| Reconciliation of Components Used to Derive Basic and Diluted EPS |
The following table is a reconciliation of the components used to
derive basic and diluted EPS for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Net
Income
(Numerator)
|
|
|
Weighted-
Average
Shares
(Denominator)
|
|
|
Per
Share
Amount |
|
| |
|
(In thousands, except share and per share data)
|
|
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of taxes
|
|
$ |
50,205 |
|
|
|
31,696,100 |
|
|
$ |
1.58 |
|
|
Loss from discontinued operations, net of taxes
|
|
|
(444 |
) |
|
|
31,696,100 |
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
$ |
49,761 |
|
|
|
31,696,100 |
|
|
$ |
1.57 |
|
|
Effect of dilutive securities - options, warrants and unvested
restricted stock
|
|
|
— |
|
|
|
281,964 |
|
|
$ |
(0.01 |
) |
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of taxes
|
|
$ |
50,205 |
|
|
|
31,978,064 |
|
|
$ |
1.57 |
|
|
Loss from discontinued operations, net of taxes
|
|
|
(444 |
) |
|
|
31,978,064 |
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$ |
49,761 |
|
|
|
31,978,064 |
|
|
$ |
1.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of taxes
|
|
$ |
39,784 |
|
|
|
31,598,913 |
|
|
$ |
1.26 |
|
|
Income from discontinued operations, net of taxes
|
|
|
73 |
|
|
|
31,598,913 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
$ |
39,857 |
|
|
|
31,598,913 |
|
|
$ |
1.26 |
|
|
Effect of dilutive securities - options, warrants and unvested
restricted stock
|
|
|
— |
|
|
|
97,607 |
|
|
|
— |
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of taxes
|
|
$ |
39,784 |
|
|
|
31,696,520 |
|
|
$ |
1.26 |
|
|
Income from discontinued operations, net of taxes
|
|
|
73 |
|
|
|
31,696,520 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$ |
39,857 |
|
|
|
31,696,520 |
|
|
$ |
1.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of taxes
|
|
$ |
90,157 |
|
|
|
31,475,510 |
|
|
$ |
2.86 |
|
|
Income from discontinued operations, net of taxes
|
|
|
167 |
|
|
|
31,475,510 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
$ |
90,324 |
|
|
|
31,475,510 |
|
|
$ |
2.87 |
|
|
Effect of dilutive securities - options, warrants and unvested
restricted stock
|
|
|
— |
|
|
|
40,072 |
|
|
|
— |
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of taxes
|
|
$ |
90,157 |
|
|
|
31,515,582 |
|
|
$ |
2.86 |
|
|
Income from discontinued operations, net of taxes
|
|
|
167 |
|
|
|
31,515,582 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$ |
90,324 |
|
|
|
31,515,582 |
|
|
$ |
2.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|