|
1,280 |
|
Consumer loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
149 |
|
|
|
— |
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
5,329 |
|
|
$ |
2,796 |
|
|
$ |
4,108 |
|
|
$ |
1,134 |
|
|
$ |
13,367 |
|
|
$ |
4,337 |
|
|
$ |
— |
|
|
$ |
3,931 |
|
|
$ |
7,355 |
|
|
$ |
15,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,080 |
|
|
$ |
1,080 |
|
|
$ |
357 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
175 |
|
|
$ |
532 |
|
Other
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
527 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
527 |
|
Residential
property
|
|
|
827 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
827 |
|
|
|
— |
|
|
|
572 |
|
|
|
— |
|
|
|
— |
|
|
|
572 |
|
Commercial and industrial
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured
|
|
|
— |
|
|
|
658 |
|
|
|
4,558 |
|
|
|
1,413 |
|
|
|
6,629 |
|
|
|
976 |
|
|
|
— |
|
|
|
1,090 |
|
|
|
3,260 |
|
|
|
5,326 |
|
Secured by real
estate
|
|
|
2,317 |
|
|
|
1,343 |
|
|
|
318 |
|
|
|
— |
|
|
|
3,978 |
|
|
|
4,444 |
|
|
|
— |
|
|
|
448 |
|
|
|
4,547 |
|
|
|
9,439 |
|
Commercial lines of
credit
|
|
|
673 |
|
|
|
— |
|
|
|
188 |
|
|
|
244 |
|
|
|
1,105 |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
SBA loans
|
|
|
2,831 |
|
|
|
1,287 |
|
|
|
1,032 |
|
|
|
— |
|
|
|
5,150 |
|
|
|
484 |
|
|
|
— |
|
|
|
100 |
|
|
|
— |
|
|
|
584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
6,648 |
|
|
$ |
3,288 |
|
|
$ |
6,096 |
|
|
$ |
2,737 |
|
|
$ |
18,769 |
|
|
$ |
6,788 |
|
|
$ |
572 |
|
|
$ |
1,638 |
|
|
$ |
7,982 |
|
|
$ |
16,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructuring, Disaggregated by Loan Class |
The following
table details troubled debt restructuring, disaggregated by loan
class, for the three months ended June 30, 2013 and
2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2013 |
|
|
June 30,
2012 |
|
|
|
Number of
Loans |
|
|
Pre-Modification
Outstanding
Recorded
Investment |
|
|
Post-
Modification
Outstanding
Recorded
Investment |
|
|
Number of
Loans |
|
|
Pre-Modification
Outstanding
Recorded
Investment |
|
|
Post-
Modification
Outstanding
Recorded
Investment |
|
|
|
|
|
|
(In thousands, except
number of loans) |
|
|
|
|
Commercial and industrial
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured (1)
|
|
|
6 |
|
|
$ |
518 |
|
|
$ |
498 |
|
|
|
10 |
|
|
$ |
1,640 |
|
|
$ |
1,588 |
|
Secured by real
estate (2)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
378 |
|
|
|
358 |
|
Commercial lines of
credit (3)
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
196 |
|
|
|
192 |
|
SBA loans (4)
|
|
|
1 |
|
|
|
148 |
|
|
|
140 |
|
|
|
4 |
|
|
|
681 |
|
|
|
653 |
|
Consumer
loans (5)
|
|
|
1 |
|
|
|
149 |
|
|
|
149 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
9 |
|
|
$ |
815 |
|
|
$ |
787 |
|
|
|
16 |
|
|
$ |
2,895 |
|
|
$ |
2,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes modifications
of $42,000 through a reduction of principal or accrued interest and
$456,000 through extensions of maturity for the three months ended
June 30, 2013, and modifications of $1.2 million through
payment deferrals and $394,000 through extensions of maturity for
the three months ended June 30, 2012. |
(2) |
Includes a
modification of $358,000 through a reduction of principal or
accrued interest for the three months ended June 30,
2012. |
(3) |
Includes a
modification of zero through a reduction of principal or accrued
interest for the three months ended June 30, 2013 and a
modification of $192,000 through a reduction of principal or
accrued interest for the three months ended June 30,
2012. |
(4) |
Includes a
modification of $140,000 through a reduction of principal or
accrued interest for the three months ended June 30, 2013, and
modifications of $362,000 through payment deferrals and $291,000
through reductions of principal or accrued interest for the three
months ended June 30, 2012. |
(5) |
Includes a
modification of $149,000 through a reduction of principal or
accrued interest for the three months ended June 30,
2013. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2013 |
|
|
June 30,
2012 |
|
|
|
Number of
Loans |
|
|
Pre-
Modification
Outstanding
Recorded
Investment |
|
|
Post-
Modification
Outstanding
Recorded
Investment |
|
|
Number of
Loans |
|
|
Pre-
Modification
Outstanding
Recorded
Investment |
|
|
Post-
Modification
Outstanding
Recorded
Investment |
|
|
|
|
|
|
(In thousands, except
number of loans) |
|
|
|
|
Commercial and industrial
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured (1)
|
|
|
7 |
|
|
|
764 |
|
|
|
692 |
|
|
|
27 |
|
|
|
4,696 |
|
|
|
4,426 |
|
Secured by real
estate (2)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
2,211 |
|
|
|
2,144 |
|
Commercial lines of
credit (3)
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
202 |
|
|
|
192 |
|
SBA loans (4)
|
|
|
2 |
|
|
|
161 |
|
|
|
147 |
|
|
|
9 |
|
|
|
975 |
|
|
|
934 |
|
International
loans (5)
|
|
|
2 |
|
|
|
1,584 |
|
|
|
1,280 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consumer
loans (6)
|
|
|
1 |
|
|
|
149 |
|
|
|
149 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
13 |
|
|
$ |
2,658 |
|
|
$ |
2,268 |
|
|
|
40 |
|
|
$ |
8,084 |
|
|
$ |
7,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes modifications
of $42,000 through a reduction of principal or accrued interest and
$650,000 through extensions of maturity for the six months ended
June 30, 2013, and modifications of $893,000 through payment
deferrals, $1.9 million through reductions of principal or accrued
interest and $1.6 million through extensions of maturity for the
six months ended June 30, 2012. |
(2) |
Includes modifications
of $1.6 million through reductions of principal or accrued interest
and $497,000 through an extension of maturity for the six months
ended June 30, 2012. |
(3) |
Includes a
modification of zero through a reduction of principal or accrued
interest for the three months ended June 30, 2013 and a
modification of $192,000 through a reduction of principal or
accrued interest for the six months ended June 30,
2012. |
(4) |
Includes modifications
of $7,000 through a payment deferral and $140,000 through a
reduction of principal or accrued interest for the six months ended
June 30, 2013, and modifications of $503,000 through payments
deferral and $442,000 through reductions of principal or accrued
interest for the six months ended June 30,
2012. |
(5) |
Includes a
modification of $1.3 million through reductions of principal or
accrued interest for the six months ended June 30,
2013. |
(6) |
Includes a
modification of $149,000 through a reduction of principal or
accrued interest for the six months ended June 30,
2013. |
|
Troubled Debt Restructurings that Defaulted Subsequent to Modifications Occurring Within Previous Twelve Months, Disaggregated by Loan Class |
The following
table details troubled debt restructurings that defaulted
subsequent to the modifications occurring within the previous
twelve months, disaggregated by loan class, for the three and six
months ended June 30, 2013 and 2012, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
|
Six Months
Ended |
|
|
|
June 30,
2013 |
|
|
June 30,
2012 |
|
|
June 30,
2013 |
|
|
June 30,
2012 |
|
|
|
Number of
Loans |
|
|
Recorded
Investment |
|
|
Number of
Loans |
|
|
Recorded
Investment |
|
|
Number of
Loans |
|
|
Recorded
Investment |
|
|
Number of
Loans |
|
|
Recorded
Investment |
|
|
|
(In thousands except
number of loans) |
|
Commercial and industrial
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured
|
|
|
4 |
|
|
$ |
311 |
|
|
|
6 |
|
|
$ |
636 |
|
|
|
4 |
|
|
$ |
311 |
|
|
|
7 |
|
|
$ |
677 |
|
Secured by real
estate
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
1,274 |
|
|
|
— |
|
|
|
— |
|
Commercial lines of
credit
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
273 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
273 |
|
SBA loans
|
|
|
2 |
|
|
|
170 |
|
|
|
12 |
|
|
|
1,042 |
|
|
|
2 |
|
|
|
170 |
|
|
|
12 |
|
|
|
1,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
6 |
|
|
$ |
481 |
|
|
|
19 |
|
|
$ |
1,951 |
|
|
|
7 |
|
|
$ |
1,755 |
|
|
|
20 |
|
|
$ |
1,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Servicing Assets |
The changes in
servicing assets for the six months ended June 30, 2013 and
2012 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2013 |
|
|
2012 |
|
|
|
(In
thousands) |
|
Balance at beginning of
period
|
|
$ |
5,542 |
|
|
$ |
3,720 |
|
Additions
|
|
|
1,580 |
|
|
|
1,702 |
|
Amortization
|
|
|
(739 |
) |
|
|
(419 |
) |
|
|
|
|
|
|
|
|
|
Balance at end of
period
|
|
$ |
6,383 |
|
|
$ |
5,003 |
|
|
|
|
|
|
|
|
|
|
|