FAIR VALUE MEASUREMENTS (Tables)
|
9 Months Ended |
Sep. 30, 2012
|
Assets and Liabilities Measured at Fair Value on Recurring Basis |
As of
September 30, 2012 and December 31, 2011, assets and
liabilities measured at fair value on a recurring basis are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
Quoted Prices in
Active Markets
For Identical
Assets |
|
|
Significant
Observable
Inputs With No
Active Market
With Identical
Characteristics |
|
|
Significant
Unobservable
Inputs
|
|
|
Balance |
|
|
|
(In
Thousands) |
|
September 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Securities Available
for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-Backed
Securities
|
|
$ |
— |
|
|
$ |
142,168 |
|
|
$ |
— |
|
|
$ |
142,168 |
|
Collateralized Mortgage
Obligations
|
|
|
— |
|
|
|
101,390 |
|
|
|
— |
|
|
|
101,390 |
|
U.S. Government Agency
Securities
|
|
|
79,164 |
|
|
|
— |
|
|
|
— |
|
|
|
79,164 |
|
Municipal Bonds-Tax
Exempt
|
|
|
— |
|
|
|
11,950 |
|
|
|
788 |
|
|
|
12,738 |
|
Municipal
Bonds-Taxable
|
|
|
— |
|
|
|
46,234 |
|
|
|
— |
|
|
|
46,234 |
|
Corporate Bonds
|
|
|
— |
|
|
|
19,897 |
|
|
|
— |
|
|
|
19,897 |
|
Other Securities
|
|
|
— |
|
|
|
8,328 |
|
|
|
— |
|
|
|
8,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt Securities
Available for Sale
|
|
|
79,164 |
|
|
|
329,967 |
|
|
|
788 |
|
|
|
409,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities Available
for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services
Industry
|
|
|
291 |
|
|
|
— |
|
|
|
— |
|
|
|
291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity Securities
Available for Sale
|
|
|
291 |
|
|
|
— |
|
|
|
— |
|
|
|
291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities Available
for Sale
|
|
$ |
79,455 |
|
|
$ |
329,967 |
|
|
$ |
788 |
|
|
$ |
410,210 |
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Warrants
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,060 |
|
|
$ |
1,060 |
|
|
|
|
|
|
December 31,
2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Securities Available
for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-Backed
Securities
|
|
$ |
— |
|
|
$ |
113,005 |
|
|
$ |
— |
|
|
$ |
113,005 |
|
Collateralized Mortgage
Obligations
|
|
|
— |
|
|
|
162,837 |
|
|
|
— |
|
|
|
162,837 |
|
U.S. Government Agency
Securities
|
|
|
72,548 |
|
|
|
— |
|
|
|
— |
|
|
|
72,548 |
|
Municipal Bonds-Tax
Exempt
|
|
|
— |
|
|
|
3,482 |
|
|
|
— |
|
|
|
3,482 |
|
Municipal
Bonds-Taxable
|
|
|
— |
|
|
|
6,138 |
|
|
|
— |
|
|
|
6,138 |
|
Corporate Bonds
|
|
|
— |
|
|
|
19,836 |
|
|
|
— |
|
|
|
19,836 |
|
Other Securities
|
|
|
— |
|
|
|
3,335 |
|
|
|
— |
|
|
|
3,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt Securities
Available for Sale
|
|
|
72,548 |
|
|
|
308,633 |
|
|
|
— |
|
|
|
381,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities Available
for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services
Industry
|
|
|
681 |
|
|
|
— |
|
|
|
— |
|
|
|
681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity Securities
Available for Sale
|
|
|
681 |
|
|
|
— |
|
|
|
— |
|
|
|
681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities Available
for Sale
|
|
$ |
73,229 |
|
|
$ |
308,633 |
|
|
$ |
— |
|
|
$ |
381,862 |
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Warrants
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
883 |
|
|
$ |
883 |
|
|
Reconciliation and Income Statement Classification of Gains and Losses for All Assets and Liabilities |
The table below
presents a reconciliation and income statement classification of
gains and losses for all assets and liabilities measured at fair
value on a recurring basis using significant unobservable inputs
(Level 3) for the nine months ended September 30,
2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
Balance as of
January 1,
2012 |
|
|
Purchase,
Issuances, Sales and
Settlement |
|
|
Realized
Gains or Losses
In Earnings |
|
|
Unrealized
Gains or Losses
In Other
Comprehensive
Income |
|
|
Ending
Balance as of
September 30,
2012 |
|
|
|
(In
Thousands) |
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal Bonds-Tax Exempt
(1)
|
|
$ |
— |
|
|
$ |
698 |
|
|
$ |
— |
|
|
$ |
90 |
|
|
$ |
788 |
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Warrants
(2)
|
|
$ |
883 |
|
|
$ |
— |
|
|
$ |
177 |
|
|
$ |
— |
|
|
$ |
1,060 |
|
(1) |
Reflects
a zero coupon tax credit municipal bond that was previously
classified as a held-to-maturity security, which was reclassified
as an available-for-sale security during the three months ended
September 30, 2012. As the Company was not able to obtain a
price from independent external pricing service providers, the
discounted cash flow method was used to determine its fair value.
The bond carried a par value of $700,000 and an amortized value of
$698,000 with a remaining life of 2.5 years at September 30,
2012.
|
(2) |
Reflects
warrants for our common stock issued in connection with services it
provided to us as a placement agent in connection with our best
efforts public offering and as our financial adviser in connection
with our completed rights offering. The warrants were immediately
exercisable when issued at an exercise price of $9.60 per share of
our common stock and expire on October 14, 2015. See
“Note 8 – Stockholders’ Equity” for more
details.
|
|
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis |
For the nine
months ended September 30, 2012 and 2011, assets and
liabilities measured at fair value on a non-recurring basis are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level
1 |
|
|
Level
2 |
|
|
Level
3 |
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets
For Identical
Assets |
|
|
Significant
Observable
Inputs With
No
Active
Market With
Identical
Characteristics
|
|
|
Significant
Unobservable
Inputs
|
|
|
Loss During The
Three Months
Ended September 30,
2012 and 2011 |
|
|
Loss During The
Nine Months
Ended September 30,
2012 and 2011 |
|
|
|
(In Thousands) |
|
September 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Performing Loans Held
for Sale (1)
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,421 |
|
|
$ |
519 |
|
|
$ |
2,300 |
|
Impaired Loans
(2)
|
|
$ |
— |
|
|
$ |
19,919 |
|
|
$ |
10,594 |
|
|
$ |
2,259 |
|
|
$ |
4,303 |
|
Other Real Estate
Owned (3)
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
364 |
|
|
$ |
244 |
|
|
$ |
301 |
|
|
|
|
|
|
|
September 30,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Performing Loans Held
for Sale (4)
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,246 |
|
|
$ |
— |
|
|
$ |
2,488 |
|
Impaired Loans
(5)
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
103,410 |
|
|
$ |
16,328 |
|
|
$ |
29,264 |
|
Other Real Estate
Owned (6)
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
248 |
|
|
$ |
— |
|
|
$ |
194 |
|
(1) |
Includes commercial term
loans of $3.2 million and SBA loans of $1.2 million |
(2) |
Includes real estate
loans of $4.6 million, commercial and industrial loans of $25.3
million, and consumer loans of $574,000 |
(3) |
Includes properties from
the foreclosure of a commercial property loan of $103,000 and a SBA
loan of $261,000 |
(4) |
Includes commercial term
loans of $3.8 million and SBA loans of $434,000 |
(5) |
Includes real estate
loans of $35.6 million, commercial and industrial loans of $66.9
million, and consumer loans of $875,000 |
(6) |
Includes a property from
the foreclosure of a SBA loan |
|
Estimated Fair Values of Financial Instruments |
The estimated
fair values of financial instruments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2012 |
|
|
December 31,
2011 |
|
|
|
Carrying or
Contract
Amount |
|
|
Estimated
Fair Value |
|
|
Carrying or
Contract
Amount |
|
|
Estimated
Fair Value |
|
|
|
(In
Thousands) |
|
Financial
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash
Equivalents
|
|
$ |
302,428 |
|
|
$ |
302,428 |
|
|
$ |
201,683 |
|
|
$ |
201,683 |
|
Restricted Cash
|
|
|
4,393 |
|
|
|
4,393 |
|
|
|
1,818 |
|
|
|
1,818 |
|
Term Federal
Funds
|
|
|
55,000 |
|
|
|
55,015 |
|
|
|
115,000 |
|
|
|
115,173 |
|
Investment Securities
Available for Sale
|
|
|
410,210 |
|
|
|
410,210 |
|
|
|
381,862 |
|
|
|
381,862 |
|
Investment Securities Held
to Maturity
|
|
|
— |
|
|
|
— |
|
|
|
59,742 |
|
|
|
59,363 |
|
Loans Receivable, Net of
Allowance for Loan Losses
|
|
|
1,892,813 |
|
|
|
1,833,112 |
|
|
|
1,849,020 |
|
|
|
1,802,511 |
|
Loans Held for
Sale
|
|
|
10,736 |
|
|
|
10,736 |
|
|
|
22,587 |
|
|
|
22,587 |
|
Accrued Interest
Receivable
|
|
|
7,467 |
|
|
|
7,467 |
|
|
|
7,829 |
|
|
|
7,829 |
|
Investment in Federal Home
Loan Bank Stock
|
|
|
19,621 |
|
|
|
19,621 |
|
|
|
22,854 |
|
|
|
22,854 |
|
Investment in Federal
Reserve Bank
|
|
|
10,261 |
|
|
|
10,261 |
|
|
|
8,558 |
|
|
|
8,558 |
|
Financial
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-Bearing
Deposits
|
|
|
694,345 |
|
|
|
694,345 |
|
|
|
634,466 |
|
|
|
634,466 |
|
Interest-Bearing
Deposits
|
|
|
1,669,040 |
|
|
|
1,675,056 |
|
|
|
1,710,444 |
|
|
|
1,710,878 |
|
Borrowings
|
|
|
85,435 |
|
|
|
85,517 |
|
|
|
85,709 |
|
|
|
83,853 |
|
Accrued Interest
Payable
|
|
|
15,266 |
|
|
|
15,266 |
|
|
|
16,032 |
|
|
|
16,032 |
|
Off-Balance Sheet
Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to Extend
Credit
|
|
|
205,833 |
|
|
|
175 |
|
|
|
158,748 |
|
|
|
194 |
|
Standby Letters of
Credit
|
|
|
10,544 |
|
|
|
26 |
|
|
|
12,742 |
|
|
|
26 |
|
|